Mitsubishi Estate Co Ltd banner

Mitsubishi Estate Co Ltd
XMUN:MES

Watchlist verwalten
Mitsubishi Estate Co Ltd Logo
Mitsubishi Estate Co Ltd
XMUN:MES
Watchlist
Kurs: 21,8 EUR 0,93% Markt geschlossen
Marktkap.: €26,45 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Mitsubishi Estate Co Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operativer Cashflow
Nettogewinn
(2.951)
21.496
30.516
(24.226)
16.005
19.059
(7.499)
1.794
(7.522)
(4.854)
(12.514)
(3.361)
36.725
28.131
115.955
113.483
86.177
104.635
87.513
94.289
105.316
59.187
56.741
63.072
78.403
110.866
108.685
116.928
104.870
139.419
100.201
103.800
124.212
93.917
141.850
146.890
145.490
157.115
162.881
149.135
147.494
160.793
191.457
201.787
212.486
202.878
210.939
212.942
194.897
193.305
223.949
225.604
225.176
220.313
201.265
213.306
210.104
216.983
253.779
280.669
285.816
275.905
252.902
214.678
212.286
224.046
274.532
288.778
316.960
317.009
Abschreibungen
(1.394)
271
(1.035)
(792)
(1.412)
679
3.107
1.563
4.037
2.717
9.657
478
18.837
(503)
73.544
72.381
71.367
70.671
71.069
72.491
74.132
76.194
76.860
77.756
78.543
78.739
79.403
78.954
78.188
77.702
77.363
77.470
79.119
79.041
80.389
80.779
81.375
81.820
81.447
82.163
81.666
82.885
83.106
82.785
82.469
82.464
83.618
85.214
86.504
87.201
87.607
88.298
89.083
91.022
92.129
92.714
93.732
93.509
94.125
94.910
95.473
96.302
96.629
97.342
98.120
99.682
97.163
99.496
105.042
108.014
Sonstige nicht zahlungswirksame Posten
15.042
(3.030)
(11.018)
2.593
(11.158)
(7.600)
4.617
9.993
14.641
(4.702)
(4.902)
(787)
7.612
(3.541)
34.157
30.956
31.061
32.691
51.110
52.340
50.683
48.185
47.337
35.134
32.612
26.161
41.247
38.842
43.037
15.548
44.918
50.795
41.487
72.910
26.071
33.201
32.400
35.124
23.821
23.893
29.558
20.464
20.834
17.766
18.713
24.910
12.502
14.421
15.554
18.059
10.273
11.357
13.631
3.332
13.285
10.157
13.775
21.516
14.460
13.590
12.283
16.794
27.192
28.914
21.597
12.223
(145)
(3.862)
(22.181)
(27.025)
Gezahlte Steuern
(2.162)
785
4.807
12.688
18.789
147
14.501
20.817
9.530
(20.409)
(27.303)
(10.463)
(18.757)
(20.379)
12.073
18.703
27.442
29.947
27.805
27.847
29.653
32.999
33.413
27.763
15.923
29.600
29.102
36.476
46.318
33.518
34.360
27.860
21.869
17.260
23.582
38.517
47.140
54.096
52.189
56.132
54.092
51.043
46.244
47.694
48.283
54.466
53.817
47.247
46.902
46.474
45.636
54.151
55.307
57.876
57.400
53.318
54.040
55.516
52.206
59.901
55.338
57.728
64.305
58.923
66.641
65.863
65.634
83.743
95.518
127.828
Gezahlte Zinsen
(907)
(3.355)
(6.733)
569
(1.042)
5
2.266
2.212
8.114
529
(86)
(768)
5.140
(3.325)
25.047
24.200
23.593
23.356
22.931
23.818
24.336
24.834
24.940
24.015
23.296
22.618
22.154
22.005
21.892
21.923
21.267
20.773
19.833
19.446
19.210
19.554
20.810
21.331
22.532
22.733
22.828
22.750
22.830
22.749
23.393
23.250
23.606
23.508
22.725
22.647
22.239
21.997
22.201
21.722
21.605
21.139
20.801
20.471
20.653
20.712
21.276
22.659
23.797
25.859
28.579
31.556
34.767
41.882
47.041
48.298
Veränderung des Working Capital
26.398
12.927
2.698
(29.292)
(97.716)
(12.111)
(87.050)
(35.548)
32.980
60.989
101.175
12.796
2.683
62.827
35.602
33.390
23.439
(34.295)
(5.901)
20.036
1.998
44.143
(17.870)
5.664
63.840
38.508
106.298
4.195
(10.116)
4.771
(14.291)
28.127
40.072
(31.773)
(112.489)
(171.568)
(181.504)
(107.502)
(99.841)
(5.557)
(53.881)
(97.985)
(2.059)
9.402
75.186
94.166
50.743
60.815
(16.274)
(49.774)
19.824
(54.971)
4.752
28.029
(99.265)
(66.673)
(108.363)
(47.794)
(82.273)
(153.500)
(162.683)
(245.411)
(108.851)
(33.910)
(787)
(48.269)
(64.363)
(86.268)
(75.878)
(69.514)
Cashflow aus operativer Tätigkeit
37.095
N/A
31.664
-15%
21.161
-33%
(51.717)
N/A
(94.281)
-82%
27
N/A
(86.825)
N/A
(22.198)
+74%
44.136
N/A
54.150
+23%
93.416
+73%
9.126
-90%
65.857
+622%
86.914
+32%
259.258
+198%
250.210
-3%
212.044
-15%
173.702
-18%
203.791
+17%
239.156
+17%
232.129
-3%
227.709
-2%
163.068
-28%
181.626
+11%
253.398
+40%
254.274
+0%
335.633
+32%
238.919
-29%
215.979
-10%
237.440
+10%
208.191
-12%
260.192
+25%
284.890
+9%
214.095
-25%
135.821
-37%
89.302
-34%
77.761
-13%
166.557
+114%
168.308
+1%
249.634
+48%
204.837
-18%
166.157
-19%
293.338
+77%
311.740
+6%
388.854
+25%
404.418
+4%
357.802
-12%
373.392
+4%
280.681
-25%
248.791
-11%
341.653
+37%
270.288
-21%
332.642
+23%
342.696
+3%
207.414
-39%
249.504
+20%
209.248
-16%
284.214
+36%
280.091
-1%
235.669
-16%
230.889
-2%
143.590
-38%
267.872
+87%
307.024
+15%
331.216
+8%
287.682
-13%
307.187
+7%
298.144
-3%
323.943
+9%
328.484
+1%
Investitions-Cashflow
Investitionsausgaben
18.077
(1.178)
(2.736)
(7.875)
(39.757)
(31.452)
(127.467)
5.982
32.640
12.341
81.235
5.927
(1.516)
37.788
(76.331)
(83.865)
(189.610)
(265.436)
(282.171)
(348.775)
(247.508)
(214.126)
(208.135)
(186.818)
(192.917)
(159.409)
(159.676)
(125.302)
(122.553)
(142.275)
(177.330)
(186.281)
(184.490)
(234.176)
(275.316)
(289.715)
(320.666)
(308.815)
(275.371)
(258.820)
(277.081)
(240.569)
(289.570)
(322.635)
(312.144)
(339.544)
(285.088)
(250.531)
(298.991)
