Toyota Motor Corp banner

Toyota Motor Corp
XMUN:TOM

Watchlist verwalten
Toyota Motor Corp Logo
Toyota Motor Corp
XMUN:TOM
Watchlist
Kurs: 15,106 EUR -1,65% Markt geschlossen
Marktkap.: €203,54 Mrd.

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
Toyota Motor Corp

Gewinn- und Verlustrechnung
Toyota Motor Corp

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: JPY
Mar-2002 Sep-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025 Mar-2026
Umsatz
Zinsaufwand
0
0
30.467
5.300
12.210
16.419
20.706
18.758
16.440
16.771
18.956
19.733
22.060
22.620
21.601
26.907
31.516
38.236
49.326
51.276
52.747
51.544
46.113
49.081
48.555
50.007
46.882
41.329
39.221
34.392
33.409
31.737
30.562
29.813
29.318
27.571
24.783
21.339
22.922
23.577
23.934
27.077
22.967
21.515
19.910
19.303
19.630
18.960
19.361
21.086
22.871
23.353
33.060
35.396
35.403
35.930
26.858
25.689
29.353
28.818
31.781
29.814
27.586
26.637
25.648
28.045
28.078
0
0
0
44.114
0
0
0
42.421
0
0
0
32.458
0
0
0
47.356
0
0
0
64.733
0
0
0
0
0
0
0
0
Umsatz
15.106.297
N/A
15.886.159
+5%
15.501.553
-2%
19.594.492
+26%
16.112.372
-18%
20.498.431
+27%
17.294.760
-16%
17.712.137
+2%
18.096.184
+2%
18.354.187
+1%
18.551.526
+1%
19.022.995
+3%
19.479.021
+2%
20.168.346
+4%
21.036.909
+4%
21.693.236
+3%
22.555.638
+4%
23.368.835
+4%
23.948.091
+2%
24.832.616
+4%
25.488.411
+3%
26.051.810
+2%
26.289.240
+1%
25.981.733
-1%
25.467.436
-2%
23.560.296
-7%
20.529.570
-13%
18.150.517
-12%
16.716.808
-8%
17.206.855
+3%
18.950.973
+10%
19.986.721
+5%
20.251.822
+1%
19.632.045
-3%
18.993.688
-3%
17.562.913
-8%
17.331.118
-1%
17.523.210
+1%
18.583.653
+6%
20.644.176
+11%
21.476.085
+4%
21.929.632
+2%
22.064.192
+1%
22.817.938
+3%
23.693.323
+4%
24.959.615
+5%
25.691.911
+3%
25.827.280
+1%
26.100.023
+1%
26.684.996
+2%
27.234.521
+2%
27.831.481
+2%
28.380.412
+2%
28.550.277
+1%
28.403.118
-1%
28.004.583
-1%
27.382.163
-2%
27.126.468
-1%
27.597.193
+2%
28.055.686
+2%
28.717.867
+2%
29.239.447
+2%
29.379.510
+0%
29.694.637
+1%
29.862.309
+1%
30.058.084
+1%
30.225.681
+1%
30.584.221
+1%
30.909.952
+1%
30.717.341
-1%
29.866.547
-3%
26.746.070
-10%
25.883.493
-3%
26.424.594
+2%
27.214.594
+3%
30.549.356
+12%
31.320.670
+3%
30.956.380
-1%
31.379.507
+1%
31.935.065
+2%
33.607.556
+5%
35.576.499
+6%
37.154.298
+4%
39.210.013
+6%
41.426.567
+6%
43.712.986
+6%
45.095.325
+3%
46.386.374
+3%
46.396.159
+0%
46.746.150
+1%
48.036.704
+3%
48.452.151
+1%
49.385.007
+2%
50.450.763
+2%
50.684.952
+0%
Bruttogewinn
Umsatzkosten
(11.518.782)
(12.307.236)
(12.338.130)
(15.587.102)
(12.783.723)
(16.246.039)
(13.870.514)
(14.169.333)
(14.544.038)
