Medifast Inc
XMUN:MDF
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
M
|
Medifast Inc
XMUN:MDF
|
US |
|
UWM Holdings Corp
NYSE:UWMC
|
US |
|
Guaranty Trust Holding Company PLC
LSE:GTCO
|
NG |
|
Diamondrock Hospitality Co
NYSE:DRH
|
US |
|
Anheuser-Busch Inbev SA
OTC:BUDFF
|
BE |
|
C
|
Cigna Group
SWB:CGN
|
US |
|
T
|
Tower Bersama Infrastructure Tbk PT
SWB:6TB
|
ID |
|
N
|
Newmont Corporation
XHAM:NMM
|
US |
|
N
|
Netcare Ltd
SWB:NH7
|
ZA |
|
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
UK |
|
Naturgy Energy Group SA
F:GANA
|
ES |
|
A
|
Adobe Inc
XHAM:ADB
|
US |
|
BKW AG
F:B9W
|
CH |
|
Tubacex SA
LSE:0KD1
|
ES |
|
Country Garden Services Holdings Co Ltd
HKEX:6098
|
CN |
|
M
|
Mitsubishi Chemical Holdings Corp
XBER:M3C
|
JP |
|
J
|
Jabil Inc
SWB:JBL
|
US |
|
C
|
Carlsberg A/S
LSE:0AI4
|
DK |
|
Byline Bancorp Inc
NYSE:BY
|
US |
|
Exxon Mobil Corp
LSE:0R1M
|
US |
|
C
|
Chemours Co
XETRA:2CU
|
US |
|
MRF Ltd
NSE:MRF
|
IN |
|
SMCP SA
LSE:0RVA
|
FR |
|
Lynas Rare Earths Ltd
ASX:LYC
|
MY |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Medifast Inc
Gewinn- und Verlustrechnung
Medifast Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Umsatz |
7
N/A
|
9
+27%
|
12
+37%
|
17
+37%
|
20
+20%
|
24
+18%
|
25
+6%
|
26
+2%
|
27
+4%
|
27
+2%
|
27
N/A
|
29
+6%
|
32
+11%
|
36
+12%
|
40
+12%
|
51
+27%
|
61
+18%
|
69
+14%
|
74
+7%
|
75
+1%
|
77
+3%
|
79
+3%
|
84
+6%
|
89
+6%
|
94
+6%
|
100
+6%
|
110
+10%
|
115
+4%
|
129
+12%
|
148
+15%
|
170
+15%
|
196
+15%
|
221
+13%
|
242
+10%
|
258
+6%
|
271
+5%
|
283
+4%
|
292
+3%
|
298
+2%
|
313
+5%
|
328
+5%
|
343
+5%
|
319
-7%
|
364
+14%
|
367
+1%
|
337
-8%
|
324
-4%
|
307
-5%
|
285
-7%
|
293
+3%
|
285
-3%
|
279
-2%
|
277
-1%
|
274
-1%
|
273
0%
|
272
0%
|
271
0%
|
273
+1%
|
275
+0%
|
273
-1%
|
277
+2%
|
286
+3%
|
302
+5%
|
330
+9%
|
371
+13%
|
433
+17%
|
501
+16%
|
568
+13%
|
638
+12%
|
689
+8%
|
714
+4%
|
726
+2%
|
759
+5%
|
841
+11%
|
935
+11%
|
1.097
+17%
|
1.271
+16%
|
1.413
+11%
|
1.526
+8%
|
1.603
+5%
|
1.662
+4%
|
1.639
-1%
|
1.599
-2%
|
1.530
-4%
|
1.373
-10%
|
1.218
-11%
|
1.072
-12%
|
898
-16%
|
770
-14%
|
674
-12%
|
602
-11%
|
543
-10%
|
480
-12%
|
430
-11%
|
386
-10%
|
346
-10%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(13)
|
(15)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(25)
|
(31)
|
(28)
|
(32)
|
(38)
|
(45)
|
(51)
|
(58)
|
(62)
|
(65)
|
(68)
|
(70)
|
(73)
|
(74)
|
(78)
|
(82)
|
(85)
|
(83)
|
(90)
|
(91)
|
(86)
|
(84)
|
(81)
|
(76)
|
(77)
|
(76)
|
(74)
|
(74)
|
(73)
|
(72)
|
(71)
|
(70)
|
(70)
|
(69)
|
(67)
|
(68)
|
(70)
|
(74)
|
(80)
|
(90)
|
(103)
|
(121)
|
(138)
|
(156)
|
(171)
|
(177)
|
(179)
|
(194)
|
(214)
|
(237)
|
(286)
|
(326)
|
(365)
|
(399)
|
(422)
|
(453)
|
(454)
|
(458)
|
(445)
|
(399)
|
(350)
|
(296)
|
(241)
|
(201)
|
(177)
|
(158)
|
(142)
|
(126)
|
(118)
|
(111)
|
(103)
|
|
| Bruttogewinn |
5
N/A
|
6
+28%
|
9
+47%
|
12
+41%
|
15
+22%
|
18
+19%
|
19
+4%
|
20
+5%
|
20
+3%
|
21
+2%
|
21
N/A
|
21
+4%
|
24
+12%
|
27
+12%
|
30
+12%
|
38
+27%
|
45
+19%
|
52
+15%
|
56
+8%
|
56
+1%
|
58
+3%
|
59
+2%
|
62
+5%
|
66
+7%
|
71
+6%
|
75
+6%
|
79
+5%
|
87
+10%
|
97
+11%
|
110
+14%
|
124
+13%
|
145
+16%
|
163
+13%
|
180
+10%
|
193
+7%
|
204
+6%
|
213
+5%
|
219
+3%
|
225
+3%
|
235
+4%
|
246
+5%
|
258
+5%
|
236
-8%
|
274
+16%
|
276
+1%
|
251
-9%
|
241
-4%
|
226
-6%
|
209
-8%
|
216
+4%
|
209
-3%
|
205
-2%
|
203
-1%
|
201
-1%
|
201
+0%
|
201
0%
|
201
N/A
|
204
+1%
|
206
+1%
|
205
0%
|
210
+2%
|
216
+3%
|
228
+6%
|
250
+10%
|
281
+12%
|
330
+17%
|
380
+15%
|
430
+13%
|
482
+12%
|
518
+7%
|
537
+4%
|
547
+2%
|
566
+3%
|
627
+11%
|
698
+11%
|
811
+16%
|
945
+17%
|
1.049
+11%
|
1.128
+8%
|
1.181
+5%
|
1.209
+2%
|
1.185
-2%
|
1.140
-4%
|
1.085
-5%
|
974
-10%
|
868
-11%
|
776
-11%
|
657
-15%
|
569
-13%
|
498
-13%
|
445
-11%
|
402
-10%
|
355
-12%
|
311
-12%
|
275
-12%
|
243
-12%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(3)
|
(4)
|
(7)
|
(9)
|
(12)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(21)
|
(23)
|
(26)
|
(32)
|
(38)
|
(45)
|
(49)
|
(50)
|
(53)
|
(54)
|
(57)
|
(61)
|
(64)
|
(67)
|
(72)
|
(77)
|
(84)
|
(94)
|
(106)
|
(122)
|
(136)
|
(149)
|
(161)
|
(170)
|
(180)
|
(188)
|
(197)
|
(211)
|
(227)
|
(236)
|
(209)
|
(248)
|
(245)
|
(220)
|
(202)
|
(187)
|
(170)
|
(180)
|
(179)
|
(178)
|
(177)
|
(174)
|
(173)
|
(172)
|
(176)
|
(178)
|
(179)
|
(176)
|
(174)
|
(179)
|
(188)
|
(204)
|
(229)
|
(271)
|
(311)
|
(351)
|
(393)
|
(426)
|
(446)
|
(451)
|
(468)
|
(505)
|
(557)
|
(648)
|
(749)
|
(841)
|
(911)
|
(963)
|
(1.003)
|
(986)
|
(956)
|
(901)
|
(801)
|
(718)
|
(649)
|
(576)
|
(519)
|
(468)
|
(425)
|
(402)
|
(353)
|
(317)
|
(289)
|
(259)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(3)
|
(4)
|
(7)
|
(9)
|
(12)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(21)
|
(23)
|
(26)
|
(33)
|
(39)
|
(45)
|
(49)
|
(50)
|
(53)
|
(54)
|
(57)
|
(61)
|
(64)
|
(67)
|
(72)
|
(77)
|
(84)
|
(94)
|
(106)
|
(122)
|
(136)
|
(149)
|
(161)
|
(170)
|
(179)
|
(188)
|
(197)
|
(211)
|
(226)
|
(236)
|
(209)
|
(247)
|
(244)
|
(219)
|
(202)
|
(187)
|
(170)
|
(180)
|
(179)
|
(178)
|
(177)
|
(174)
|
(173)
|
(172)
|
(176)
|
(178)
|
(179)
|
(176)
|
(174)
|
(179)
|
(188)
|
(204)
|
(229)
|
(271)
|
(309)
|
(351)
|
(392)
|
(424)
|
(443)
|
(449)
|
(466)
|
(502)
|
(554)
|
(643)
|
(745)
|
(837)
|
(907)
|
(959)
|
(999)
|
(982)
|
(951)
|
(897)
|
(796)
|
(713)
|
(645)
|
(571)
|
(514)
|
(464)
|
(421)
|
(385)
|
(348)
|
(313)
|
(285)
|
(255)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
1
N/A
|
2
+46%
|
2
-5%
|
3
+61%
|
3
+10%
|
3
-3%
|
4
+16%
|
3
-14%
|
3
N/A
|
3
-6%
|
3
+3%
|
3
N/A
|
3
+7%
|
4
+25%
|
4
-13%
|
6
+63%
|
7
+21%
|
7
+7%
|
7
N/A
|
6
-14%
|
5
-16%
|
5
-4%
|
6
+10%
|
6
+4%
|
7
+17%
|
8
+12%
|
7
-4%
|
10
+36%
|
13
+24%
|
16
+26%
|
19
+18%
|
23
+23%
|
27
+20%
|
31
+13%
|
32
+3%
|
34
+6%
|
33
-1%
|
31
-7%
|
27
-12%
|
24
-14%
|
19
-19%
|
21
+12%
|
27
+27%
|
26
-5%
|
32
+23%
|
32
+1%
|
38
+20%
|
39
+3%
|
39
-2%
|
36
-7%
|
30
-16%
|
27
-10%
|
26
-4%
|
27
+5%
|
29
+5%
|
29
-1%
|
25
-13%
|
26
+4%
|
27
+4%
|
29
+9%
|
36
+22%
|
37
+3%
|
40
+8%
|
46
+15%
|
52
+13%
|
59
+14%
|
69
+18%
|
79
+14%
|
89
+13%
|
92
+3%
|
91
-1%
|
96
+5%
|
98
+2%
|
122
+25%
|
141
+16%
|
164
+16%
|
197
+20%
|
207
+5%
|
216
+4%
|
219
+1%
|
206
-6%
|
199
-3%
|
185
-7%
|
183
-1%
|
173
-6%
|
150
-13%
|
126
-16%
|
81
-36%
|
51
-37%
|
30
-42%
|
19
-34%
|
(0)
N/A
|
2
N/A
|
(6)
N/A
|
(14)
-139%
|
(16)
-14%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
4
|
1
|
(1)
|
1
|
(1)
|
3
|
5
|
6
|
6
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
(2)
|
(4)
|
(4)
|
(6)
|
1
|
3
|
3
|
3
|
|
| Vorsteuergewinn |
1
N/A
|
2
+67%
|
2
+13%
|
3
+65%
|
3
+18%
|
3
N/A
|
4
+9%
|
3
-14%
|
3
-3%
|
3
-7%
|
3
+4%
|
3
N/A
|
3
+10%
|
4
+22%
|
3
-13%
|
6
+65%
|
7
+20%
|
7
+9%
|
8
+3%
|
6
-16%
|
5
-14%
|
5
-7%
|
6
+10%
|
6
+2%
|
7
+16%
|
8
+15%
|
7
-7%
|
10
+40%
|
12
+26%
|
15
+25%
|
18
+19%
|
23
+23%
|
27
+19%
|
31
+13%
|
32
+4%
|
34
+7%
|
34
0%
|
31
-7%
|
28
-12%
|
24
-14%
|
20
-15%
|
22
+11%
|
28
+27%
|
27
-6%
|
32
+20%
|
33
+2%
|
39
+19%
|
40
+3%
|
40
-2%
|
37
-6%
|
32
-15%
|
29
-10%
|
27
-5%
|
28
+2%
|
30
+6%
|
29
-2%
|
26
-13%
|
26
+4%
|
27
+3%
|
30
+9%
|
36
+21%
|
37
+4%
|
40
+8%
|
47
+15%
|
53
+13%
|
60
+14%
|
71
+17%
|
81
+14%
|
91
+13%
|
94
+3%
|
92
-1%
|
91
-2%
|
91
+0%
|
115
+26%
|
134
+16%
|
164
+22%
|
197
+20%
|
207
+5%
|
216
+4%
|
218
+1%
|
206
-6%
|
199
-4%
|
184
-7%
|
182
-1%
|
173
-5%
|
151
-12%
|
129
-15%
|
87
-32%
|
37
-57%
|
12
-67%
|
4
-69%
|
(7)
N/A
|
6
N/A
|
2
-68%
|
(6)
N/A
|
(8)
-44%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(10)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(15)
|
(16)
|
(19)
|
(20)
|
(14)
|
(15)
|
(15)
|
(21)
|
(31)
|
(38)
|
(46)
|
(49)
|
(52)
|
(54)
|
(49)
|
(47)
|
(41)
|
(41)
|
(40)
|
(32)
|
(29)
|
(19)
|
(8)
|
(5)
|
(2)
|
0
|
(3)
|
(2)
|
(13)
|
(12)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
4
|
5
|
5
|
4
|
6
|
7
|
9
|
11
|
14
|
16
|
19
|
20
|
21
|
22
|
21
|
19
|
16
|
13
|
15
|
18
|
18
|
22
|
22
|
27
|
28
|
27
|
26
|
21
|
19
|
18
|
18
|
20
|
19
|
17
|
18
|
18
|
20
|
24
|
25
|
28
|
34
|
41
|
48
|
56
|
64
|
72
|
74
|
78
|
76
|
76
|
95
|
103
|
126
|
151
|
158
|
164
|
165
|
157
|
151
|
144
|
142
|
133
|
120
|
99
|
68
|
29
|
7
|
2
|
(7)
|
4
|
0
|
(19)
|
(20)
|
|
| Nettogewinn |
1
N/A
|
2
+140%
|
2
N/A
|
3
+25%
|
3
-3%
|
2
-34%
|
2
+26%
|
2
-13%
|
2
+5%
|
2
-5%
|
2
-19%
|
2
-6%
|
1
-13%
|
2
+14%
|
2
+31%
|
4
+86%
|
5
+23%
|
6
+19%
|
5
-9%
|
5
-13%
|
4
-11%
|
4
-13%
|
3
-3%
|
4
+15%
|
5
+18%
|
5
+11%
|
4
-16%
|
6
+37%
|
7
+24%
|
9
+26%
|
11
+24%
|
14
+20%
|
16
+18%
|
19
+15%
|
20
+5%
|
21
+8%
|
22
+2%
|
21
-3%
|
19
-11%
|
16
-12%
|
13
-19%
|
15
+16%
|
16
+5%
|
18
+12%
|
22
+24%
|
21
-7%
|
24
+17%
|
24
+0%
|
23
-6%
|
22
-4%
|
13
-40%
|
12
-12%
|
12
+4%
|
13
+5%
|
20
+58%
|
20
-1%
|
17
-14%
|
18
+4%
|
18
+1%
|
20
+11%
|
24
+21%
|
25
+3%
|
28
+13%
|
34
+22%
|
40
+19%
|
47
+18%
|
56
+18%
|
64
+15%
|
72
+11%
|
74
+3%
|
78
+6%
|
76
-3%
|
76
+1%
|
95
+24%
|
103
+9%
|
126
+22%
|
151
+20%
|
158
+5%
|
164
+4%
|
165
+0%
|
157
-5%
|
151
-4%
|
144
-5%
|
142
-1%
|
133
-6%
|
120
-10%
|
99
-17%
|
68
-32%
|
29
-57%
|
7
-75%
|
2
-71%
|
(7)
N/A
|
4
N/A
|
0
-93%
|
(19)
N/A
|
(20)
-7%
|
|
| Verwässertes EPS |
0,13
N/A
|
0,29
+123%
|
0,27
-7%
|
0,29
+7%
|
0,26
-10%
|
0,17
-35%
|
0,22
+29%
|
0,18
-18%
|
0,18
N/A
|
0,17
-6%
|
0,14
-18%
|
0,12
-14%
|
0,11
-8%
|
0,13
+18%
|
0,17
+31%
|
0,3
+76%
|
0,37
+23%
|
0,43
+16%
|
0,38
-12%
|
0,34
-11%
|
0,3
-12%
|
0,26
-13%
|
0,25
-4%
|
0,28
+12%
|
0,32
+14%
|
0,36
+12%
|
0,3
-17%
|
0,41
+37%
|
0,5
+22%
|
0,62
+24%
|
0,77
+24%
|
0,93
+21%
|
1,11
+19%
|
1,27
+14%
|
1,35
+6%
|
1,45
+7%
|
1,48
+2%
|
1,48
N/A
|
1,31
-11%
|
1,17
-11%
|
0,94
-20%
|
1,1
+17%
|
1,16
+5%
|
1,28
+10%
|
1,59
+24%
|
1,53
-4%
|
1,73
+13%
|
1,82
+5%
|
1,73
-5%
|
1,73
N/A
|
1,03
-40%
|
0,95
-8%
|
0,99
+4%
|
1,05
+6%
|
1,66
+58%
|
1,67
+1%
|
1,43
-14%
|
1,49
+4%
|
1,49
N/A
|
1,65
+11%
|
1,99
+21%
|
2,03
+2%
|
2,28
+12%
|
2,79
+22%
|
3,3
+18%
|
3,91
+18%
|
4,62
+18%
|
5,27
+14%
|
5,87
+11%
|
6,08
+4%
|
6,43
+6%
|
6,41
0%
|
6,45
+1%
|
7,96
+23%
|
8,64
+9%
|
10,54
+22%
|
12,65
+20%
|
13,39
+6%
|
13,89
+4%
|
14,2
+2%
|
13,76
-3%
|
13,73
0%
|
12,7
-8%
|
13
+2%
|
12,2
-6%
|
11
-10%
|
9,1
-17%
|
6,2
-32%
|
2,69
-57%
|
0,67
-75%
|
0,19
-72%
|
-0,64
N/A
|
0,33
N/A
|
0,02
-94%
|
-1,7
N/A
|
-1,82
-7%
|
|