Tencent Music Entertainment Group
F:63T
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Tencent Music Entertainment Group
F:63T
|
CN |
|
I
|
Integra Lifesciences Holdings Corp
F:IL3
|
US |
|
C
|
Compal Electronics Inc
LSE:CEIR
|
TW |
|
Assystem SA
OTC:ASYTF
|
FR |
|
Lelon Electronics Corp
TWSE:2472
|
TW |
|
F
|
Fiskars Oyj Abp
OTC:FKRAF
|
FI |
|
M
|
MKS Instruments Inc
XMUN:MKT
|
US |
|
H
|
Hackett Group Inc
F:AWT
|
US |
|
Cellectis SA
F:ZVAA
|
FR |
|
D
|
DPC Dash Ltd
OTC:DPCDF
|
CN |
|
F
|
Fufeng Group Ltd
XMUN:FFO1
|
CN |
|
C
|
Coca-Cola Co
SWB:CCC3
|
US |
|
C
|
Conagra Brands Inc
XBER:CAO
|
US |
|
L
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XETRA:AIL
|
FR |
|
F
|
Fast Retailing Co Ltd
XMUN:FR7
|
JP |
|
Inmobiliaria Colonial SOCIMI SA
OTC:IMQCF
|
ES |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|