(14.856.645)
(14.870.126)
(15.328.407)
(15.712.089)
(16.229.412)
(16.944.944)
(17.476.679)
(18.184.079)
(18.834.398)
(19.228.393)
(19.939.839)
(20.569.924)
(21.082.467)
(21.520.353)
(21.445.183)
(21.293.675)
(20.346.131)
(18.455.800)
(16.834.532)
(15.697.524)
(15.750.865)
(16.683.797)
(17.273.062)
(17.490.524)
(17.024.586)
(16.615.326)
(15.610.113)
(15.420.717)
(15.580.385)
(16.388.564)
(17.924.529)
(18.449.857)
(18.793.278)
(18.640.995)
(18.990.416)
(19.513.244)
(20.262.381)
(20.801.139)
(20.874.061)
(21.026.100)
(21.396.696)
(21.841.676)
(22.303.666)
(22.601.669)
(22.770.822)
(22.605.465)
(22.327.526)
(22.088.578)
(22.169.303)
(22.734.336)
(23.208.173)
(23.759.767)
(23.990.250)
(23.889.153)
(24.124.241)
(24.257.228)
(24.407.239)
(24.781.785)
(25.062.779)
(25.352.185)
(25.230.780)
(24.485.351)
(22.267.574)
(21.608.442)
(21.875.016)
(22.382.220)
(24.616.771)
(25.097.279)
(24.863.691)
(25.407.834)
(26.221.882)
(27.909.597)
(29.471.247)
(30.841.282)
(32.225.242)
(33.495.589)
(35.030.010)
(35.727.007)
(36.652.514)
(36.593.744)
(37.250.117)
(38.458.666)
(39.106.745)
(40.509.254)
(41.562.515)
(42.221.212)
Bruttogewinn
3.587.515
N/A
3.578.923
0%
3.163.423
-12%
4.007.390
+27%
3.328.649
-17%
4.252.392
+28%
3.424.246
-19%
3.542.804
+3%
3.552.146
+0%
3.497.542
-2%
3.681.400
+5%
3.694.588
+0%
3.766.932
+2%
3.938.934
+5%
4.091.965
+4%
4.216.557
+3%
4.371.559
+4%
4.534.437
+4%
4.719.698
+4%
4.892.777
+4%
4.918.487
+1%
4.969.343
+1%
4.768.887
-4%
4.536.550
-5%
4.173.761
-8%
3.214.165
-23%
2.073.770
-35%
1.315.985
-37%
1.019.284
-23%
1.455.990
+43%
2.267.176
+56%
2.713.659
+20%
2.761.298
+2%
2.607.459
-6%
2.378.362
-9%
1.952.800
-18%
1.910.401
-2%
1.942.825
+2%
2.195.089
+13%
2.719.647
+24%
3.026.228
+11%
3.136.354
+4%
3.423.197
+9%
3.827.522
+12%
4.180.079
+9%
4.697.234
+12%
4.890.772
+4%
4.953.219
+1%
5.073.923
+2%
5.288.300
+4%
5.392.845
+2%
5.527.815
+3%
5.778.743
+5%
5.779.455
+0%
5.797.653
+0%
5.677.057
-2%
5.293.585
-7%
4.957.165
-6%
4.862.857
-2%
4.847.513
0%
4.958.100
+2%
5.249.197
+6%
5.490.357
+5%
5.570.396
+1%
5.605.081
+1%
5.650.845
+1%
5.443.896
-4%
5.521.442
+1%
5.557.767
+1%
5.486.561
-1%
5.381.196
-2%
4.478.496
-17%
4.275.051
-5%
4.549.578
+6%
4.832.374
+6%
5.932.585
+23%
6.223.391
+5%
6.092.689
-2%
5.971.673
-2%
5.713.183
-4%
5.697.959
0%
6.105.252
+7%
6.313.016
+3%
6.984.771
+11%
7.930.978
+14%
8.682.976
+9%
9.368.318
+8%
9.733.860
+4%
9.802.415
+1%
9.496.033
-3%
9.578.038
+1%
9.345.406
-2%
8.875.753
-5%
8.888.248
+0%
8.463.740
-5%
Operatives Ergebnis
Operative Kosten
(2.464.040)
(2.303.020)
(1.891.777)
(2.394.972)
(1.974.257)
(2.496.307)
(1.757.356)
(1.768.066)
(1.786.776)
(1.710.965)
(2.009.213)
(2.065.893)
(2.151.503)
(2.264.194)
(2.213.623)
(2.230.924)
(2.209.283)
(2.279.583)
(2.481.015)
(2.491.086)
(2.501.065)
(2.525.152)
(2.498.512)
(2.529.011)
(2.593.482)
(2.595.995)
(2.534.781)
(2.384.450)
(2.199.222)
(2.086.268)
(2.119.660)
(2.159.617)
(2.153.803)
(2.090.003)
(1.910.083)
(1.804.147)
(1.797.815)
(1.779.625)
(1.839.462)
(1.902.914)
(1.944.278)
(2.079.331)
(2.102.309)
(2.196.394)
(2.297.466)
(2.338.869)
(2.598.660)
(2.631.762)
(2.685.340)
(2.737.346)
(2.642.281)
(2.713.978)
(2.796.720)
(2.838.046)
(2.943.682)
(2.936.857)
(2.906.154)
(2.853.414)
(2.868.485)
(2.921.077)
(2.984.052)
(3.040.090)
(3.090.495)
(3.062.141)
(3.039.915)
(3.083.195)
(2.976.351)
(3.372.060)
(3.441.752)
(2.902.917)
(2.981.964)
(2.805.955)
(2.755.056)
(2.681.739)
(2.634.626)
(2.751.268)
(2.798.159)
(2.871.028)
(2.975.976)
(3.136.320)
(3.308.283)
(3.543.294)
(3.587.991)
(3.717.500)
(3.788.102)
(3.815.808)
(4.015.384)
(4.193.364)
(4.544.558)
(4.703.846)
(4.782.452)
(4.692.141)
(4.538.692)
(4.575.431)
(4.697.524)
Vertriebs-, Verwaltungs- und Gemeinkosten
(2.373.810)
(2.228.087)
(1.891.777)
(2.394.972)
(1.974.257)
(2.496.307)
(1.757.356)
(1.768.066)
(1.786.776)
(1.710.965)
(2.009.213)
(2.065.893)
(2.151.503)
(2.264.194)
(2.213.623)
(2.230.924)
(2.209.283)
(2.279.583)
(2.481.015)
(2.491.086)
(2.501.065)
(2.525.152)
(2.498.512)
(2.529.011)
(2.593.482)
(2.595.995)
(2.534.781)
(2.384.450)
(2.199.222)
(2.086.268)
(2.119.660)
(2.159.617)
(2.153.803)
(2.090.003)
(1.910.083)
(1.804.147)
(1.797.815)
(1.779.625)
(1.839.462)
(1.902.914)
(1.944.278)
(2.079.331)
(2.102.309)
(2.196.394)
(2.297.466)
(2.338.869)
(2.598.660)
(2.631.762)
(2.685.340)
(2.737.346)
(2.642.281)
(2.713.978)
(2.796.720)
(2.838.046)
(2.943.682)
(2.936.857)
(2.906.154)
(2.853.414)
(2.868.485)
(2.921.077)
(2.984.052)
(3.040.090)
(3.090.495)
(3.062.141)
(3.039.915)
(3.083.195)
(2.976.351)
(2.995.973)
(2.952.849)
(2.917.675)
(2.981.965)
(2.805.957)
(2.755.058)
(2.681.742)
(2.634.625)
(2.751.267)
(2.798.159)
(2.871.026)
(2.975.977)
(3.136.321)
(3.308.283)
(3.543.295)
(3.587.990)
(3.717.498)
(3.788.101)
(3.815.807)
(4.015.383)
(4.193.364)
(4.544.556)
(4.703.844)
(4.782.452)
(4.692.140)
(4.538.692)
(4.575.432)
(4.697.524)
Abschreibungen
(90.230)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige operative Kosten
0
(74.933)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(376.087)
(488.903)
14.758
1
0
0
3
(1)
(1)
0
(2)
1
1
0
0
(1)
(2)
(1)
0
(1)
0
(2)
0
0
0
0
1
0
Operatives Ergebnis
1.123.475
N/A
1.275.903
+14%
1.271.646
0%
1.612.418
+27%
1.354.392
-16%
1.756.085
+30%
1.666.890
-5%
1.774.738
