S	Sumitomo Realty & Development Co Ltd XMUN:RL2	JP
	Japan Steel Works Ltd TSE:5631	JP
	Saab AB STO:SAAB B	SE

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Umsatz
Zinsaufwand	4.486	0	0	4.595	0	0	6.036	0	0	7.011	0	0	7.621	0	0	7.502	15.064	22.603	29.968	31.776	33.285	34.558	35.823	34.779	33.939	33.023	31.888	30.408	29.094	27.919	26.970	26.626	26.376	26.394	26.246	25.866	25.431	24.869	24.488	23.931	23.186	22.440	21.588	21.123	20.724	20.409	20.351	20.334	20.396	20.310	20.184	19.989	19.576	19.271	19.186	18.866	18.770	18.649	18.317	18.234	18.158	18.079	18.033	17.788	17.615	17.615	17.576	17.795	17.980	17.864	17.961	18.201	18.431	19.253	20.399	22.045	23.718	25.591
Umsatz	408.766 N/A	383.496 -6%	396.249 +3%	453.316 +14%	461.552 +2%	470.265 +2%	507.768 +8%	510.907 +1%	504.953 -1%	456.508 -10%	463.456 +2%	486.192 +5%	472.527 -3%	502.650 +6%	516.761 +3%	551.457 +7%	562.634 +2%	571.470 +2%	744.756 +30%	717.023 -4%	676.638 -6%	670.828 -1%	688.662 +3%	679.738 -1%	695.187 +2%	699.884 +1%	736.652 +5%	794.971 +8%	814.018 +2%	807.572 -1%	780.273 -3%	763.029 -2%	735.068 -4%	724.326 -1%	806.835 +11%	794.560 -2%	821.938 +3%	840.543 +2%	854.964 +2%	945.336 +11%	963.247 +2%	977.092 +1%	925.151 -5%	929.504 +0%	948.595 +2%	953.342 +1%	948.402 -1%	986.219 +4%	996.325 +1%	1.003.401 +1%	1.012.198 +1%	1.037.807 +3%	1.050.593 +1%	1.017.496 -3%	1.013.512 0%	995.115 -2%	949.196 -5%	951.303 +0%	917.472 -4%	851.923 -7%	883.318 +4%	925.032 +5%	939.430 +2%	932.544 -1%	933.333 +0%	924.903 -1%	939.904 +2%	949.518 +1%	970.276 +2%	967.477 0%	967.692 +0%	1.030.272 +6%	1.002.023 -3%	1.024.098 +2%	1.014.239 -1%	991.825 -2%	1.006.908 +2%	1.010.514 +0%
Bruttogewinn
Umsatzkosten	(312.954)	(291.556)	(295.573)	(332.107)	(332.930)	(339.796)	(356.528)	(358.654)	(350.954)	(334.287)	(339.571)	(357.122)	(333.477)	(357.260)	(371.784)	(405.933)	(418.629)	(427.348)	(551.364)	(529.413)	(492.002)	(476.343)	(490.436)	(481.294)	(491.550)	(496.512)	(529.913)	(575.171)	(590.189)	(585.802)	(558.986)	(543.168)	(522.141)	(512.194)	(579.964)	(568.618)	(584.403)	(597.188)	(614.190)	(689.036)	(704.117)	(713.050)	(664.183)	(657.426)	(668.722)	(666.468)	(664.015)	(689.502)	(696.243)	(705.081)	(711.050)	(727.327)	(733.767)	(705.025)	(691.832)	(675.848)	(641.799)	(646.454)	(629.564)	(576.459)	(593.887)	(624.376)	(636.987)	(629.692)	(629.475)	(617.639)	(625.452)	(629.362)	(641.622)	(642.010)	(635.342)	(676.712)	(661.553)	(677.103)	(662.961)	(636.217)	(640.935)	(632.433)
Bruttogewinn	95.812 N/A	91.940 -4%	100.676 +10%	121.209 +20%	128.622 +6%	130.469 +1%	151.240 +16%	152.253 +1%	153.999 +1%	122.221 -21%	123.885 +1%	129.070 +4%	139.050 +8%	145.390 +5%	144.977 0%	145.524 +0%	144.005 -1%	144.122 +0%	193.392 +34%	187.610 -3%	184.636 -2%	194.485 +5%	198.226 +2%	198.444 +0%	203.637 +3%	203.372 0%	206.739 +2%	219.800 +6%	223.829 +2%	221.770 -1%	221.287 0%	219.861 -1%	212.927 -3%	212.132 0%	226.871 +7%	225.942 0%	237.535 +5%	243.355 +2%	240.774 -1%	256.300 +6%	259.130 +1%	264.042 +2%	260.968 -1%	272.078 +4%	279.873 +3%	286.874 +3%	284.387 -1%	296.717 +4%	300.082 +1%	298.320 -1%	301.148 +1%	310.480 +3%	316.826 +2%	312.471 -1%	321.680 +3%	319.267 -1%	307.397 -4%	304.849 -1%	287.908 -6%	275.464 -4%	289.431 +5%	300.656 +4%	302.443 +1%	302.852 +0%	303.858 +0%	307.264 +1%	314.452 +2%	320.156 +2%	328.654 +3%	325.467 -1%	332.350 +2%	353.560 +6%	340.470 -4%	346.995 +2%	351.278 +1%	355.608 +1%	365.973 +3%	378.081 +3%
Operatives Ergebnis
Operative Kosten	(31.209)	(28.994)	(30.002)	(31.464)	(31.865)	(33.142)	(34.297)	(35.217)	(35.306)	(35.667)	(36.360)	(37.005)	(35.178)	(36.009)	(36.847)	(39.320)	(39.705)	(39.563)	(54.925)	(53.263)	(52.368)	(52.470)	(50.761)	(51.575)	(51.932)	(52.774)	(55.394)	(57.271)	(58.134)	(58.681)	(60.816)	(60.836)	(59.656)	(58.907)	(60.977)	(60.169)	(62.833)	(64.151)	(66.534)	(69.924)	(72.067)	(74.093)	(72.797)	(74.122)	(74.957)	(77.364)	(78.750)	(82.511)	(83.496)	(83.728)	(81.759)	(81.451)	(85.112)	(83.957)	(87.348)	(83.568)	(77.791)	(75.265)	(68.664)	(67.941)	(66.842)	(67.069)	(68.561)	(66.416)	(68.186)	(70.231)	(73.178)	(74.326)	(75.587)	(77.114)	(77.684)	(78.921)	(79.642)	(80.525)	(79.762)	(80.424)	(82.915)	(83.988)
Vertriebs-, Verwaltungs- und Gemeinkosten	(31.209)	(28.994)	(30.002)	(31.464)	(31.865)	(33.142)	(34.297)	(35.217)	(35.306)	(35.667)	(36.360)	(37.005)	(35.178)	(36.009)	(36.847)	(39.320)	(39.705)	(39.563)	(54.925)	(53.263)	(52.368)	(52.470)	(50.760)	(51.573)	(51.930)	(52.771)	(55.394)	(57.271)	(58.133)	(58.683)	(60.815)	(60.835)	(59.656)	(58.906)	(60.976)	(60.169)	(62.831)	(64.149)	(66.532)	(69.921)	(72.067)	(74.091)	(72.796)	(74.122)	(74.956)	(77.362)	(78.749)	(82.509)	(83.493)	(83.728)	(81.758)	(81.450)	(85.112)	(83.956)	(87.348)	(83.568)	(77.791)	(75.264)	(68.663)	(67.940)	(66.840)	(67.070)	(68.560)	(66.416)	(68.185)	(70.229)	(73.178)	(74.324)	(75.588)	(77.114)	(77.682)	(78.920)	(79.640)	(80.523)	(79.762)	(80.429)	(82.920)	(83.993)
Sonstige operative Kosten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	0	(3)	0	0	(1)	2	(1)	(1)	0	(1)	(1)	0	(2)	(2)	(2)	(3)	0	(2)	(1)	0	0	(2)	(1)	(2)	(3)	(1)	(1)	(2)	0	0	0	0	0	(1)	(1)	(1)	(2)	1	(1)	0	(1)	(2)	0	(2)	1	0	(2)	(1)	(2)	0	0	5	5	5
Operatives Ergebnis	64.603 N/A	62.946 -3%	70.674 +12%	89.745 +27%	96.757 +8%	97.327 +1%	116.943 +20%	117.036 +0%	118.693 +1%	86.554 -27%	87.525 +1%	92.065 +5%	103.872 +13%	109.381 +5%	108.130 -1%	106.204 -2%	104.300 -2%	104.559 +0%	138.467 +32%	134.347 -3%	132.268 -2%	142.015 +7%	147.465 +4%	146.869 0%	151.705 +3%	150.598 -1%	151.345 +0%	162.529 +7%	165.695 +2%	163.089 -2%	160.471 -2%	159.025 -1%	153.271 -4%	153.225 0%	165.894 +8%	165.773 0%	174.702 +5%	179.204 +3%	174.240 -3%	186.376 +7%	187.063 +0%	189.949 +2%	188.171 -1%	197.956 +5%	204.916 +4%	209.510 +2%	205.637 -2%	214.206 +4%	216.586 +1%	214.592 -1%	219.389 +2%	229.029 +4%	231.714 +1%	228.514 -1%	234.332 +3%	235.699 +1%	229.606 -3%	229.584 0%	219.244 -5%	207.523 -5%	222.589 +7%	233.587 +5%	233.882 +0%	236.436 +1%	235.672 0%	237.033 +1%	241.274 +2%	245.830 +2%	253.067 +3%	248.353 -2%	254.666 +3%	274.639 +8%	260.828 -5%	266.470 +2%	271.516 +2%	275.184 +1%	283.058 +3%	294.093 +4%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	(12.688)	(10.555)	(11.761)	(11.793)	(12.981)	(12.874)	(13.964)	(14.318)	(15.881)	(16.329)	(16.768)	(18.634)	(19.962)	(20.147)	(20.047)	(19.366)	(19.578)	(19.215)	(26.452)	(28.144)	(29.704)	(30.826)	(32.042)	(30.888)	(30.055)	(28.867)	(26.149)	(24.513)	(23.141)	(21.332)	(20.886)	(20.325)	(20.110)	(20.244)	(20.954)	(20.226)	(19.662)	(19.163)	(18.498)	(17.243)	(16.473)	(15.445)	(14.666)	(13.300)	(12.926)	(11.170)	(10.710)	(9.772)	(9.718)	(9.793)	(10.040)	(9.040)	(8.500)	(7.360)	(6.091)	6.154	6.385	6.223	6.466	(5.693)	(5.326)	(4.091)	(2.817)	(1.030)	(702)	224	3.208	4.533	4.744	6.744	11.005	12.247	11.477	20.593	38.318	39.940	44.569	43.244
Nicht wiederkehrende Posten	(2.084)	(22.829)	(20.629)	(18.784)	(2.407)	(3.013)	(3.015)	(2.065)	(3.962)	(2.984)	(2.496)	(10.299)	(12.395)	(9.806)	(2.901)	(4.731)	(8.666)	(5.317)	(18.607)	(17.658)	(15.900)	(21.597)	(10.773)	(13.205)	(12.965)	(5.399)	(20.447)	(16.715)	(13.843)	(18.105)	(16.861)	(16.196)	(18.226)	(18.244)	(8.389)	(8.963)	(7.872)	(7.415)	(13.336)	(13.840)	(12.553)	(12.944)	(17.127)	(16.222)	(17.340)	(17.101)	(11.209)	(11.600)	(11.800)	(21.361)	(11.032)	(11.634)	(6.966)	(6.687)	(14.277)	(13.702)	(18.632)	(11.332)	(12.929)	(13.120)	(13.272)	(16.287)	(8.984)	(8.769)	(8.179)	(3.831)	(11.034)	(10.733)	(11.518)	(11.491)	(11.096)	(11.223)	(10.350)	(28.836)	(32.830)	(37.239)	(38.059)	(19.786)
Gewinn/Verlust aus Anlagenabgängen	12.924	13.383	15.212	(16)	993	44	0	0	0	9	9	9	0	0	0	102	91	0	101	397	427	438	30	(368)	(397)	(408)	11	9	23	23	17	22	18	18	0	90	90	92	0	21	21	50	12	0	52	(194)	(180)	0	(216)	(3.709)	(3.648)	(3.648)	(3.649)	(289)	(1.852)	(1.517)	(1.317)	0	536	200	82	82	97	0	16	16	14	15	2.512	2.498	2.517	2.483	(23)	(17)	46	133	149	154
