Vinci SA
XMUN:SQU
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
V
|
Vinci SA
XMUN:SQU
|
FR |
Bilanz
Bilanzaufschlüsselung
Vinci SA
Vinci SA nicht verfügbar
Bilanz
Vinci SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vermögenswerte | |||||||||||||||||||||||||
| Zahlungsmittel und Zahlungsmitteläquivalente |
3.104
|
4.227
|
960
|
1.184
|
6.378
|
4.889
|
5.300
|
6.551
|
6.481
|
7.542
|
6.516
|
5.791
|
6.624
|
5.798
|
6.832
|
6.991
|
8.205
|
8.544
|
11.902
|
11.265
|
13.333
|
16.172
|
16.094
|
18.498
|
|
| Zahlungsmittel |
898
|
658
|
830
|
1.144
|
0
|
0
|
0
|
1.385
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Zahlungsmitteläquivalente |
2.206
|
3.569
|
130
|
40
|
6.378
|
4.889
|
5.300
|
5.166
|
6.481
|
7.542
|
6.516
|
5.791
|
6.624
|
5.798
|
6.832
|
6.991
|
8.205
|
8.544
|
11.902
|
11.265
|
13.333
|
16.172
|
16.094
|
18.498
|
|
| Kurzfristige Anlagen |
0
|
0
|
3.687
|
4.340
|
158
|
234
|
230
|
244
|
293
|
357
|
421
|
367
|
35
|
27
|
35
|
38
|
37
|
53
|
30
|
100
|
84
|
79
|
76
|
119
|
|
| Forderungen gesamt |
6.998
|
7.151
|
7.304
|
8.397
|
9.541
|
11.156
|
11.190
|
10.022
|
8.892
|
10.292
|
11.066
|
11.069
|
11.186
|
11.061
|
11.589
|
12.838
|
13.864
|
14.689
|
12.759
|
16.070
|
18.351
|
19.049
|
19.780
|
19.923
|
|
| Forderungen aus Lieferungen und Leistungen |
6.998
|
7.151
|
7.280
|
8.334
|
9.503
|
11.101
|
11.099
|
5.389
|
5.754
|
5.937
|
5.963
|
5.520
|
5.603
|
5.565
|
6.074
|
6.361
|
7.037
|
7.694
|
6.227
|
7.917
|
8.593
|
8.827
|
8.753
|
8.671
|
|
| Sonstige Forderungen |
0
|
0
|
24
|
63
|
38
|
55
|
91
|
4.632
|
3.138
|
4.355
|
5.103
|
5.549
|
5.583
|
5.496
|
5.515
|
6.477
|
6.827
|
6.995
|
6.532
|
8.153
|
9.758
|
10.222
|
11.027
|
11.252
|
|
| Vorräte |
424
|
474
|
543
|
541
|
567
|
648
|
726
|
667
|
844
|
1.004
|
1.016
|
969
|
932
|
964
|
935
|
1.056
|
1.173
|
1.434
|
1.428
|
1.591
|
1.785
|
1.878
|
1.772
|
1.700
|
|
| Sonstiges Umlaufvermögen |
262
|
284
|
262
|
266
|
241
|
289
|
289
|
355
|
3.493
|
4.178
|
4.540
|
4.495
|
4.999
|
5.030
|
5.524
|
5.353
|
5.342
|
5.509
|
5.920
|
6.327
|
7.517
|
7.892
|
8.470
|
8.455
|
|
| Umlaufvermögen gesamt |
10.788
|
12.135
|
12.756
|
14.728
|
16.885
|
17.215
|
17.735
|
17.839
|
20.003
|
23.373
|
23.559
|
22.691
|
23.776
|
22.880
|
24.915
|
26.276
|
28.621
|
