Halliburton Co
XMUN:HAL
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
H
|
Halliburton Co
XMUN:HAL
|
US |
|
Credit Agricole SA
OTC:CRARF
|
FR |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
SG |
|
F
|
Ford Motor Co
F:FMC1
|
US |
|
Assicurazioni Generali SpA
F:ASG0
|
IT |
|
DSV A/S
F:DS81
|
DK |
|
E
|
Engie SA
DUS:GZF
|
FR |
|
H
|
Huntington Bancshares Inc
SWB:HU3
|
US |
|
F
|
Fluor Corp
XBER:FLU
|
US |
|
Galapagos NV
NASDAQ:GLPG
|
BE |
|
H
|
Hecla Mining Co
F:HCL
|
US |
|
D
|
Deutsche Post AG
XBER:DPW
|
DE |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Halliburton Co
Gewinn- und Verlustrechnung
Halliburton Co
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
128
|
123
|
113
|
108
|
103
|
107
|
139
|
168
|
196
|
214
|
229
|
225
|
223
|
223
|
196
|
197
|
188
|
177
|
165
|
164
|
167
|
169
|
168
|
169
|
166
|
159
|
167
|
178
|
218
|
263
|
297
|
323
|
320
|
319
|
308
|
299
|
285
|
269
|
268
|
274
|
291
|
300
|
305
|
303
|
294
|
314
|
339
|
361
|
386
|
393
|
396
|
409
|
421
|
424
|
463
|
529
|
625
|
682
|
698
|
788
|
731
|
717
|
705
|
590
|
591
|
596
|
598
|
599
|
597
|
594
|
592
|
585
|
568
|
554
|
543
|
534
|
537
|
535
|
529
|
520
|
511
|
504
|
492
|
484
|
479
|
474
|
476
|
472
|
466
|
460
|
450
|
447
|
0
|
0
|
440
|
0
|
|
| Umsatz |
12.805
N/A
|
12.396
-3%
|
12.572
+1%
|
12.625
+0%
|
12.989
+3%
|
14.155
+9%
|
16.271
+15%
|
18.730
+15%
|
20.087
+7%
|
20.729
+3%
|
19.878
-4%
|
19.730
-1%
|
19.747
+0%
|
19.869
+1%
|
10.100
-49%
|
18.395
+82%
|
16.538
-10%
|
15.018
-9%
|
12.955
-14%
|
13.439
+4%
|
14.058
+5%
|
14.594
+4%
|
15.264
+5%
|
15.871
+4%
|
16.623
+5%
|
17.548
+6%
|
18.279
+4%
|
18.157
-1%
|
17.164
-5%
|
15.899
-7%
|
14.675
-8%
|
14.529
-1%
|
15.422
+6%
|
16.499
+7%
|
17.973
+9%
|
19.494
+8%
|
21.042
+8%
|
22.925
+9%
|
24.829
+8%
|
26.415
+6%
|
27.714
+5%
|
28.277
+2%
|
28.503
+1%
|
28.609
+0%
|
28.692
+0%
|
29.053
+1%
|
29.402
+1%
|
29.776
+1%
|
30.510
+2%
|
31.739
+4%
|
32.870
+4%
|
32.572
-1%
|
30.440
-7%
|
27.321
-10%
|
23.633
-13%
|
20.781
-12%
|
18.697
-10%
|
16.948
-9%
|
15.887
-6%
|
15.968
+1%
|
17.090
+7%
|
18.701
+9%
|
20.620
+10%
|
22.081
+7%
|
23.271
+5%
|
23.999
+3%
|
23.995
0%
|
23.992
0%
|
23.775
-1%
|
23.153
-3%
|
22.408
-3%
|
21.708
-3%
|
18.974
-13%
|
16.399
-14%
|
14.445
-12%
|
12.859
-11%
|
13.370
+4%
|
14.255
+7%
|
15.295
+7%
|
16.128
+5%
|
17.495
+8%
|
18.992
+9%
|
20.297
+7%
|
21.690
+7%
|
22.414
+3%
|
22.861
+2%
|
23.018
+1%
|
23.145
+1%
|
23.180
+0%
|
23.073
0%
|
22.944
-1%
|
22.557
-2%
|
22.234
-1%
|
22.137
0%
|
22.184
+0%
|
22.169
0%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(12.175)
|
(11.905)
|
(12.379)
|
(12.298)
|
(12.291)
|
(13.471)
|
(15.268)
|
(17.658)
|
(19.087)
|
(19.613)
|
(18.752)
|
(18.291)
|
(17.671)
|
(17.508)
|
(7.743)
|
(15.391)
|
(13.391)
|
(11.602)
|
(9.426)
|
(9.890)
|
(10.448)
|
(11.027)
|
(11.525)
|
(12.278)
|
(12.928)
|
(13.635)
|
(14.049)
|
(14.142)
|
(13.621)
|
(12.962)
|
(12.474)
|
(12.494)
|
(13.101)
|
(13.820)
|
(14.735)
|
(15.884)
|
(17.015)
|
(18.367)
|
(19.811)
|
(20.890)
|
(22.147)
|
(23.100)
|
(24.069)
|
(24.292)
|
(24.572)
|
(24.766)
|
(24.931)
|
(25.234)
|
(25.756)
|
(26.660)
|
(27.659)
|
(27.641)
|
(26.106)
|
(23.957)
|
(21.113)
|
(18.753)
|
(17.252)
|
(15.875)
|
(15.023)
|
(15.119)
|
(15.861)
|
(16.946)
|
(18.343)
|
(19.385)
|
(20.204)
|
(20.841)
|
(21.009)
|
(21.198)
|
(21.229)
|
(20.806)
|
(20.123)
|
(19.352)
|
(16.945)
|
(14.643)
|
(12.900)
|
(11.452)
|
(11.757)
|
(12.454)
|
(13.279)
|
(13.945)
|
(15.012)
|
(16.108)
|
(16.984)
|
(17.931)
|
(18.362)
|
(18.596)
|
(18.658)
|
(18.734)
|
(18.724)
|
(18.665)
|
(18.643)
|
(18.459)
|
(18.440)
|
(18.557)
|
(18.700)
|
0
|
|
| Bruttogewinn |
630
N/A
|
491
-22%
|
193
-61%
|
327
+69%
|
698
+113%
|
684
-2%
|
1.003
+47%
|
1.072
+7%
|
1.000
-7%
|
1.116
+12%
|
1.126
+1%
|
1.439
+28%
|
2.076
+44%
|
2.361
+14%
|
2.357
0%
|
3.058
+30%
|
3.200
+5%
|
3.416
+7%
|
3.529
+3%
|
3.549
+1%
|
3.610
+2%
|
3.567
-1%
|
3.739
+5%
|
3.593
-4%
|
3.695
+3%
|
3.913
+6%
|
4.230
+8%
|
4.015
-5%
|
3.543
-12%
|
2.937
-17%
|
2.201
-25%
|
2.035
-8%
|
2.321
+14%
|
2.679
+15%
|
3.238
+21%
|
3.610
+11%
|
4.027
+12%
|
4.558
+13%
|
5.018
+10%
|
5.525
+10%
|
5.567
+1%
|
5.177
-7%
|
4.434
-14%
|
4.317
-3%
|
4.120
-5%
|
4.287
+4%
|
4.471
+4%
|
4.542
+2%
|
4.754
+5%
|
5.079
+7%
|
5.211
+3%
|
4.931
-5%
|
4.334
-12%
|
3.364
-22%
|
2.520
-25%
|
2.028
-20%
|
1.445
-29%
|
1.073
-26%
|
864
-19%
|
849
-2%
|
1.229
+45%
|
1.755
+43%
|
2.277
+30%
|
2.696
+18%
|
3.067
+14%
|
3.158
+3%
|
2.986
-5%
|
2.794
-6%
|
2.546
-9%
|
2.347
-8%
|
2.285
-3%
|
2.356
+3%
|
2.029
-14%
|
1.756
-13%
|
1.545
-12%
|
1.407
-9%
|
1.613
+15%
|
1.801
+12%
|
2.016
+12%
|
2.183
+8%
|
2.483
+14%
|
2.884
+16%
|
3.313
+15%
|
3.759
+13%
|
4.052
+8%
|
4.265
+5%
|
4.360
+2%
|
4.411
+1%
|
4.456
+1%
|
4.408
-1%
|
4.301
-2%
|
4.098
-5%
|
3.794
-7%
|
3.580
-6%
|
3.484
-3%
|
0
N/A
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(345)
|
(340)
|
(335)
|
(363)
|
(346)
|
(337)
|
(330)
|
(345)
|
(343)
|
(360)
|
(361)
|
(366)
|
(384)
|
(376)
|
(294)
|
(365)
|
(342)
|
(337)
|
(342)
|
(208)
|
(136)
|
(53)
|
(293)
|
(72)
|
(143)
|
(221)
|
(282)
|
(262)
|
(239)
|
(210)
|
(207)
|
(208)
|
(208)
|
(222)
|
(229)
|
(241)
|
(254)
|
(271)
|
(281)
|
(279)
|
(281)
|
(569)
|
(275)
|
(279)
|
(299)
|
(312)
|
(333)
|
(336)
|
(338)
|
(332)
|
(309)
|
(339)
|
(293)
|
(256)
|
(200)
|
(181)
|
(179)
|
(185)
|
(228)
|
(235)
|
(269)
|
(281)
|
(256)
|
(259)
|
(249)
|
(266)
|
(254)
|
(255)
|
(246)
|
(227)
|
(227)
|
(222)
|
(209)
|
(197)
|
(182)
|
(176)
|
(184)
|
(189)
|
(204)
|
(208)
|
(224)
|
(233)
|
(240)
|
(238)
|
(238)
|
(264)
|
(277)
|
(318)
|
(342)
|
(344)
|
(363)
|
(360)
|
(361)
|
(386)
|
(393)
|
(19.661)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(345)
|
(340)
|
(335)
|
(363)
|
(346)
|
(337)
|
(330)
|
(345)
|
(343)
|
(360)
|
(361)
|
(366)
|
(384)
|
(376)
|
(294)
|
(365)
|
(342)
|
(337)
|
(342)
|
0
|
0
|
0
|
(293)
|
(72)
|
(143)
|
(221)
|
(282)
|
(262)
|
(239)
|
(210)
|
(207)
|
(213)
|
(212)
|
(225)
|
(229)
|
(241)
|
(259)
|
(276)
|
(281)
|
(279)
|
(281)
|
(269)
|
(275)
|
(279)
|
(299)
|
(312)
|
(333)
|
(336)
|
(338)
|
(332)
|
(309)
|
(339)
|
(293)
|
(256)
|
(200)
|
(181)
|
(179)
|
(185)
|
(228)
|
(235)
|
(269)
|
(281)
|
(256)
|
(259)
|
(249)
|
(266)
|
(254)
|
(255)
|
(246)
|
(227)
|
(227)
|
(222)
|
(209)
|
(197)
|
(182)
|
(176)
|
(184)
|
(189)
|
(204)
|
(208)
|
(224)
|
(237)
|
(240)
|
(242)
|
(229)
|
(228)
|
(226)
|
(233)
|
(241)
|
(238)
|
(239)
|
(240)
|
(238)
|
(241)
|
(239)
|
0
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(208)
|
(136)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
(9)
|
(36)
|
(51)
|
(85)
|
(101)
|
(106)
|
(124)
|
(120)
|
(123)
|
(145)
|
(154)
|
(19.661)
|
|
| Operatives Ergebnis |
285
N/A
|
151
-47%
|
(142)
N/A
|
(36)
+75%
|
352
N/A
|
347
-1%
|
673
+94%
|
727
+8%
|
657
-10%
|
756
+15%
|
765
+1%
|
1.073
+40%
|
1.692
+58%
|
1.985
+17%
|
2.063
+4%
|
2.639
+28%
|
2.805
+6%
|
3.079
+10%
|
3.187
+4%
|
3.341
+5%
|
3.474
+4%
|
3.514
+1%
|
3.446
-2%
|
3.521
+2%
|
3.552
+1%
|
3.692
+4%
|
3.948
+7%
|
3.753
-5%
|
3.304
-12%
|
2.727
-17%
|
1.994
-27%
|
1.827
-8%
|
2.113
+16%
|
2.457
+16%
|
3.009
+22%
|
3.369
+12%
|
3.773
+12%
|
4.287
+14%
|
4.737
+10%
|
5.246
+11%
|
5.286
+1%
|
4.608
-13%
|
4.159
-10%
|
4.038
-3%
|
3.821
-5%
|
3.975
+4%
|
4.138
+4%
|
4.206
+2%
|
4.416
+5%
|
4.747
+7%
|
4.902
+3%
|
4.592
-6%
|
4.041
-12%
|
3.108
-23%
|
2.320
-25%
|
1.847
-20%
|
1.266
-31%
|
888
-30%
|
636
-28%
|
614
-3%
|
960
+56%
|
1.474
+54%
|
2.021
+37%
|
2.437
+21%
|
2.818
+16%
|
2.892
+3%
|
2.732
-6%
|
2.539
-7%
|
2.300
-9%
|
2.120
-8%
|
2.058
-3%
|
2.134
+4%
|
1.820
-15%
|
1.559
-14%
|
1.363
-13%
|
1.231
-10%
|
1.429
+16%
|
1.612
+13%
|
1.812
+12%
|
1.975
+9%
|
2.259
+14%
|
2.651
+17%
|
3.073
+16%
|
3.521
+15%
|
3.814
+8%
|
4.001
+5%
|
4.083
+2%
|
4.093
+0%
|
4.114
+1%
|
4.064
-1%
|
3.938
-3%
|
3.738
-5%
|
3.433
-8%
|
3.194
-7%
|
3.091
-3%
|
2.508
-19%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(114)
|
(106)
|
(106)
|
(95)
|
(71)
|
(94)
|
(109)
|
(133)
|
(187)
|
(181)
|
(188)
|
(179)
|
(175)
|
(174)
|
(142)
|
(135)
|
(93)
|
(61)
|
(36)
|
(20)
|
(22)
|
(34)
|
(44)
|
(63)
|
(87)
|
(100)
|
(128)
|
(157)
|
(203)
|
(251)
|
(285)
|
(310)
|
(307)
|
(306)
|
(297)
|
(290)
|
(277)
|
(263)
|
(263)
|
(268)
|
(285)
|
(294)
|
(298)
|
(295)
|
(286)
|
(306)
|
(331)
|
(353)
|
(376)
|
(381)
|
(383)
|
(396)
|
(408)
|
(411)
|
(447)
|
(506)
|
(596)
|
(638)
|
(639)
|
(716)
|
(641)
|
(615)
|
(593)
|
(491)
|
(507)
|
(532)
|
(554)
|
(557)
|
(564)
|
(565)
|
(569)
|
(560)
|
(540)
|
(521)
|
(505)
|
(496)
|
(492)
|
(486)
|
(469)
|
(451)
|
(432)
|
(409)
|
(375)
|
(347)
|
(442)
|
(442)
|
(636)
|
(649)
|
(545)
|
(537)
|
(361)
|
(355)
|
(355)
|
(358)
|
(361)
|
(357)
|
|
| Nicht wiederkehrende Posten |
47
|
30
|
30
|
(57)
|
31
|
49
|
47
|
26
|
(1)
|
38
|
55
|
164
|
167
|
212
|
101
|
95
|
93
|
9
|
58
|
0
|
0
|
0
|
52
|
36
|
61
|
62
|
62
|
26
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(300)
|
(300)
|
0
|
0
|
(1.000)
|
(1.000)
|
(1.000)
|
(1.000)
|
0
|
0
|
195
|
195
|
(1.013)
|
(1.402)
|
(2.060)
|
(2.485)
|
(4.543)
|
(8.096)
|
(7.633)
|
(7.414)
|
(4.110)
|
(430)
|
(430)
|
(647)
|
(912)
|
(650)
|
(650)
|
(265)
|
(61)
|
(308)
|
(308)
|
(2.506)
|
(3.686)
|
(5.586)
|
(5.719)
|
(3.967)
|
(2.726)
|
(579)
|
(458)
|
(12)
|
(76)
|
(420)
|
(412)
|
(408)
|
(348)
|
(4)
|
0
|
0
|
0
|
0
|
(116)
|
(116)
|
(472)
|
(472)
|
(748)
|
(831)
|
0
|
|
| Sonstige Erträge gesamt |
2
|
2
|
(10)
|
(14)
|
(10)
|
(10)
|
1
|
6
|
3
|
1
|
2
|
(5)
|
(7)
|
(7)
|
(25)
|
(10)
|
(8)
|
(9)
|
(10)
|
(15)
|
(16)
|
(13)
|
(7)
|
(5)
|
(5)
|
(9)
|
(33)
|
(37)
|
(49)
|
(49)
|
(27)
|
(62)
|
(57)
|
(60)
|
(57)
|
(21)
|
(17)
|
(19)
|
(25)
|
(28)
|
(40)
|
(37)
|
(39)
|
(46)
|
(40)
|
(46)
|
(43)
|
(60)
|
(73)
|
(49)
|
(2)
|
(195)
|
(194)
|
(240)
|
(324)
|
(147)
|
(155)
|
(160)
|
(208)
|
(179)
|
(174)
|
(166)
|
(99)
|
(106)
|
(99)
|
(110)
|
(99)
|
(104)
|
(93)
|
(74)
|
(105)
|
(98)
|
(138)
|
(136)
|
(111)
|
(110)
|
(81)
|
(74)
|
(79)
|
(87)
|
(110)
|
(144)
|
(180)
|
(219)
|
(209)
|
(189)
|
(84)
|
(123)
|
(111)
|
(135)
|
(227)
|
(158)
|
(162)
|
(159)
|
(128)
|
(117)
|
|
| Vorsteuergewinn |
220
N/A
|
77
-65%
|
(228)
N/A
|
(202)
+11%
|
302
N/A
|
292
-3%
|
612
+110%
|
626
+2%
|
472
-25%
|
614
+30%
|
634
+3%
|
1.053
+66%
|
1.677
+59%
|
2.016
+20%
|
1.997
-1%
|
2.589
+30%
|
2.797
+8%
|
3.018
+8%
|
3.199
+6%
|
3.306
+3%
|
3.436
+4%
|
3.467
+1%
|
3.447
-1%
|
3.489
+1%
|
3.521
+1%
|
3.645
+4%
|
3.849
+6%
|
3.585
-7%
|
3.054
-15%
|
2.429
-20%
|
1.682
-31%
|
1.455
-13%
|
1.749
+20%
|
2.091
+20%
|
2.655
+27%
|
3.063
+15%
|
3.479
+14%
|
4.005
+15%
|
4.449
+11%
|
4.650
+5%
|
4.661
+0%
|
4.277
-8%
|
3.822
-11%
|
2.697
-29%
|
2.495
-7%
|
2.623
+5%
|
2.764
+5%
|
3.793
+37%
|
3.967
+5%
|
4.512
+14%
|
4.712
+4%
|
2.988
-37%
|
2.037
-32%
|
397
-81%
|
(936)
N/A
|
(3.349)
-258%
|
(7.581)
-126%
|
(7.543)
+1%
|
(7.625)
-1%
|
(4.391)
+42%
|
(285)
+94%
|
263
N/A
|
682
+159%
|
928
+36%
|
1.562
+68%
|
1.600
+2%
|
1.814
+13%
|
1.817
+0%
|
1.335
-27%
|
1.173
-12%
|
(1.122)
N/A
|
(2.210)
-97%
|
(4.444)
-101%
|
(4.817)
-8%
|
(3.220)
+33%
|
(2.101)
+35%
|
277
N/A
|
594
+114%
|
1.252
+111%
|
1.361
+9%
|
1.297
-5%
|
1.686
+30%
|
2.110
+25%
|
2.607
+24%
|
3.159
+21%
|
3.370
+7%
|
3.363
0%
|
3.321
-1%
|
3.458
+4%
|
3.276
-5%
|
3.234
-1%
|
2.753
-15%
|
2.444
-11%
|
1.929
-21%
|
1.771
-8%
|
2.034
+15%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(184)
|
(130)
|
(80)
|
(94)
|
(200)
|
(191)
|
(234)
|
(233)
|
(175)
|
(223)
|
(235)
|
(358)
|
(537)
|
(555)
|
125
|
(121)
|
(216)
|
(344)
|
(1.003)
|
(1.039)
|
(1.078)
|
(973)
|
(907)
|
(886)
|
(890)
|
(1.081)
|
(1.211)
|
(1.152)
|
(981)
|
(762)
|
(518)
|
(460)
|
(543)
|
(668)
|
(853)
|
(961)
|
(1.113)
|
(1.275)
|
(1.439)
|
(1.514)
|
(1.519)
|
(1.375)
|
(1.235)
|
(759)
|
(658)
|
(687)
|
(648)
|
(1.049)
|
(1.092)
|
(1.207)
|
(1.275)
|
(805)
|
(577)
|
(129)
|
274
|
908
|
1.881
|
1.903
|
1.858
|
1.008
|
135
|
(59)
|
(361)
|
(528)
|
(682)
|
(647)
|
(204)
|
(102)
|
(51)
|
(27)
|
(7)
|
(86)
|
390
|
448
|
278
|
345
|
(122)
|
(180)
|
216
|
200
|
151
|
71
|
(515)
|
(621)
|
(674)
|
(710)
|
(701)
|
(705)
|
(745)
|
(707)
|
(718)
|
(643)
|
(567)
|
(612)
|
(479)
|
(481)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
36
|
(53)
|
(308)
|
(296)
|
102
|
101
|
378
|
393
|
297
|
391
|
399
|
695
|
1.140
|
1.461
|
2.122
|
2.468
|
2.581
|
2.674
|
2.196
|
2.267
|
2.358
|
2.494
|
2.540
|
2.603
|
2.631
|
2.564
|
2.638
|
2.433
|
2.073
|
1.667
|
1.164
|
995
|
1.206
|
1.423
|
1.802
|
2.102
|
2.366
|
2.730
|
3.010
|
3.136
|
3.142
|
2.902
|
2.587
|
1.938
|
1.837
|
1.936
|
2.116
|
2.744
|
2.875
|
3.305
|
3.437
|
2.183
|
1.460
|
268
|
(662)
|
(2.441)
|
(5.700)
|
(5.640)
|
(5.767)
|
(3.383)
|
(150)
|
204
|
321
|
400
|
880
|
953
|
1.610
|
1.715
|
1.284
|
1.146
|
(1.129)
|
(2.296)
|
(4.054)
|
(4.369)
|
(2.942)
|
(1.756)
|
155
|
414
|
1.468
|
1.561
|
1.448
|
1.757
|
1.595
|
1.986
|
2.485
|
2.660
|
2.662
|
2.616
|
2.713
|
2.569
|
2.516
|
2.110
|
1.877
|
1.317
|
1.292
|
1.553
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(22)
|
(20)
|
(38)
|
(41)
|
(39)
|
(40)
|
(39)
|
(37)
|
(41)
|
(41)
|
(25)
|
(27)
|
(30)
|
(45)
|
(15)
|
(51)
|
(50)
|
(32)
|
(19)
|
(28)
|
(32)
|
(47)
|
(50)
|
(45)
|
(38)
|
(23)
|
9
|
14
|
17
|
16
|
(10)
|
(9)
|
(9)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(11)
|
(11)
|
(10)
|
(2)
|
1
|
1
|
(1)
|
(9)
|
(7)
|
(6)
|
(4)
|
4
|
0
|
0
|
6
|
0
|
3
|
8
|
5
|
4
|
7
|
4
|
(1)
|
0
|
(5)
|
(7)
|
(2)
|
(4)
|
3
|
6
|
(3)
|
(2)
|
(10)
|
(16)
|
(11)
|
(11)
|
(16)
|
(17)
|
(23)
|
(26)
|
(24)
|
(27)
|
(24)
|
(23)
|
(21)
|
(22)
|
(15)
|
(11)
|
(15)
|
(8)
|
(9)
|
(13)
|
|
| Nettogewinn |
(158)
N/A
|
(243)
-54%
|
(998)
-311%
|
(977)
+2%
|
(453)
+54%
|
(489)
-8%
|
(820)
-68%
|
(928)
-13%
|
(1.621)
-75%
|
(1.723)
-6%
|
(979)
+43%
|
(549)
+44%
|
510
N/A
|
1.053
+106%
|
2.358
+124%
|
2.481
+5%
|
2.680
+8%
|
2.792
+4%
|
2.348
-16%
|
2.409
+3%
|
3.344
+39%
|
3.458
+3%
|
3.486
+1%
|
3.517
+1%
|
2.495
-29%
|
2.442
-2%
|
2.224
-9%
|
2.022
-9%
|
1.780
-12%
|
1.370
-23%
|
1.145
-16%
|
973
-15%
|
1.191
+22%
|
1.473
+24%
|
1.835
+25%
|
2.140
+17%
|
2.399
+12%
|
2.538
+6%
|
2.839
+12%
|
2.955
+4%
|
2.953
0%
|
2.872
-3%
|
2.635
-8%
|
1.990
-24%
|
1.897
-5%
|
2.001
+5%
|
2.125
+6%
|
2.765
+30%
|
2.895
+5%
|
3.392
+17%
|
3.500
+3%
|
2.235
-36%
|
1.515
-32%
|
258
-83%
|
(671)
N/A
|
(2.440)
-264%
|
(5.702)
-134%
|
(5.642)
+1%
|
(5.763)
-2%
|
(3.383)
+41%
|
(147)
+96%
|
212
N/A
|
(463)
N/A
|
(385)
+17%
|
98
N/A
|
168
+71%
|
1.656
+886%
|
1.762
+6%
|
1.326
-25%
|
1.186
-11%
|
(1.131)
N/A
|
(2.300)
-103%
|
(4.051)
-76%
|
(4.363)
-8%
|
(2.945)
+33%
|
(1.758)
+40%
|
145
N/A
|
398
+174%
|
1.457
+266%
|
1.550
+6%
|
1.432
-8%
|
1.740
+22%
|
1.572
-10%
|
1.960
+25%
|
2.461
+26%
|
2.633
+7%
|
2.638
+0%
|
2.593
-2%
|
2.692
+4%
|
2.547
-5%
|
2.501
-2%
|
2.099
-16%
|
1.862
-11%
|
1.309
-30%
|
1.283
-2%
|
1.540
+20%
|
|
| Verwässertes EPS |
-0,18
N/A
|
-0,27
-50%
|
-1,15
-326%
|
-1,12
+3%
|
-0,51
+54%
|
-0,55
-8%
|
-0,93
-69%
|
-1,05
-13%
|
-1,85
-76%
|
-1,94
-5%
|
-1,1
+43%
|
-0,53
+52%
|
0,49
N/A
|
1
+104%
|
2,27
+127%
|
2,32
+2%
|
2,5
+8%
|
2,66
+6%
|
2,22
-17%
|
2,33
+5%
|
3,53
+52%
|
3,75
+6%
|
3,65
-3%
|
3,84
+5%
|
2,71
-29%
|
2,68
-1%
|
2,44
-9%
|
2,24
-8%
|
1,97
-12%
|
1,51
-23%
|
1,28
-15%
|
1,08
-16%
|
1,31
+21%
|
1,61
+23%
|
2,01
+25%
|
2,32
+15%
|
2,6
+12%
|
2,74
+5%
|
3,07
+12%
|
3,19
+4%
|
3,18
0%
|
3,08
-3%
|
2,83
-8%
|
2,13
-25%
|
2,04
-4%
|
2,23
+9%
|
2,35
+5%
|
3,24
+38%
|
3,39
+5%
|
3,97
+17%
|
4,1
+3%
|
2,62
-36%
|
1,77
-32%
|
0,31
-82%
|
-0,78
N/A
|
-2,84
-264%
|
-6,63
-133%
|
-6,53
+2%
|
-6,69
-2%
|
-3,9
+42%
|
-0,17
+96%
|
0,24
N/A
|
-0,53
N/A
|
-0,43
+19%
|
0,11
N/A
|
0,19
+73%
|
1,88
+889%
|
2,01
+7%
|
1,51
-25%
|
1,35
-11%
|
-1,29
N/A
|
-2,61
-102%
|
-4,61
-77%
|
-4,94
-7%
|
-3,34
+32%
|
-1,97
+41%
|
0,17
N/A
|
0,45
+165%
|
1,63
+262%
|
1,73
+6%
|
1,59
-8%
|
1,93
+21%
|
1,73
-10%
|
2,16
+25%
|
2,72
+26%
|
2,91
+7%
|
2,92
+0%
|
2,91
0%
|
3,03
+4%
|
2,89
-5%
|
2,83
-2%
|
2,42
-14%
|
2,17
-10%
|
1,54
-29%
|
1,5
-3%
|
1,82
+21%
|
|