(295.593)
(331.857)
(350.469)
(312.430)
(341.861)
(319.840)
(346.980)
(356.775)
(306.390)
(329.114)
(312.310)
(304.824)
(316.559)
(286.522)
(301.513)
(315.067)
(367.247)
(451.402)
(457.960)
(443.801)
(493.478)
Sonstige Posten
(61)
(4.867)
96.542
2.569
(95.643)
4.372
(10.854)
(1.301)
6.407
(1.457)
(2.606)
25.030
21.014
22.907
9.108
(10.062)
(4.960)
(5.867)
10.162
(6.489)
(6.343)
(11.670)
(9.857)
2.110
5.779
14.790
26.139
25.278
23.367
179.360
130.762
142.554
150.426
10.024
44.313
29.915
(31.319)
(53.113)
(51.921)
(43.455)
11.103
5.477
2.729
(2.985)
(15.126)
4.233
14.005
14.812
9.678
(8.477)
54.417
49.445
58.658
98.196
22.537
23.059
27.153
(6.753)
15.336
22.887
20.636
25.282
(25.524)
(30.904)
(25.991)
(21.893)
89.385
102.568
82.296
85.853
Cashflow aus Investitionstätigkeit
18.016
N/A
(6.045)
N/A
93.806
N/A
(5.306)
N/A
(135.400)
-2.452%
(27.080)
+80%
(138.321)
-411%
4.681
N/A
39.047
+734%
10.884
-72%
78.629
+622%
30.957
-61%
19.498
-37%
60.695
+211%
(67.223)
N/A
(93.927)
-40%
(194.570)
-107%
(271.303)
-39%
(272.009)
0%
(355.264)
-31%
(253.851)
+29%
(225.796)
+11%
(217.992)
+3%
(184.708)
+15%
(187.138)
-1%
(144.619)
+23%
(133.537)
+8%
(100.024)
+25%
(99.186)
+1%
37.085
N/A
(46.568)
N/A
(43.727)
+6%
(34.064)
+22%
(224.152)
-558%
(231.003)
-3%
(259.800)
-12%
(351.985)
-35%
(361.928)
-3%
(327.292)
+10%
(302.275)
+8%
(265.978)
+12%
(235.092)
+12%
(286.841)
-22%
(325.620)
-14%
(327.270)
-1%
(335.311)
-2%
(271.083)
+19%
(235.719)
+13%
(289.313)
-23%
(304.070)
-5%
(277.440)
+9%
(301.024)
-9%
(253.772)
+16%
(243.665)
+4%
(297.303)
-22%
(323.921)
-9%
(329.622)
-2%
(313.143)
+5%
(313.778)
0%
(289.423)
+8%
(284.188)
+2%
(291.277)
-2%
(312.046)
-7%
(332.417)
-7%
(341.058)
-3%
(389.140)
-14%
(362.017)
+7%
(355.392)
+2%
(361.505)
-2%
(407.625)
-13%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
(114)
(5)
172
(34)
(496)
60
122
(7)
171
(167)
49
194
184
168
(129)
(115)
(119)
(51)
(9)
1
(212)
(258)
(296)
(348)
(219)
(311)
(346)
(326)
(290)
(545)
(526)
(568)
(575)
(250)
(216)
(175)
(117)
(89)
(108)
(99)
(100)
(66)
(37)
(34)
(27)
(19)
(16)
(14.013)
(42.410)
(70.023)
(100.024)
(86.011)
(57.624)
(30.024)
(23)
(2.634)
(11.175)
(19.863)
(29.861)
(27.266)
(18.716)
(26.166)
(45.822)
(66.291)
(86.289)
(83.912)
(54.260)
(51.441)
(50.016)
(87.984)
Nettoaufnahme von Schulden
9.817
(6.405)
(76.240)
(14.452)
79.405
105.534
266.646
(32.758)
(41.709)
(56.029)
(230.688)
(22.288)
(22.002)
(52.201)
(109.392)
(106.494)
(23.606)
98.742
79.666
213.762
151.234
(22.302)
38.039
(73.552)
(135.480)
(102.903)
(151.718)
(124.264)
14.618
(150.066)
(139.728)
(108.837)
(250.525)
93.414
345.536
369.587
381.798
233.877
29.442
(19.487)
55.873
132.491
79.029
91.601
1.803
(28.205)
(142.802)
(30.514)
135.298
127.027
113.322
79.859
8.648
143.313
98.484
187.160
135.583
(24.002)
182.453
151.276
171.617
271.849
150.316
46.614
239.523
283.361
218.234
32.059
161.137
208.672
Gezahlte Dividenden
2
1
(1.295)
(1.658)
(3.456)
(4.197)
(6.957)
0
1
1
2.716
2.715
2.715
2.715
(16.657)
(16.655)
(16.655)
(16.653)
(16.653)
(16.455)
(16.658)
(16.464)
(16.652)
(16.659)
(16.650)
(16.654)
(16.658)
(16.695)
(16.656)
(16.692)
(16.656)
(19.406)
(19.257)
(20.819)
(20.670)
(22.185)
(22.366)
(25.038)
(25.112)
(27.714)
(27.772)
(32.007)
(31.913)
(36.320)
(36.071)
(37.748)
(37.761)
(41.926)
(41.914)
(44.131)
(44.103)
(44.608)
(44.573)
(39.404)
(40.117)
(41.462)
(41.276)
(47.500)
(46.792)
(47.801)
(48.013)
(51.590)
(51.579)
(49.737)
(49.718)
(50.044)
(50.042)
(50.759)
(51.578)
(53.688)
Sonstiges
(1.884)
92
(7.410)
(361)
6.950
(51)
642
(9.115)
(21.592)
8.853
20.318
(7.824)
(10.758)
(9.593)
(14.088)
(7.249)
(7.905)
(7.572)
(5.815)
11.998
14.331
14.036
6.059
(11.701)
(11.601)
(11.806)
(8.792)
(8.892)
(35.117)
(34.979)
(32.199)
(36.729)
(12.668)
(14.233)
(15.413)
(13.129)
(11.624)
(11.095)
(9.143)
(6.320)
(9.757)
(9.246)
(9.876)
(11.067)
(7.575)
(8.850)
(11.894)
(13.753)
(2.615)
(1.657)
1.919
2.297
(7.779)
(7.004)
(7.919)
(14.964)
(15.975)
(13.734)
(14.827)
(9.093)
(8.653)
(22.571)
(22.458)
(19.688)
(19.943)
(10.606)
(13.499)
(22.406)
(46.672)
(34.079)
Cashflow aus Finanzierungstätigkeit
7.821
N/A
(6.317)
N/A
(84.773)
-1.242%
(16.505)
+81%
82.403
N/A
101.346
+23%
260.453
+157%
(41.880)
N/A
(63.129)
-51%
(47.342)
+25%
(207.605)
-339%
(27.203)
+87%
(29.861)
-10%
(58.911)
-97%
(140.266)
-138%
(130.513)
+7%
(48.285)
+63%
74.466
N/A
57.189
-23%
209.306
+266%
148.695
-29%
(24.988)
N/A
27.150
N/A
(102.260)
N/A
(163.950)
-60%
(131.674)
+20%
(177.514)
-35%
(150.177)
+15%
(37.445)
+75%
(202.282)
-440%
(189.109)
+7%
(165.540)
+12%
(283.025)
-71%
58.112
N/A
309.237
+432%
334.098
+8%
347.691
+4%
197.655
-43%
(4.921)
N/A
(53.620)
-990%
18.244
N/A
91.172
+400%
37.203
-59%
44.180
+19%
(41.870)
N/A
(74.822)
-79%
(192.473)
-157%
(100.206)
+48%
48.359
N/A
11.216
-77%
(28.886)
N/A
(48.463)
-68%
(101.328)
-109%
66.881
N/A
50.425
-25%
128.100
+154%
67.157
-48%
(105.099)
N/A
90.973
N/A
67.116
-26%
96.235
+43%
171.522
+78%
30.457
-82%
(89.102)
N/A
83.573
N/A
138.799
+66%
100.433
-28%
(92.547)
N/A
12.871
N/A
32.921
+156%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
1.090
400
(1.779)
(840)
3.856
(293)
(2.963)
(5.339)
(2.904)
7.671
5.264
(1.463)
(1.951)
(4.637)
(2.096)
(2.605)
(2.955)
(1.488)
(2.262)
(704)
(726)
655
3.838
4.927
8.078
9.370
8.321
5.281
2.612
883
1.235
192
3.478
1.902
(153)
(1.698)
(9.912)
(8.969)
(5.144)
(3.246)
2.006
4.224
(183)
(2.471)
(432)
709
(1.796)
2.672
(395)
(4.678)
(1.626)
(4.484)
(3.429)
(2.331)
(1.237)
5.989
5.703
5.956
4.651
3.939
10.105
9.671
5.244
1.495
5.996
10.386
4.589
(3.259)
5.607
(6.520)
Nettoveränderung der Zahlungsmittel
64.022
N/A
19.702
-69%
28.415
+44%
(74.368)
N/A
(143.422)
-93%
74.000
N/A
32.344
-56%
(64.736)
N/A
17.150
N/A
25.363
+48%
(30.296)
N/A
11.417
N/A
53.543
+369%
84.061
+57%
49.673
-41%
23.165
-53%
(33.766)
N/A
(24.623)
+27%
(13.291)
+46%
92.494
N/A
126.247
+36%
(22.420)
N/A
(23.936)
-7%
(100.415)
-320%
(89.612)
+11%
(12.649)
+86%
32.903
N/A
(6.001)
N/A
81.960
N/A
73.126
-11%
(26.251)
N/A
51.117
N/A
(28.721)
N/A
49.957
N/A
213.902
+328%
161.902
-24%
63.555
-61%
(6.685)
N/A
(169.049)
-2.429%
(109.507)
+35%
(40.891)
+63%
26.461
N/A
43.517
+64%
27.829
-36%
19.282
-31%
(5.006)
N/A
(107.550)
-2.048%
40.139
N/A
39.332
-2%
(48.741)
N/A
33.701
N/A
(83.683)
N/A
(25.887)
+69%
163.581
N/A
(40.701)
N/A
59.672
N/A
(47.514)
N/A
(128.072)
-170%
61.937
N/A
17.301
-72%
53.041
+207%
33.506
-37%
(8.473)
N/A
(113.000)
-1.234%
79.727
N/A
47.727
-40%
50.192
+5%
(153.054)
N/A
(19.084)
+88%
(52.740)
-176%
Free Cashflow
Free Cashflow
55.172
N/A
30.486
-45%
18.425
-40%
(59.592)
N/A
(134.038)
-125%
(31.425)
+77%
(214.292)
-582%
(16.216)
+92%
76.776
N/A
66.491
-13%
174.651
+163%
15.053
-91%
64.341
+327%
124.702
+94%
182.927
+47%
166.345
-9%
22.434
-87%
(91.734)
N/A
(78.380)
+15%
(109.619)
-40%
(15.379)
+86%
13.583
N/A
(45.067)
N/A
(5.192)
+88%
60.481
N/A
94.865
+57%
175.957
+85%
113.617
-35%
93.426
-18%
95.165
+2%
30.861
-68%
73.911
+139%
100.400
+36%
(20.081)
N/A
(139.495)
-595%
(200.413)
-44%
(242.905)
-21%
(142.258)
+41%
(107.063)
+25%
(9.186)
+91%
(72.244)
-686%
(74.412)
-3%
3.768
N/A
(10.895)
N/A
76.710
N/A
64.874
-15%
72.714
+12%
122.861
+69%
(18.310)
N/A
(46.802)
-156%
9.796
N/A
(80.181)
N/A
20.212
N/A
835
-96%
(112.426)
N/A
(97.476)
+13%
(147.527)
-51%
(22.176)
+85%
(49.023)
-121%
(76.641)
-56%
(73.935)
+4%
(172.969)
-134%
(18.650)
+89%
5.511
N/A
16.149
+193%
(79.565)
N/A
(144.215)
-81%
(159.816)
-11%
(119.858)
+25%
(164.994)
-38%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett