Toyota Motor Corp
XMUN:TOM
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
T
|
Toyota Motor Corp
XMUN:TOM
|
JP |
|
China Lilang Ltd
HKEX:1234
|
CN |
|
W
|
Williams-Sonoma Inc
LSE:0LXC
|
US |
|
Hyundai Heavy Industries Co Ltd
KRX:329180
|
KR |
|
I
|
Iberdrola SA
DUS:IBE1
|
ES |
|
P
|
PICC Property and Casualty Co Ltd
XBER:PJC
|
CN |
|
C
|
Caterpillar Inc
XHAM:CAT1
|
US |
|
P
|
PSP Swiss Property AG
XBER:P7S
|
CH |
|
Mitsui O.S.K. Lines Ltd
OTC:MSLOY
|
JP |
|
M
|
Marubeni Corp
XBER:MARA
|
JP |
|
H
|
HSBC Holdings PLC
NYSE:HSBC
|
UK |
|
Inventiva SA
F:6IV
|
FR |
|
O
|
ON Semiconductor Corp
XBER:XS4
|
US |
|
ACS Actividades de Construccion y Servicios SA
F:OCI1
|
ES |
|
HEICO Corp
NYSE:HEI
|
US |
|
Banco Bilbao Vizcaya Argentaria SA
NYSE:BBVA
|
ES |
|
F
|
Fujitsu Ltd
DUS:FUJ1
|
JP |
|
Atlanta Braves Holdings Inc
F:E45
|
US |
|
Douyu International Holdings Ltd
NASDAQ:DOYU
|
CN |
|
D
|
Diamondback Energy Inc
SWB:7DB
|
US |
|
A
|
Aurubis AG
XHAM:NDA
|
DE |
|
Rheinmetall AG
OTC:RNMBY
|
DE |
|
Z
|
Zoetis Inc
XBER:ZOE
|
US |
|
argenx SE
NASDAQ:ARGX
|
NL |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Toyota Motor Corp
Gewinn- und Verlustrechnung
Toyota Motor Corp
| Mar-2002 | Sep-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
30.467
|
5.300
|
12.210
|
16.419
|
20.706
|
18.758
|
16.440
|
16.771
|
18.956
|
19.733
|
22.060
|
22.620
|
21.601
|
26.907
|
31.516
|
38.236
|
49.326
|
51.276
|
52.747
|
51.544
|
46.113
|
49.081
|
48.555
|
50.007
|
46.882
|
41.329
|
39.221
|
34.392
|
33.409
|
31.737
|
30.562
|
29.813
|
29.318
|
27.571
|
24.783
|
21.339
|
22.922
|
23.577
|
23.934
|
27.077
|
22.967
|
21.515
|
19.910
|
19.303
|
19.630
|
18.960
|
19.361
|
21.086
|
22.871
|
23.353
|
33.060
|
35.396
|
35.403
|
35.930
|
26.858
|
25.689
|
29.353
|
28.818
|
31.781
|
29.814
|
27.586
|
26.637
|
25.648
|
28.045
|
28.078
|
0
|
0
|
0
|
44.114
|
0
|
0
|
0
|
42.421
|
0
|
0
|
0
|
32.458
|
0
|
0
|
0
|
47.356
|
0
|
0
|
0
|
64.733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Umsatz |
15.106.297
N/A
|
15.886.159
+5%
|
15.501.553
-2%
|
19.594.492
+26%
|
16.112.372
-18%
|
20.498.431
+27%
|
17.294.760
-16%
|
17.712.137
+2%
|
18.096.184
+2%
|
18.354.187
+1%
|
18.551.526
+1%
|
19.022.995
+3%
|
19.479.021
+2%
|
20.168.346
+4%
|
21.036.909
+4%
|
21.693.236
+3%
|
22.555.638
+4%
|
23.368.835
+4%
|
23.948.091
+2%
|
24.832.616
+4%
|
25.488.411
+3%
|
26.051.810
+2%
|
26.289.240
+1%
|
25.981.733
-1%
|
25.467.436
-2%
|
23.560.296
-7%
|
20.529.570
-13%
|
18.150.517
-12%
|
16.716.808
-8%
|
17.206.855
+3%
|
18.950.973
+10%
|
19.986.721
+5%
|
20.251.822
+1%
|
19.632.045
-3%
|
18.993.688
-3%
|
17.562.913
-8%
|
17.331.118
-1%
|
17.523.210
+1%
|
18.583.653
+6%
|
20.644.176
+11%
|
21.476.085
+4%
|
21.929.632
+2%
|
22.064.192
+1%
|
22.817.938
+3%
|