Sonstige Erträge gesamt	(5.877)	(5.378)	(5.113)	(4.742)	(5.245)	(4.195)	(4.039)	(4.751)	(4.364)	(4.473)	(5.352)	(4.445)	(4.341)	(4.325)	(4.562)	(4.730)	(4.573)	(4.491)	(5.745)	(6.018)	(6.372)	(6.357)	(7.513)	(7.491)	(7.591)	(7.699)	(8.698)	(8.566)	(8.756)	(8.855)	(7.620)	(7.541)	(7.361)	(6.788)	(5.885)	(5.341)	(4.449)	(4.454)	(6.853)	(7.034)	(7.246)	(6.947)	(5.767)	(4.395)	(4.377)	(4.248)	(7.094)	(8.343)	(8.176)	(9.015)	(6.111)	(6.284)	(6.690)	(7.657)	(6.303)	(5.510)	(4.472)	(3.540)	(2.958)	(2.812)	(2.963)	(2.991)	(3.525)	(3.720)	(3.933)	(3.836)	(3.126)	(3.198)	(3.068)	(3.132)	(3.829)	(2.464)	(2.601)	(2.404)	(3.210)	(2.780)	(3.305)	(3.392)
Vorsteuergewinn	56.878 N/A	37.567 -34%	48.383 +29%	54.410 +12%	77.117 +42%	77.289 +0%	95.925 +24%	95.902 0%	94.486 -1%	62.777 -34%	62.918 +0%	58.696 -7%	67.174 +14%	75.103 +12%	80.620 +7%	77.479 -4%	71.574 -8%	75.536 +6%	87.764 +16%	82.924 -6%	80.719 -3%	83.673 +4%	97.167 +16%	94.917 -2%	100.697 +6%	108.225 +7%	96.062 -11%	112.744 +17%	119.978 +6%	114.820 -4%	115.121 +0%	114.985 0%	107.592 -6%	107.967 +0%	130.666 +21%	131.333 +1%	142.809 +9%	148.264 +4%	135.553 -9%	148.280 +9%	150.812 +2%	154.663 +3%	150.623 -3%	164.039 +9%	170.325 +4%	176.797 +4%	176.444 0%	184.491 +5%	186.676 +1%	170.714 -9%	188.558 +10%	198.423 +5%	205.909 +4%	206.521 +0%	205.809 0%	221.124 +7%	211.570 -4%	220.935 +4%	210.359 -5%	186.099 -12%	201.111 +8%	210.300 +5%	218.653 +4%	222.917 +2%	222.874 0%	229.606 +3%	230.336 +0%	236.447 +3%	245.737 +4%	242.972 -1%	253.263 +4%	275.682 +9%	259.331 -6%	255.806 -1%	273.840 +7%	275.238 +1%	286.412 +4%	314.313 +10%
Nettogewinn
Steueraufwand	(24.334)	(17.461)	(20.950)	(23.035)	(31.142)	(32.117)	(40.060)	(40.042)	(39.735)	(26.578)	(26.600)	(24.777)	(28.245)	(31.158)	(32.503)	(30.938)	(28.359)	(29.920)	(35.010)	(33.179)	(32.378)	(36.515)	(41.840)	(40.442)	(42.223)	(41.223)	(33.924)	(39.724)	(42.207)	(39.914)	(42.603)	(42.368)	(39.200)	(39.214)	(47.445)	(46.633)	(49.955)	(51.042)	(44.729)	(47.954)	(47.868)	(48.372)	(43.628)	(47.185)	(49.144)	(50.874)	(55.918)	(58.601)	(60.929)	(59.976)	(58.456)	(61.452)	(62.609)	(62.861)	(64.812)	(70.470)	(66.665)	(64.445)	(68.970)	(61.014)	(65.750)	(68.262)	(68.201)	(68.758)	(69.475)	(72.551)	(68.410)	(70.531)	(71.938)	(71.058)	(76.092)	(80.852)	(78.623)	(77.528)	(82.158)	(84.320)	(85.851)	(94.455)
Ergebnis aus fortgeführten Geschäftsbereichen	32.544	20.106	27.433	31.375	45.975	45.172	55.865	55.860	54.751	36.199	36.318	33.919	38.929	43.945	48.117	46.541	43.215	45.616	52.754	49.745	48.341	47.158	55.327	54.475	58.474	67.002	62.138	73.020	77.771	74.906	72.518	72.617	68.392	68.753	83.221	84.700	92.854	97.222	90.824	100.326	102.944	106.291	106.995	116.854	121.181	125.923	120.526	125.890	125.747	110.738	130.102	136.971	143.300	143.660	140.997	150.654	144.905	156.490	141.389	125.085	135.361	142.038	150.452	154.159	153.399	157.055	161.926	165.916	173.799	171.914	177.171	194.830	180.708	178.278	191.682	190.918	200.561	219.858
Ergebnisanteil Minderheitsgesellschafter	(1.405)	(1.497)	(1.633)	(2.003)	(1.684)	(1.885)	(2.036)	(2.460)	(2.241)	(1.486)	(1.090)	(540)	(655)	(699)	(914)	(982)	(1.130)	(1.223)	(1.839)	(1.866)	(1.872)	(1.871)	(2.090)	(2.178)	(2.183)	(2.205)	(2.312)	(2.352)	(2.436)	(2.588)	(2.820)	(2.566)	(2.648)	(2.890)	(2.820)	(2.971)	(3.049)	(2.838)	(3.026)	(3.096)	(3.120)	(3.269)	(3.506)	(3.731)	(2.865)	(2.157)	(794)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettogewinn	31.134 N/A	18.614 -40%	25.798 +39%	29.370 +14%	44.286 +51%	43.285 -2%	53.826 +24%	53.396 -1%	52.510 -2%	34.710 -34%	35.229 +1%	33.374 -5%	38.269 +15%	43.239 +13%	47.196 +9%	45.552 -3%	42.074 -8%	44.379 +5%	50.908 +15%	47.872 -6%	46.467 -3%	45.290 -3%	53.236 +18%	52.296 -2%	56.291 +8%	64.795 +15%	59.825 -8%	70.667 +18%	75.332 +7%	72.317 -4%	69.697 -4%	70.050 +1%	65.744 -6%	65.862 +0%	80.566 +22%	81.727 +1%	89.804 +10%	94.383 +5%	87.797 -7%	97.230 +11%	99.824 +3%	103.021 +3%	103.488 +0%	113.123 +9%	118.314 +5%	123.765 +5%	119.731 -3%	125.888 +5%	125.746 0%	110.737 -12%	130.102 +17%	136.972 +5%	143.301 +5%	143.660 +0%	140.997 -2%	150.654 +7%	144.904 -4%	156.490 +8%	141.389 -10%	125.085 -12%	135.361 +8%	142.039 +5%	150.452 +6%	154.158 +2%	153.399 0%	157.055 +2%	161.925 +3%	165.915 +2%	173.799 +5%	171.912 -1%	177.171 +3%	194.830 +10%	180.707 -7%	178.278 -1%	191.681 +8%	190.918 0%	200.561 +5%	219.857 +10%
Verwässertes EPS	32,75 N/A	38,77 +18%	54,31 +40%	30,91 -43%	92,26 +198%	91,14 -1%	56,69 -38%	111,24 +96%	110,54 -1%	31,46 -72%	63,24 +101%	60,56 -4%	32,72 -46%	73,16 +124%	80,67 +10%	41,52 -49%	38,03 -8%	40,37 +6%	46,4 +15%	44,03 -5%	42,74 -3%	41,66 -3%	48,96 +18%	48,56 -1%	52,27 +8%	60,17 +15%	63,09 +5%	74,52 +18%	79,45 +7%	76,27 -4%	73,51 -4%	73,88 +1%	69,34 -6%	69,47 +0%	84,98 +22%	86,21 +1%	94,73 +10%	99,56 +5%	92,61 -7%	102,56 +11%	105,3 +3%	108,67 +3%	109,17 +0%	119,33 +9%	124,81 +5%	130,56 +5%	126,31 -3%	132,8 +5%	132,65 0%	116,82 -12%	137,25 +17%	144,5 +5%	151,18 +5%	151,56 +0%	148,75 -2%	158,93 +7%	152,87 -4%	165,09 +8%	149,16 -10%	131,96 -12%	142,8 +8%	149,84 +5%	158,72 +6%	162,63 +2%	161,83 0%	165,69 +2%	170,83 +3%	175,03 +2%	183,35 +5%	181,36 -1%	186,91 +3%	205,54 +10%	190,65 -7%	188,19 -1%	202,55 +8%	204,31 +1%	213,91 +5%	238,17 +11%

Sumitomo Realty & Development Co Ltd XMUN:RL2

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall Sumitomo Realty & Development Co Ltd

Gewinn- und Verlustrechnung Sumitomo Realty & Development Co Ltd

Auch interessant

Unternehmen

Hilfe

Tools

Aktien

Sumitomo Realty & Development Co Ltd
XMUN:RL2

Ergebnis-Wasserfall
Sumitomo Realty & Development Co Ltd

Gewinn- und Verlustrechnung
Sumitomo Realty & Development Co Ltd