Watchlist verwalten

Watchlist

Kurs: 296,9 EUR 1,89% Markt geschlossen

Marktkap.: €9,76 Mrd.

W	Wesco International Inc XMUN:WP7	US
S	Swatch Group AG SWB:UHRN	CH
R	Relx PLC SWB:RDEB	UK

Gewinn- und Verlustrechnung

Währung: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Umsatz
Zinsaufwand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	76	0	0	0	64	13	26	40	54	55	55	55	58	57	56	58	54	50	47	45	48	61	71	80	86	83	82	81	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Umsatz	3.443 N/A	3.391 -2%	3.326 -2%	3.308 -1%	3.279 -1%	3.252 -1%	3.287 +1%	3.344 +2%	3.455 +3%	3.603 +4%	3.741 +4%	3.884 +4%	4.015 +3%	4.172 +4%	4.421 +6%	4.696 +6%	4.970 +6%	5.181 +4%	5.321 +3%	5.506 +3%	5.688 +3%	5.890 +4%	6.003 +2%	6.018 +0%	6.088 +1%	6.170 +1%	6.111 -1%	5.825 -5%	5.397 -7%	4.921 -9%	4.624 -6%	4.593 -1%	4.693 +2%	4.865 +4%	5.064 +4%	5.347 +6%	5.612 +5%	5.868 +5%	6.126 +4%	6.300 +3%	6.449 +2%	6.524 +1%	6.579 +1%	6.781 +3%	7.003 +3%	7.278 +4%	7.513 +3%	7.516 +0%	7.627 +1%	7.774 +2%	7.890 +1%	7.895 +0%	7.807 -1%	7.652 -2%	7.518 -2%	7.478 -1%	7.473 0%	7.404 -1%	7.336 -1%	7.333 0%	7.331 0%	7.476 +2%	7.679 +3%	7.900 +3%	8.095 +2%	8.162 +1%	8.177 +0%	8.144 0%	8.190 +1%	8.271 +1%	8.359 +1%	8.366 +0%	8.303 -1%	10.297 +24%	12.326 +20%	14.399 +17%	16.908 +17%	17.494 +3%	18.218 +4%	19.108 +5%	19.996 +5%	20.714 +4%	21.420 +3%	22.010 +3%	22.272 +1%	22.470 +1%	22.385 0%	22.213 -1%	21.948 -1%	21.793 -1%	21.819 +0%	21.813 0%	22.232 +2%	22.942 +3%	23.511 +2%	24.247 +3%
Bruttogewinn
Umsatzkosten	(2.837)	(2.797)	(2.735)	(2.717)	(2.688)	(2.653)	(2.677)	(2.718)	(2.796)	(2.916)	(3.029)	(3.148)	(3.268)	(3.399)	(3.580)	(3.787)	(3.985)	(4.129)	(4.234)	(4.373)	(4.518)	(4.683)	(4.781)	(4.799)	(4.867)	(4.946)	(4.904)	(4.676)	(4.334)	(3.954)	(3.724)	(3.704)	(3.785)	(3.920)	(4.065)	(4.290)	(4.491)	(4.689)	(4.889)	(5.030)	(5.150)	(5.202)	(5.248)	(5.389)	(5.553)	(5.771)	(5.968)	(5.977)	(6.069)	(6.189)	(6.279)	(6.291)	(6.233)	(6.120)	(6.025)	(5.997)	(5.994)	(5.941)	(5.888)	(5.890)	(5.901)	(6.026)	(6.194)	(6.386)	(6.546)	(6.602)	(6.609)	(6.574)	(6.611)	(6.689)	(6.777)	(6.791)	(6.743)	(8.351)	(9.998)	(11.637)	(13.574)	(13.938)	(14.425)	(15.078)	(15.742)	(16.263)	(16.759)	(17.189)	(17.398)	(17.579)	(17.542)	(17.440)	(17.219)	(17.073)	(17.106)	(17.112)	(17.487)	(18.092)	(18.539)	(19.109)
Bruttogewinn	607 N/A	594 -2%	591 0%	591 0%	592 +0%	599 +1%	610 +2%	626 +3%	658 +5%	687 +4%	712 +4%	737 +3%	747 +1%	773 +3%	841 +9%	909 +8%	985 +8%	1.052 +7%	1.087 +3%	1.133 +4%	1.170 +3%	1.207 +3%	1.222 +1%	1.219 0%	1.221 +0%	1.224 +0%	1.207 -1%	1.149 -5%	1.063 -8%	967 -9%	900 -7%	889 -1%	908 +2%	945 +4%	998 +6%	1.057 +6%	1.121 +6%	1.179 +5%	1.237 +5%	1.270 +3%	1.299 +2%	1.322 +2%	1.331 +1%	1.393 +5%	1.450 +4%	1.507 +4%	1.545 +3%	1.539 0%	1.558 +1%	1.585 +2%	1.611 +2%	1.604 0%	1.574 -2%	1.532 -3%	1.494 -2%	1.481 -1%	1.479 0%	1.463 -1%	1.448 -1%	1.443 0%	1.430 -1%	1.450 +1%	1.485 +2%	1.515 +2%	1.548 +2%	1.560 +1%	1.567 +0%	1.570 +0%	1.579 +1%	1.582 +0%	1.581 0%	1.575 0%	1.560 -1%	1.946 +25%	2.328 +20%	2.762 +19%	3.334 +21%	3.556 +7%	3.792 +7%	4.030 +6%	4.254 +6%	4.451 +5%	4.661 +5%	4.821 +3%	4.874 +1%	4.891 +0%	4.844 -1%	4.773 -1%	4.729 -1%	4.719 0%	4.713 0%	4.700 0%	4.745 +1%	4.850 +2%	4.972 +3%	5.138 +3%
Operatives Ergebnis
Operative Kosten	(523)	(515)	(514)	(514)	(518)	(520)	(524)	(532)	(541)	(552)	(562)	(575)	(580)	(599)	(632)	(666)	(691)	(711)	(722)	(762)	(791)	(819)	(828)	(830)	(839)	(853)	(861)	(837)	(800)	(757)	(720)	(709)	(724)	(752)	(788)	(820)	(850)	(877)	(904)	(918)	(936)	(948)	(999)	(1.010)	(1.053)	(1.089)	(1.065)	(1.115)	(1.129)	(1.146)	(1.144)	(1.144)	(1.139)	(1.124)	(1.120)	(1.125)	(1.125)	(1.123)	(1.117)	(1.238)	(1.230)	(1.130)	(1.166)	(1.189)	(1.214)	(1.217)	(1.215)	(1.220)	(1.222)	(1.229)	(1.236)	(1.234)	(1.229)	(1.507)	(1.825)	(2.136)	(2.540)	(2.697)	(2.841)	(2.957)	(3.054)	(3.101)	(3.156)	(3.259)	(3.311)	(3.343)	(3.365)	(3.383)	(3.375)	(3.426)	(3.435)	(3.451)	(3.514)	(3.606)	(3.704)	(3.842)
Vertriebs-, Verwaltungs- und Gemeinkosten	(497)	(493)	(494)	(494)	(497)	(499)	(501)	(509)	(519)	(531)	(545)	(558)	(563)	(584)	(613)	(640)	(668)	(679)	(693)	(731)	(756)	(782)	(791)	(795)	(807)	(823)	(834)	(810)	(773)	(730)	(694)	(689)	(706)	(728)	(764)	(794)	(823)	(848)	(872)	(886)	(903)	(913)	(961)	(960)	(995)	(1.024)	(997)	(1.035)	(1.048)	(1.065)	(1.077)	(1.076)	(1.072)	(1.059)	(1.055)	(1.060)	(1.059)	(1.056)	(1.051)	(1.047)	(1.041)	(1.066)	(1.102)	(1.125)	(1.150)	(1.154)	(1.152)	(1.158)	(1.161)	(1.167)	(1.173)	(1.171)	(1.162)	(1.411)	(1.703)	(1.990)	(2.365)	(2.511)	(2.642)	(2.753)	(2.851)	(2.912)	(2.977)	(3.082)	(3.134)	(3.163)	(3.184)	(3.201)	(3.194)	(3.243)	(3.251)	(3.265)	(3.326)	(3.415)	(3.506)	(3.642)
