Huaneng Power International Inc banner

Huaneng Power International Inc
F:HUP

Administrador de listas de seguimiento
Huaneng Power International Inc Logo
Huaneng Power International Inc
F:HUP
Lista de seguimiento
Precio: 17,7 EUR -2,21%
Capitalización de mercado: €14,24 B

Estado de flujo de caja

Estado de flujo de caja
Huaneng Power International Inc

Gira tu dispositivo para ver
Estado de flujo de caja
Moneda: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025 Mar-2026
Flujo de caja operativo
Impuestos pagados en efectivo
(3.856)
(4.239)
(4.404)
(4.438)
(4.733)
(4.970)
(5.061)
(5.274)
(5.427)
(5.677)
(5.891)
(6.081)
(6.201)
(6.320)
(6.427)
(6.524)
(6.553)
(6.380)
(6.191)
(6.178)
(5.423)
(5.260)
(5.826)
(5.751)
(6.151)
(6.018)
(5.161)
(4.668)
(5.108)
(4.984)
(5.256)
(5.522)
(4.957)
(5.432)
(6.114)
(7.062)
(8.373)
(9.647)
(11.315)
(13.147)
(14.100)
(14.792)
(16.256)
(16.402)
(16.441)
(17.517)
(16.935)
(16.853)
(17.046)
(16.822)
(17.540)
(17.587)
(16.385)
(14.272)
(11.129)
(9.572)
(9.386)
(9.867)
(10.002)
(9.917)
(9.059)
(8.874)
(9.622)
(10.473)
(10.091)
(10.413)
(10.608)
(9.959)
(11.356)
(11.661)
(10.870)
(10.433)
(7.583)
(6.182)
(376)
636
(2.569)
(2.611)
(7.280)
(7.945)
(7.642)
(8.712)
(9.890)
(10.813)
(11.118)
(10.833)
(11.689)
(12.283)
(13.268)
(13.318)
Variación en capital de trabajo
(2.095)
(2.088)
(2.249)
(2.467)
(1.854)
(1.671)
(2.393)
(2.260)
(2.291)
(2.253)
(1.087)
(1.254)
(1.177)
(1.282)
(1.534)
(1.176)
(1.438)
(1.307)
(1.412)
(1.642)
(441)
(316)
144
246
(702)
(722)
(588)
(562)
(233)
(230)
(239)
(14)
720
755
630
383
(176)
(528)
(1.700)
(4.447)
(6.491)
(7.634)
(8.315)
(7.315)
(8.058)
(7.852)
(7.561)
(7.553)
(7.244)
(8.270)
(9.377)
(9.808)
(10.270)
(10.427)
(9.992)
(10.269)
(9.444)
(9.702)
(10.100)
(10.063)
(11.424)
(12.042)
(11.642)
(12.154)
(14.755)
(14.707)
(14.979)
(15.596)
(15.197)
(15.633)
(16.209)
(16.086)
(16.728)
(16.458)
(17.337)
(17.153)
(16.575)
(17.036)
(16.999)
(18.177)
(19.351)
(19.589)
(19.488)
(19.676)
(20.308)
(20.663)
(21.099)
(22.049)
(22.482)
(22.791)
Efectivo de actividades operativas
10.157
N/A
10.321
+2%
9.693
-6%
8.923
-8%
9.072
+2%
8.664
-4%
7.842
-9%
9.795
+25%
10.530
+8%
12.239
+16%
14.230
+16%
13.954
-2%
13.859
-1%
13.427
-3%
12.940
-4%
12.482
-4%
12.221
-2%
10.969
-10%
9.715
-11%
6.048
-38%
6.493
+7%
9.095
+40%
10.451
+15%
14.637
+40%
15.989
+9%
15.837
-1%
17.919
+13%
19.695
+10%
18.067
-8%
19.428
+8%
18.326
-6%
17.968
-2%
20.949
+17%
23.349
+11%
24.406
+5%
27.310
+12%
26.928
-1%
29.407
+9%
34.753
+18%
37.403
+8%
40.239
+8%
38.277
-5%
37.715
-1%
35.895
-5%
37.367
+4%
40.234
+8%
43.359
+8%
45.455
+5%
42.363
-7%
45.387
+7%
40.491
-11%
38.608
-5%
37.814
-2%
31.042
-18%
29.940
-4%
27.638
-8%
30.076
+9%
31.973
+6%
31.064
-3%
30.820
-1%
28.892
-6%
30.121
+4%
30.325
+1%
34.965
+15%
37.321
+7%
34.694
-7%
36.478
+5%
36.122
-1%
42.050
+16%
45.232
+8%
45.439
+0%
37.810
-17%
6.251
-83%
3.325
-47%
7.070
+113%
8.834
+25%
32.520
+268%
30.254
-7%
26.192
-13%
40.597
+55%
45.497
+12%
51.501
+13%
55.340
+7%
54.830
-1%
50.530
-8%
55.784
+10%
57.676
+3%
60.310
+5%
67.213
+11%
62.254
-7%
Flujo de caja de inversión
Gastos de capital
(3.760)
(5.366)
(6.833)
(8.447)
(10.036)
(10.341)
(11.780)
(12.849)
(13.984)
(15.360)
(15.814)
(16.573)
(17.586)
(17.010)
(16.810)
(16.313)
(15.442)
(16.957)
(20.281)
(23.504)
(28.865)
(29.161)
(27.622)
(26.499)
(22.930)
(21.721)
(21.900)
(19.883)
(20.732)
(20.763)
(17.729)
(17.878)
(16.789)
(17.426)
(17.710)
(16.603)
(15.608)
(14.731)
(14.017)
(15.864)
(17.730)
(18.483)
(21.262)
(23.183)
(25.044)
(26.755)
(27.189)
(26.905)
(24.334)
(24.370)
(22.435)
(21.747)
(26.287)
(25.289)
(27.314)
(27.042)
(26.163)
(24.871)
(22.581)
(21.868)
(20.707)
(21.277)
(25.262)
(26.615)
(32.028)
(33.885)
(36.763)
(40.640)
(42.667)
(46.212)
(44.240)
(44.017)
(43.702)
(42.077)
(40.574)
(39.215)
(40.726)
(42.108)
(47.755)
(54.267)
(59.380)
(59.197)
(60.327)
(58.429)
(63.653)
(63.546)
(63.364)
(64.808)
(58.326)
(58.427)
Otras partidas
(1.445)
(1.694)
766
(4.279)
(3.568)
(5.079)
(4.979)
(473)
(1.389)
178
(96)
16
340
(169)
(159)
(232)
(1.919)
(1.530)
(21.333)
(21.396)
(19.940)
(19.936)
116
(2.650)
(2.681)
(4.898)
(5.048)
(2.151)
(6.249)
(5.631)
(5.936)
(8.154)
(4.876)
(3.491)
(2.709)
(1.099)
298
566
(1.515)
(917)
(1.324)
(541)
1.166
1.128
1.266
(5.941)
(9.496)
(9.795)
(9.464)
(2.551)
916
1.307
2.847
(2.786)
(9.798)
(8.030)
(8.013)
(3.272)
4.860
2.135
179
652
550
2.512
2.490
2.381
1.662
235
600
958
827
771
827
(572)
(100)
1.279
755
1.874
1.645
2.658
4.154
3.934
3.775
1.693
57
224
448
918
1.035
1.072
Efectivo de actividades de inversión
(5.206)
N/A
(7.060)
-36%
(6.068)
+14%
(12.726)
-110%
(13.604)
-7%
(15.421)
-13%
(16.759)
-9%
(13.324)
+20%
(15.374)
-15%
(15.183)
+1%
(15.911)
