China Shenhua Energy Co Ltd
XMUN:IKF

Watchlist verwalten
China Shenhua Energy Co Ltd Logo
China Shenhua Energy Co Ltd
XMUN:IKF
Watchlist
Kurs: 4,616 EUR Markt geschlossen
Marktkap.: €76,12 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
China Shenhua Energy Co Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: CNY
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operativer Cashflow
Gezahlte Steuern
(14.362)
(19.081)
(16.042)
(16.183)
(16.734)
(17.421)
(18.865)
(21.138)
(22.015)
(26.542)
(25.065)
(27.912)
(28.514)
(28.389)
(31.341)
(31.531)
(35.472)
(36.044)
(39.932)
(42.410)
(43.008)
(42.679)
(43.589)
(41.815)
(48.812)
(46.540)
(50.677)
(50.509)
(41.723)
(43.508)
(44.478)
(43.840)
(44.720)
(43.242)
(37.437)
(36.364)
(33.389)
(33.970)
(32.684)
(37.328)
(43.642)
(47.482)
(48.681)
(51.911)
(52.967)
(53.181)
(53.155)
(48.134)
(49.004)
(46.603)
(45.074)
(44.223)
(39.589)
(36.932)
(39.875)
(42.336)
(43.824)
(46.919)
(29.121)
(37.386)
(38.760)
(42.323)
(37.260)
(32.695)
(36.275)
(34.580)
(36.595)
(36.382)
(32.755)
(33.321)
(39.003)
(36.840)
(36.041)
(36.073)
(37.279)
Veränderung des Working Capital
(2.870)
(3.452)
(1.722)
(1.730)
(1.568)
(1.520)
(1.396)
(1.140)
(1.036)
(1.144)
(1.009)
(1.196)
203
1.771
1.100
6.368
15.188
11.713
1.657
(5.839)
(10.239)
(6.882)
(12.304)
(16.004)
(31.628)
(37.785)
(20.663)
(20.892)
(12.967)
(3.265)
(19.803)
(17.676)
(11.236)
(24.553)
(8.066)
(11.833)
(26.166)
(20.486)
(29.571)
(25.740)
(17.075)
(8.364)
(16.497)
(18.951)
(24.251)
(21.272)
(17.363)
(7.396)
(6.705)
(23.845)
(30.693)
(25.699)
(19.243)
(19.036)
(8.302)
(21.746)
(31.188)
(28.374)
(34.176)
(34.728)
(35.770)
(37.567)
(43.825)
(46.865)
(44.819)
(46.748)
(48.267)
(49.069)
(49.226)
(50.231)
(48.722)
(49.565)
(50.298)
(51.699)
(51.010)
Cashflow aus operativer Tätigkeit
27.229
N/A
38.968
+43%
29.935
-23%
31.946
+7%
38.249
+20%
36.964
-3%
44.226
+20%
52.649
+19%
50.912
-3%
52.299
+3%
55.927
+7%
50.778
-9%
59.961
+18%
66.495
+11%
60.912
-8%
72.458
+19%
81.442
+12%
82.484
+1%
73.219
-11%
65.960
-10%
54.881
-17%
57.928
+6%
74.611
+29%
71.422
-4%
58.014
-19%
53.120
-8%
54.288
+2%
46.360
-15%
67.586
+46%
80.505
+19%
69.069
-14%
73.516
+6%
69.177
-6%
43.524
-37%
55.406
+27%
60.149
+9%
61.424
+2%
80.555
+31%
81.883
+2%
91.641
+12%
91.313
0%
103.523
+13%
95.152
-8%
81.979
-14%
79.452
-3%
79.160
0%
88.248
+11%
107.402
+22%
97.354
-9%
77.183
-21%
63.106
-18%
62.126
-2%
75.783
+22%
77.889
+3%
81.289
+4%
70.919
-13%
67.788
-4%
77.277
+14%
94.350
+22%
103.397
+10%
112.719
+9%
118.137
+5%
109.734
-7%
110.501
+1%
97.720
-12%
93.364
-4%
89.687
-4%
89.037
-1%
96.006
+8%
98.471
+3%
93.348
-5%
85.333
-9%
86.474
+1%
75.097
-13%
75.059
0%
Investitions-Cashflow
Investitionsausgaben
(29.399)
(37.438)
(28.073)
(26.782)
(30.344)
(30.517)
(36.546)
(35.833)
(32.908)
(31.268)
(31.537)
(33.515)
(35.533)
(34.969)
(32.171)
(32.213)
(35.058)
(48.598)
(45.341)
(46.460)
(43.921)
(38.366)
(54.629)
(54.674)
(60.228)
(56.819)
(51.665)
(49.440)
(48.114)
(49.452)
(45.151)
(44.266)
(37.861)
(31.270)
(29.876)
(28.030)
(28.026)
(27.510)
(29.058)
(29.105)
(30.710)
(31.671)
(20.268)
(19.997)
(17.161)
(16.407)
(20.935)
(20.983)
(21.220)
(19.394)
(19.009)
(19.022)
(19.127)
(18.768)
(20.673)
(26.090)
(23.214)
(27.465)
(23.638)
(21.460)
(25.488)
(24.257)
(28.684)
(33.623)
(32.833)
(36.886)
(37.084)
(37.123)
(35.229)
(32.071)
(37.032)
(37.740)
(48.686)
(46.408)
(48.398)
Sonstige Posten
(1.390)
(5.090)
(2.669)
(2.477)
(3.815)
468
526
(12.459)
(31.235)
(28.352)
(5.566)
1.619
22.483
23.190
2.287
(916)
(4.550)
(9.998)
(8.936)
119
(1.214)
(4.442)
(3.211)
(1.328)
1.295
7.851
3.892
2.511
2.171
495
1.415
320
626
1.878
3.753
3.469
2.865
468
(35.596)
(15.409)
(21.201)
2.412
33.631
14.709
20.142
(3.145)
(32.121)
(35.268)
3.065
(23.552)
(27.298)
(7.132)
(11.708)
29.191
52.721
44.197
18.811
6.757
17.019
1.392
(3.154)
(4.772)
(27.901)
(21.716)
(25.677)
(26.182)
110
(13.716)
(27.368)
(28.357)
(48.327)
(23.882)
(12.373)
4.104
26.604
Cashflow aus Investitionstätigkeit
(30.789)
N/A
(42.528)
-38%
(30.742)
+28%
(29.259)
+5%
(34.159)
-17%
(30.049)
+12%
(36.020)
-20%
(48.292)
-34%
(64.143)
-33%
(59.620)
+7%
(37.103)
+38%
(31.896)
+14%
(13.050)
+59%
(11.779)
+10%
(29.884)
-154%
(33.129)
-11%
(39.608)
-20%
(58.596)
-48%
(54.277)
+7%
(46.341)
+15%
(45.135)
+3%
(42.808)
+5%
(57.840)
-35%
(56.002)
+3%
(58.933)
-5%
(48.968)
+17%
(47.773)
+2%
(46.929)
+2%
(45.943)
+2%
(48.957)
-7%
(43.736)
+11%
(43.946)
0%
(37.235)
+15%
(29.392)
+21%
(26.123)
+11%
(24.561)
+6%
(25.161)
-2%
(27.042)
-7%
(64.654)
-139%
(44.514)
+31%
(51.911)
-17%
(29.259)
+44%
13.363
N/A
(5.288)
N/A
2.981
N/A
(19.552)
N/A
(53.056)
-171%
(56.251)
-6%
(18.155)
+68%
(42.946)
-137%
(46.307)
-8%
(26.154)
+44%
(30.835)
-18%
10.423
N/A
32.048
+207%
18.107
-44%
(4.403)
N/A
(20.708)
-370%
(6.619)
+68%
(20.068)
-203%
(28.642)
-43%
(29.029)
-1%
(56.585)
-95%
(55.339)
+2%
(58.510)
-6%
(63.068)
-8%
(36.974)
+41%
(50.839)
-37%
(62.597)
-23%
(60.428)
+3%
(85.359)
-41%
(61.622)
+28%
(61.059)
+1%
(42.304)
+31%
(21.794)
+48%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
0
65.988
65.988
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettoaufnahme von Schulden
7.674
16.431
189
(189)
2.240
(4.744)
11.899
8.329
1.507
1.158
2.115
1.806
7.197
3.970
(9.295)
(17.794)
(21.739)
(18.466)
(15.438)
(10.764)
(13.701)
(9.317)
184
3.360
1.988
14.172
17.169
24.884
38.927
23.115
294
(554)
(3.796)
(4.096)
7.736
1.076
(1.950)
(4.198)
(1.890)
61
(2.213)
(17.513)
(9.839)
(11.469)
(6.969)
9.866
(12.390)
(17.681)
(23.553)
(26.011)
(11.575)
(9.869)
(11.403)
(10.458)
(7.388)
(3.836)
(385)
123
373
(676)
(1.229)
(3.222)
(8.848)
(9.312)
(13.127)
(20.946)
(17.362)
(15.650)
(11.499)
(2.456)
(584)
(6.732)
(13.046)
(13.725)
(13.216)
Gezahlte Dividenden
(10.558)
(12.058)
(28.378)
(28.599)
(32.461)
(32.026)
(16.194)
(15.976)
(16.598)
(17.365)
(16.223)
(16.665)
(6.317)
(16.190)
(17.394)
(17.453)
(32.796)
(22.328)
(21.412)
(21.999)
(23.097)
(26.179)
(26.688)
(25.956)
(8.462)
(24.414)
(30.487)
(29.658)
(30.644)
(29.973)
(24.162)
(24.925)
(36.475)
(21.426)
(20.448)
(20.199)
(8.540)
(11.959)
(11.965)
(11.773)
(11.473)
(64.582)
(64.834)
(65.677)
(65.111)
(23.904)
(23.641)
(23.120)
(23.022)
(21.322)
(20.680)
(20.249)
(40.767)
(27.516)
(27.592)
(27.680)
(7.231)
(39.011)
(39.176)
(38.961)
(39.045)
(53.989)
(53.391)
(53.203)
(53.312)
(52.810)
(53.119)
(53.013)
(52.905)
(47.159)
(46.969)
(47.006)
(46.864)
(46.816)
(66.616)
Sonstiges
1.509
1.509
654
704
1.430
1.430
1.739
1.983
2.009
2.315
2.123
1.855
896
817
554
893
1.345
3.038
2.269
2.493
4.395
2.714
(365)
(551)
(3.926)
(6.338)
(6.478)
(6.826)
(7.189)
(7.645)
(3.839)
(3.259)
(3.538)
(4.135)
(10.445)
(11.141)
(11.459)
(11.211)
(4.635)
(5.461)
(3.598)
(1.298)
(2.948)
(4.526)
(4.762)
(4.992)
(8.684)
(6.555)
(5.856)
(5.482)
(4.917)
(5.378)
(5.177)
(5.428)
(7.099)
(7.005)
(6.370)
(6.778)
(4.928)
(4.496)
(5.224)
(4.683)
(16.495)
(16.193)
(18.676)
(21.042)
(5.650)
(6.093)
(5.485)
(3.254)
(3.620)
(3.289)
(794)
(15.237)
(16.410)
Cashflow aus Finanzierungstätigkeit
(1.375)
N/A
71.870
N/A
38.453
-46%
37.904
-1%
37.197
-2%
(35.340)
N/A
(2.556)
+93%
(5.664)
-122%
(13.082)
-131%
(13.892)
-6%
(11.985)
+14%
(13.004)
-9%
1.776
N/A
(11.403)
N/A
(26.135)
-129%
(34.354)
-31%
(53.190)
-55%
(37.756)
+29%
(34.581)
+8%
(30.270)
+12%
(32.403)
-7%
(32.782)
-1%
(26.869)
+18%
(23.147)
+14%
(10.400)
+55%
(16.580)
-59%
(19.796)
-19%
(11.600)
+41%
1.094
N/A
(14.503)
N/A
(27.707)
-91%
(28.738)
-4%
(43.809)
-52%
(29.657)
+32%
(23.157)
+22%
(30.264)
-31%
(21.949)
+27%
(27.368)
-25%
(18.490)
+32%
(17.173)
+7%
(17.284)
-1%
(83.393)
-382%
(77.621)
+7%
(81.672)
-5%
(76.842)
+6%
(19.030)
+75%
(44.715)
-135%
(47.356)
-6%
(52.431)
-11%
(52.815)
-1%
(37.172)
+30%
(35.496)
+5%
(57.347)
-62%
(43.402)
+24%
(42.079)
+3%
(38.521)
+8%
(13.986)
+64%
(45.666)
-227%
(43.731)
+4%
(44.133)
-1%
(45.498)
-3%
(61.894)
-36%
(78.734)
-27%
(78.708)
+0%
(85.115)
-8%
(94.798)
-11%
(76.131)
+20%
(74.756)
+2%
(69.889)
+7%
(52.869)
+24%
(51.173)
+3%
(57.027)
-11%
(60.704)
-6%
(75.778)
-25%
(96.242)
-27%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
0
0
0
0
0
0
0
0
0
0
51
46
21
38
(2)
6
29
5
(11)
(12)
(14)
(7)
3
0
(42)
(40)
(24)
(16)
25
(56)
(2)
(9)
(10)
243
235
229
277
132
126
333
28
(92)
(210)
(498)
(165)
14
49
107
88
17
337
294
347
227
(131)
388
(273)
(164)
(174)
(682)
209
485
337
372
346
7
134
166
(114)
(155)
84
58
18
67
(148)
Nettoveränderung der Zahlungsmittel
(4.935)
N/A
68.310
N/A
37.646
-45%
40.591
+8%
41.287
+2%
(28.425)
N/A
5.650
N/A
(1.307)
N/A
(26.313)
-1.913%
(21.213)
+19%
6.890
N/A
5.924
-14%
48.708
+722%
43.351
-11%
4.891
-89%
4.981
+2%
(11.327)
N/A
(13.863)
-22%
(15.650)
-13%
(10.663)
+32%
(22.671)
-113%
(17.669)
+22%
(10.095)
+43%
(7.727)
+23%
(11.361)
-47%
(12.468)
-10%
(13.305)
-7%
(12.185)
+8%
22.762
N/A
16.989
-25%
(2.376)
N/A
823
N/A
(11.877)
N/A
(15.282)
-29%
6.361
N/A
5.553
-13%
14.591
+163%
26.277
+80%
(1.135)
N/A
30.287
N/A
22.146
-27%
(9.221)
N/A
30.684
N/A
(5.479)
N/A
5.426
N/A
40.592
+648%
(9.474)
N/A
3.902
N/A
26.856
+588%
(18.561)
N/A
(20.036)
-8%
770
N/A
(12.052)
N/A
45.137
N/A
71.127
+58%
50.893
-28%
49.126
-3%
10.739
-78%
43.826
+308%
38.514
-12%
38.788
+1%
27.699
-29%
(25.248)
N/A
(23.174)
+8%
(45.559)
-97%
(64.495)
-42%
(23.284)
+64%
(36.392)
-56%
(36.594)
-1%
(14.981)
+59%
(43.100)
-188%
(33.258)
+23%
(35.271)
-6%
(42.918)
-22%
(43.125)
0%
Free Cashflow
Free Cashflow
(2.170)
N/A
1.530
N/A
1.862
+22%
5.164
+177%
7.905
+53%
6.447
-18%
7.680
+19%
16.816
+119%
18.004
+7%
21.031
+17%
24.390
+16%
17.263
-29%
24.428
+42%
31.526
+29%
28.741
-9%
40.245
+40%
46.384
+15%
33.886
-27%
27.878
-18%
19.500
-30%
10.960
-44%
19.562
+78%
19.982
+2%
16.748
-16%
(2.214)
N/A
(3.699)
-67%
2.623
N/A
(3.080)
N/A
19.472
N/A
31.053
+59%
23.918
-23%
29.250
+22%
31.316
+7%
12.254
-61%
25.530
+108%
32.119
+26%
33.398
+4%
53.045
+59%
52.825
0%
62.536
+18%
60.603
-3%
71.852
+19%
74.884
+4%
61.982
-17%
62.291
+0%
62.753
+1%
67.313
+7%
86.419
+28%
76.134
-12%
57.789
-24%
44.097
-24%
43.104
-2%
56.656
+31%
59.121
+4%
60.616
+3%
44.829
-26%
44.574
-1%
49.812
+12%
70.712
+42%
81.937
+16%
87.231
+6%
93.880
+8%
81.050
-14%
76.878
-5%
64.887
-16%
56.478
-13%
52.603
-7%
51.914
-1%
60.777
+17%
66.400
+9%
56.316
-15%
47.593
-15%
37.788
-21%
28.689
-24%
26.661
-7%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett