Anglo American Platinum Ltd
XMUN:RPHA
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
A
|
Anglo American Platinum Ltd
XMUN:RPHA
|
ZA |
|
P
|
PennantPark Floating Rate Capital Ltd
NYSE:PFLT
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Anglo American Platinum Ltd
Gewinn- und Verlustrechnung
Anglo American Platinum Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
35
|
0
|
287
|
0
|
359
|
0
|
240
|
103
|
113
|
189
|
127
|
30
|
82
|
178
|
424
|
493
|
220
|
107
|
167
|
158
|
244
|
450
|
531
|
526
|
528
|
687
|
863
|
1.013
|
1.098
|
1.034
|
1.004
|
848
|
615
|
757
|
378
|
159
|
247
|
196
|
224
|
251
|
301
|
421
|
512
|
913
|
964
|
|
| Umsatz |
19.553
N/A
|
17.434
-11%
|
16.100
-8%
|
18.371
+14%
|
19.267
+5%
|
20.557
+7%
|
22.938
+12%
|
28.744
+25%
|
39.155
+36%
|
46.109
+18%
|
46.616
+1%
|
50.519
+8%
|
50.765
+0%
|
40.461
-20%
|
36.687
-9%
|
40.404
+10%
|
46.025
+14%
|
50.047
+9%
|
51.117
+2%
|
45.722
-11%
|
42.838
-6%
|
47.570
+11%
|
52.404
+10%
|
56.107
+7%
|
55.612
-1%
|
57.621
+4%
|
59.815
+4%
|
60.616
+1%
|
61.960
+2%
|
58.610
-5%
|
65.670
+12%
|
71.856
+9%
|
74.582
+4%
|
83.978
+13%
|
99.551
+19%
|
111.435
+12%
|
137.790
+24%
|
190.551
+38%
|
214.568
+13%
|
192.616
-10%
|
164.090
-15%
|
143.187
-13%
|
124.583
-13%
|
112.119
-10%
|
108.987
-3%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(8.775)
|
(9.383)
|
(10.440)
|
(12.582)
|
(12.409)
|
(15.484)
|
(16.082)
|
(19.402)
|
(22.531)
|
(24.756)
|
(27.519)
|
(30.946)
|
(33.682)
|
(33.990)
|
(34.715)
|
(35.143)
|
(37.991)
|
(41.212)
|
(42.508)
|
(39.855)
|
(41.955)
|
(45.879)
|
(46.208)
|
(51.863)
|
(52.968)
|
(51.581)
|
(54.584)
|
(56.025)
|
(56.096)
|
(52.637)
|
(56.578)
|
(60.670)
|
(63.286)
|
(66.831)
|
(72.737)
|
(82.392)
|
(98.067)
|
(102.302)
|
(109.456)
|
(106.956)
|
(93.578)
|
(103.730)
|
(103.570)
|
(90.753)
|
(90.769)
|
|
| Bruttogewinn |
10.778
N/A
|
8.053
-25%
|
5.660
-30%
|
5.790
+2%
|
6.858
+18%
|
5.073
-26%
|
6.856
+35%
|
9.342
+36%
|
16.624
+78%
|
21.353
+28%
|
19.097
-11%
|
19.573
+2%
|
17.083
-13%
|
6.471
-62%
|
1.972
-70%
|
5.261
+167%
|
8.034
+53%
|
8.835
+10%
|
8.609
-3%
|
5.867
-32%
|
883
-85%
|
1.691
+92%
|
6.196
+266%
|
4.244
-32%
|
2.644
-38%
|
6.040
+128%
|
5.231
-13%
|
4.591
-12%
|
5.864
+28%
|
5.973
+2%
|
9.092
+52%
|
11.186
+23%
|
11.296
+1%
|
17.147
+52%
|
26.814
+56%
|
29.043
+8%
|
39.723
+37%
|
88.249
+122%
|
105.112
+19%
|
85.660
-19%
|
70.512
-18%
|
39.457
-44%
|
21.013
-47%
|
21.366
+2%
|
18.218
-15%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(2.376)
|
(2.042)
|
(2.277)
|
(1.962)
|
(3.089)
|
(823)
|
(911)
|
(22)
|
(367)
|
(663)
|
(361)
|
(8)
|
(601)
|
249
|
(969)
|
(1.165)
|
(700)
|
(671)
|
(640)
|
(584)
|
(574)
|
(768)
|
(121)
|
(228)
|
(624)
|
(754)
|
(274)
|
(159)
|
(918)
|
(951)
|
(394)
|
78
|
(388)
|
(894)
|
(976)
|
(1.277)
|
514
|
1.059
|
894
|
(75)
|
(1.662)
|
(1.095)
|
(2.380)
|
(2.331)
|
(2.157)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(267)
|
(256)
|
(258)
|
(223)
|
(194)
|
(202)
|
(214)
|
(241)
|
(236)
|
(258)
|
(324)
|
(368)
|
(378)
|
(362)
|
(392)
|
(407)
|
(376)
|
(408)
|
(408)
|
(380)
|
(420)
|
(471)
|
(450)
|
(545)
|
(827)
|
(910)
|
(800)
|
(690)
|
(683)
|
(715)
|
(813)
|
(770)
|
(796)
|
(844)
|
(788)
|
(834)
|
(871)
|
(864)
|
(966)
|
(1.171)
|
(1.342)
|
(1.443)
|
(1.800)
|
(1.720)
|
(1.343)
|
|
| Abschreibungen |
(764)
|
(935)
|
(1.147)
|
0
|
(1.511)
|
0
|
0
|
0
|
(2.499)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(1.346)
|
(851)
|
(873)
|
(1.739)
|
(1.383)
|
(621)
|
(696)
|
219
|
2.369
|
(405)
|
(37)
|
360
|
(223)
|
611
|
(577)
|
(758)
|
(324)
|
(263)
|
(232)
|
(204)
|
(154)
|
(297)
|
329
|
317
|
203
|
156
|
526
|
531
|
(235)
|
(236)
|
419
|
848
|
408
|
(50)
|
(188)
|
(443)
|
1.385
|
1.923
|
1.860
|
1.096
|
(320)
|
348
|
(580)
|
(611)
|
(814)
|
|
| Operatives Ergebnis |
8.402
N/A
|
6.010
-28%
|
3.383
-44%
|
3.828
+13%
|
3.769
-2%
|
4.251
+13%
|
5.946
+40%
|
9.321
+57%
|
16.258
+74%
|
20.691
+27%
|
18.736
-9%
|
19.565
+4%
|
16.482
-16%
|
6.720
-59%
|
1.003
-85%
|
4.096
+308%
|
7.334
+79%
|
8.164
+11%
|
7.969
-2%
|
5.283
-34%
|
309
-94%
|
923
+199%
|
6.075
+558%
|
4.016
-34%
|
2.020
-50%
|
5.286
+162%
|
4.957
-6%
|
4.432
-11%
|
4.946
+12%
|
5.022
+2%
|
8.698
+73%
|
11.264
+30%
|
10.908
-3%
|
16.253
+49%
|
25.838
+59%
|
27.766
+7%
|
40.237
+45%
|
89.308
+122%
|
106.006
+19%
|
85.585
-19%
|
68.850
-20%
|
38.362
-44%
|
18.633
-51%
|
19.035
+2%
|
16.061
-16%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
351
|
117
|
(134)
|
(337)
|
(143)
|
(29)
|
30
|
133
|
497
|
815
|
611
|
385
|
2.720
|
3.890
|
1.557
|
393
|
4.663
|
3.985
|
(188)
|
(629)
|
(626)
|
(135)
|
(658)
|
(787)
|
(496)
|
(629)
|
(1.296)
|
(1.460)
|
(1.037)
|
(1.175)
|
(1.496)
|
(413)
|
936
|
676
|
7
|
(2.370)
|
2.024
|
7.983
|
3.308
|
(3.784)
|
(1.940)
|
3.013
|
1.022
|
(1.088)
|
(2.089)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
4
|
0
|
616
|
12
|
112
|
378
|
(213)
|
(2.134)
|
(7.163)
|
(5.633)
|
(4.640)
|
(4.373)
|
(1.101)
|
(1.393)
|
(17.929)
|
(18.083)
|
(2.462)
|
(5.029)
|
(4.513)
|
(3.861)
|
(2.002)
|
(208)
|
(346)
|
(546)
|
(1.159)
|
(694)
|
(745)
|
(861)
|
(256)
|
(853)
|
(1.396)
|
(2.376)
|
(4.085)
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1.066
|
1.066
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
(13)
|
1
|
(68)
|
(2)
|
5
|
(1)
|
(34)
|
(1)
|
(41)
|
0
|
(55)
|
(37)
|
(77)
|
(84)
|
(201)
|
(41)
|
204
|
200
|
(907)
|
(1.070)
|
(137)
|
(147)
|
(100)
|
(74)
|
31
|
(8)
|
(146)
|
(148)
|
(387)
|
(298)
|
(215)
|
(153)
|
(123)
|
(148)
|
(194)
|
(255)
|
(244)
|
(248)
|
(258)
|
(271)
|
114
|
(22)
|
(150)
|
(36)
|
(208)
|
|
| Vorsteuergewinn |
8.739
N/A
|
6.128
-30%
|
3.181
-48%
|
3.489
+10%
|
3.632
+4%
|
4.221
+16%
|
5.942
+41%
|
9.453
+59%
|
16.714
+77%
|
21.506
+29%
|
19.323
-10%
|
19.913
+3%
|
19.129
-4%
|
10.526
-45%
|
2.975
-72%
|
4.460
+50%
|
12.313
+176%
|
12.727
+3%
|
6.661
-48%
|
1.450
-78%
|
(7.617)
N/A
|
(4.992)
+34%
|
677
N/A
|
(1.218)
N/A
|
454
N/A
|
3.256
+617%
|
(14.414)
N/A
|
(15.259)
-6%
|
1.060
N/A
|
(1.480)
N/A
|
3.540
N/A
|
7.903
+123%
|
9.719
+23%
|
16.573
+71%
|
25.305
+53%
|
24.595
-3%
|
40.858
+66%
|
96.349
+136%
|
108.311
+12%
|
80.669
-26%
|
66.768
-17%
|
40.500
-39%
|
18.109
-55%
|
15.535
-14%
|
9.679
-38%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(2.999)
|
(1.922)
|
(1.089)
|
(1.074)
|
(1.107)
|
(1.036)
|
(1.453)
|
(2.595)
|
(4.782)
|
(7.007)
|
(6.656)
|
(5.467)
|
(4.470)
|
(1.726)
|
153
|
(961)
|
(2.197)
|
(2.590)
|
(2.974)
|
(1.596)
|
897
|
(126)
|
(2.191)
|
(1.146)
|
(82)
|
(759)
|
1.979
|
1.920
|
(364)
|
(55)
|
(1.616)
|
(2.389)
|
(2.640)
|
(4.413)
|
(6.736)
|
(6.690)
|
(10.455)
|
(26.247)
|
(29.290)
|
(21.313)
|
(17.472)
|
(10.017)
|
(4.663)
|
(3.519)
|
(2.286)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
5.740
|
4.206
|
2.092
|
2.417
|
2.525
|
3.186
|
4.490
|
6.859
|
11.932
|
14.499
|
12.667
|
14.446
|
14.659
|
8.800
|
3.128
|
3.499
|
10.116
|
10.137
|
3.687
|
(146)
|
(6.720)
|
(5.118)
|
(1.514)
|
(2.364)
|
372
|
2.497
|
(12.435)
|
(13.339)
|
696
|
(1.535)
|
1.924
|
5.514
|
7.079
|
12.160
|
18.569
|
17.905
|
30.403
|
70.102
|
79.021
|
59.356
|
49.296
|
30.483
|
13.446
|
12.016
|
7.393
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(186)
|
(337)
|
(616)
|
(416)
|
(31)
|
(116)
|
(141)
|
(157)
|
(122)
|
(96)
|
(55)
|
43
|
127
|
144
|
201
|
252
|
142
|
77
|
77
|
(64)
|
42
|
20
|
(204)
|
(176)
|
(123)
|
(72)
|
(35)
|
(61)
|
(75)
|
(43)
|
(94)
|
(143)
|
(244)
|
(406)
|
(396)
|
(334)
|
|
| Nettogewinn |
5.740
N/A
|
4.206
-27%
|
2.092
-50%
|
2.393
+14%
|
2.525
+6%
|
2.930
+16%
|
4.235
+45%
|
6.604
+56%
|
11.680
+77%
|
14.180
+21%
|
12.299
-13%
|
13.813
+12%
|
14.231
+3%
|
8.763
-38%
|
3.007
-66%
|
3.356
+12%
|
9.959
+197%
|
10.015
+1%
|
3.591
-64%
|
(201)
N/A
|
(6.677)
-3.222%
|
(4.991)
+25%
|
(1.370)
+73%
|
(2.163)
-58%
|
624
N/A
|
2.639
+323%
|
(12.358)
N/A
|
(13.262)
-7%
|
632
N/A
|
(1.493)
N/A
|
1.944
N/A
|
5.310
+173%
|
6.903
+30%
|
12.037
+74%
|
18.497
+54%
|
17.870
-3%
|
30.342
+70%
|
70.027
+131%
|
78.978
+13%
|
59.262
-25%
|
49.153
-17%
|
30.239
-38%
|
13.040
-57%
|
11.620
-11%
|
7.059
-39%
|
|
| Verwässertes EPS |
25,96
N/A
|
19,03
-27%
|
9,44
-50%
|
10,75
+14%
|
10,62
-1%
|
13,08
+23%
|
17,71
+35%
|
29,22
+65%
|
51,69
+77%
|
58,59
+13%
|
50,4
-14%
|
56,61
+12%
|
58,08
+3%
|
35,78
-38%
|
12,32
-66%
|
13,49
+9%
|
38,9
+188%
|
38,22
-2%
|
13,65
-64%
|
-0,78
N/A
|
-25,58
-3.179%
|
-19,04
+26%
|
-5,25
+72%
|
-8,25
-57%
|
2,38
N/A
|
10,07
+323%
|
-47,28
N/A
|
-50,42
-7%
|
2,4
N/A
|
-5,7
N/A
|
7,39
N/A
|
20,19
+173%
|
26,22
+30%
|
45,75
+74%
|
70,21
+53%
|
67,15
-4%
|
115,19
+72%
|
265,85
+131%
|
299,76
+13%
|
224,89
-25%
|
186,49
-17%
|
114,75
-38%
|
49,47
-57%
|
44,08
-11%
|
26,78
-39%
|
|