-5%
(16.557)
-4%
(17.246)
-4%
(17.179)
+0%
(16.969)
+1%
(16.545)
+2%
(17.361)
-5%
(18.487)
-6%
(41.613)
-125%
(44.900)
-8%
(48.805)
-9%
(49.097)
-1%
(27.506)
+44%
(29.149)
-6%
(25.611)
+12%
(26.619)
-4%
(26.948)
-1%
(22.033)
+18%
(26.981)
-22%
(26.394)
+2%
(23.666)
+10%
(26.033)
-10%
(21.665)
+17%
(20.917)
+3%
(20.419)
+2%
(17.702)
+13%
(15.310)
+14%
(14.165)
+7%
(15.532)
-10%
(16.781)
-8%
(19.054)
-14%
(19.025)
+0%
(20.095)
-6%
(22.055)
-10%
(23.778)
-8%
(32.695)
-38%
(36.686)
-12%
(36.700)
0%
(33.798)
+8%
(26.921)
+20%
(21.519)
+20%
(20.440)
+5%
(23.440)
-15%
(28.075)
-20%
(37.112)
-32%
(35.072)
+5%
(34.177)
+3%
(28.144)
+18%
(17.722)
+37%
(19.735)
-11%
(20.528)
-4%
(20.625)
0%
(24.712)
-20%
(24.102)
+2%
(29.538)
-23%
(31.504)
-7%
(35.101)
-11%
(40.405)
-15%
(42.067)
-4%
(45.254)
-8%
(43.414)
+4%
(43.246)
+0%
(42.875)
+1%
(42.649)
+1%
(40.674)
+5%
(37.936)
+7%
(39.971)
-5%
(40.234)
-1%
(46.110)
-15%
(51.609)
-12%
(55.226)
-7%
(55.262)
0%
(56.553)
-2%
(56.736)
0%
(63.597)
-12%
(63.322)
+0%
(62.916)
+1%
(63.890)
-2%
(57.292)
+10%
(57.355)
0%
Flujo de caja de financiación
Emisión neta de deuda
(1.062)
(145)
5.358
5.428
6.150
8.814
4.638
5.100
5.000
2.428
1.139
2.516
8.961
8.946
15.594
10.477
15.474
13.971
39.864
56.834
48.553
53.139
24.047
16.772
15.353
15.030
15.021
13.078
11.072
9.709
12.909
12.967
10.845
9.044
6.359
(1.641)
(681)
(6.076)
(8.577)
(11.764)
(10.918)
(9.076)
(4.876)
(683)
636
3.069
(7.559)
4.103
(2.179)
(8.237)
(3.737)
(8.372)
4.094
19.060
31.207
26.186
14.965
10.400
345
(4.222)
3.802
(4.108)
(2.164)
(547)
(11.520)
(7.734)
(17.709)
(17.528)
(5.895)
(3.985)
5.511
22.314
55.616
59.471
52.802
41.227
7.787
(6.533)
4.532
1.009
(14.269)
(414)
(1.914)
(15.100)
10.452
1.269
214
15.218
9.327
27.736
Efectivo pagado por dividendos
(2.841)
(2.863)
(3.800)
(3.974)
(4.149)
(4.487)
(4.848)
(5.153)
(5.305)
(5.367)
(5.590)
(5.867)
(6.051)
(6.034)
(6.534)
(6.611)
(6.626)
(6.820)
(6.989)
(7.824)
(9.103)
(9.836)
(7.069)
(7.518)
(7.245)
(7.134)
(7.101)
(8.789)
(8.774)
(9.066)
(12.366)
(10.493)
(11.072)
(11.656)
(9.063)
(10.150)
(10.105)
(9.757)
(9.760)
(11.340)
(11.242)
(12.194)
(12.027)
(15.172)
(14.891)
(14.789)
(14.991)
(14.587)
(14.213)
(14.213)
(14.459)
(15.407)
(16.621)
(16.656)
(19.540)
(15.189)
(14.522)
(14.634)
(12.968)
(12.615)
(12.553)
(12.950)
(12.823)
(12.403)
(13.243)
(12.793)
(12.269)
(14.180)
(13.733)
(13.668)
(13.479)
(14.491)
(15.100)
(15.882)
(16.027)
(11.499)
(13.014)
(12.735)
(12.860)
(14.344)
(11.658)
(11.991)
(11.668)
(13.818)
(14.316)
(13.966)
(13.723)
(14.517)
(14.841)
(14.498)
Otros
78
0
325
571
694
709
5.332
5.421
5.508
5.579
5.819
5.678
1.020
944
(4.095)
977
379
380
285
(4.329)
1.441
1.730
1.919
1.077
656
592
249
525
10.766
10.520
10.698
10.629
296
393
495
625
970
1.203
1.381
832
(80)
373
(4.457)
1.575
3.594
3.146
13.236
886
2.251
2.453
(3.510)
2.070
(2.496)
(2.778)
(2.972)
3.243
2.850
3.038
3.428
2.866
6.382
6.262
6.173
3.969
13.981
16.665
30.505
34.167
21.147
17.630
5.087
(968)
(749)
(240)
(723)
1.958
13.199
30.391
29.213
26.156
35.344
18.467
18.465
39.111
19.348
22.399
20.321
(1.533)
(4.982)
(20.440)
Efectivo de actividades de financiación
(3.826)
N/A
(2.931)
+23%
1.883
N/A
2.024
+7%
2.694
+33%
5.035
+87%
5.120
+2%
5.367
+5%
5.202
-3%
2.638
-49%
1.368
-48%
2.326
+70%
3.930
+69%
3.857
-2%
4.965
+29%
4.843
-2%
9.227
+91%
7.531
-18%
33.161
+340%
44.680
+35%
40.891
-8%
45.034
+10%
18.896
-58%
10.332
-45%
8.764
-15%
8.487
-3%
8.169
-4%
4.814
-41%
13.063
+171%
11.161
-15%
11.241
+1%
13.102
+17%
70
-99%
(2.217)
N/A
(2.209)
+0%
(11.165)
-405%
(9.817)
+12%
(14.631)
-49%
(16.957)
-16%
(22.273)
-31%
(22.240)
+0%
(20.898)
+6%
(21.360)
-2%
(14.281)
+33%
(10.661)
+25%
(8.573)
+20%
(9.315)
-9%
(9.596)
-3%
(14.141)
-47%
(19.997)
-41%
(21.705)
-9%
(21.710)
0%
(15.023)
+31%
(374)
+98%
8.695
N/A
14.239
+64%
3.293
-77%
(1.197)
N/A
(9.195)
-668%
(13.970)
-52%
(2.368)
+83%
(10.793)
-356%
(8.814)
+18%
(8.980)
-2%
(10.782)
-20%
(3.863)
+64%
528
N/A
2.459
+366%
1.519
-38%
(23)
N/A
(2.881)
-12.426%
6.855
N/A
39.767
+480%
43.348
+9%
36.053
-17%
31.686
-12%
7.973
-75%
11.123
+40%
20.886
+88%
12.820
-39%
9.417
-27%
6.062
-36%
4.884
-19%
10.194
+109%
15.483
+52%
9.702
-37%
6.812
-30%
(833)
N/A
(10.496)
-1.160%
(7.202)
+31%
Cambio en efectivo
Efecto de los tipos de cambio
1
1
1
12
5
5
2
(30)
(6)
(7)
(2)
17
(4)
(5)
(1)
(2)
(4)
(8)
(101)
(150)
(230)
(283)
(126)
(55)
56
123
32
144
50
56
132
(238)
(228)
(126)
(222)
104
151
(3)
(39)
(104)
(109)
(31)
59
(2)
(58)
(122)
(115)
(103)
33
97
129
89
72
61
3
66
10
(59)
(23)
20
26
(98)
(10)
5
64
145
(105)
(320)
(739)
(502)
(451)
(854)
(846)
(1.293)
(848)
(292)
441
551
91
44
(54)
149
370
300
34
(83)
49
1
19
146
Variación neta de efectivo
1.126
N/A
331
-71%
5.509
+1.564%
(1.767)
N/A
(1.833)
-4%
(1.717)
+6%
(3.795)
-121%
1.808
N/A
352
-81%
(313)
N/A
(315)
-1%
(260)
+17%
539
N/A
100
-81%
935
+835%
778
-17%
4.083
+425%
5
-100%
1.162
+23.140%
5.678
+389%
(1.651)
N/A
4.749
N/A
1.715
-64%
(4.235)
N/A
(802)
+81%
(2.172)
-171%
(828)
+62%
2.620
N/A
4.199
+60%
4.251
+1%
6.033
+42%
4.799
-20%
(874)
N/A
89
N/A
1.556
+1.648%
(1.453)
N/A
1.952
N/A
608
-69%
2.225
+266%
(1.755)
N/A
(1.164)
+34%
(1.677)
-44%
(3.681)
-119%
(443)
+88%
2.870
N/A
(1.156)
N/A
(2.757)
-138%
(944)
+66%
(5.543)
-487%
(1.434)
+74%
(2.604)
-82%
(3.453)
-33%
(577)
+83%
2.654
N/A
1.526
-43%
6.871
+350%
(798)
N/A
2.573
N/A
4.124
+60%
(2.865)
N/A
6.022
N/A
(1.395)
N/A
(3.211)
-130%
1.888
N/A
(2.935)
N/A
(528)
+82%
1.800
N/A
(2.144)
N/A
763
N/A
(547)
N/A
(1.306)
-139%
566
N/A
2.297
+306%
2.731
+19%
1.601
-41%
2.292
+43%
962
-58%
1.693
+76%
1.058
-38%
1.852
+75%
(366)
N/A
2.450
N/A
4.042
+65%
8.587
+112%
2.450
-71%
2.081
-15%
1.620
-22%
(4.411)
N/A
(556)
+87%
(2.158)
-289%
Flujo de caja libre
Flujo de caja libre
6.397
N/A
4.955
-23%
2.860
-42%
476
-83%
(964)
N/A
(1.677)
-74%
(3.938)
-135%
(3.054)
+22%
(3.454)
-13%
(3.121)
+10%
(1.584)
+49%
(2.619)
-65%
(3.727)
-42%
(3.583)
+4%
(3.870)
-8%
(3.831)
+1%
(3.221)
+16%
(5.988)
-86%
(10.566)
-76%
(17.456)
-65%
(22.372)
-28%
(20.066)
+10%
(17.171)
+14%
(11.862)
+31%
(6.941)
+41%
(5.884)
+15%
(3.981)
+32%
(188)
+95%
(2.665)
-1.318%
(1.335)
+50%
597
N/A
90
-85%
4.160
+4.522%
5.923
+42%
6.696
+13%
10.707
+60%
11.320
+6%
14.676
+30%
20.736
+41%
21.539
+4%
22.509
+5%
19.794
-12%
16.453
-17%
12.712
-23%
12.323
-3%
13.479
+9%
16.170
+20%
18.550
+15%
18.029
-3%
21.017
+17%
18.056
-14%
16.861
-7%
11.527
-32%
5.753
-50%
2.626
-54%
596
-77%
3.913
+557%
7.102
+81%
8.483
+19%
8.952
+6%
8.185
-9%
8.844
+8%
5.063
-43%
8.350
+65%
5.293
-37%
809
-85%
(285)
N/A
(4.518)
-1.485%
(617)
+86%
(980)
-59%
1.199
N/A
(6.207)
N/A
(37.451)
-503%
(38.752)
-3%
(33.504)
+14%
(30.381)
+9%
(8.207)
+73%
(11.854)
-44%
(21.564)
-82%
(13.670)
+37%
(13.883)
-2%
(7.695)
+45%
(4.987)
+35%
(3.599)
+28%
(13.123)
-265%
(7.762)
+41%
(5.688)
+27%
(4.498)
+21%
8.887
N/A
3.827
-57%
Obtén análisis impulsados por IA para cualquier empresa o tema.
Abrir Asistente de IA

El valor intrínseco es de vital importancia y es la única forma lógica de evaluar el atractivo relativo de las inversiones y los negocios.

Warren Buffett