23.693.323
+4%
|
24.959.615
+5%
|
25.691.911
+3%
|
25.827.280
+1%
|
26.100.023
+1%
|
26.684.996
+2%
|
27.234.521
+2%
|
27.831.481
+2%
|
28.380.412
+2%
|
28.550.277
+1%
|
28.403.118
-1%
|
28.004.583
-1%
|
27.382.163
-2%
|
27.126.468
-1%
|
27.597.193
+2%
|
28.055.686
+2%
|
28.717.867
+2%
|
29.239.447
+2%
|
29.379.510
+0%
|
29.694.637
+1%
|
29.862.309
+1%
|
30.058.084
+1%
|
30.225.681
+1%
|
30.584.221
+1%
|
30.909.952
+1%
|
30.717.341
-1%
|
29.866.547
-3%
|
26.746.070
-10%
|
25.883.493
-3%
|
26.424.594
+2%
|
27.214.594
+3%
|
30.549.356
+12%
|
31.320.670
+3%
|
30.956.380
-1%
|
31.379.507
+1%
|
31.935.065
+2%
|
33.607.556
+5%
|
35.576.499
+6%
|
37.154.298
+4%
|
39.210.013
+6%
|
41.426.567
+6%
|
43.712.986
+6%
|
45.095.325
+3%
|
46.386.374
+3%
|
46.396.159
+0%
|
46.746.150
+1%
|
48.036.704
+3%
|
48.452.151
+1%
|
49.385.007
+2%
|
50.450.763
+2%
|
50.684.952
+0%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(11.518.782)
|
(12.307.236)
|
(12.338.130)
|
(15.587.102)
|
(12.783.723)
|
(16.246.039)
|
(13.870.514)
|
(14.169.333)
|
(14.544.038)
|
(14.856.645)
|
(14.870.126)
|
(15.328.407)
|
(15.712.089)
|
(16.229.412)
|
(16.944.944)
|
(17.476.679)
|
(18.184.079)
|
(18.834.398)
|
(19.228.393)
|
(19.939.839)
|
(20.569.924)
|
(21.082.467)
|
(21.520.353)
|
(21.445.183)
|
(21.293.675)
|
(20.346.131)
|
(18.455.800)
|
(16.834.532)
|
(15.697.524)
|
(15.750.865)
|
(16.683.797)
|
(17.273.062)
|
(17.490.524)
|
(17.024.586)
|
(16.615.326)
|
(15.610.113)
|
(15.420.717)
|
(15.580.385)
|
(16.388.564)
|
(17.924.529)
|
(18.449.857)
|
(18.793.278)
|
(18.640.995)
|
(18.990.416)
|
(19.513.244)
|
(20.262.381)
|
(20.801.139)
|
(20.874.061)
|
(21.026.100)
|
(21.396.696)
|
(21.841.676)
|
(22.303.666)
|
(22.601.669)
|
(22.770.822)
|
(22.605.465)
|
(22.327.526)
|
(22.088.578)
|
(22.169.303)
|
(22.734.336)
|
(23.208.173)
|
(23.759.767)
|
(23.990.250)
|
(23.889.153)
|
(24.124.241)
|
(24.257.228)
|
(24.407.239)
|
(24.781.785)
|
(25.062.779)
|
(25.352.185)
|
(25.230.780)
|
(24.485.351)
|
(22.267.574)
|
(21.608.442)
|
(21.875.016)
|
(22.382.220)
|
(24.616.771)
|
(25.097.279)
|
(24.863.691)
|
(25.407.834)
|
(26.221.882)
|
(27.909.597)
|
(29.471.247)
|
(30.841.282)
|
(32.225.242)
|
(33.495.589)
|
(35.030.010)
|
(35.727.007)
|
(36.652.514)
|
(36.593.744)
|
(37.250.117)
|
(38.458.666)
|
(39.106.745)
|
(40.509.254)
|
(41.562.515)
|
(42.221.212)
|
|
| Bruttogewinn |
3.587.515
N/A
|
3.578.923
0%
|
3.163.423
-12%
|
4.007.390
+27%
|
3.328.649
-17%
|
4.252.392
+28%
|
3.424.246
-19%
|
3.542.804
+3%
|
3.552.146
+0%
|
3.497.542
-2%
|
3.681.400
+5%
|
3.694.588
+0%
|
3.766.932
+2%
|
3.938.934
+5%
|
4.091.965
+4%
|
4.216.557
+3%
|
4.371.559
+4%
|
4.534.437
+4%
|
4.719.698
+4%
|
4.892.777
+4%
|
4.918.487
+1%
|
4.969.343
+1%
|
4.768.887
-4%
|
4.536.550
-5%
|
4.173.761
-8%
|
3.214.165
-23%
|
2.073.770
-35%
|
1.315.985
-37%
|
1.019.284
-23%
|
1.455.990
+43%
|
2.267.176
+56%
|
2.713.659
+20%
|
2.761.298
+2%
|
2.607.459
-6%
|
2.378.362
-9%
|
1.952.800
-18%
|
1.910.401
-2%
|
1.942.825
+2%
|
2.195.089
+13%
|
2.719.647
+24%
|
3.026.228
+11%
|
3.136.354
+4%
|
3.423.197
+9%
|
3.827.522
+12%
|
4.180.079
+9%
|
4.697.234
+12%
|
4.890.772
+4%
|
4.953.219
+1%
|
5.073.923
+2%
|
5.288.300
+4%
|
5.392.845
+2%
|
5.527.815
+3%
|
5.778.743
+5%
|
5.779.455
+0%
|
5.797.653
+0%
|
5.677.057
-2%
|
5.293.585
-7%
|
4.957.165
-6%
|
4.862.857
-2%
|
4.847.513
0%
|
4.958.100
+2%
|
5.249.197
+6%
|
5.490.357
+5%
|
5.570.396
+1%
|
5.605.081
+1%
|
5.650.845
+1%
|
5.443.896
-4%
|
5.521.442
+1%
|
5.557.767
+1%
|
5.486.561
-1%
|
5.381.196
-2%
|
4.478.496
-17%
|
4.275.051
-5%
|
4.549.578
+6%
|
4.832.374
+6%
|
5.932.585
+23%
|
6.223.391
+5%
|
6.092.689
-2%
|
5.971.673
-2%
|
5.713.183
-4%
|
5.697.959
0%
|
6.105.252
+7%
|
6.313.016
+3%
|
6.984.771
+11%
|
7.930.978
+14%
|
8.682.976
+9%
|
9.368.318
+8%
|
9.733.860
+4%
|
9.802.415
+1%
|
9.496.033
-3%
|
9.578.038
+1%
|
9.345.406
-2%
|
8.875.753
-5%
|
8.888.248
+0%
|
8.463.740
-5%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(2.464.040)
|
(2.303.020)
|
(1.891.777)
|
(2.394.972)
|
(1.974.257)
|
(2.496.307)
|
(1.757.356)
|
(1.768.066)
|
(1.786.776)
|
(1.710.965)
|
(2.009.213)
|
(2.065.893)
|
(2.151.503)
|
(2.264.194)
|
(2.213.623)
|
(2.230.924)
|
(2.209.283)
|
(2.279.583)
|
(2.481.015)
|
(2.491.086)
|
(2.501.065)
|
(2.525.152)
|
(2.498.512)
|
(2.529.011)
|
(2.593.482)
|
(2.595.995)
|
(2.534.781)
|
(2.384.450)
|
(2.199.222)
|
(2.086.268)
|
(2.119.660)
|
(2.159.617)
|
(2.153.803)
|
(2.090.003)
|
(1.910.083)
|
(1.804.147)
|
(1.797.815)
|
(1.779.625)
|
(1.839.462)
|
(1.902.914)
|
(1.944.278)
|
(2.079.331)
|
(2.102.309)
|
(2.196.394)
|
(2.297.466)
|
(2.338.869)
|
(2.598.660)
|
(2.631.762)
|
(2.685.340)
|
(2.737.346)
|
(2.642.281)
|
(2.713.978)
|
(2.796.720)
|
(2.838.046)
|
(2.943.682)
|
(2.936.857)
|
(2.906.154)
|
(2.853.414)
|
(2.868.485)
|
(2.921.077)
|
(2.984.052)
|
(3.040.090)
|
(3.090.495)
|
(3.062.141)
|
(3.039.915)
|
(3.083.195)
|
(2.976.351)
|
(3.372.060)
|
(3.441.752)
|
(2.902.917)
|
(2.981.964)
|
(2.805.955)
|
(2.755.056)
|
(2.681.739)
|
(2.634.626)
|
(2.751.268)
|
(2.798.159)
|
(2.871.028)
|
(2.975.976)
|
(3.136.320)
|
(3.308.283)
|
(3.543.294)
|
(3.587.991)
|
(3.717.500)
|
(3.788.102)
|
(3.815.808)
|
(4.015.384)
|
(4.193.364)
|
(4.544.558)
|
(4.703.846)
|
(4.782.452)
|
(4.692.141)
|
(4.538.692)
|
(4.575.431)
|
(4.697.524)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(2.373.810)
|
(2.228.087)
|
(1.891.777)
|
(2.394.972)
|
(1.974.257)
|
(2.496.307)
|
(1.757.356)
|
(1.768.066)
|
(1.786.776)
|
(1.710.965)
|
(2.009.213)
|
(2.065.893)
|
(2.151.503)
|
(2.264.194)
|
(2.213.623)
|
(2.230.924)
|
(2.209.283)
|
(2.279.583)
|
(2.481.015)
|
(2.491.086)
|
(2.501.065)
|
(2.525.152)
|
(2.498.512)
|
(2.529.011)
|
(2.593.482)
|
(2.595.995)
|
(2.534.781)
|
(2.384.450)
|
(2.199.222)
|
(2.086.268)
|
(2.119.660)
|
(2.159.617)
|
(2.153.803)
|
(2.090.003)
|
(1.910.083)
|
(1.804.147)
|
(1.797.815)
|
(1.779.625)
|
(1.839.462)
|
(1.902.914)
|
(1.944.278)
|
(2.079.331)
|
(2.102.309)
|
(2.196.394)
|
(2.297.466)
|
(2.338.869)
|
(2.598.660)
|
(2.631.762)
|
(2.685.340)
|
(2.737.346)
|
(2.642.281)
|
(2.713.978)
|
(2.796.720)
|
(2.838.046)
|
(2.943.682)
|
(2.936.857)
|
(2.906.154)
|
(2.853.414)
|
(2.868.485)
|
(2.921.077)
|
(2.984.052)
|
(3.040.090)
|
(3.090.495)
|
(3.062.141)
|
(3.039.915)
|
(3.083.195)
|
(2.976.351)
|
(2.995.973)
|
(2.952.849)
|
(2.917.675)
|
(2.981.965)
|
(2.805.957)
|
(2.755.058)
|
(2.681.742)
|
(2.634.625)
|
(2.751.267)
|
(2.798.159)
|
(2.871.026)
|
(2.975.977)
|
(3.136.321)
|
(3.308.283)
|
(3.543.295)
|
(3.587.990)
|
(3.717.498)
|
(3.788.101)
|
(3.815.807)
|
(4.015.383)
|
(4.193.364)
|
(4.544.556)
|
(4.703.844)
|
(4.782.452)
|
(4.692.140)
|
(4.538.692)
|
(4.575.432)
|
(4.697.524)
|
|
| Abschreibungen |
(90.230)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
0
|
(74.933)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(376.087)
|
(488.903)
|
14.758
|
1
|
0
|
0
|
3
|
(1)
|
(1)
|
0
|
(2)
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Operatives Ergebnis |
1.123.475
N/A
|
1.275.903
+14%
|
1.271.646
0%
|
1.612.418
+27%
|
1.354.392
-16%
|
1.756.085
+30%
|
1.666.890
-5%
|
1.774.738
+6%
|
1.765.370
-1%
|
1.786.577
+1%
|
1.672.187
-6%
|
1.628.695
-3%
|
1.615.429
-1%
|
1.674.740
+4%
|
1.878.342
+12%
|
1.985.633
+6%
|
2.162.276
+9%
|
2.254.854
+4%
|
2.238.683
-1%
|
2.401.691
+7%
|
2.417.422
+1%
|
2.444.191
+1%
|
2.270.375
-7%
|
2.007.539
-12%
|
1.580.279
-21%
|
618.170
-61%
|
(461.011)
N/A
|
(1.068.465)
-132%
|
(1.179.938)
-10%
|
(630.278)
+47%
|
147.516
N/A
|
554.042
+276%
|
607.495
+10%
|
517.456
-15%
|
468.279
-10%
|
148.653
-68%
|
112.586
-24%
|
163.200
+45%
|
355.627
+118%
|
816.733
+130%
|
1.081.950
+32%
|
1.057.023
-2%
|
1.320.888
+25%
|
1.631.128
+23%
|
1.882.613
+15%
|
2.358.365
+25%
|
2.292.112
-3%
|
2.321.457
+1%
|
2.388.583
+3%
|
2.550.954
+7%
|
2.750.564
+8%
|
2.813.837
+2%
|
2.982.023
+6%
|
2.941.409
-1%
|
2.853.971
-3%
|
2.740.200
-4%
|
2.387.431
-13%
|
2.103.751
-12%
|
1.994.372
-5%
|
1.926.436
-3%
|
1.974.048
+2%
|
2.209.107
+12%
|
2.399.862
+9%
|
2.508.255
+5%
|
2.565.166
+2%
|
2.567.650
+0%
|
2.467.545
-4%
|
2.149.382
-13%
|
2.116.015
-2%
|
2.583.644
+22%
|
2.399.232
-7%
|
1.672.541
-30%
|
1.519.995
-9%
|
1.867.839
+23%
|
2.197.748
+18%
|
3.181.317
+45%
|
3.425.232
+8%
|
3.221.661
-6%
|
2.995.697
-7%
|
2.576.863
-14%
|
2.389.676
-7%
|
2.561.958
+7%
|
2.725.025
+6%
|
3.267.271
+20%
|
4.142.876
+27%
|
4.867.168
+17%
|
5.352.934
+10%
|
5.540.496
+4%
|
5.257.857
-5%
|
4.792.187
-9%
|
4.795.586
+0%
|
4.653.265
-3%
|
4.337.061
-7%
|
4.312.817
-1%
|
3.766.216
-13%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
87.115
|
66.246
|
57.779
|
66.037
|
65.484
|
93.496
|
73.110
|
99.786
|
74.449
|
60.221
|
69.982
|
80.867
|
92.561
|
96.293
|
83.158
|
85.211
|
97.308
|
106.659
|
115.618
|
108.085
|
104.052
|
126.693
|
128.735
|
144.489
|
157.641
|
150.567
|
89.770
|
90.200
|
56.048
|
44.500
|
113.066
|
99.549
|
95.181
|
91.137
|
75.758
|
70.720
|
68.291
|
82.461
|
114.048
|
130.147
|
157.819
|
126.892
|
81.257
|
84.795
|
77.651
|
143.692
|
146.040
|
158.538
|
208.659
|
209.257
|
212.391
|
239.955
|
184.624
|
146.521
|
116.886
|
56.301
|
57.652
|
130.889
|
163.231
|
225.861
|
255.537
|
213.006
|
174.619
|
213.121
|
219.538
|
154.919
|
209.817
|
195.545
|
267.566
|
414.262
|
403.588
|
465.641
|
447.553
|
463.631
|
518.188
|
905.133
|
948.873
|
1.111.022
|
940.419
|
1.276.070
|
1.386.426
|
1.136.009
|
1.063.634
|
1.167.977
|
1.270.280
|
1.336.587
|
1.467.837
|
1.546.539
|
877.441
|
2.272.703
|
1.697.468
|
1.179.452
|
1.895.318
|
946.569
|
1.461.019
|
|
| Nicht wiederkehrende Posten |
(36.864)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35.033
|
147.849
|
(355.812)
|
(341.054)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gewinn/Verlust aus Anlagenabgängen |
(52.637)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
(7.560)
|
(40.817)
|
(102.773)
|
(80.524)
|
(95.672)
|
(95.672)
|
25.793
|
(9.581)
|
27.176
|
37.680
|
12.468
|
(3.494)
|
(10.571)
|
119.172
|
125.860
|
149.304
|
137.913
|
11.952
|
28.215
|
57.132
|
57.186
|
44.522
|
38.112
|
(792)
|
(26.489)
|
7.867
|
(189.140)
|
(173.678)
|
(135.953)
|
(167.039)
|
30.886
|
39.389
|
43.840
|
42.704
|
19.253
|
382
|
(11.063)
|
(6.913)
|
(36.802)
|
(18.273)
|
(10.956)
|
(22.455)
|
1.504
|
(3.314)
|
(7.627)
|
(1.713)
|
2.928
|
8.748
|
9.487
|
14.023
|
(70.127)
|
(87.531)
|
(107.842)
|
(97.825)
|
12.524
|
18.677
|
39.681
|
59.901
|
36.222
|
43.820
|
39.879
|
10.753
|
45.948
|
(1.464)
|
(15.488)
|
(23.662)
|
(50.843)
|
(22.341)
|
(25.106)
|
(44.460)
|
(9.878)
|
(77.992)
|
(67.610)
|
(62.299)
|
216.418
|
(15.109)
|
(26.521)
|
(32.765)
|
54.416
|
(97.873)
|
(95.339)
|
(75.714)
|
(119.926)
|
(67.710)
|
(57.174)
|
(47.231)
|
144.314
|
29.755
|
40.331
|
(26.777)
|
(78.464)
|
(38.233)
|
(71.731)
|
(86.405)
|
(74.239)
|
|
| Vorsteuergewinn |
1.113.529
N/A
|
1.301.332
+17%
|
1.226.652
-6%
|
1.597.931
+30%
|
1.324.204
-17%
|
1.753.909
+32%
|
1.765.793
+1%
|
1.864.943
+6%
|
1.866.995
+0%
|
1.884.478
+1%
|
1.754.637
-7%
|
1.706.068
-3%
|
1.697.419
-1%
|
1.890.205
+11%
|
2.087.360
+10%
|
2.220.148
+6%
|
2.397.497
+8%
|
2.373.465
-1%
|
2.382.516
+0%
|
2.566.908
+8%
|
2.578.660
+0%
|
2.615.406
+1%
|
2.437.222
-7%
|
2.151.236
-12%
|
1.711.431
-20%
|
776.604
-55%
|
(560.381)
N/A
|
(1.151.943)
-106%
|
(1.259.843)
-9%
|
(752.817)
+40%
|
291.468
N/A
|
692.980
+138%
|
746.516
+8%
|
651.297
-13%
|
563.290
-14%
|
219.755
-61%
|
169.814
-23%
|
238.748
+41%
|
432.873
+81%
|
928.607
+115%
|
1.228.813
+32%
|
1.161.460
-5%
|
1.403.649
+21%
|
1.712.609
+22%
|
1.952.637
+14%
|
2.500.344
+28%
|
2.441.080
-2%
|
2.488.743
+2%
|
2.606.729
+5%
|
2.774.234
+6%
|
2.892.828
+4%
|
2.966.261
+3%
|
3.058.805
+3%
|
2.990.105
-2%
|
2.983.381
0%
|
2.815.178
-6%
|
2.484.764
-12%
|
2.294.541
-8%
|
2.193.825
-4%
|
2.196.117
+0%
|
2.269.464
+3%
|
2.432.866
+7%
|
2.620.429
+8%
|
2.754.945
+5%
|
2.917.065
+6%
|
2.343.095
-20%
|
2.285.465
-2%
|
2.322.586
+2%
|
2.358.475
+2%
|
2.953.446
+25%
|
2.792.942
-5%
|
2.060.190
-26%
|
1.899.938
-8%
|
2.269.171
+19%
|
2.932.354
+29%
|
4.071.341
+39%
|
4.347.584
+7%
|
4.299.918
-1%
|
3.990.532
-7%
|
3.755.060
-6%
|
3.680.763
-2%
|
3.622.253
-2%
|
3.668.733
+1%
|
4.367.538
+19%
|
5.355.982
+23%
|
6.156.524
+15%
|
6.965.085
+13%
|
7.116.790
+2%
|
6.175.629
-13%
|
7.038.113
+14%
|
6.414.590
-9%
|
5.794.484
-10%
|
6.160.648
+6%
|
5.172.981
-16%
|
5.152.996
0%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(480.158)
|
(547.880)
|
(517.014)
|
(673.687)
|
(530.025)
|
(696.802)
|
(681.304)
|
(726.938)
|
(732.711)
|
(738.938)
|
(657.910)
|
(630.571)
|
(621.688)
|
(707.970)
|
(795.153)
|
(850.580)
|
(926.459)
|
(907.387)
|
(898.312)
|
(972.052)
|
(965.823)
|
(976.442)
|
(911.495)
|
(782.026)
|
(646.417)
|
(295.233)
|
56.442
|
278.905
|
368.799
|
152.729
|
(92.664)
|
(262.909)
|
(346.015)
|
(296.014)
|
(312.821)
|
(147.185)
|
(84.762)
|
(171.579)
|
(262.272)
|
(470.374)
|
(601.328)
|
(516.146)
|
(551.686)
|
(596.902)
|
(678.020)
|
(818.415)
|
(767.808)
|
(817.651)
|
(824.219)
|
(912.584)
|
(893.469)
|
(901.453)
|
(916.246)
|
(840.588)
|
(878.269)
|
(798.137)
|
(716.825)
|
(666.690)
|
(628.900)
|
(626.473)
|
(648.223)
|
(381.965)
|
(504.406)
|
(565.171)
|
(603.750)
|
(705.836)
|
(659.944)
|
(633.384)
|
(624.180)
|
(803.780)
|
(681.817)
|
(431.000)
|
(341.617)
|
(429.535)
|
(649.976)
|
(1.011.870)
|
(1.131.339)
|
(1.132.338)
|
(1.115.918)
|
(1.048.735)
|
(1.151.650)
|
(1.167.417)
|
(1.175.765)
|
(1.305.932)
|
(1.435.048)
|
(1.596.053)
|
(1.893.665)
|
(2.008.437)
|
(1.886.079)
|
(1.918.975)
|
(1.624.835)
|
(1.496.359)
|
(1.391.410)
|
(1.318.275)
|
(1.167.234)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
633.371
|
753.452
|
709.638
|
924.244
|
794.179
|
1.057.107
|
1.084.489
|
1.138.005
|
1.134.284
|
1.145.540
|
1.096.727
|
1.075.497
|
1.075.731
|
1.182.235
|
1.292.207
|
1.369.568
|
1.471.038
|
1.466.078
|
1.484.204
|
1.594.856
|
1.612.837
|
1.638.964
|
1.525.727
|
1.369.210
|
1.065.014
|
481.371
|
(503.939)
|
(873.038)
|
(891.044)
|
(600.088)
|
198.804
|
430.071
|
400.501
|
355.283
|
250.469
|
72.570
|
85.052
|
67.169
|
170.601
|
458.233
|
627.485
|
645.314
|
851.963
|
1.115.707
|
1.274.617
|
1.681.929
|
1.673.272
|
1.671.092
|
1.782.510
|
1.861.650
|
1.999.359
|
2.064.808
|
2.142.559
|
2.149.517
|
2.105.112
|
2.017.041
|
1.767.939
|
1.627.851
|
1.564.925
|
1.569.644
|
1.621.241
|
2.050.901
|
2.116.023
|
2.189.774
|
2.313.315
|
1.637.259
|
1.625.521
|
1.689.202
|
1.734.295
|
2.149.666
|
2.111.125
|
1.629.190
|
1.558.321
|
1.839.636
|
2.282.378
|
3.059.471
|
3.216.245
|
3.167.580
|
2.874.614
|
2.706.325
|
2.529.113
|
2.454.836
|
2.492.968
|
3.061.606
|
3.920.934
|
4.560.471
|
5.071.420
|
5.108.353
|
4.289.550
|
5.119.138
|
4.789.755
|
4.298.125
|
4.769.238
|
3.854.706
|
3.985.762
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(17.541)
|
(20.732)
|
(11.531)
|
(24.720)
|
(20.618)
|
(35.253)
|
(42.686)
|
(45.795)
|
(50.723)
|
(53.000)
|
(64.938)
|
(64.257)
|
(69.289)
|
(81.361)
|
(84.393)
|
(77.764)
|
(75.377)
|
(61.487)
|
(49.687)
|
(65.910)
|
(68.739)
|
(76.030)
|
(77.962)
|
(72.544)
|
(65.224)
|
(28.052)
|
24.278
|
53.414
|
61.570
|
32.414
|
(34.756)
|
(64.215)
|
(80.631)
|
(83.509)
|
(57.302)
|
(38.885)
|
(45.170)
|
(48.702)
|
(84.743)
|
(114.327)
|
(119.270)
|
(120.660)
|
(121.319)
|
(131.813)
|
(126.553)
|
(139.414)
|
(168.529)
|
(156.160)
|
(158.659)
|
(159.091)
|
(134.566)
|
(136.968)
|
(142.256)
|
(142.201)
|
(121.517)
|
(116.473)
|
(103.016)
|
(87.903)
|
(95.876)
|
(87.806)
|
(93.685)
|
(102.228)
|
(92.123)
|
(100.357)
|
(105.895)
|
(99.243)
|
(102.714)
|
(88.036)
|
(81.754)
|
(86.463)
|
(74.985)
|
(53.337)
|
(42.352)
|
(44.270)
|
(37.118)
|
(75.221)
|
(75.869)
|
(74.161)
|
(24.504)
|
(17.227)
|
(32.403)
|
(21.923)
|
(41.650)
|
(35.736)
|
(51.271)
|
(60.936)
|
(126.488)
|
(141.446)
|
(26.933)
|
(21.059)
|
(24.670)
|
(25.042)
|
(137.841)
|
(159.119)
|
(137.664)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
0
|
17.787
|
52.835
|
74.003
|
76.041
|
114.218
|
120.295
|
133.920
|
138.115
|
139.199
|
139.471
|
140.302
|
151.300
|
157.909
|
164.366
|
184.981
|
183.215
|
203.482
|
209.515
|
235.123
|
265.128
|
278.189
|
270.114
|
283.331
|
269.148
|
192.310
|
42.724
|
(48.794)
|
(156.918)
|
(100.858)
|
45.408
|
111.888
|
234.728
|
223.234
|
215.016
|
185.192
|
160.726
|
169.456
|
197.701
|
228.840
|
242.032
|
244.563
|
231.519
|
250.116
|
266.453
|
297.552
|
318.376
|
333.767
|
325.481
|
321.336
|
308.545
|
304.118
|
304.311
|
325.236
|
329.099
|
318.197
|
335.832
|
319.373
|
362.060
|
409.862
|
428.708
|
462.909
|
470.083
|
448.816
|
457.627
|
366.097
|
360.066
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
615.830
N/A
|
750.507
+22%
|
750.942
+0%
|
973.527
+30%
|
849.602
-13%
|
1.136.072
+34%
|
1.162.098
+2%
|
1.226.130
+6%
|
1.221.676
0%
|
1.231.739
+1%
|
1.171.260
-5%
|
1.151.542
-2%
|
1.157.742
+1%
|
1.258.783
+9%
|
1.372.180
+9%
|
1.476.785
+8%
|
1.578.876
+7%
|
1.608.073
+2%
|
1.644.032
+2%
|
1.764.069
+7%
|
1.809.226
+3%
|
1.841.123
+2%
|
1.717.879
-7%
|
1.579.997
-8%
|
1.268.938
-20%
|
645.629
-49%
|
(436.937)
N/A
|
(868.418)
-99%
|
(986.392)
-14%
|
(668.532)
+32%
|
209.456
N/A
|
477.744
+128%
|
554.598
+16%
|
495.008
-11%
|
408.183
-18%
|
218.877
-46%
|
200.608
-8%
|
187.923
-6%
|
283.559
+51%
|
572.746
+102%
|
750.247
+31%
|
769.217
+3%
|
962.163
+25%
|
1.234.010
+28%
|
1.414.517
+15%
|
1.840.067
+30%
|
1.823.119
-1%
|
1.848.699
+1%
|
1.949.332
+5%
|
2.023.895
+4%
|
2.173.338
+7%
|
2.231.958
+3%
|
2.302.154
+3%
|
2.328.267
+1%
|
2.306.607
-1%
|
2.210.229
-4%
|
1.992.230
-10%
|
1.850.172
-7%
|
1.821.314
-2%
|
1.881.281
+3%
|
1.945.221
+3%
|
2.399.915
+23%
|
2.481.692
+3%
|
2.525.318
+2%
|
2.651.508
+5%
|
1.889.950
-29%
|
1.868.085
-1%
|
1.833.607
-2%
|
1.782.627
-3%
|
2.164.707
+21%
|
2.036.140
-6%
|
1.575.852
-23%
|
1.515.968
-4%
|
1.795.366
+18%
|
2.245.261
+25%
|
2.984.250
+33%
|
3.140.377
+5%
|
3.093.419
-1%
|
2.850.110
-8%
|
2.689.098
-6%
|
2.496.710
-7%
|
2.432.914
-3%
|
2.451.318
+1%
|
3.025.870
+23%
|
3.869.662
+28%
|
4.499.534
+16%
|
4.944.933
+10%
|
4.966.908
+0%
|
4.262.618
-14%
|
5.098.080
+20%
|
4.765.086
-7%
|
4.273.084
-10%
|
4.631.399
+8%
|
3.695.588
-20%
|
3.848.098
+4%
|
|
| Verwässertes EPS |
34,29
N/A
|
41,77
+22%
|
42,26
+1%
|
56,7
+34%
|
49,87
-12%
|
67,27
+35%
|
68,57
+2%
|
73,76
+8%
|
73,99
+0%
|
75,04
+1%
|
71,06
-5%
|
70,57
-1%
|
71,17
+1%
|
77,36
+9%
|
84,32
+9%
|
91,55
+9%
|
98,15
+7%
|
100,32
+2%
|
102,36
+2%
|
110,45
+8%
|
113,51
+3%
|
115,95
+2%
|
108,09
-7%
|
100,32
-7%
|
80,81
-19%
|
41,17
-49%
|
-27,83
N/A
|
-55,4
-99%
|
-62,91
-14%
|
-42,64
+32%
|
13,36
N/A
|
30,47
+128%
|
35,37
+16%
|
31,57
-11%
|
26,03
-18%
|
13,95
-46%
|
12,79
-8%
|
11,98
-6%
|
18,04
+51%
|
36,17
+100%
|
47,38
+31%
|
48,58
+3%
|
60,76
+25%
|
77,84
+28%
|
89,21
+15%
|
116,04
+30%
|
114,98
-1%
|
116,59
+1%
|
123,33
+6%
|
128,02
+4%
|
137,53
+7%
|
141,78
+3%
|
144,9
+2%
|
147,96
+2%
|
146,68
-1%
|
143,3
-2%
|
130,19
-9%
|
121,34
-7%
|
119,2
-2%
|
124,49
+4%
|
129,77
+4%
|
160,52
+24%
|
165,73
+3%
|
170,83
+3%
|
181,46
+6%
|
131,92
-27%
|
128
-3%
|
127,37
0%
|
124,99
-2%
|
152,84
+22%
|
143,08
-6%
|
112,83
-21%
|
106,64
-5%
|
126,38
+19%
|
158,04
+25%
|
213,46
+35%
|
225,57
+6%
|
223,42
-1%
|
205,23
-8%
|
195,81
-5%
|
182,4
-7%
|
178,46
-2%
|
179,47
+1%
|
223,21
+24%
|
286,16
+28%
|
333,44
+17%
|
365,94
+10%
|
368,76
+1%
|
318,98
-13%
|
388,79
+22%
|
359,56
-8%
|
327,86
-9%
|
355,34
+8%
|
283,54
-20%
|
295,25
+4%
|
|