Watchlist verwalten

Watchlist

Kurs: 474,2 EUR

Marktkap.: €13,38 Mrd.

U	United Therapeutics Corp XMUN:UTH	US
	Valiant Holding AG SIX:VATN	CH
M	MAG Silver Corp XBER:MQ8	CA
I	Innovative Industrial Properties Inc F:1IK	US
	Heritage Insurance Holdings Inc F:11H	US
D	Deutsche Boerse AG XBER:DB1	DE
H	Hero MotoCorp Ltd BSE:500182	IN

Gewinn- und Verlustrechnung

Währung: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Umsatz
Zinsaufwand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1	2	3	14	4	7	9	11	11	11	12	13	15	16	18	20	20	21	22	21	20	18	17	17	17	18	18	18	18	18	19	18	15	12	8	5	3	3	2	4	4	5	8	9	11	12	13	14	22	31	39	44	42	36	29	24	20	19	19	19	19	20	25	32	42	50	57	59	59	56	50	43	36	31	24	20	16
Umsatz	16 N/A	20 +24%	30 +53%	39 +31%	42 +6%	52 +24%	53 +3%	56 +6%	61 +8%	66 +8%	74 +12%	83 +13%	95 +14%	108 +14%	116 +7%	126 +9%	136 +8%	143 +5%	160 +11%	167 +4%	178 +7%	197 +10%	211 +7%	233 +10%	250 +7%	266 +6%	282 +6%	299 +6%	315 +5%	337 +7%	359 +7%	416 +16%	467 +12%	538 +15%	593 +10%	630 +6%	679 +8%	712 +5%	743 +4%	785 +6%	827 +5%	868 +5%	916 +6%	957 +4%	1.012 +6%	1.072 +6%	1.117 +4%	1.161 +4%	1.203 +4%	1.231 +2%	1.289 +5%	1.327 +3%	1.351 +2%	1.407 +4%	1.466 +4%	1.507 +3%	1.573 +4%	1.595 +1%	1.599 +0%	1.600 +0%	1.632 +2%	1.670 +2%	1.725 +3%	1.744 +1%	1.744 0%	1.711 -2%	1.628 -5%	1.601 -2%	1.530 -4%	1.519 -1%	1.449 -5%	1.443 0%	1.431 -1%	1.410 -1%	1.483 +5%	1.506 +2%	1.591 +6%	1.655 +4%	1.686 +2%	1.768 +5%	1.789 +1%	1.860 +4%	1.936 +4%	1.981 +2%	2.111 +7%	2.204 +4%	2.328 +6%	2.498 +7%	2.617 +5%	2.756 +5%	2.877 +4%	2.994 +4%	3.078 +3%	3.128 +2%	3.183 +2%	3.170 0%
Bruttogewinn
Umsatzkosten	(4)	(5)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(9)	(10)	(12)	(12)	(14)	(15)	(16)	(17)	(18)	(19)	(21)	(22)	(25)	(27)	(28)	(30)	(32)	(35)	(40)	(41)	(50)	(55)	(63)	(68)	(74)	(80)	(82)	(89)	(93)	(102)	(107)	(119)	(125)	(127)	(130)	(131)	(132)	(139)	(149)	(126)	(116)	(94)	(60)	(69)	(49)	(53)	(70)	(73)	(86)	(85)	(81)	(106)	(145)	(187)	(220)	(199)	(175)	(140)	(121)	(118)	(112)	(111)	(102)	(108)	(108)	(119)	(123)	(123)	(125)	(118)	(127)	(152)	(178)	(212)	(245)	(258)	(278)	(292)	(305)	(310)	(329)	(339)	(357)	(384)	(425)
Bruttogewinn	12 N/A	15 +29%	25 +64%	33 +35%	35 +7%	45 +27%	47 +4%	50 +6%	54 +9%	58 +8%	65 +12%	74 +14%	85 +14%	97 +14%	104 +7%	112 +8%	121 +8%	128 +5%	143 +11%	149 +5%	160 +7%	176 +10%	189 +7%	208 +10%	223 +7%	237 +6%	251 +6%	267 +6%	280 +5%	297 +6%	318 +7%	366 +15%	412 +12%	476 +16%	525 +10%	556 +6%	599 +8%	630 +5%	654 +4%	692 +6%	725 +5%	761 +5%	797 +5%	832 +4%	885 +6%	942 +6%	986 +5%	1.029 +4%	1.065 +3%	1.082 +2%	1.163 +7%	1.211 +4%	1.258 +4%	1.348 +7%	1.397 +4%	1.458 +4%	1.520 +4%	1.525 +0%	1.526 +0%	1.514 -1%	1.547 +2%	1.589 +3%	1.620 +2%	1.599 -1%	1.557 -3%	1.491 -4%	1.429 -4%	1.427 0%	1.391 -3%	1.398 +1%	1.331 -5%	1.331 0%	1.320 -1%	1.307 -1%	1.375 +5%	1.398 +2%	1.472 +5%	1.533 +4%	1.563 +2%	1.643 +5%	1.671 +2%	1.733 +4%	1.785 +3%	1.803 +1%	1.899 +5%	1.959 +3%	2.070 +6%	2.220 +7%	2.325 +5%	2.451 +5%	2.568 +5%	2.665 +4%	2.739 +3%	2.772 +1%	2.798 +1%	2.745 -2%
Operatives Ergebnis
Operative Kosten	(41)	(39)	(43)	(48)	(51)	(56)	(58)	(60)	(58)	(55)	(52)	(52)	(55)	(58)	(61)	(72)	(81)	(90)	(114)	(130)	(144)	(158)	(182)	(180)	(183)	(194)	(334)	(343)	(379)	(403)	(292)	(328)	(308)	(322)	(354)	(380)	(370)	(360)	(180)	(246)	(289)	(346)	(375)	(423)	(459)	(492)	(693)	(614)	(596)	(751)	(624)	(903)	(954)	(625)	(698)	(381)	(329)	(483)	(464)	(552)	(572)	(528)	(595)	(791)	(569)	(678)	(624)	(772)	(723)	(697)	(698)	(687)	(766)	(716)	(782)	(906)	(897)	(950)	(875)	(732)	(780)	(758)	(794)	(816)	(800)	(847)	(882)	(963)	(1.062)	(1.103)	(1.120)	(1.261)	(1.198)	(1.250)	(1.281)	(1.309)
Vertriebs-, Verwaltungs- und Gemeinkosten	(15)	(15)	(16)	(18)	(20)	(22)	(23)	(23)	(23)	(22)	(21)	(21)	(23)	(23)	(25)	(29)	(34)	(42)	(56)	(59)	(68)	(74)	(99)	(103)	(106)	(117)	(94)	(104)	(131)	(142)	(172)	(193)	(173)	(177)	(189)	(202)	(196)	(167)	157	(23)	(52)	(104)	(202)	(233)	(252)	(277)	(394)	(353)	(350)	(458)	(381)	(562)	(604)	(385)	(453)	(246)	(209)	(326)	(317)	(368)	(363)	(311)	(330)	(267)	(283)	(346)	(266)	(364)	(321)	(310)	(336)	(337)	(404)	(370)	(424)	(447)	(454)	(496)	(465)	(428)	(457)	(446)	(471)	(479)	(468)	(497)	(474)	(531)	(578)	(605)	(639)	(664)	(678)	(705)	(731)	(747)
F&E	(26)	(25)	(27)	(30)	(31)	(34)	(35)	(37)	(35)	(33)	(31)	(31)	(32)	(34)	(36)	(42)	(46)	(49)	(58)	(71)	(76)	(84)	(83)	(76)	(78)	(77)	(239)	(239)	(249)	(261)	(120)	(136)	(136)	(144)	(165)	(179)	(174)	(193)	(180)	(166)	(179)	(185)	(173)	(190)	(208)	(215)	(299)	(261)	(246)	(293)	(243)	(340)	(350)	(241)	(245)	(134)	(120)	(157)	(148)	(184)	(209)	(218)	(265)	(264)	(287)	(333)	(358)	(407)	(402)	(387)	(361)	(350)	(362)	(345)	(358)	(459)	(444)	(453)	(410)	(304)	(324)	(312)	(323)	(337)	(332)	(351)	(408)	(429)	(480)	(499)	(481)	(526)	(520)	(544)	(550)	(539)
Sonstige operative Kosten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(157)	(58)	(58)	(58)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(260)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	0	0	(71)	0	0	0	(23)
Operatives Ergebnis	(30) N/A	(24) +18%	(18) +26%	(14) +21%	(16) -10%	(11) +30%	(12) -5%	(10) +10%	(4) +62%	3 N/A	13 +288%	22 +70%	30 +34%	39 +29%	43 +11%	41 -5%	41 +1%	38 -8%	29 -23%	19 -35%	15 -19%	18 +18%	6 -65%	29 +354%	40 +38%	44 +10%	(82) N/A	(76) +7%	(99) -30%	(106) -6%	26 N/A	38 +46%	103 +173%	154 +49%	171 +11%	176 +3%	229 +30%	270 +18%	474 +76%	445 -6%	437 -2%	414 -5%	422 +2%	409 -3%	426 +4%	450 +6%	293 -35%	415 +42%	469 +13%	332 -29%	539 +62%	308 -43%	303 -1%	723 +138%	699 -3%	1.078 +54%	1.191 +11%	1.043 -12%	1.062 +2%	962 -9%	975 +1%	1.060 +9%	1.025 -3%	809 -21%	987 +22%	813 -18%	805 -1%	655 -19%	668 +2%	702 +5%	634 -10%	644 +2%	554 -14%	592 +7%	594 +0%	493 -17%	574 +17%	583 +2%	689 +18%	911 +32%	891 -2%	975 +9%	991 +2%	987 0%	1.099 +11%	1.112 +1%	1.189 +7%	1.257 +6%	1.263 +1%	1.348 +7%	1.448 +7%	1.404 -3%	1.541 +10%	1.522 -1%	1.517 0%	1.436 -5%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	8	3	(3)	(4)	(6)	(3)	1	2	2	2	2	3	3	4	5	5	7	8	8	11	10	10	(1)	9	7	4	(1)	(2)	(4)	(6)	(8)	(11)	(13)	(15)	(17)	(18)	(19)	(19)	(18)	(16)	(14)	(13)	(13)	(13)	(14)	(15)	(14)	(14)	(14)	(15)	(18)	(14)	(12)	(8)	(5)	(3)	(3)	(2)	(4)	(4)	(5)	(8)	(9)	(11)	(12)	(5)	15	5	36	19	21	33	(11)	7	(48)	28	41	18	49	(23)	(67)	(53)	(23)	(42)	26	56	88	126	140	150	147	153	162	165	159	97
Nicht wiederkehrende Posten	(4)	(7)	(3)	(2)	1	4	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(257)	(260)	(260)	0	(3)	(12)	(54)	(866)	(875)	(864)	(823)	(18)	(9)	(11)	(11)	(134)	(136)	(134)	(135)	(6)	(4)	(3)	(13)	(11)	(11)	(11)	(4)	0	0	(69)	(71)	0	(93)	(29)	(25)	0
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	350	350	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige Erträge gesamt	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	(1)	(1)	(0)	(1)	(1)	(0)	(1)	(1)	1	0	0	1	1	(0)	(1)	(1)	(1)	0	1	32	32	32	31	1	1	1	1	2	4	1	(1)	(2)	0	351	354	4	2	2	5	7	13	17	17	13	(8)	5	3	2	3	(2)	6	5	104	114	103	101	(9)	(12)	(15)	(7)	(4)	(1)	5	1	2	(2)	(2)	8	15	8	7	8	62	76
Vorsteuergewinn	(26) N/A	(29) -9%	(24) +17%	(21) +11%	(20) +4%	(9) +54%	(10) -8%	(9) +13%	(2) +75%	5 N/A	15 +185%	25 +62%	33 +32%	43 +29%	48 +12%	44 -7%	46 +4%	44 -4%	38 -14%	32 -17%	27 -16%	30 +11%	5 -85%	36 +702%	46 +28%	47 +1%	(84) N/A	(79) +6%	(103) -31%	(112) -8%	19 N/A	28 +48%	90 +228%	140 +55%	155 +11%	158 +2%	210 +33%	250 +19%	456 +82%	430 -6%	423 -1%	433 +2%	441 +2%	428 -3%	443 +4%	436 -2%	279 -36%	401 +44%	456 +14%	319 -30%	525 +65%	295 -44%	291 -2%	1.063 +266%	1.044 -2%	1.425 +36%	1.543 +8%	1.045 -32%	1.060 +1%	960 -9%	718 -25%	800 +11%	770 -4%	815 +6%	989 +21%	808 -18%	759 -6%	(201) N/A	(168) +16%	(141) +16%	(165) -17%	657 N/A	541 -18%	593 +10%	639 +8%	500 -22%	582 +17%	568 -3%	594 +5%	870 +47%	804 -8%	912 +13%	951 +4%	934 -2%	1.118 +20%	1.158 +4%	1.274 +10%	1.381 +8%	1.401 +1%	1.438 +3%	1.539 +7%	1.564 +2%	1.617 +3%	1.666 +3%	1.714 +3%	1.609 -6%
Nettogewinn
Steueraufwand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	16	9	4	35	37	40	44	8	(4)	(8)	(12)	34	33	43	52	1	(2)	(25)	(46)	(44)	(46)	(62)	(62)	(82)	(103)	(99)	(111)	(136)	(132)	(139)	(147)	(104)	(152)	(174)	(125)	(185)	(109)	(117)	(400)	(393)	(521)	(532)	(337)	(347)	(303)	(324)	(291)	(281)	(260)	(205)	(194)	(172)	49	49	48	61	(129)	(111)	(124)	(124)	(94)	(112)	(105)	(118)	(183)	(173)	(205)	(223)	(206)	(247)	(258)	(290)	(331)	(332)	(327)	(344)	(353)	(375)	(395)	(379)	(321)
Ergebnis aus fortgeführten Geschäftsbereichen	(26)	(29)	(24)	(21)	(20)	(9)	(10)	(9)	(2)	5	15	25	33	43	65	60	55	48	73	69	67	73	12	32	39	35	(49)	(46)	(60)	(59)	19	25	66	94	111	112	148	188	374	326	325	322	304	296	304	288	175	250	282	194	340	186	173	663	652	904	1.011	708	714	657	395	509	489	555	784	614	587	(152)	(120)	(94)	(105)	528	430	469	515	405	471	462	476	687	631	707	727	728	872	900	985	1.051	1.069	1.111	1.195	1.211	1.242	1.272	1.335	1.287
Nettogewinn	(26) N/A	(29) -9%	(24) +17%	(21) +11%	(20) +4%	(9) +54%	(10) -8%	(9) +13%	(2) +75%	5 N/A	15 +185%	25 +62%	33 +32%	43 +29%	65 +53%	60 -8%	55 -8%	48 -13%	73 +52%	69 -5%	67 -3%	73 +9%	12 -83%	32 +160%	39 +20%	35 -10%	(49) N/A	(46) +7%	(60) -31%	(59) +1%	20 N/A	25 +29%	65 +159%	93 +43%	106 +14%	109 +3%	140 +28%	184 +32%	374 +103%	324 -13%	328 +1%	322 -2%	304 -5%	296 -3%	304 +3%	288 -5%	175 -39%	250 +43%	282 +13%	194 -31%	340 +75%	186 -45%	173 -7%	663 +283%	652 -2%	904 +39%	1.011 +12%	708 -30%	714 +1%	657 -8%	395 -40%	509 +29%	418 -18%	484 +16%	713 +47%	543 -24%	589 +9%	(150) N/A	(118) +21%	(92) +22%	(105) -14%	528 N/A	430 -19%	469 +9%	515 +10%	405 -21%	471 +16%	462 -2%	476 +3%	687 +44%	631 -8%	707 +12%	727 +3%	728 +0%	872 +20%	900 +3%	985 +9%	1.051 +7%	1.069 +2%	1.111 +4%	1.195 +8%	1.211 +1%	1.242 +3%	1.272 +2%	1.335 +5%	1.287 -4%
Verwässertes EPS	-0,64 N/A	-0,69 -8%	-0,57 +17%	-0,5 +12%	-0,48 +4%	-0,22 +54%	-0,24 -9%	-0,21 +13%	-0,06 +71%	0,1 N/A	0,33 +230%	0,52 +58%	0,67 +29%	0,82 +22%	1,29 +57%	1,17 -9%	1,08 -8%	0,96 -11%	1,5 +56%	1,61 +7%	1,52 -6%	1,63 +7%	0,28 -83%	0,67 +139%	0,82 +22%	0,68 -17%	-1,08 N/A	-0,84 +22%	-1,13 -35%	-1,02 +10%	0,34 N/A	0,43 +26%	1,11 +158%	1,71 +54%	1,77 +4%	1,75 -1%	2,17 +24%	3 +38%	6,29 +110%	5,89 -6%	6,09 +3%	6 -1%	5,71 -5%	5,64 -1%	5,78 +2%	5,36 -7%	3,28 -39%	4,4 +34%	5,28 +20%	4,09 -23%	6,28 +54%	3,98 -37%	3,33 -16%	13,2 +296%	12,72 -4%	18,55 +46%	21,54 +16%	15,32 -29%	15,25 0%	14,3 -6%	8,79 -39%	11,54 +31%	9,3 -19%	11,02 +18%	16,42 +49%	12,33 -25%	13,39 +9%	-3,43 N/A	-2,67 +22%	-2,08 +22%	-2,39 -15%	11,96 N/A	9,68 -19%	10,5 +8%	11,54 +10%	8,73 -24%	9,95 +14%	9,71 -2%	10,06 +4%	14,41 +43%	13,11 -9%	14,52 +11%	15 +3%	14,68 -2%	17,6 +20%	18,1 +3%	19,81 +9%	21,13 +7%	22,51 +7%	22,95 +2%	24,64 +7%	24,91 +1%	25,71 +3%	26,88 +5%	27,86 +4%	27,27 -2%