Linde PLC
XMUN:LIN
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
L
|
Linde PLC
XMUN:LIN
|
UK |
|
N
|
National Health Investors Inc
SWB:WX6
|
US |
|
A
|
Avalon Technologies Ltd
BSE:543896
|
IN |
|
Ekso Bionics Holdings Inc
NASDAQ:CHRN
|
US |
|
W
|
Waste Management Inc
LSE:0LTG
|
US |
|
GameStop Corp
NYSE:GME
|
US |
|
Z
|
Zions Bancorporation NA
DUS:ZB1
|
US |
|
Tech Mahindra Ltd
BSE:532755
|
IN |
|
U
|
Unilever PLC
XMUN:UNVB
|
UK |
|
Sino-Platinum Metals Co Ltd
SSE:600459
|
CN |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Linde PLC
Gewinn- und Verlustrechnung
Linde PLC
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
211
|
215
|
208
|
197
|
185
|
160
|
156
|
146
|
150
|
151
|
160
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
160
|
38
|
79
|
123
|
178
|
0
|
0
|
0
|
203
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
156
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
202
|
0
|
0
|
0
|
303
|
0
|
0
|
0
|
246
|
0
|
0
|
0
|
255
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
413
|
0
|
0
|
0
|
487
|
0
|
0
|
0
|
464
|
0
|
|
| Umsatz |
5.048
N/A
|
5.069
+0%
|
5.128
+1%
|
5.233
+2%
|
5.327
+2%
|
5.449
+2%
|
5.613
+3%
|
5.807
+3%
|
6.009
+3%
|
6.269
+4%
|
6.594
+5%
|
6.890
+4%
|
7.206
+5%
|
7.422
+3%
|
7.656
+3%
|
7.855
+3%
|
8.012
+2%
|
8.221
+3%
|
8.324
+1%
|
8.473
+2%
|
8.729
+3%
|
9.002
+3%
|
9.402
+4%
|
9.890
+5%
|
10.436
+6%
|
10.916
+5%
|
10.796
-1%
|
10.256
-5%
|
9.516
-7%
|
8.952
-6%
|
8.956
+0%
|
9.261
+3%
|
9.650
+4%
|
9.900
+3%
|
10.116
+2%
|
10.390
+3%
|
10.721
+3%
|
11.079
+3%
|
11.252
+2%
|
11.390
+1%
|
11.343
0%
|
11.221
-1%
|
11.224
+0%
|
11.272
+0%
|
11.475
+2%
|
11.714
+2%
|
11.925
+2%
|
12.063
+1%
|
12.162
+1%
|
12.293
+1%
|
12.273
0%
|
12.004
-2%
|
11.629
-3%
|
11.171
-4%
|
10.776
-4%
|
10.528
-2%
|
10.455
-1%
|
10.485
+0%
|
10.534
+0%
|
10.753
+2%
|
10.922
+2%
|
11.128
+2%
|
11.358
+2%
|
11.629
+2%
|
11.839
+2%
|
11.925
+1%
|
14.836
+24%
|
18.797
+27%
|
22.957
+22%
|
26.949
+17%
|
28.228
+5%
|
28.023
-1%
|
27.196
-3%
|
27.051
-1%
|
27.243
+1%
|
27.747
+2%
|
28.954
+4%
|
29.767
+3%
|
30.793
+3%
|
31.761
+3%
|
32.634
+3%
|
33.763
+3%
|
33.364
-1%
|
33.346
0%
|
33.093
-1%
|
32.451
-2%
|
32.854
+1%
|
32.761
0%
|
32.824
+0%
|
33.025
+1%
|
33.005
0%
|
33.017
+0%
|
33.245
+1%
|
33.504
+1%
|
33.986
+1%
|
34.655
+2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(2.921)
|
(2.918)
|
(2.950)
|
(3.055)
|
(3.133)
|
(3.216)
|
(3.328)
|
(3.432)
|
(3.565)
|
(3.752)
|
(3.987)
|
(4.188)
|
(4.389)
|
(4.514)
|
(4.641)
|
(4.739)
|
(4.810)
|
(4.925)
|
(4.968)
|
(5.043)
|
(5.193)
|
(5.328)
|
(5.557)
|
(5.870)
|
(6.230)
|
(6.570)
|
(6.495)
|
(6.095)
|
(5.537)
|
(5.080)
|
(5.032)
|
(5.218)
|
(5.465)
|
(5.632)
|
(5.754)
|
(5.909)
|
(6.112)
|
(6.352)
|
(6.458)
|
(6.538)
|
(6.500)
|
(6.411)
|
(6.396)
|
(6.418)
|
(6.526)
|
(6.628)
|
(6.744)
|
(6.832)
|
(6.889)
|
(6.972)
|
(6.962)
|
(6.766)
|
(6.515)
|
(6.223)
|
(5.960)
|
(5.811)
|
(5.763)
|
(5.808)
|
(5.855)
|
(6.028)
|
(6.159)
|
(6.278)
|
(6.382)
|
(6.510)
|
(6.617)
|
(6.663)
|
(9.020)
|
(11.475)
|
(14.049)
|
(16.412)
|
(16.644)
|
(16.371)
|
(15.710)
|
(15.484)
|
(15.383)
|
(15.594)
|
(16.169)
|
(16.702)
|
(17.543)
|
(18.287)
|
(19.033)
|
(19.950)
|
(19.450)
|
(19.083)
|
(18.459)
|
(17.488)
|
(17.492)
|
(17.277)
|
(17.212)
|
(17.254)
|
(17.143)
|
(17.084)
|
(17.139)
|
(17.162)
|
(17.389)
|
(17.755)
|
|
| Bruttogewinn |
2.127
N/A
|
2.151
+1%
|
2.178
+1%
|
2.178
N/A
|
2.194
+1%
|
2.233
+2%
|
2.285
+2%
|
2.375
+4%
|
2.444
+3%
|
2.517
+3%
|
2.607
+4%
|
2.702
+4%
|
2.817
+4%
|
2.908
+3%
|
3.015
+4%
|
3.116
+3%
|
3.202
+3%
|
3.296
+3%
|
3.356
+2%
|
3.430
+2%
|
3.536
+3%
|
3.674
+4%
|
3.845
+5%
|
4.020
+5%
|
4.206
+5%
|
4.346
+3%
|
4.301
-1%
|
4.161
-3%
|
3.979
-4%
|
3.872
-3%
|
3.924
+1%
|
4.043
+3%
|
4.185
+4%
|
4.268
+2%
|
4.362
+2%
|
4.481
+3%
|
4.609
+3%
|
4.727
+3%
|
4.794
+1%
|
4.852
+1%
|
4.843
0%
|
4.810
-1%
|
4.828
+0%
|
4.854
+1%
|
4.949
+2%
|
5.086
+3%
|
5.181
+2%
|
5.231
+1%
|
5.273
+1%
|
5.321
+1%
|
5.311
0%
|
5.238
-1%
|
5.114
-2%
|
4.948
-3%
|
4.816
-3%
|
4.717
-2%
|
4.692
-1%
|
4.677
0%
|
4.679
+0%
|
4.725
+1%
|
4.763
+1%
|
4.850
+2%
|
4.976
+3%
|
5.119
+3%
|
5.222
+2%
|
5.262
+1%
|
5.816
+11%
|
7.322
+26%
|
8.908
+22%
|
10.537
+18%
|
11.584
+10%
|
11.652
+1%
|
11.486
-1%
|
11.567
+1%
|
11.860
+3%
|
12.153
+2%
|
12.785
+5%
|
13.065
+2%
|
13.250
+1%
|
13.474
+2%
|
13.601
+1%
|
13.813
+2%
|
13.914
+1%
|
14.263
+3%
|
14.634
+3%
|
14.963
+2%
|
15.362
+3%
|
15.484
+1%
|
15.612
+1%
|
15.771
+1%
|
15.862
+1%
|
15.933
+0%
|
16.106
+1%
|
16.342
+1%
|
16.597
+2%
|
16.900
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.310)
|
(1.247)
|
(1.290)
|
(1.257)
|
(1.294)
|
(1.328)
|
(1.356)
|
(1.408)
|
(1.426)
|
(1.459)
|
(1.503)
|
(1.550)
|
(1.617)
|
(1.671)
|
(1.718)
|
(1.780)
|
(1.806)
|
(1.825)
|
(1.833)
|
(1.860)
|
(1.909)
|
(1.979)
|
(2.046)
|
(2.138)
|
(2.220)
|
(2.276)
|
(2.236)
|
(2.141)
|
(2.055)
|
(2.012)
|
(2.010)
|
(2.098)
|
(2.140)
|
(2.152)
|
(2.198)
|
(2.229)
|
(2.277)
|
(2.314)
|
(2.332)
|
(2.347)
|
(2.329)
|
(2.305)
|
(2.383)
|
(2.421)
|
(2.510)
|
(2.526)
|
(2.573)
|
(2.528)
|
(2.539)
|
(2.550)
|
(2.598)
|
(2.682)
|
(2.491)
|
(2.416)
|
(2.354)
|
(2.465)
|
(2.306)
|
(2.314)
|
(2.355)
|
(2.369)
|
(2.375)
|
(2.412)
|
(2.481)
|
(2.525)
|
(2.536)
|
(2.526)
|
(3.562)
|
(5.029)
|
(6.521)
|
(7.914)
|
(8.313)
|
(8.176)
|
(7.947)
|
(7.979)
|
(7.931)
|
(7.984)
|
(8.110)
|
(8.089)
|
(7.941)
|
(7.946)
|
(7.837)
|
(7.739)
|
(7.494)
|
(7.390)
|
(7.310)
|
(7.213)
|
(7.247)
|
(7.276)
|
(7.253)
|
(7.235)
|
(7.118)
|
(7.009)
|
(7.012)
|
(7.123)
|
(7.244)
|
(7.504)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(730)
|
(737)
|
(751)
|
(752)
|
(753)
|
(757)
|
(766)
|
(785)
|
(800)
|
(827)
|
(869)
|
(910)
|
(950)
|
(975)
|
(987)
|
(1.015)
|
(1.039)
|
(1.068)
|
(1.086)
|
(1.099)
|
(1.124)
|
(1.146)
|
(1.190)
|
(1.239)
|
(1.284)
|
(1.331)
|
(1.312)
|
(1.242)
|
(1.166)
|
(1.109)
|
(1.088)
|
(1.117)
|
(1.154)
|
(1.169)
|
(1.196)
|
(1.210)
|
(1.217)
|
(1.225)
|
(1.239)
|
(1.266)
|
(1.267)
|
(1.266)
|
(1.270)
|
(1.272)
|
(1.306)
|
(1.336)
|
(1.349)
|
(1.338)
|
(1.329)
|
(1.320)
|
(1.308)
|
(1.281)
|
(1.243)
|
(1.197)
|
(1.152)
|
(1.127)
|
(1.138)
|
(1.148)
|
(1.145)
|
(1.161)
|
(1.158)
|
(1.167)
|
(1.207)
|
(1.227)
|
(1.229)
|
(1.223)
|
(1.629)
|
(2.198)
|
(2.775)
|
(3.331)
|
(3.457)
|
(3.439)
|
(3.315)
|
(3.235)
|
(3.193)
|
(3.119)
|
(3.181)
|
(3.204)
|
(3.189)
|
(3.204)
|
(3.153)
|
(3.130)
|
(3.107)
|
(3.127)
|
(3.189)
|
(3.227)
|
(3.295)
|
(3.333)
|
(3.340)
|
(3.355)
|
(3.337)
|
(3.263)
|
(3.293)
|
(3.367)
|
(3.433)
|
(3.540)
|
|
| F&E |
(67)
|
(67)
|
(69)
|
(69)
|
(72)
|
(74)
|
(75)
|
(77)
|
(77)
|
(78)
|
(77)
|
(78)
|
(78)
|
(78)
|
(80)
|
(81)
|
(84)
|
(86)
|
(87)
|
(90)
|
(92)
|
(95)
|
(98)
|
(98)
|
(98)
|
(98)
|
(97)
|
(91)
|
(85)
|
(81)
|
(74)
|
(74)
|
(75)
|
(74)
|
(79)
|
(83)
|
(87)
|
(90)
|
(90)
|
(92)
|
(94)
|
(96)
|
(98)
|
(98)
|
(97)
|
(97)
|
(98)
|
(97)
|
(97)
|
(98)
|
(96)
|
(97)
|
(96)
|
(94)
|
(93)
|
(92)
|
(93)
|
(92)
|
(92)
|
(92)
|
(91)
|
(92)
|
(93)
|
(94)
|
(95)
|
(95)
|
(113)
|
(135)
|
(156)
|
(177)
|
(184)
|
(182)
|
(171)
|
(163)
|
(152)
|
(143)
|
(143)
|
(143)
|
(143)
|
(143)
|
(146)
|
(145)
|
(143)
|
(144)
|
(142)
|
(143)
|
(146)
|
(148)
|
(149)
|
(150)
|
(150)
|
(150)
|
(152)
|
(151)
|
(147)
|
(147)
|
|
| Abschreibungen |
(493)
|
(486)
|
(483)
|
(484)
|
(491)
|
(504)
|
(517)
|
(534)
|
(547)
|
(559)
|
(578)
|
(601)
|
(624)
|
(644)
|
(665)
|
(674)
|
(685)
|
(693)
|
(696)
|
(707)
|
(722)
|
(745)
|
(774)
|
(802)
|
(829)
|
(851)
|
(850)
|
(839)
|
(830)
|
(829)
|
(846)
|
(875)
|
(898)
|
(908)
|
(925)
|
(941)
|
(965)
|
(994)
|
(1.003)
|
(1.011)
|
(1.004)
|
(996)
|
(1.001)
|
(1.015)
|
(1.043)
|
(1.076)
|
(1.109)
|
(1.128)
|
(1.146)
|
(1.166)
|
(1.170)
|
(1.162)
|
(1.147)
|
(1.122)
|
(1.106)
|
(1.101)
|
(1.104)
|
(1.112)
|
(1.122)
|
(1.137)
|
(1.148)
|
(1.162)
|
(1.184)
|
(1.208)
|
(1.227)
|
(1.235)
|
(1.830)
|
(2.742)
|
(3.626)
|
(4.415)
|
(4.675)
|
(4.594)
|
(4.523)
|
(4.596)
|
(4.626)
|
(4.650)
|
(4.697)
|
(4.692)
|
(4.635)
|
(4.581)
|
(4.501)
|
(4.383)
|
(4.204)
|
(4.040)
|
(3.909)
|
(3.823)
|
(3.816)
|
(3.817)
|
(3.815)
|
(3.816)
|
(3.780)
|
(3.741)
|
(3.725)
|
(3.726)
|
(3.763)
|
(3.804)
|
|
| Sonstige operative Kosten |
(20)
|
43
|
13
|
48
|
22
|
7
|
2
|
(12)
|
(2)
|
5
|
21
|
39
|
35
|
26
|
14
|
(10)
|
2
|
22
|
36
|
36
|
29
|
7
|
16
|
1
|
(9)
|
4
|
23
|
31
|
26
|
7
|
(2)
|
(32)
|
(13)
|
(1)
|
2
|
5
|
(8)
|
(5)
|
0
|
22
|
36
|
53
|
(14)
|
(36)
|
(64)
|
(17)
|
(17)
|
35
|
33
|
34
|
(24)
|
(142)
|
(4)
|
(3)
|
(3)
|
(145)
|
31
|
40
|
4
|
21
|
22
|
9
|
3
|
4
|
15
|
27
|
10
|
46
|
36
|
9
|
3
|
39
|
62
|
15
|
40
|
(72)
|
(89)
|
(50)
|
26
|
(18)
|
(37)
|
(81)
|
(40)
|
(79)
|
(70)
|
(20)
|
10
|
22
|
51
|
86
|
149
|
145
|
158
|
121
|
99
|
(13)
|
|
| Operatives Ergebnis |
817
N/A
|
904
+11%
|
888
-2%
|
921
+4%
|
900
-2%
|
905
+1%
|
929
+3%
|
967
+4%
|
1.018
+5%
|
1.058
+4%
|
1.104
+4%
|
1.152
+4%
|
1.200
+4%
|
1.237
+3%
|
1.297
+5%
|
1.336
+3%
|
1.396
+4%
|
1.471
+5%
|
1.523
+4%
|
1.570
+3%
|
1.627
+4%
|
1.695
+4%
|
1.799
+6%
|
1.882
+5%
|
1.986
+6%
|
2.070
+4%
|
2.065
0%
|
2.020
-2%
|
1.924
-5%
|
1.860
-3%
|
1.914
+3%
|
1.945
+2%
|
2.045
+5%
|
2.116
+3%
|
2.164
+2%
|
2.252
+4%
|
2.332
+4%
|
2.413
+3%
|
2.462
+2%
|
2.505
+2%
|
2.514
+0%
|
2.505
0%
|
2.445
-2%
|
2.433
0%
|
2.439
+0%
|
2.560
+5%
|
2.608
+2%
|
2.703
+4%
|
2.734
+1%
|
2.771
+1%
|
2.713
-2%
|
2.556
-6%
|
2.623
+3%
|
2.532
-3%
|
2.462
-3%
|
2.252
-9%
|
2.386
+6%
|
2.363
-1%
|
2.324
-2%
|
2.356
+1%
|
2.388
+1%
|
2.438
+2%
|
2.495
+2%
|
2.594
+4%
|
2.686
+4%
|
2.736
+2%
|
2.254
-18%
|
2.293
+2%
|
2.387
+4%
|
2.623
+10%
|
3.271
+25%
|
3.476
+6%
|
3.539
+2%
|
3.588
+1%
|
3.929
+10%
|
4.169
+6%
|
4.675
+12%
|
4.976
+6%
|
5.309
+7%
|
5.528
+4%
|
5.764
+4%
|
6.074
+5%
|
6.420
+6%
|
6.873
+7%
|
7.324
+7%
|
7.750
+6%
|
8.115
+5%
|
8.208
+1%
|
8.359
+2%
|
8.536
+2%
|
8.744
+2%
|
8.924
+2%
|
9.094
+2%
|
9.219
+1%
|
9.353
+1%
|
9.396
+0%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(211)
|
(215)
|
(181)
|
(197)
|
(185)
|
(160)
|
(169)
|
(146)
|
(150)
|
(151)
|
(161)
|
(160)
|
(162)
|
(163)
|
(172)
|
(159)
|
(159)
|
(157)
|
(163)
|
(155)
|
(155)
|
(161)
|
(191)
|
(182)
|
(193)
|
(199)
|
(180)
|
(186)
|
(167)
|
(149)
|
(154)
|
(130)
|
(126)
|
(123)
|
(126)
|
(121)
|
(128)
|
(135)
|
(153)
|
(147)
|
(144)
|
(144)
|
(155)
|
(167)
|
(152)
|
(157)
|
(172)
|
(178)
|
(179)
|
(188)
|
(194)
|
(211)
|
(208)
|
(198)
|
(159)
|
(182)
|
(186)
|
(194)
|
(180)
|
(165)
|
(158)
|
(157)
|
(158)
|
(165)
|
(171)
|
(166)
|
(213)
|
(184)
|
(147)
|
(79)
|
(72)
|
(13)
|
(54)
|
(88)
|
(218)
|
(111)
|
(111)
|
(81)
|
(146)
|
(66)
|
(53)
|
(63)
|
(98)
|
(91)
|
(138)
|
(160)
|
(261)
|
(228)
|
(246)
|
(274)
|
(267)
|
(251)
|
(248)
|
(244)
|
(266)
|
(257)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
(205)
|
(177)
|
(177)
|
(483)
|
(323)
|
(333)
|
(333)
|
(27)
|
(81)
|
(58)
|
(58)
|
(58)
|
(1)
|
(1)
|
(1)
|
(66)
|
(9)
|
0
|
0
|
(9)
|
7
|
(9)
|
(9)
|
0
|
(124)
|
0
|
(284)
|
(310)
|
(143)
|
0
|
(26)
|
(100)
|
(87)
|
(106)
|
(121)
|
(35)
|
(54)
|
(65)
|
(74)
|
(91)
|
2.984
|
2.915
|
2.798
|
2.868
|
(400)
|
(445)
|
(553)
|
(640)
|
(589)
|
(367)
|
(322)
|
(300)
|
(309)
|
(277)
|
(1.066)
|
(1.055)
|
(1.051)
|
(1.051)
|
(80)
|
(67)
|
(46)
|
(22)
|
0
|
(143)
|
(101)
|
(200)
|
(200)
|
(44)
|
(419)
|
(218)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
15
|
13
|
7
|
4
|
(13)
|
(13)
|
(13)
|
24
|
(9)
|
17
|
21
|
128
|
92
|
113
|
156
|
262
|
181
|
185
|
189
|
245
|
207
|
220
|
228
|
272
|
218
|
201
|
183
|
180
|
169
|
173
|
183
|
193
|
196
|
206
|
218
|
229
|
227
|
|
| Vorsteuergewinn |
606
N/A
|
689
+14%
|
717
+4%
|
724
+1%
|
715
-1%
|
745
+4%
|
771
+3%
|
821
+6%
|
868
+6%
|
907
+4%
|
948
+5%
|
992
+5%
|
1.038
+5%
|
1.074
+3%
|
1.130
+5%
|
1.177
+4%
|
1.237
+5%
|
1.314
+6%
|
1.364
+4%
|
1.415
+4%
|
1.472
+4%
|
1.534
+4%
|
1.613
+5%
|
1.683
+4%
|
1.776
+6%
|
1.854
+4%
|
1.685
-9%
|
1.657
-2%
|
1.580
-5%
|
1.228
-22%
|
1.442
+17%
|
1.482
+3%
|
1.586
+7%
|
1.966
+24%
|
1.964
0%
|
2.073
+6%
|
2.146
+4%
|
2.220
+3%
|
2.323
+5%
|
2.357
+1%
|
2.369
+1%
|
2.295
-3%
|
2.296
+0%
|
2.266
-1%
|
2.287
+1%
|
2.394
+5%
|
2.447
+2%
|
2.516
+3%
|
2.546
+1%
|
2.583
+1%
|
2.395
-7%
|
2.345
-2%
|
2.131
-9%
|
2.024
-5%
|
2.160
+7%
|
2.070
-4%
|
2.174
+5%
|
2.069
-5%
|
2.048
-1%
|
2.100
+3%
|
2.122
+1%
|
2.253
+6%
|
2.287
+2%
|
2.351
+3%
|
2.428
+3%
|
2.466
+2%
|
5.049
+105%
|
5.015
-1%
|
5.055
+1%
|
5.433
+7%
|
2.927
-46%
|
3.110
+6%
|
3.045
-2%
|
3.016
-1%
|
3.384
+12%
|
3.872
+14%
|
4.427
+14%
|
4.784
+8%
|
5.099
+7%
|
5.392
+6%
|
4.865
-10%
|
5.184
+7%
|
5.543
+7%
|
5.949
+7%
|
7.307
+23%
|
7.706
+5%
|
7.988
+4%
|
8.127
+2%
|
8.286
+2%
|
8.302
+0%
|
8.569
+3%
|
8.669
+1%
|
8.852
+2%
|
9.149
+3%
|
8.897
-3%
|
9.148
+3%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(139)
|
(153)
|
(158)
|
(162)
|
(154)
|
(165)
|
(174)
|
(189)
|
(209)
|
(221)
|
(232)
|
(245)
|
(254)
|
(356)
|
(376)
|
(390)
|
(416)
|
(354)
|
(355)
|
(367)
|
(380)
|
(385)
|
(419)
|
(446)
|
(480)
|
(513)
|
(465)
|
(457)
|
(429)
|
(103)
|
(169)
|
(186)
|
(222)
|
(555)
|
(768)
|
(793)
|
(811)
|
(831)
|
(641)
|
(650)
|
(656)
|
(580)
|
(586)
|
(585)
|
(590)
|
(675)
|
(649)
|
(661)
|
(670)
|
(682)
|
(691)
|
(677)
|
(625)
|
(594)
|
(612)
|
(583)
|
(598)
|
(562)
|
(551)
|
(567)
|
(578)
|
(620)
|
(632)
|
(631)
|
(632)
|
(626)
|
(507)
|
(499)
|
(510)
|
(652)
|
(769)
|
(794)
|
(789)
|
(756)
|
(847)
|
(950)
|
(1.120)
|
(1.176)
|
(1.262)
|
(1.363)
|
(1.315)
|
(1.385)
|
(1.434)
|
(1.495)
|
(1.647)
|
(1.743)
|
(1.814)
|
(1.847)
|
(1.917)
|
(1.928)
|
(2.002)
|
(2.050)
|
(2.115)
|
(2.041)
|
(1.989)
|
(2.049)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
467
|
536
|
559
|
562
|
561
|
580
|
597
|
632
|
659
|
686
|
716
|
747
|
784
|
718
|
754
|
787
|
821
|
960
|
1.009
|
1.048
|
1.092
|
1.149
|
1.194
|
1.237
|
1.296
|
1.341
|
1.220
|
1.200
|
1.151
|
1.125
|
1.273
|
1.296
|
1.364
|
1.411
|
1.196
|
1.280
|
1.335
|
1.389
|
1.682
|
1.707
|
1.713
|
1.715
|
1.710
|
1.681
|
1.697
|
1.719
|
1.798
|
1.855
|
1.876
|
1.901
|
1.704
|
1.668
|
1.506
|
1.430
|
1.548
|
1.487
|
1.576
|
1.507
|
1.497
|
1.533
|
1.544
|
1.633
|
1.655
|
1.720
|
1.796
|
1.840
|
4.542
|
4.516
|
4.545
|
4.781
|
2.158
|
2.316
|
2.256
|
2.260
|
2.537
|
2.922
|
3.307
|
3.608
|
3.837
|
4.029
|
3.550
|
3.799
|
4.109
|
4.454
|
5.660
|
5.963
|
6.174
|
6.280
|
6.369
|
6.374
|
6.567
|
6.619
|
6.737
|
7.108
|
6.908
|
7.099
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
(28)
|
(28)
|
(30)
|
(31)
|
(35)
|
(37)
|
(37)
|
(38)
|
(32)
|
(31)
|
(31)
|
(32)
|
(34)
|
(36)
|
(43)
|
(49)
|
(53)
|
(55)
|
(45)
|
(38)
|
(37)
|
(37)
|
(43)
|
(44)
|
(42)
|
(42)
|
(39)
|
(41)
|
(45)
|
(48)
|
(50)
|
(52)
|
(53)
|
(49)
|
(52)
|
(54)
|
(55)
|
(62)
|
(81)
|
(80)
|
(78)
|
(74)
|
(52)
|
(50)
|
(47)
|
(46)
|
(44)
|
(42)
|
(41)
|
(34)
|
(38)
|
(43)
|
(47)
|
(58)
|
(61)
|
(56)
|
(61)
|
(64)
|
(15)
|
(35)
|
(45)
|
(29)
|
(89)
|
(94)
|
(90)
|
(118)
|
(125)
|
(128)
|
(139)
|
(139)
|
(135)
|
(133)
|
(135)
|
(131)
|
(134)
|
(134)
|
(133)
|
(142)
|
(142)
|
(144)
|
(144)
|
(161)
|
(172)
|
(168)
|
(171)
|
(161)
|
(160)
|
(169)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
9
|
9
|
9
|
10
|
11
|
12
|
12
|
12
|
13
|
13
|
11
|
12
|
13
|
12
|
15
|
13
|
11
|
10
|
10
|
12
|
14
|
17
|
26
|
31
|
34
|
41
|
36
|
32
|
30
|
26
|
24
|
26
|
28
|
33
|
38
|
40
|
43
|
44
|
40
|
38
|
37
|
32
|
34
|
37
|
38
|
38
|
38
|
37
|
36
|
39
|
42
|
44
|
44
|
43
|
43
|
42
|
43
|
43
|
41
|
43
|
43
|
45
|
47
|
50
|
53
|
54
|
56
|
75
|
89
|
104
|
114
|
97
|
98
|
93
|
85
|
111
|
119
|
97
|
119
|
120
|
133
|
175
|
172
|
169
|
165
|
163
|
167
|
174
|
173
|
170
|
170
|
160
|
148
|
146
|
150
|
152
|
|
| Nettogewinn |
318
N/A
|
387
+22%
|
409
+6%
|
551
+35%
|
551
N/A
|
570
+3%
|
585
+3%
|
619
+6%
|
644
+4%
|
671
+4%
|
697
+4%
|
728
+4%
|
762
+5%
|
693
-9%
|
726
+5%
|
756
+4%
|
794
+5%
|
933
+18%
|
988
+6%
|
1.028
+4%
|
1.072
+4%
|
1.130
+5%
|
1.177
+4%
|
1.219
+4%
|
1.277
+5%
|
1.327
+4%
|
1.211
-9%
|
1.194
-1%
|
1.144
-4%
|
1.114
-3%
|
1.254
+13%
|
1.278
+2%
|
1.350
+6%
|
1.402
+4%
|
1.195
-15%
|
1.279
+7%
|
1.333
+4%
|
1.385
+4%
|
1.672
+21%
|
1.693
+1%
|
1.697
+0%
|
1.698
+0%
|
1.692
0%
|
1.664
-2%
|
1.680
+1%
|
1.695
+1%
|
1.755
+4%
|
1.812
+3%
|
1.834
+1%
|
1.866
+2%
|
1.694
-9%
|
1.662
-2%
|
1.503
-10%
|
1.427
-5%
|
1.547
+8%
|
1.487
-4%
|
1.578
+6%
|
1.516
-4%
|
1.500
-1%
|
1.533
+2%
|
1.540
+0%
|
1.620
+5%
|
1.247
-23%
|
1.320
+6%
|
1.394
+6%
|
1.436
+3%
|
4.381
+205%
|
4.436
+1%
|
4.478
+1%
|
4.752
+6%
|
2.285
-52%
|
2.341
+2%
|
2.277
-3%
|
2.242
-2%
|
2.501
+12%
|
2.908
+16%
|
3.291
+13%
|
3.570
+8%
|
3.826
+7%
|
4.020
+5%
|
3.551
-12%
|
3.845
+8%
|
4.147
+8%
|
4.489
+8%
|
5.692
+27%
|
5.984
+5%
|
6.199
+4%
|
6.310
+2%
|
6.398
+1%
|
6.383
0%
|
6.565
+3%
|
6.611
+1%
|
6.714
+2%
|
7.093
+6%
|
6.898
-3%
|
7.082
+3%
|
|
| Verwässertes EPS |
0,96
N/A
|
1,18
+23%
|
1,24
+5%
|
1,67
+35%
|
1,67
N/A
|
1,72
+3%
|
1,77
+3%
|
1,86
+5%
|
1,94
+4%
|
2,02
+4%
|
2,1
+4%
|
2,2
+5%
|
2,3
+5%
|
2,1
-9%
|
2,22
+6%
|
2,31
+4%
|
2,4
+4%
|
2,85
+19%
|
3
+5%
|
3,13
+4%
|
3,27
+4%
|
3,46
+6%
|
3,62
+5%
|
3,8
+5%
|
3,96
+4%
|
4,15
+5%
|
3,8
-8%
|
3,83
+1%
|
3,66
-4%
|
3,57
-2%
|
4,01
+12%
|
4,1
+2%
|
4,33
+6%
|
4,5
+4%
|
3,84
-15%
|
4,14
+8%
|
4,31
+4%
|
4,53
+5%
|
5,45
+20%
|
5,58
+2%
|
5,61
+1%
|
5,61
N/A
|
5,61
N/A
|
5,55
-1%
|
5,62
+1%
|
5,68
+1%
|
5,87
+3%
|
6,08
+4%
|
6,19
+2%
|
6,32
+2%
|
5,73
-9%
|
5,69
-1%
|
5,18
-9%
|
4,96
-4%
|
5,35
+8%
|
5,17
-3%
|
5,5
+6%
|
5,28
-4%
|
5,21
-1%
|
5,33
+2%
|
5,35
+0%
|
5,62
+5%
|
4,31
-23%
|
4,53
+5%
|
4,79
+6%
|
4,92
+3%
|
13,11
+166%
|
8,07
-38%
|
8,19
+1%
|
8,74
+7%
|
4,19
-52%
|
4,37
+4%
|
4,3
-2%
|
4,22
-2%
|
4,7
+11%
|
5,5
+17%
|
6,28
+14%
|
6,86
+9%
|
7,32
+7%
|
7,86
+7%
|
7,02
-11%
|
7,67
+9%
|
8,23
+7%
|
9,05
+10%
|
11,52
+27%
|
12,18
+6%
|
12,59
+3%
|
12,99
+3%
|
13,24
+2%
|
13,27
+0%
|
13,62
+3%
|
13,88
+2%
|
14,17
+2%
|
15,04
+6%
|
14,61
-3%
|
15,18
+4%
|
|