30.229
|
32.039
|
35.353
|
41.070
|
45.070
|
46.192
|
48.695
|
|
| Sachanlagen netto |
1.927
|
1.939
|
2.007
|
2.215
|
2.323
|
4.189
|
4.047
|
3.991
|
4.412
|
4.399
|
4.746
|
4.550
|
4.316
|
4.241
|
4.468
|
4.421
|
5.359
|
10.189
|
9.760
|
10.303
|
10.805
|
13.012
|
15.300
|
16.681
|
|
| Sachanlagen brutto |
1.927
|
1.939
|
2.007
|
2.215
|
2.323
|
4.189
|
4.047
|
3.991
|
4.412
|
4.399
|
4.746
|
4.550
|
4.316
|
4.241
|
4.468
|
4.421
|
5.359
|
10.189
|
9.760
|
10.303
|
10.805
|
13.012
|
15.300
|
16.681
|
|
| Kumulierte Abschreibungen |
2.604
|
2.665
|
2.941
|
3.204
|
3.304
|
5.306
|
5.122
|
5.537
|
6.423
|
6.903
|
7.418
|
7.628
|
7.775
|
8.304
|
8.498
|
8.995
|
9.514
|
10.810
|
11.970
|
13.630
|
14.492
|
15.489
|
16.584
|
17.620
|
|
| Immaterielle Vermögenswerte |
4.899
|
5.200
|
5.106
|
5.845
|
24.827
|
24.010
|
24.165
|
24.101
|
24.127
|
24.296
|
23.937
|
26.018
|
24.554
|
24.302
|
27.100
|
26.956
|
27.750
|
34.279
|
32.732
|
33.750
|
37.269
|
37.038
|
41.458
|
40.265
|
|
| Geschäfts- oder Firmenwert |
922
|
720
|
777
|
813
|
2.637
|
3.383
|
3.533
|
3.599
|
6.103
|
6.264
|
6.609
|
7.000
|
6.994
|
7.296
|
8.113
|
8.600
|
9.792
|
11.647
|
11.619
|
16.099
|
17.360
|
17.577
|
19.519
|
20.177
|
|
| Wechselforderung |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
367
|
525
|
0
|
0
|
0
|
0
|
0
|
1.007
|
1.231
|
1.367
|
1.286
|
1.371
|
1.391
|
1.405
|
1.620
|
1.763
|
|
| Langfristige Anlagen |
1.536
|
1.680
|
1.888
|
1.883
|
498
|
863
|
1.097
|
1.333
|
1.257
|
1.539
|
2.463
|
2.569
|
3.136
|
2.346
|
2.386
|
1.668
|
1.775
|
2.028
|
1.986
|
2.029
|
2.211
|
2.508
|
3.228
|
3.141
|
|
| Sonstige langfristige Vermögenswerte |
211
|
170
|
412
|
410
|
219
|
118
|
128
|
118
|
145
|
179
|
231
|
248
|
254
|
1.082
|
949
|
875
|
829
|
1.420
|
1.743
|
1.911
|
1.885
|
1.948
|
2.174
|
2.343
|
|
| Sonstige Vermögenswerte |
922
|
720
|
777
|
813
|
2.637
|
3.383
|
3.533
|
3.599
|
6.103
|
6.264
|
6.609
|
7.000
|
6.994
|
7.296
|
8.113
|
8.600
|
9.792
|
11.647
|
11.619
|
16.099
|
17.360
|
17.577
|
19.519
|
20.177
|
|
| Gesamtvermögen |
20.282
N/A
|
21.843
+8%
|
22.946
+5%
|
25.894
+13%
|
47.388
+83%
|
49.777
+5%
|
50.704
+2%
|
50.978
+1%
|
56.413
+11%
|
60.575
+7%
|
61.545
+2%
|
63.076
+2%
|
63.030
0%
|
62.147
-1%
|
67.931
+9%
|
69.803
+3%
|
75.357
+8%
|
91.159
+21%
|
91.165
+0%
|
100.816
+11%
|
111.991
+11%
|
118.558
+6%
|
129.491
+9%
|
133.065
+3%
|
|
| Verbindlichkeiten | |||||||||||||||||||||||||
| Lieferantenverbindlichkeiten |
8.501
|
8.725
|
4.619
|
5.002
|
5.554
|
6.553
|
6.428
|
5.876
|
6.692
|
7.625
|
7.604
|
7.493
|
7.620
|
7.590
|
7.740
|
8.198
|
8.240
|
8.514
|
8.876
|
12.027
|
13.088
|
13.572
|
14.463
|
14.868
|
|
| Kurzfristige Schulden |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
827
|
891
|
1.478
|
591
|
653
|
921
|
555
|
1.051
|
2.103
|
2.459
|
1.711
|
1.533
|
1.288
|
3.030
|
1.387
|
1.416
|
1.154
|
|
| Kurzfristiger Anteil langfristiger Schulden |
598
|
604
|
1.125
|
1.903
|
3.729
|
2.793
|
3.182
|
1.408
|
1.249
|
1.773
|
2.803
|
2.407
|
2.914
|
3.238
|
4.012
|
2.639
|
2.058
|
2.929
|
2.460
|
4.053
|
2.784
|
2.528
|
3.779
|
4.453
|
|
| Sonstige kurzfristige Verbindlichkeiten |
0
|
0
|
6.385
|
7.201
|
8.223
|
10.180
|
11.142
|
11.234
|
13.125
|
14.861
|
15.963
|
16.645
|
15.293
|
16.034
|
17.012
|
17.089
|
18.291
|
20.353
|
20.599
|
24.684
|
29.037
|
32.418
|
34.850
|
36.943
|
|
| Kurzfristige Verbindlichkeiten gesamt |
9.099
|
9.329
|
12.129
|
14.107
|
17.506
|
19.526
|
20.751
|
19.345
|
21.957
|
25.737
|
26.961
|
27.198
|
26.748
|
27.417
|
29.815
|
30.029
|
31.048
|
33.507
|
33.468
|
42.052
|
47.939
|
49.905
|
54.508
|
57.418
|
|
| Langfristige Schulden |
5.261
|
6.172
|
6.141
|
5.420
|
17.635
|
18.641
|
17.420
|
17.523
|
17.508
|
17.164
|
16.210
|
17.277
|
16.859
|
15.001
|
16.265
|
16.642
|
19.611
|
27.733
|
28.091
|
26.543
|
25.210
|
27.508
|
31.067
|
32.084
|
|
| Latente Steuern |
161
|
116
|
170
|
211
|
2.613
|
2.414
|
2.475
|
2.357
|
2.355
|
2.167
|
2.016
|
1.963
|
1.757
|
1.656
|
1.910
|
1.735
|
1.676
|
2.701
|
2.606
|
3.225
|
4.162
|
4.030
|
4.991
|
4.764
|
|
| Minderheitsanteile |
512
|
551
|
599
|
672
|
748
|
578
|
629
|
656
|
721
|
725
|
730
|
118
|
125
|
137
|
541
|
572
|
633
|
2.604
|
2.161
|
1.889
|
3.470
|
3.928
|
4.085
|
3.576
|
|
| Sonstige Verbindlichkeiten |
2.652
|
2.738
|
892
|
838
|
1.064
|
1.083
|
1.006
|
1.286
|
1.568
|
1.892
|
2.590
|
2.378
|
2.798
|
2.817
|
2.935
|
3.014
|
3.204
|
4.176
|
3.976
|
4.225
|
5.271
|
5.075
|
4.893
|
4.471
|
|
| Gesamtverbindlichkeiten |
17.684
N/A
|
18.906
+7%
|
19.930
+5%
|
21.247
+7%
|
39.566
+86%
|
42.242
+7%
|
42.280
+0%
|
41.168
-3%
|
44.109
+7%
|
47.685
+8%
|
48.507
+2%
|
48.934
+1%
|
48.287
-1%
|
47.028
-3%
|
51.466
+9%
|
51.992
+1%
|
56.172
+8%
|
70.721
+26%
|
70.302
-1%
|
77.934
+11%
|
86.052
+10%
|
90.446
+5%
|
99.544
+10%
|
102.313
+3%
|
|
| Eigenkapital | |||||||||||||||||||||||||
| Stammaktien |
829
|
838
|
838
|
983
|
1.177
|
1.215
|
1.240
|
1.302
|
1.382
|
1.413
|
1.443
|
1.504
|
1.475
|
1.471
|
1.473
|
1.478
|
1.494
|
1.513
|
1.471
|
1.481
|
1.473
|
1.473
|
1.455
|
1.455
|
|
| Einbehaltene Gewinne |
1.800
|
2.185
|
1.082
|
1.721
|
1.828
|
2.099
|
3.027
|
3.637
|
4.406
|
5.398
|
6.040
|
6.448
|
6.691
|
7.070
|
8.054
|
9.256
|
10.750
|
12.512
|
11.847
|
12.553
|
14.131
|
15.124
|
16.587
|
18.357
|
|
| Kapitalrücklage |
0
|
0
|
1.232
|
2.248
|
4.476
|
4.807
|
5.163
|
5.750
|
6.821
|
7.182
|
7.488
|
8.212
|
8.633
|
9.044
|
9.463
|
9.886
|
10.339
|
10.879
|
11.527
|
12.242
|
12.719
|
13.407
|
14.059
|
14.811
|
|
| Eigene Aktien |
0
|
0
|
130
|
336
|
178
|
1.102
|
1.248
|
1.108
|
552
|
1.098
|
1.662
|
1.795
|
1.560
|
1.534
|
1.581
|
1.751
|
2.323
|
3.083
|
2.111
|
1.973
|
2.088
|
1.419
|
1.566
|
2.796
|
|
| Sonstiges Eigenkapital |
31
|
86
|
5
|
31
|
521
|
517
|
241
|
230
|
248
|
6
|
271
|
227
|
496
|
932
|
944
|
1.058
|
1.075
|
1.383
|
1.871
|
1.421
|
296
|
473
|
588
|
1.075
|
|
| Eigenkapital gesamt |
2.597
N/A
|
2.937
+13%
|
3.016
+3%
|
4.647
+54%
|
7.822
+68%
|
7.536
-4%
|
8.424
+12%
|
9.811
+16%
|
12.304
+25%
|
12.890
+5%
|
13.038
+1%
|
14.142
+8%
|
14.743
+4%
|
15.119
+3%
|
16.465
+9%
|
17.811
+8%
|
19.185
+8%
|
20.438
+7%
|
20.863
+2%
|
22.882
+10%
|
25.939
+13%
|
28.112
+8%
|
29.947
+7%
|
30.752
+3%
|
|
| Verbindlichkeiten & Eigenkapital gesamt |
20.282
N/A
|
21.843
+8%
|
22.946
+5%
|
25.894
+13%
|
47.388
+83%
|
49.777
+5%
|
50.704
+2%
|
50.978
+1%
|
56.413
+11%
|
60.575
+7%
|
61.545
+2%
|
63.076
+2%
|
63.030
0%
|
62.147
-1%
|
67.931
+9%
|
69.803
+3%
|
75.357
+8%
|
91.159
+21%
|
91.165
+0%
|
100.816
+11%
|
111.991
+11%
|
118.558
+6%
|
129.491
+9%
|
133.065
+3%
|
|
| Ausstehende Aktien | |||||||||||||||||||||||||
| Ausstehende Stammaktien |
341
|
346
|
368
|
384
|
496
|
498
|
491
|
500
|
541
|
540
|
536
|
557
|
554
|
554
|
555
|
555
|
555
|
555
|
562
|
568
|
564
|
571
|
562
|
556
|
|