Abschreibungen	(26)	(23)	(20)	(20)	(20)	(21)	(23)	(22)	(22)	(21)	(18)	(17)	(16)	(15)	(19)	(21)	(24)	(27)	(29)	(31)	(34)	(37)	(37)	(35)	(32)	(30)	(27)	(27)	(27)	(27)	(26)	(25)	(24)	(24)	(24)	(25)	(27)	(29)	(32)	(32)	(33)	(35)	(38)	(46)	(55)	(62)	(68)	(67)	(67)	(68)	(68)	(68)	(66)	(65)	(65)	(65)	(66)	(67)	(67)	(67)	(65)	(64)	(64)	(64)	(64)	(64)	(63)	(62)	(62)	(62)	(62)	(63)	(67)	(97)	(122)	(147)	(175)	(186)	(199)	(204)	(203)	(189)	(179)	(176)	(177)	(180)	(181)	(182)	(182)	(183)	(183)	(186)	(188)	(191)	(198)	(200)
Sonstige operative Kosten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	0	(13)	(13)	(13)	0	0	0	0	0	0	0	0	0	(124)	(124)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operatives Ergebnis	83 N/A	79 -6%	77 -2%	77 0%	74 -3%	79 +7%	86 +8%	94 +9%	118 +25%	135 +15%	150 +11%	162 +8%	168 +4%	174 +4%	209 +20%	243 +16%	293 +21%	341 +16%	365 +7%	371 +2%	380 +2%	389 +2%	394 +1%	389 -1%	382 -2%	371 -3%	346 -7%	312 -10%	263 -16%	210 -20%	180 -14%	181 +0%	184 +2%	194 +5%	211 +9%	237 +12%	271 +14%	302 +11%	333 +10%	352 +6%	363 +3%	374 +3%	332 -11%	383 +15%	397 +4%	417 +5%	481 +15%	424 -12%	430 +1%	439 +2%	466 +6%	460 -1%	435 -6%	408 -6%	374 -8%	356 -5%	354 -1%	340 -4%	331 -3%	205 -38%	200 -3%	320 +60%	319 0%	326 +2%	334 +3%	343 +3%	352 +3%	350 -1%	357 +2%	353 -1%	346 -2%	341 -1%	332 -3%	438 +32%	503 +15%	626 +24%	794 +27%	859 +8%	951 +11%	1.073 +13%	1.200 +12%	1.350 +12%	1.506 +12%	1.562 +4%	1.562 +0%	1.549 -1%	1.479 -5%	1.390 -6%	1.354 -3%	1.294 -4%	1.278 -1%	1.249 -2%	1.231 -1%	1.244 +1%	1.268 +2%	1.296 +2%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	(45)	(44)	(43)	(42)	(42)	(42)	(42)	(42)	(42)	(41)	(41)	(40)	(37)	(33)	(30)	(28)	(26)	(25)	(25)	(30)	(42)	(54)	(76)	(69)	(68)	(66)	(64)	(59)	(56)	(54)	(54)	(55)	(55)	(55)	(58)	(57)	(56)	(58)	(54)	(50)	(48)	(45)	(48)	(61)	(71)	(80)	(86)	(83)	(82)	(81)	(82)	(82)	(81)	(80)	(70)	(68)	(69)	(69)	(75)	(74)	(71)	(67)	(67)	(70)	(71)	(72)	(71)	(69)	(68)	(65)	(64)	(64)	(107)	(168)	(227)	(280)	(287)	(282)	(268)	(261)	(262)	(268)	(294)	(326)	(356)	(380)	(389)	(389)	(389)	(377)	(365)	(357)	(351)	(363)	(387)	(397)
Nicht wiederkehrende Posten	0	(1)	(1)	0	0	(0)	0	0	(2)	(2)	(3)	(13)	(11)	(11)	(15)	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	6	6	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(13)	0	0	0	0	0	0	0	0	0	0	(124)	(124)	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(78)	(100)	(156)	(207)	(171)	(185)	(150)	(120)	(96)	(73)	(67)	(61)	(69)	(76)	(72)	(72)	23	59	61	70	(13)	(37)	(36)	(11)
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige Erträge gesamt	(9)	(7)	(7)	(7)	(6)	(5)	(4)	(4)	(4)	(5)	(7)	(8)	(9)	(11)	(13)	(16)	(20)	(22)	(23)	(18)	(12)	(6)	0	3	5	8	9	8	7	6	5	6	7	5	4	2	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	5	5	10	48	44	42	36	(7)	(16)	(16)	(19)	(25)	(31)	(34)	(26)	(23)	(4)	7	4	10	10
Vorsteuergewinn	29 N/A	26 -9%	26 0%	28 +7%	26 -6%	32 +23%	39 +21%	48 +22%	70 +47%	87 +23%	99 +14%	102 +3%	111 +9%	120 +8%	151 +26%	199 +32%	243 +22%	295 +21%	318 +8%	323 +1%	326 +1%	329 +1%	318 -3%	322 +1%	319 -1%	313 -2%	291 -7%	262 -10%	213 -19%	168 -21%	137 -18%	132 -4%	136 +3%	143 +6%	158 +10%	183 +16%	215 +18%	244 +14%	279 +14%	302 +8%	315 +4%	329 +4%	282 -14%	322 +14%	326 +1%	335 +3%	380 +13%	337 -11%	345 +2%	357 +4%	384 +8%	378 -2%	354 -6%	328 -8%	304 -7%	288 -5%	285 -1%	147 -48%	132 -10%	131 -1%	129 -2%	253 +96%	252 0%	256 +1%	263 +3%	271 +3%	281 +4%	281 +0%	288 +3%	288 0%	282 -2%	273 -3%	147 -46%	171 +16%	123 -28%	144 +17%	341 +137%	402 +18%	582 +45%	736 +26%	884 +20%	1.045 +18%	1.137 +9%	1.159 +2%	1.122 -3%	1.074 -4%	992 -8%	898 -10%	954 +6%	950 0%	951 +0%	958 +1%	874 -9%	847 -3%	856 +1%	899 +5%
Nettogewinn
Steueraufwand	(10)	(4)	(3)	(4)	(0)	(7)	(9)	(13)	(24)	(29)	(35)	(35)	(36)	(39)	(47)	(62)	(79)	(96)	(100)	(102)	(101)	(91)	(85)	(87)	(86)	(87)	(87)	(77)	(60)	(45)	(32)	(31)	(33)	(41)	(42)	(49)	(59)	(68)	(83)	(90)	(95)	(99)	(80)	(89)	(86)	(90)	(103)	(93)	(97)	(98)	(109)	(108)	(102)	(94)	(96)	(92)	(90)	(45)	(30)	(27)	(25)	(65)	(63)	(61)	(60)	(55)	(60)	(61)	(63)	(65)	(60)	(59)	(30)	(39)	(23)	(19)	(63)	(83)	(116)	(147)	(194)	(234)	(275)	(281)	(273)	(232)	(226)	(213)	(229)	(254)	(232)	(237)	(211)	(199)	(213)	(220)
Ergebnis aus fortgeführten Geschäftsbereichen	19	23	23	24	26	25	30	35	47	57	65	67	75	81	104	137	164	199	217	221	226	238	233	235	234	225	204	185	153	123	105	101	102	103	115	134	156	176	196	212	221	230	202	233	239	245	277	244	248	260	275	270	252	234	208	196	195	102	101	105	104	189	190	195	203	216	221	220	226	223	222	214	117	132	100	125	279	319	466	589	691	811	862	878	849	843	766	685	725	696	719	722	664	648	643	678
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	0	0	0	0	0	1	2	3	2	4	2	1	0	(1)	(1)	(0)	0	2	2	2	2	1	1	1	1	1	1	1	1	0	0	(1)	(1)	(1)	(2)	(2)	(2)	(1)	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(3)
Nettogewinn	19 N/A	23 +21%	23 +2%	24 +5%	26 +7%	25 -2%	30 +19%	35 +16%	47 +34%	57 +23%	65 +14%	67 +2%	75 +12%	81 +8%	104 +29%	137 +31%	164 +20%	199 +21%	217 +9%	221 +2%	226 +2%	238 +5%	233 -2%	235 +1%	234 -1%	225 -3%	204 -9%	185 -9%	153 -17%	123 -20%	105 -15%	101 -4%	102 +1%	103 +0%	115 +12%	134 +16%	156 +17%	176 +13%	196 +11%	212 +8%	221 +4%	230 +4%	202 -12%	233 +15%	239 +3%	245 +2%	276 +13%	244 -11%	248 +1%	260 +5%	276 +6%	271 -2%	254 -6%	237 -7%	211 -11%	200 -5%	198 -1%	103 -48%	102 -1%	103 +1%	103 0%	188 +83%	163 -13%	170 +4%	179 +5%	192 +7%	227 +18%	225 -1%	231 +2%	229 -1%	223 -2%	216 -3%	116 -46%	118 +1%	70 -41%	81 +15%	221 +174%	260 +18%	408 +57%	530 +30%	632 +19%	752 +19%	803 +7%	819 +2%	791 -3%	785 -1%	708 -10%	627 -11%	666 +6%	637 -4%	660 +4%	663 +0%	634 -4%	632 0%	646 +2%	696 +8%
Verwässertes EPS	0,4 N/A	0,48 +20%	0,49 +2%	0,51 +4%	0,55 +8%	0,54 -2%	0,65 +20%	0,81 +25%	1,06 +31%	1,31 +24%	1,47 +12%	1,35 -8%	1,52 +13%	1,63 +7%	2,12 +30%	2,65 +25%	3,11 +17%	3,78 +22%	4,17 +10%	4,25 +2%	4,63 +9%	5,1 +10%	4,85 -5%	5,34 +10%	5,35 +0%	5,22 -2%	4,74 -9%	4,33 -9%	3,56 -18%	2,87 -19%	2,46 -14%	2,31 -6%	2,22 -4%	2,25 +1%	2,5 +11%	2,65 +6%	3,1 +17%	3,63 +17%	3,92 +8%	4,13 +5%	4,31 +4%	4,52 +5%	3,95 -13%	4,44 +12%	4,57 +3%	4,66 +2%	5,2 +12%	4,57 -12%	4,63 +1%	4,87 +5%	5,2 +7%	5,19 0%	4,91 -5%	4,76 -3%	4,22 -11%	4,26 +1%	4,06 -5%	2,36 -42%	2,12 -10%	2,08 -2%	2,16 +4%	3,93 +82%	3,39 -14%	3,57 +5%	3,75 +5%	4,03 +7%	4,82 +20%	4,94 +2%	5,26 +6%	5,38 +2%	5,18 -4%	5,11 -1%	2,72 -47%	2,33 -14%	1,48 -36%	1,56 +5%	4,25 +172%	5,02 +18%	7,84 +56%	10,15 +29%	12,09 +19%	14,37 +19%	15,33 +7%	15,59 +2%	15,09 -3%	15,03 0%	13,54 -10%	12,07 -11%	13,07 +8%	12,78 -2%	13,05 +2%	13,36 +2%	12,83 -4%	12,76 -1%	13,05 +2%	14,06 +8%