+6%
1.765.370
-1%
1.786.577
+1%
1.672.187
-6%
1.628.695
-3%
1.615.429
-1%
1.674.740
+4%
1.878.342
+12%
1.985.633
+6%
2.162.276
+9%
2.254.854
+4%
2.238.683
-1%
2.401.691
+7%
2.417.422
+1%
2.444.191
+1%
2.270.375
-7%
2.007.539
-12%
1.580.279
-21%
618.170
-61%
(461.011)
N/A
(1.068.465)
-132%
(1.179.938)
-10%
(630.278)
+47%
147.516
N/A
554.042
+276%
607.495
+10%
517.456
-15%
468.279
-10%
148.653
-68%
112.586
-24%
163.200
+45%
355.627
+118%
816.733
+130%
1.081.950
+32%
1.057.023
-2%
1.320.888
+25%
1.631.128
+23%
1.882.613
+15%
2.358.365
+25%
2.292.112
-3%
2.321.457
+1%
2.388.583
+3%
2.550.954
+7%
2.750.564
+8%
2.813.837
+2%
2.982.023
+6%
2.941.409
-1%
2.853.971
-3%
2.740.200
-4%
2.387.431
-13%
2.103.751
-12%
1.994.372
-5%
1.926.436
-3%
1.974.048
+2%
2.209.107
+12%
2.399.862
+9%
2.508.255
+5%
2.565.166
+2%
2.567.650
+0%
2.467.545
-4%
2.149.382
-13%
2.116.015
-2%
2.583.644
+22%
2.399.232
-7%
1.672.541
-30%
1.519.995
-9%
1.867.839
+23%
2.197.748
+18%
3.181.317
+45%
3.425.232
+8%
3.221.661
-6%
2.995.697
-7%
2.576.863
-14%
2.389.676
-7%
2.561.958
+7%
2.725.025
+6%
3.267.271
+20%
4.142.876
+27%
4.867.168
+17%
5.352.934
+10%
5.540.496
+4%
5.257.857
-5%
4.792.187
-9%
4.795.586
+0%
4.653.265
-3%
4.337.061
-7%
4.312.817
-1%
3.766.216
-13%
Ergebnis vor Steuern
Zinserträge/-aufwendungen
87.115
66.246
57.779
66.037
65.484
93.496
73.110
99.786
74.449
60.221
69.982
80.867
92.561
96.293
83.158
85.211
97.308
106.659
115.618
108.085
104.052
126.693
128.735
144.489
157.641
150.567
89.770
90.200
56.048
44.500
113.066
99.549
95.181
91.137
75.758
70.720
68.291
82.461
114.048
130.147
157.819
126.892
81.257
84.795
77.651
143.692
146.040
158.538
208.659
209.257
212.391
239.955
184.624
146.521
116.886
56.301
57.652
130.889
163.231
225.861
255.537
213.006
174.619
213.121
219.538
154.919
209.817
195.545
267.566
414.262
403.588
465.641
447.553
463.631
518.188
905.133
948.873
1.111.022
940.419
1.276.070
1.386.426
1.136.009
1.063.634
1.167.977
1.270.280
1.336.587
1.467.837
1.546.539
877.441
2.272.703
1.697.468
1.179.452
1.895.318
946.569
1.461.019
Nicht wiederkehrende Posten
(36.864)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35.033
147.849
(355.812)
(341.054)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gewinn/Verlust aus Anlagenabgängen
(52.637)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige Erträge gesamt
(7.560)
(40.817)
(102.773)
(80.524)
(95.672)
(95.672)
25.793
(9.581)
27.176
37.680
12.468
(3.494)
(10.571)
119.172
125.860
149.304
137.913
11.952
28.215
57.132
57.186
44.522
38.112
(792)
(26.489)
7.867
(189.140)
(173.678)
(135.953)
(167.039)
30.886
39.389
43.840
42.704
19.253
382
(11.063)
(6.913)
(36.802)
(18.273)
(10.956)
(22.455)
1.504
(3.314)
(7.627)
(1.713)
2.928
8.748
9.487
14.023
(70.127)
(87.531)
(107.842)
(97.825)
12.524
18.677
39.681
59.901
36.222
43.820
39.879
10.753
45.948
(1.464)
(15.488)
(23.662)
(50.843)
(22.341)
(25.106)
(44.460)
(9.878)
(77.992)
(67.610)
(62.299)
216.418
(15.109)
(26.521)
(32.765)
54.416
(97.873)
(95.339)
(75.714)
(119.926)
(67.710)
(57.174)
(47.231)
144.314
29.755
40.331
(26.777)
(78.464)
(38.233)
(71.731)
(86.405)
(74.239)
Vorsteuergewinn
1.113.529
N/A
1.301.332
+17%
1.226.652
-6%
1.597.931
+30%
1.324.204
-17%
1.753.909
+32%
1.765.793
+1%
1.864.943
+6%
1.866.995
+0%
1.884.478
+1%
1.754.637
-7%
1.706.068
-3%
1.697.419
-1%
1.890.205
+11%
2.087.360
+10%
2.220.148
+6%
2.397.497
+8%
2.373.465
-1%
2.382.516
+0%
2.566.908
+8%
2.578.660
+0%
2.615.406
+1%
2.437.222
-7%
2.151.236
-12%
1.711.431
-20%
776.604
-55%
(560.381)
N/A
(1.151.943)
-106%
(1.259.843)
-9%
(752.817)
+40%
291.468
N/A
692.980
+138%
746.516
+8%
651.297
-13%
563.290
-14%
219.755
-61%
169.814
-23%
238.748
+41%
432.873
+81%
928.607
+115%
1.228.813
+32%
1.161.460
-5%
1.403.649
+21%
1.712.609
+22%
1.952.637
+14%
2.500.344
+28%
2.441.080
-2%
2.488.743
+2%
2.606.729
+5%
2.774.234
+6%
2.892.828
+4%
2.966.261
+3%
3.058.805
+3%
2.990.105
-2%
2.983.381
0%
2.815.178
-6%
2.484.764
-12%
2.294.541
-8%
2.193.825
-4%
2.196.117
+0%
2.269.464
+3%
2.432.866
+7%
2.620.429
+8%
2.754.945
+5%
2.917.065
+6%
2.343.095
-20%
2.285.465
-2%
2.322.586
+2%
2.358.475
+2%
2.953.446
+25%
2.792.942
-5%
2.060.190
-26%
1.899.938
-8%
2.269.171
+19%
2.932.354
+29%
4.071.341
+39%
4.347.584
+7%
4.299.918
-1%
3.990.532
-7%
3.755.060
-6%
3.680.763
-2%
3.622.253
-2%
3.668.733
+1%
4.367.538
+19%
5.355.982
+23%
6.156.524
+15%
6.965.085
+13%
7.116.790
+2%
6.175.629
-13%
7.038.113
+14%
6.414.590
-9%
5.794.484
-10%
6.160.648
+6%
5.172.981
-16%
5.152.996
0%
Nettogewinn
Steueraufwand
(480.158)
(547.880)
(517.014)
(673.687)
(530.025)
(696.802)
(681.304)
(726.938)
(732.711)
(738.938)
(657.910)
(630.571)
(621.688)
(707.970)
(795.153)
(850.580)
(926.459)
(907.387)
(898.312)
(972.052)
(965.823)
(976.442)
(911.495)
(782.026)
(646.417)
(295.233)
56.442
278.905
368.799
152.729
(92.664)
(262.909)
(346.015)
(296.014)
(312.821)
(147.185)
(84.762)
(171.579)
(262.272)
(470.374)
(601.328)
(516.146)
(551.686)
(596.902)
(678.020)
(818.415)
(767.808)
(817.651)
(824.219)
(912.584)
(893.469)
(901.453)
(916.246)
(840.588)
(878.269)
(798.137)
(716.825)
(666.690)
(628.900)
(626.473)
(648.223)
(381.965)
(504.406)
(565.171)
(603.750)
(705.836)
(659.944)
(633.384)
(624.180)
(803.780)
(681.817)
(431.000)
(341.617)
(429.535)
(649.976)
(1.011.870)
(1.131.339)
(1.132.338)
(1.115.918)
(1.048.735)
(1.151.650)
(1.167.417)
(1.175.765)
(1.305.932)
(1.435.048)
(1.596.053)
(1.893.665)
(2.008.437)
(1.886.079)
(1.918.975)
(1.624.835)
(1.496.359)
(1.391.410)
(1.318.275)
(1.167.234)
Ergebnis aus fortgeführten Geschäftsbereichen
633.371
753.452
709.638
924.244
794.179
1.057.107
1.084.489
1.138.005
1.134.284
1.145.540
1.096.727
1.075.497
1.075.731
1.182.235
1.292.207
1.369.568
1.471.038
1.466.078
1.484.204
1.594.856
1.612.837
1.638.964
1.525.727
1.369.210
1.065.014
481.371
(503.939)
(873.038)
(891.044)
(600.088)
198.804
430.071
400.501
355.283
250.469
72.570
85.052
67.169
170.601
458.233
627.485
645.314
851.963
1.115.707
1.274.617
1.681.929
1.673.272
1.671.092
1.782.510
1.861.650
1.999.359
2.064.808
2.142.559
2.149.517
2.105.112
2.017.041
1.767.939
1.627.851
1.564.925
1.569.644
1.621.241
2.050.901
2.116.023
2.189.774
2.313.315
1.637.259
1.625.521
1.689.202
1.734.295
2.149.666
2.111.125
1.629.190
1.558.321
1.839.636
2.282.378
3.059.471
3.216.245
3.167.580
2.874.614
2.706.325
2.529.113
2.454.836
2.492.968
3.061.606
3.920.934
4.560.471
5.071.420
5.108.353
4.289.550
5.119.138
4.789.755
4.298.125
4.769.238
3.854.706
3.985.762
Ergebnisanteil Minderheitsgesellschafter
(17.541)
(20.732)
(11.531)
(24.720)
(20.618)
(35.253)
(42.686)
(45.795)
(50.723)
(53.000)
(64.938)
(64.257)
(69.289)
(81.361)
(84.393)
(77.764)
(75.377)
(61.487)
(49.687)
(65.910)
(68.739)
(76.030)
(77.962)
(72.544)
(65.224)
(28.052)
24.278
53.414
61.570
32.414
(34.756)
(64.215)
(80.631)
(83.509)
(57.302)
(38.885)
(45.170)
(48.702)
(84.743)
(114.327)
(119.270)
(120.660)
(121.319)
(131.813)
(126.553)
(139.414)
(168.529)
(156.160)
(158.659)
(159.091)
(134.566)
(136.968)
(142.256)
(142.201)
(121.517)
(116.473)
(103.016)
(87.903)
(95.876)
(87.806)
(93.685)
(102.228)
(92.123)
(100.357)
(105.895)
(99.243)
(102.714)
(88.036)
(81.754)
(86.463)
(74.985)
(53.337)
(42.352)
(44.270)
(37.118)
(75.221)
(75.869)
(74.161)
(24.504)
(17.227)
(32.403)
(21.923)
(41.650)
(35.736)
(51.271)
(60.936)
(126.488)
(141.446)
(26.933)
(21.059)
(24.670)
(25.042)
(137.841)
(159.119)
(137.664)
Ergebnisanteile an verbundenen Unternehmen
0
17.787
52.835
74.003
76.041
114.218
120.295
133.920
138.115
139.199
139.471
140.302
151.300
157.909
164.366
184.981
183.215
203.482
209.515
235.123
265.128
278.189
270.114
283.331
269.148
192.310
42.724
(48.794)
(156.918)
(100.858)
45.408
111.888
234.728
223.234
215.016
185.192
160.726
169.456
197.701
228.840
242.032
244.563
231.519
250.116
266.453
297.552
318.376
333.767
325.481
321.336
308.545
304.118
304.311
325.236
329.099
318.197
335.832
319.373
362.060
409.862
428.708
462.909
470.083
448.816
457.627
366.097
360.066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettogewinn
615.830
N/A
750.507
+22%
750.942
+0%
973.527
+30%
849.602
-13%
1.136.072
+34%
1.162.098
+2%
1.226.130
+6%
1.221.676
0%
1.231.739
+1%
1.171.260
-5%
1.151.542
-2%
1.157.742
+1%
1.258.783
+9%
1.372.180
+9%
1.476.785
+8%
1.578.876
+7%
1.608.073
+2%
1.644.032
+2%
1.764.069
+7%
1.809.226
+3%
1.841.123
+2%
1.717.879
-7%
1.579.997
-8%
1.268.938
-20%
645.629
-49%
(436.937)
N/A
(868.418)
-99%
(986.392)
-14%
(668.532)
+32%
209.456
N/A
477.744
+128%
554.598
+16%
495.008
-11%
408.183
-18%
218.877
-46%
200.608
-8%
187.923
-6%
283.559
+51%
572.746
+102%
750.247
+31%
769.217
+3%
962.163
+25%
1.234.010
+28%
1.414.517
+15%
1.840.067
+30%
1.823.119
-1%
1.848.699
+1%
1.949.332
+5%
2.023.895
+4%
2.173.338
+7%
2.231.958
+3%
2.302.154
+3%
2.328.267
+1%
2.306.607
-1%
2.210.229
-4%
1.992.230
-10%
1.850.172
-7%
1.821.314
-2%
1.881.281
+3%
1.945.221
+3%
2.399.915
+23%
2.481.692
+3%
2.525.318
+2%
2.651.508
+5%
1.889.950
-29%
1.868.085
-1%
1.833.607
-2%
1.782.627
-3%
2.164.707
+21%
2.036.140
-6%
1.575.852
-23%
1.515.968
-4%
1.795.366
+18%
2.245.261
+25%
2.984.250
+33%
3.140.377
+5%
3.093.419
-1%
2.850.110
-8%
2.689.098
-6%
2.496.710
-7%
2.432.914
-3%
2.451.318
+1%
3.025.870
+23%
3.869.662
+28%
4.499.534
+16%
4.944.933
+10%
4.966.908
+0%
4.262.618
-14%
5.098.080
+20%
4.765.086
-7%
4.273.084
-10%
4.631.399
+8%
3.695.588
-20%
3.848.098
+4%
Verwässertes EPS
34,29
N/A
41,77
+22%
42,26
+1%
56,7
+34%
49,87
-12%
67,27
+35%
68,57
+2%
73,76
+8%
73,99
+0%
75,04
+1%
71,06
-5%
70,57
-1%
71,17
+1%
77,36
+9%
84,32
+9%
91,55
+9%
98,15
+7%
100,32
+2%
102,36
+2%
110,45
+8%
113,51
+3%
115,95
+2%
108,09
-7%
100,32
-7%
80,81
-19%
41,17
-49%
-27,83
N/A
-55,4
-99%
-62,91
-14%
-42,64
+32%
13,36
N/A
30,47
+128%
35,37
+16%
31,57
-11%
26,03
-18%
13,95
-46%
12,79
-8%
11,98
-6%
18,04
+51%
36,17
+100%
47,38
+31%
48,58
+3%
60,76
+25%
77,84
+28%
89,21
+15%
116,04
+30%
114,98
-1%
116,59
+1%
123,33
+6%
128,02
+4%
137,53
+7%
141,78
+3%
144,9
+2%
147,96
+2%
146,68
-1%
143,3
-2%
130,19
-9%
121,34
-7%
119,2
-2%
124,49
+4%
129,77
+4%
160,52
+24%
165,73
+3%
170,83
+3%
181,46
+6%
131,92
-27%
128
-3%
127,37
0%
124,99
-2%
152,84
+22%
143,08
-6%
112,83
-21%
106,64
-5%
126,38
+19%
158,04
+25%
213,46
+35%
225,57
+6%
223,42
-1%
205,23
-8%
195,81
-5%
182,4
-7%
178,46
-2%
179,47
+1%
223,21
+24%
286,16
+28%
333,44
+17%
365,94
+10%
368,76
+1%
318,98
-13%
388,79
+22%
359,56
-8%
327,86
-9%
355,34
+8%
283,54
-20%
295,25
+4%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett