Kikkoman Corp
XMUN:KIK

Watchlist verwalten
Kikkoman Corp Logo
Kikkoman Corp
XMUN:KIK
Watchlist
Kurs: 8,814 EUR Markt geschlossen
Marktkap.: €8,39 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Kikkoman Corp

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025 Mar-2026
Operativer Cashflow
Nettogewinn
1.726
1.981
254
1.599
(620)
(5.939)
347
1.226
(769)
2.200
(1.488)
13.447
12.870
15.431
16.367
17.711
20.913
22.278
22.683
23.823
27.956
30.253
30.212
27.079
29.703
35.999
37.675
37.595
39.079
37.814
50.247
39.064
52.343
43.194
46.837
50.055
53.636
54.231
55.134
57.039
58.360
60.797
59.624
66.192
70.811
75.605
85.095
83.754
79.449
84.069
Abschreibungen
487
1.517
145
1.201
102
(448)
(1.000)
(3.614)
(230)
2.724
(125)
12.150
12.316
12.611
12.502
12.160
12.578
13.002
12.827
12.901
12.724
11.936
12.017
12.339
12.767
13.160
13.239
13.258
14.878
18.259
22.998
19.667
24.417
19.235
19.417
19.609
19.839
20.030
20.422
21.039
21.740
22.240
22.629
22.906
23.354
24.020
25.804
26.917
26.614
26.746
Aktienbasierte Vergütung
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77
0
0
0
174
0
319
0
0
Sonstige nicht zahlungswirksame Posten
(2.783)
(1.693)
1.936
(2.162)
(1.612)
5.877
1.702
2.000
(600)
61
(2.855)
856
1.134
(304)
338
2.075
(238)
(694)
19
(489)
(526)
192
198
136
(1.206)
(3.368)
(2.716)
(143)
455
763
337
2.315
2.167
1.757
1.902
419
320
(1.380)
(1.480)
(1.553)
(1.946)
(191)
(958)
(1.472)
(1.851)
(3.485)
(4.626)
(2.109)
(738)
(1.860)
Gezahlte Steuern
345
893
(639)
(348)
(491)
(740)
3.963
3.148
(3.802)
(3.063)
(4.699)
5.040
5.563
6.209
4.648
4.029
6.768
7.912
9.618
10.700
8.348
8.147
14.062
14.511
5.549
3.936
9.066
9.175
9.359
10.064
12.693
9.564
12.655
10.245
10.629
13.082
13.374
15.271
16.856
18.185
20.595
19.595
17.808
18.047
17.895
19.432
21.282
21.972
18.439
18.946
Gezahlte Zinsen
56
317
20
(35)
(147)
278
403
236
(59)
164
(83)
1.447
1.423
1.392
1.570
1.682
1.825
1.773
1.110
947
1.092
1.022
1.215
965
653
431
125
139
323
713
904
1.001
1.187
932
913
729
741
745
778
848
921
1.007
1.157
1.271
1.391
1.469
1.618
1.732
1.765
1.842
Veränderung des Working Capital
(2.076)
(1.469)
1.376
2.570
(685)
(5.346)
(4.759)
(2.626)
6.086
8.371
9.166
(1.920)
(6.904)
(11.354)
(8.798)
(7.139)
(7.115)
(8.919)
(9.480)
(4.577)
(5.322)
(4.892)
(10.954)
(13.362)
(7.472)
(7.899)
(10.769)
(13.493)
(14.868)
(14.880)
(22.041)
(10.908)
(22.076)
(7.020)
(11.008)
(19.048)
(19.157)
(20.789)
(28.355)
(25.369)
(22.245)
(23.649)
(12.185)
(15.132)
(15.494)
(15.334)
(25.140)
(34.584)
(23.746)
(18.446)
Cashflow aus operativer Tätigkeit
(2.646)
N/A
336
N/A
3.711
+1.004%
3.208
-14%
(2.815)
N/A
(5.856)
-108%
(3.710)
+37%
(3.014)
+19%
4.487
N/A
13.356
+198%
4.698
-65%
24.533
+422%
19.416
-21%
16.384
-16%
20.409
+25%
24.807
+22%
26.138
+5%
25.667
-2%
26.049
+1%
31.658
+22%
34.832
+10%
37.489
+8%
31.473
-16%
26.192
-17%
33.792
+29%
37.892
+12%
37.429
-1%
37.217
-1%
39.544
+6%
41.956
+6%
51.541
+23%
50.138
-3%
56.851
+13%
57.166
+1%
57.148
0%
51.035
-11%
54.638
+7%
52.092
-5%
45.721
-12%
51.156
+12%
55.909
+9%
59.197
+6%
69.110
+17%
72.494
+5%
76.820
+6%
80.806
+5%
81.133
+0%
73.978
-9%
81.579
+10%
90.509
+11%
Investitions-Cashflow
Investitionsausgaben
351
1.104
391
(2.870)
(1.444)
1.874
631
1.471
957
(2.375)
980
(13.239)
(16.911)
(19.222)
(15.221)
(12.752)
(17.286)
(17.376)
(13.121)
(12.784)
(13.358)
(13.616)
(11.658)
(11.693)
(13.468)
(17.158)
(23.565)
(27.552)
(28.216)
(26.032)
(31.597)
(20.970)
(24.491)
(17.071)
(16.765)
(19.097)
(19.203)
(19.564)
(18.682)
(18.007)
(25.192)
(26.544)
(29.084)
(31.712)
(26.633)
(31.063)
(34.663)
(40.669)
(44.539)
(59.612)
Sonstige Posten
(4.958)
(3.204)
2.460
5.608
(24.638)
(32.784)
27.248
32.030
(851)
(662)
(26)
5.438
3.828
(5.410)
(6.352)
(2.946)
(957)
8.847
8.836
7.743
4.104
(2.239)
24.249
24.928
(251)
2.518
4.581
1.854
(1.353)
(2.745)
(3.510)
(71)
(348)
185
847
36
424
3.459
3.431
2.387
2.349
(76)
5.134
2.823
(9.026)
(11.931)
(6.747)
2.213
2.011
16.367
Cashflow aus Investitionstätigkeit
(4.607)
N/A
(2.100)
+54%
2.851
N/A
2.738
-4%
(26.082)
N/A
(30.910)
-19%
27.879
N/A
33.501
+20%
106
-100%
(3.037)
N/A
954
N/A
(7.801)
N/A
(13.083)
-68%
(24.632)
-88%
(21.573)
+12%
(15.698)
+27%
(18.243)
-16%
(8.529)
+53%
(4.285)
+50%
(5.041)
-18%
(9.254)
-84%
(15.855)
-71%
12.591
N/A
13.235
+5%
(13.719)
N/A
(14.640)
-7%
(18.984)
-30%
(25.698)
-35%
(29.569)
-15%
(28.777)
+3%
(35.107)
-22%
(21.041)
+40%
(24.839)
-18%
(16.886)
+32%
(15.918)
+6%
(19.061)
-20%
(18.779)
+1%
(16.105)
+14%
(15.251)
+5%
(15.620)
-2%
(22.843)
-46%
(26.620)
-17%
(23.950)
+10%
(28.889)
-21%
(35.659)
-23%
(42.994)
-21%
(41.410)
+4%
(38.456)
+7%
(42.528)
-11%
(43.245)
-2%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
(36)
(86)
(9)
55
26
(731)
15
639
6
(4)
(917)
(1.161)
(1.153)
(71)
(5.074)
(4.982)
186
246
(9.849)
(10.042)
(223)
(10.262)
(10.191)
(101)
(65)
(5.035)
(5.026)
(19)
(16)
(16)
(27)
(27)
(35)
(33)
(1.331)
(2.527)
(2.526)
(3.154)
(1.849)
(1.156)
(1.152)
(519)
(3.122)
(8.231)
(9.690)
(9.691)
(1.469)
(15.205)
(26.110)
(20.992)
Nettoaufnahme von Schulden
(5.675)
(10.107)
2.700
14.751
25.460
19.504
(27.880)
(28.377)
(204)
(3.257)
(1.106)
(7.058)
(4.682)
29.040
9.547
(21.134)
(1.055)
(17.757)
(11.229)
(7.275)
(14.807)
(2.558)
(23.283)
(20.468)
(25.362)
(31.132)
(5.291)
381
(1.132)
(3.102)
636
(5.963)
821
(7.025)
(11.947)
(5.095)
(13.285)
(5.563)
(5.756)
(5.681)
(6.379)
(6.320)
(6.467)
(6.914)
(5.371)
(5.727)
(6.661)
(7.772)
(7.373)
(8.266)
Gezahlte Dividenden
(388)
(388)
(583)
(583)
1
1
(190)
(190)
4
4
4
(3.101)
(3.082)
(3.082)
(3.081)
(3.081)
(4.002)
(4.002)
(4.008)
(4.008)
(4.697)
(4.697)
(6.182)
(9.273)
(6.568)
(7.727)
(7.514)
(7.105)
(7.873)
(8.065)
(12.097)
(8.065)
(12.098)
(8.065)
(8.641)
(8.641)
(8.825)
(8.825)
(11.689)
(11.689)
(13.220)
(13.220)
(14.944)
(14.944)
(15.676)
(15.676)
(19.808)
(22.852)
(23.670)
(23.501)
Sonstiges
(400)
(243)
74
(138)
(39)
27
355
353
(12)
(64)
(24)
(171)
(109)
(90)
(93)
(134)
(121)
(118)
(158)
(241)
(247)
(284)
(365)
(517)
(410)
(74)
(285)
(298)
(261)
(215)
(227)
(115)
(286)
(297)
(308)
(524)
(354)
(358)
(431)
(333)
(334)
(320)
(244)
(94)
(320)
(324)
(501)
(257)
(324)
(329)
Cashflow aus Finanzierungstätigkeit
(6.499)
N/A
(10.824)
-67%
2.182
N/A
14.085
+546%
25.448
+81%
18.801
-26%
(27.700)
N/A
(27.575)
+0%
(206)
+99%
(3.321)
-1.512%
(2.043)
+38%
(11.491)
-462%
(9.026)
+21%
25.797
N/A
1.299
-95%
(29.331)
N/A
(4.992)
+83%
(21.631)
-333%
(25.244)
-17%
(21.566)
+15%
(19.974)
+7%
(17.801)
+11%
(40.021)
-125%
(30.359)
+24%
(32.405)
-7%
(43.968)
-36%
(18.116)
+59%
(7.041)
+61%
(9.282)
-32%
(11.398)
-23%
(11.715)
-3%
(14.170)
-21%
(11.598)
+18%
(15.420)
-33%
(22.227)
-44%
(16.787)
+24%
(24.990)
-49%
(17.900)
+28%
(19.725)
-10%
(18.859)
+4%
(21.085)
-12%
(20.379)
+3%
(24.777)
-22%
(30.183)
-22%
(31.057)
-3%
(31.418)
-1%
(28.439)
+9%
(46.086)
-62%
(57.477)
-25%
(53.088)
+8%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
(163)
(171)
408
(184)
964
(799)
(1.104)
315
(1.305)
(1.737)
(1.591)
(1.426)
(1.553)
(537)
184
2.109
4.026
2.159
1.867
1.927
1.027
(1.080)
(2.998)
(12)
2.099
(703)
74
246
(1.253)
(930)
(1.018)
(459)
(484)
2.714
2.844
3.015
3.445
5.464
9.196
16.000
11.718
7.920
10.822
7.416
7.847
13.417
(1.835)
(2.411)
4.215
11.410
Nettoveränderung der Zahlungsmittel
(13.915)
N/A
(12.759)
+8%
9.152
N/A
19.847
+117%
(2.485)
N/A
(18.764)
-655%
(4.635)
+75%
3.227
N/A
3.082
-4%
5.261
+71%
2.018
-62%
3.815
+89%
(4.246)
N/A
17.012
N/A
319
-98%
(18.113)
N/A
6.929
N/A
(2.334)
N/A
(1.613)
+31%
6.978
N/A
6.631
-5%
2.753
-58%
1.045
-62%
9.056
+767%
(10.233)
N/A
(21.419)
-109%
403
N/A
4.724
+1.072%
(560)
N/A
851
N/A
3.701
+335%
14.468
+291%
19.930
+38%
27.574
+38%
21.847
-21%
18.202
-17%
14.314
-21%
23.551
+65%
19.941
-15%
32.677
+64%
23.699
-27%
20.118
-15%
31.205
+55%
20.838
-33%
17.951
-14%
19.811
+10%
9.449
-52%
(12.975)
N/A
(14.211)
-10%
5.586
N/A
Free Cashflow
Free Cashflow
(2.295)
N/A
1.440
N/A
4.102
+185%
338
-92%
(4.259)
N/A
(3.982)
+7%
(3.079)
+23%
(1.543)
+50%
5.444
N/A
10.981
+102%
5.678
-48%
11.294
+99%
2.505
-78%
(2.838)
N/A
5.188
N/A
12.055
+132%
8.852
-27%
8.291
-6%
12.928
+56%
18.874
+46%
21.474
+14%
23.873
+11%
19.815
-17%
14.499
-27%
20.324
+40%
20.734
+2%
13.864
-33%
9.665
-30%
11.328
+17%
15.924
+41%
19.944
+25%
29.168
+46%
32.360
+11%
40.095
+24%
40.383
+1%
31.938
-21%
35.435
+11%
32.528
-8%
27.039
-17%
33.149
+23%
30.717
-7%
32.653
+6%
40.026
+23%
40.782
+2%
50.187
+23%
49.743
-1%
46.470
-7%
33.309
-28%
37.040
+11%
30.897
-17%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett