Fresenius SE & Co KGaA
XMUN:FRE
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
F
|
Fresenius SE & Co KGaA
XMUN:FRE
|
DE |
|
G
|
GlaxoSmithKline PLC
XETRA:GS7
|
UK |
|
L
|
Lagardere SA
XHAM:LAG
|
FR |
|
B
|
Boyd Gaming Corp
XBER:BO5
|
US |
|
Quidel Corp
NASDAQ:QDEL
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Fresenius SE & Co KGaA
Gewinn- und Verlustrechnung
Fresenius SE & Co KGaA
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
297
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
224
|
0
|
0
|
0
|
223
|
0
|
0
|
0
|
418
|
0
|
0
|
0
|
395
|
0
|
0
|
0
|
456
|
0
|
0
|
0
|
602
|
0
|
0
|
0
|
596
|
0
|
0
|
0
|
587
|
0
|
0
|
0
|
720
|
0
|
0
|
0
|
634
|
0
|
0
|
0
|
730
|
0
|
0
|
0
|
868
|
0
|
0
|
0
|
678
|
0
|
0
|
0
|
874
|
0
|
0
|
0
|
942
|
0
|
0
|
0
|
881
|
0
|
0
|
0
|
752
|
0
|
0
|
0
|
630
|
0
|
0
|
0
|
345
|
0
|
0
|
0
|
519
|
0
|
0
|
0
|
552
|
0
|
0
|
0
|
445
|
0
|
|
| Umsatz |
7.507
N/A
|
7.382
-2%
|
7.214
-2%
|
7.209
0%
|
7.064
-2%
|
7.055
0%
|
7.161
+2%
|
7.209
+1%
|
7.271
+1%
|
7.338
+1%
|
7.419
+1%
|
7.584
+2%
|
7.889
+4%
|
8.490
+8%
|
9.266
+9%
|
10.020
+8%
|
10.776
+8%
|
11.155
+4%
|
11.307
+1%
|
11.349
+0%
|
11.391
+0%
|
11.427
+0%
|
11.501
+1%
|
11.749
+2%
|
12.353
+5%
|
12.923
+5%
|
13.529
+5%
|
14.008
+4%
|
14.165
+1%
|
14.435
+2%
|
14.956
+4%
|
15.557
+4%
|
15.972
+3%
|
16.291
+2%
|
16.290
0%
|
16.240
0%
|
16.522
+2%
|
17.030
+3%
|
17.860
+5%
|
18.694
+5%
|
19.508
+4%
|
19.977
+2%
|
20.253
+1%
|
20.434
+1%
|
20.545
+1%
|
20.864
+2%
|
21.284
+2%
|
22.223
+4%
|
23.459
+6%
|
24.779
+6%
|
26.255
+6%
|
27.250
+4%
|
27.995
+3%
|
28.432
+2%
|
28.591
+1%
|
28.990
+1%
|
29.471
+2%
|
30.818
+5%
|
32.147
+4%
|
33.011
+3%
|
33.886
+3%
|
33.645
-1%
|
33.495
0%
|
33.390
0%
|
33.530
+0%
|
33.904
+1%
|
34.283
+1%
|
34.933
+2%
|
35.409
+1%
|
36.049
+2%
|
36.208
+0%
|
36.284
+0%
|
36.277
0%
|
36.126
0%
|
36.452
+1%
|
36.858
+1%
|
37.520
+2%
|
38.256
+2%
|
39.028
+2%
|
40.163
+3%
|
21.532
-46%
|
41.345
+92%
|
42.430
+3%
|
37.489
-12%
|
21.067
-44%
|
27.676
+31%
|
22.033
-20%
|
21.881
-1%
|
21.954
+0%
|
22.107
+1%
|
22.228
+1%
|
22.347
+1%
|
22.873
+2%
|
23.041
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(5.071)
|
(4.972)
|
(4.857)
|
(4.882)
|
(4.788)
|
(4.791)
|
(4.851)
|
(4.862)
|
(4.895)
|
(4.938)
|
(4.987)
|
(5.093)
|
(5.200)
|
(5.734)
|
(6.302)
|
(6.838)
|
(7.339)
|
(7.564)
|
(7.624)
|
(7.616)
|
(7.687)
|
(7.719)
|
(7.788)
|
(8.005)
|
(8.410)
|
(8.783)
|
(9.165)
|
(9.446)
|
(9.521)
|
(9.710)
|
(10.039)
|
(10.377)
|
(10.648)
|
(10.836)
|
(10.836)
|
(10.818)
|
(10.883)
|
(11.304)
|
(11.854)
|
(12.441)
|
(12.999)
|
(13.380)
|
(13.652)
|
(13.832)
|
(13.943)
|
(14.272)
|
(14.644)
|
(15.387)
|
(16.387)
|
(17.258)
|
(18.192)
|
(18.741)
|
(19.072)
|
(19.284)
|
(19.359)
|
(19.641)
|
(19.958)
|
(20.851)
|
(21.856)
|
(22.624)
|
(23.395)
|
(23.509)
|
(23.518)
|
(23.510)
|
(23.696)
|
(23.904)
|
(24.207)
|
(24.684)
|
(25.061)
|
(25.522)
|
(25.688)
|
(25.827)
|
(25.961)
|
(26.010)
|
(26.269)
|
(26.656)
|
(27.209)
|
(27.845)
|
(28.557)
|
(29.510)
|
(16.129)
|
(30.667)
|
(31.941)
|
(28.433)
|
(16.096)
|
(21.241)
|
(16.864)
|
(16.621)
|
(16.317)
|
(16.695)
|
(16.581)
|
(16.763)
|
(17.180)
|
(17.224)
|
|
| Bruttogewinn |
2.436
N/A
|
2.410
-1%
|
2.357
-2%
|
2.327
-1%
|
2.276
-2%
|
2.264
-1%
|
2.310
+2%
|
2.347
+2%
|
2.376
+1%
|
2.400
+1%
|
2.432
+1%
|
2.491
+2%
|
2.689
+8%
|
2.756
+2%
|
2.964
+8%
|
3.182
+7%
|
3.437
+8%
|
3.591
+4%
|
3.683
+3%
|
3.733
+1%
|
3.704
-1%
|
3.708
+0%
|
3.713
+0%
|
3.744
+1%
|
3.943
+5%
|
4.140
+5%
|
4.364
+5%
|
4.562
+5%
|
4.644
+2%
|
4.725
+2%
|
4.917
+4%
|
5.180
+5%
|
5.324
+3%
|
5.455
+2%
|
5.454
0%
|
5.422
-1%
|
5.639
+4%
|
5.726
+2%
|
6.006
+5%
|
6.253
+4%
|
6.509
+4%
|
6.597
+1%
|
6.601
+0%
|
6.602
+0%
|
6.602
N/A
|
6.592
0%
|
6.640
+1%
|
6.836
+3%
|
7.072
+3%
|
7.521
+6%
|
8.063
+7%
|
8.509
+6%
|
8.923
+5%
|
9.148
+3%
|
9.232
+1%
|
9.349
+1%
|
9.513
+2%
|
9.967
+5%
|
10.291
+3%
|
10.387
+1%
|
10.491
+1%
|
10.136
-3%
|
9.977
-2%
|
9.880
-1%
|
9.834
0%
|
10.000
+2%
|
10.076
+1%
|
10.249
+2%
|
10.348
+1%
|
10.527
+2%
|
10.520
0%
|
10.457
-1%
|
10.316
-1%
|
10.116
-2%
|
10.183
+1%
|
10.202
+0%
|
10.311
+1%
|
10.411
+1%
|
10.471
+1%
|
10.653
+2%
|
5.403
-49%
|
10.678
+98%
|
10.489
-2%
|
9.056
-14%
|
4.971
-45%
|
6.435
+29%
|
5.169
-20%
|
5.260
+2%
|
5.637
+7%
|
5.412
-4%
|
5.647
+4%
|
5.584
-1%
|
5.693
+2%
|
5.817
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.599)
|
(1.601)
|
(1.555)
|
(1.517)
|
(1.495)
|
(1.480)
|
(1.507)
|
(1.528)
|
(1.531)
|
(1.543)
|
(1.551)
|
(1.576)
|
(1.720)
|
(1.704)
|
(1.759)
|
(1.864)
|
(1.994)
|
(2.052)
|
(2.131)
|
(2.135)
|
(2.057)
|
(2.074)
|
(2.075)
|
(2.065)
|
(2.183)
|
(2.283)
|
(2.403)
|
(2.546)
|
(2.594)
|
(2.694)
|
(2.779)
|
(2.894)
|
(2.901)
|
(2.961)
|
(2.941)
|
(2.907)
|
(3.076)
|
(3.096)
|
(3.235)
|
(3.351)
|
(3.520)
|
(3.572)
|
(3.619)
|
(3.702)
|
(3.613)
|
(3.686)
|
(3.681)
|
(3.769)
|
(3.953)
|
(4.183)
|
(4.569)
|
(4.819)
|
(4.982)
|
(5.127)
|
(5.098)
|
(5.145)
|
(5.185)
|
(5.408)
|
(5.593)
|
(5.646)
|
(5.928)
|
(5.727)
|
(5.651)
|
(5.627)
|
(5.385)
|
(4.670)
|
(5.566)
|
(5.654)
|
(5.721)
|
(5.914)
|
(5.912)
|
(5.858)
|
(5.955)
|
(5.850)
|
(6.008)
|
(6.125)
|
(6.132)
|
(6.368)
|
(6.593)
|
(6.896)
|
(3.566)
|
(7.498)
|
(7.391)
|
(6.486)
|
(3.735)
|
(4.736)
|
(3.917)
|
(3.817)
|
(3.564)
|
(3.499)
|
(3.439)
|
(3.402)
|
(3.383)
|
(3.592)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.461)
|
(1.599)
|
(1.556)
|
(1.430)
|
(1.374)
|
(1.355)
|
(1.378)
|
(1.399)
|
(1.398)
|
(1.407)
|
(1.414)
|
(1.434)
|
(1.571)
|
(1.556)
|
(1.606)
|
(1.707)
|
(1.828)
|
(1.880)
|
(1.956)
|
(1.954)
|
(1.875)
|
(1.887)
|
(1.884)
|
(1.868)
|
(1.977)
|
(2.062)
|
(2.175)
|
(2.318)
|
(2.358)
|
(2.415)
|
(2.498)
|
(2.604)
|
(2.658)
|
(2.706)
|
(2.681)
|
(2.643)
|
(2.809)
|
(2.791)
|
(2.928)
|
(3.034)
|
(3.217)
|
(3.262)
|
(3.285)
|
(3.319)
|
(3.266)
|
(3.292)
|
(3.289)
|
(3.408)
|
(3.791)
|
(3.792)
|
(4.152)
|
(4.380)
|
(4.603)
|
(4.669)
|
(4.639)
|
(4.680)
|
(4.853)
|
(4.874)
|
(5.079)
|
(5.128)
|
(5.554)
|
(5.157)
|
(5.011)
|
(4.970)
|
(4.873)
|
(4.825)
|
(4.933)
|
(4.968)
|
(5.406)
|
(5.261)
|
(5.182)
|
(5.172)
|
(5.430)
|
(5.106)
|
(5.271)
|
(5.342)
|
(5.453)
|
(5.675)
|
(5.906)
|
(6.216)
|
(3.094)
|
(6.613)
|
(6.472)
|
(5.618)
|
(3.027)
|
(3.936)
|
(3.249)
|
(3.194)
|
(2.888)
|
(2.916)
|
(2.853)
|
(2.828)
|
(2.883)
|
(2.850)
|
|
| F&E |
(138)
|
3
|
6
|
(87)
|
(121)
|
(125)
|
(129)
|
(129)
|
(133)
|
(136)
|
(137)
|
(142)
|
(149)
|
(148)
|
(153)
|
(157)
|
(166)
|
(172)
|
(175)
|
(181)
|
(177)
|
(186)
|
(190)
|
(196)
|
(200)
|
(216)
|
(223)
|
(223)
|
(183)
|
(222)
|
(216)
|
(223)
|
(220)
|
(232)
|
(248)
|
(251)
|
(267)
|
(296)
|
(298)
|
(311)
|
(287)
|
(297)
|
(317)
|
(366)
|
(288)
|
(373)
|
(374)
|
(340)
|
(346)
|
(371)
|
(397)
|
(418)
|
(428)
|
(442)
|
(443)
|
(449)
|
(486)
|
(492)
|
(497)
|
(509)
|
(543)
|
(581)
|
(625)
|
(645)
|
(650)
|
(644)
|
(599)
|
(647)
|
(603)
|
(635)
|
(711)
|
(667)
|
(724)
|
(527)
|
(520)
|
(565)
|
(762)
|
(755)
|
(764)
|
(766)
|
(593)
|
(825)
|
(896)
|
(847)
|
(572)
|
(701)
|
(580)
|
(584)
|
(600)
|
(595)
|
(602)
|
(595)
|
(587)
|
(610)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
0
|
0
|
(6)
|
(5)
|
0
|
(5)
|
(53)
|
(57)
|
(65)
|
(67)
|
(23)
|
(17)
|
(12)
|
(13)
|
0
|
(9)
|
(9)
|
0
|
(16)
|
(13)
|
(17)
|
0
|
(59)
|
(18)
|
(15)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(18)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(24)
|
(27)
|
(21)
|
(36)
|
(50)
|
(47)
|
(36)
|
(46)
|
(35)
|
(39)
|
(41)
|
(42)
|
(44)
|
(45)
|
(46)
|
(46)
|
|
| Sonstige operative Kosten |
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(17)
|
0
|
(3)
|
(3)
|
(3)
|
201
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
170
|
(26)
|
0
|
6
|
184
|
26
|
0
|
3
|
154
|
815
|
(18)
|
(21)
|
305
|
0
|
0
|
0
|
219
|
(197)
|
(197)
|
(197)
|
105
|
84
|
101
|
113
|
142
|
(24)
|
27
|
26
|
(100)
|
(53)
|
(53)
|
0
|
(35)
|
54
|
60
|
66
|
133
|
(86)
|
|
| Operatives Ergebnis |
837
N/A
|
809
-3%
|
802
-1%
|
810
+1%
|
781
-4%
|
784
+0%
|
803
+2%
|
819
+2%
|
845
+3%
|
857
+1%
|
881
+3%
|
915
+4%
|
969
+6%
|
1.052
+9%
|
1.205
+15%
|
1.318
+9%
|
1.443
+9%
|
1.539
+7%
|
1.552
+1%
|
1.598
+3%
|
1.647
+3%
|
1.634
-1%
|
1.638
+0%
|
1.679
+3%
|
1.760
+5%
|
1.857
+6%
|
1.961
+6%
|
2.016
+3%
|
2.050
+2%
|
2.031
-1%
|
2.138
+5%
|
2.286
+7%
|
2.423
+6%
|
2.494
+3%
|
2.513
+1%
|
2.515
+0%
|
2.563
+2%
|
2.630
+3%
|
2.771
+5%
|
2.902
+5%
|
2.989
+3%
|
3.025
+1%
|
2.982
-1%
|
2.900
-3%
|
2.989
+3%
|
2.906
-3%
|
2.959
+2%
|
3.067
+4%
|
3.119
+2%
|
3.338
+7%
|
3.494
+5%
|
3.690
+6%
|
3.941
+7%
|
4.021
+2%
|
4.134
+3%
|
4.204
+2%
|
4.328
+3%
|
4.559
+5%
|
4.698
+3%
|
4.741
+1%
|
4.563
-4%
|
4.409
-3%
|
4.326
-2%
|
4.253
-2%
|
4.449
+5%
|
5.330
+20%
|
4.510
-15%
|
4.595
+2%
|
4.627
+1%
|
4.613
0%
|
4.608
0%
|
4.599
0%
|
4.361
-5%
|
4.266
-2%
|
4.175
-2%
|
4.077
-2%
|
4.179
+3%
|
4.043
-3%
|
3.878
-4%
|
3.757
-3%
|
1.837
-51%
|
3.180
+73%
|
3.098
-3%
|
2.570
-17%
|
1.236
-52%
|
1.699
+37%
|
1.252
-26%
|
1.443
+15%
|
2.073
+44%
|
1.913
-8%
|
2.208
+15%
|
2.182
-1%
|
2.310
+6%
|
2.225
-4%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(270)
|
(241)
|
(230)
|
(247)
|
(249)
|
(237)
|
(228)
|
(219)
|
(209)
|
(204)
|
(202)
|
(199)
|
(203)
|
(240)
|
(300)
|
(352)
|
(395)
|
(406)
|
(386)
|
(379)
|
(368)
|
(357)
|
(350)
|
(360)
|
(431)
|
(492)
|
(558)
|
(599)
|
(580)
|
(578)
|
(567)
|
(565)
|
(566)
|
(558)
|
(561)
|
(543)
|
(531)
|
(446)
|
(460)
|
(501)
|
(557)
|
(670)
|
(665)
|
(635)
|
(584)
|
(559)
|
(554)
|
(566)
|
(602)
|
(629)
|
(649)
|
(647)
|
(613)
|
(600)
|
(574)
|
(570)
|
(582)
|
(587)
|
(620)
|
(641)
|
(667)
|
(662)
|
(645)
|
(628)
|
(587)
|
(624)
|
(648)
|
(674)
|
(719)
|
(717)
|
(705)
|
(687)
|
(659)
|
(614)
|
(568)
|
(540)
|
(506)
|
(476)
|
(482)
|
(497)
|
(215)
|
(533)
|
(634)
|
(593)
|
(410)
|
(570)
|
(486)
|
(463)
|
(391)
|
(315)
|
(256)
|
(194)
|
(131)
|
(105)
|
|
| Nicht wiederkehrende Posten |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(7)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
(25)
|
(32)
|
(26)
|
0
|
0
|
0
|
26
|
0
|
859
|
859
|
802
|
0
|
(5)
|
(2)
|
4
|
28
|
38
|
31
|
24
|
0
|
(11)
|
(18)
|
(21)
|
0
|
0
|
0
|
(25)
|
0
|
(25)
|
(38)
|
(53)
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
68
|
145
|
111
|
72
|
(31)
|
(159)
|
(170)
|
(99)
|
(66)
|
(77)
|
(121)
|
(68)
|
(100)
|
(38)
|
22
|
(37)
|
(35)
|
(35)
|
(6)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(33)
|
(5)
|
9
|
34
|
|
| Vorsteuergewinn |
562
N/A
|
568
+1%
|
572
+1%
|
563
-2%
|
532
-6%
|
547
+3%
|
575
+5%
|
600
+4%
|
636
+6%
|
653
+3%
|
679
+4%
|
716
+5%
|
766
+7%
|
812
+6%
|
905
+11%
|
966
+7%
|
1.048
+8%
|
1.133
+8%
|
1.166
+3%
|
1.219
+5%
|
1.279
+5%
|
1.277
0%
|
1.288
+1%
|
1.285
0%
|
1.397
+9%
|
1.510
+8%
|
1.514
+0%
|
1.489
-2%
|
1.393
-6%
|
1.287
-8%
|
1.388
+8%
|
1.609
+16%
|
1.778
+11%
|
1.859
+5%
|
1.831
-2%
|
1.904
+4%
|
1.932
+1%
|
2.146
+11%
|
2.333
+9%
|
2.364
+1%
|
2.395
+1%
|
2.320
-3%
|
2.311
0%
|
2.267
-2%
|
2.362
+4%
|
2.347
-1%
|
2.405
+2%
|
2.501
+4%
|
2.515
+1%
|
2.709
+8%
|
2.845
+5%
|
3.043
+7%
|
3.321
+9%
|
3.421
+3%
|
3.535
+3%
|
3.602
+2%
|
3.720
+3%
|
3.972
+7%
|
4.078
+3%
|
4.100
+1%
|
3.922
-4%
|
3.747
-4%
|
4.540
+21%
|
4.484
-1%
|
4.664
+4%
|
4.706
+1%
|
3.857
-18%
|
3.919
+2%
|
3.912
0%
|
3.924
+0%
|
3.941
+0%
|
3.943
+0%
|
3.726
-6%
|
3.652
-2%
|
3.596
-2%
|
3.519
-2%
|
3.652
+4%
|
3.567
-2%
|
3.396
-5%
|
3.260
-4%
|
1.597
-51%
|
2.647
+66%
|
2.439
-8%
|
1.939
-21%
|
773
-60%
|
1.129
+46%
|
766
-32%
|
935
+22%
|
1.682
+80%
|
1.585
-6%
|
1.918
+21%
|
1.982
+3%
|
2.188
+10%
|
2.154
-2%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(210)
|
(214)
|
(217)
|
(211)
|
(223)
|
(230)
|
(244)
|
(255)
|
(253)
|
(260)
|
(268)
|
(283)
|
(298)
|
(305)
|
(359)
|
(382)
|
(413)
|
(442)
|
(428)
|
(440)
|
(469)
|
(468)
|
(466)
|
(454)
|
(463)
|
(488)
|
(468)
|
(458)
|
(422)
|
(388)
|
(425)
|
(495)
|
(574)
|
(593)
|
(590)
|
(615)
|
(604)
|
(634)
|
(689)
|
(677)
|
(662)
|
(662)
|
(643)
|
(624)
|
(664)
|
(648)
|
(681)
|
(718)
|
(703)
|
(771)
|
(805)
|
(867)
|
(977)
|
(1.002)
|
(1.023)
|
(1.026)
|
(1.044)
|
(1.123)
|
(1.149)
|
(1.153)
|
(889)
|
(767)
|
(862)
|
(795)
|
(950)
|
(976)
|
(817)
|
(823)
|
(883)
|
(879)
|
(890)
|
(899)
|
(903)
|
(888)
|
(856)
|
(846)
|
(833)
|
(820)
|
(793)
|
(786)
|
(375)
|
(665)
|
(721)
|
(618)
|
(485)
|
(602)
|
(551)
|
(556)
|
(530)
|
(536)
|
(512)
|
(532)
|
(582)
|
(574)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
352
|
354
|
355
|
352
|
309
|
317
|
331
|
345
|
383
|
393
|
411
|
433
|
468
|
507
|
546
|
584
|
635
|
691
|
738
|
779
|
810
|
809
|
822
|
831
|
934
|
1.022
|
1.046
|
1.031
|
971
|
899
|
963
|
1.114
|
1.204
|
1.266
|
1.241
|
1.289
|
1.328
|
1.512
|
1.644
|
1.687
|
1.733
|
1.658
|
1.668
|
1.643
|
1.698
|
1.699
|
1.724
|
1.783
|
1.812
|
1.938
|
2.040
|
2.176
|
2.344
|
2.419
|
2.512
|
2.576
|
2.676
|
2.849
|
2.929
|
2.947
|
3.033
|
2.980
|
3.678
|
3.689
|
3.714
|
3.730
|
3.040
|
3.096
|
3.029
|
3.045
|
3.051
|
3.044
|
2.823
|
2.764
|
2.740
|
2.673
|
2.819
|
2.747
|
2.603
|
2.474
|
1.222
|
1.982
|
1.718
|
1.321
|
288
|
527
|
215
|
379
|
1.152
|
1.049
|
1.406
|
1.450
|
1.606
|
1.580
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(218)
|
(212)
|
(206)
|
(198)
|
(194)
|
(199)
|
(206)
|
(210)
|
(215)
|
(221)
|
(226)
|
(234)
|
(246)
|
(262)
|
(279)
|
(287)
|
(305)
|
(328)
|
(349)
|
(376)
|
(388)
|
(389)
|
(390)
|
(392)
|
(405)
|
(429)
|
(455)
|
(478)
|
(495)
|
(500)
|
(525)
|
(554)
|
(585)
|
(602)
|
(599)
|
(612)
|
(638)
|
(731)
|
(781)
|
(810)
|
(803)
|
(738)
|
(717)
|
(697)
|
(710)
|
(688)
|
(672)
|
(693)
|
(742)
|
(797)
|
(862)
|
(924)
|
(958)
|
(989)
|
(1.024)
|
(1.056)
|
(1.116)
|
(1.190)
|
(1.198)
|
(1.202)
|
(1.219)
|
(1.183)
|
(1.679)
|
(1.667)
|
(1.687)
|
(1.690)
|
(1.181)
|
(1.212)
|
(1.146)
|
(1.156)
|
(1.222)
|
(1.232)
|
(1.116)
|
(1.081)
|
(997)
|
(944)
|
(1.001)
|
(951)
|
(895)
|
(857)
|
(68)
|
(676)
|
(442)
|
(206)
|
110
|
104
|
117
|
97
|
(24)
|
30
|
(49)
|
(55)
|
(70)
|
(64)
|
|
| Nettogewinn |
134
N/A
|
142
+6%
|
149
+5%
|
154
+3%
|
115
-25%
|
118
+3%
|
125
+6%
|
135
+8%
|
168
+24%
|
172
+2%
|
185
+8%
|
199
+8%
|
222
+12%
|
245
+10%
|
267
+9%
|
297
+11%
|
330
+11%
|
363
+10%
|
389
+7%
|
403
+4%
|
422
+5%
|
420
0%
|
432
+3%
|
439
+2%
|
528
+20%
|
592
+12%
|
590
0%
|
552
-6%
|
475
-14%
|
398
-16%
|
436
+10%
|
558
+28%
|
619
+11%
|
664
+7%
|
643
-3%
|
678
+5%
|
690
+2%
|
781
+13%
|
863
+10%
|
877
+2%
|
930
+6%
|
920
-1%
|
951
+3%
|
946
-1%
|
988
+4%
|
1.011
+2%
|
1.052
+4%
|
1.090
+4%
|
1.070
-2%
|
1.141
+7%
|
1.178
+3%
|
1.252
+6%
|
1.386
+11%
|
1.430
+3%
|
1.488
+4%
|
1.520
+2%
|
1.560
+3%
|
1.659
+6%
|
1.731
+4%
|
1.745
+1%
|
1.814
+4%
|
1.797
-1%
|
1.999
+11%
|
2.022
+1%
|
2.027
+0%
|
2.040
+1%
|
1.859
-9%
|
1.884
+1%
|
1.883
0%
|
1.889
+0%
|
1.829
-3%
|
1.812
-1%
|
1.707
-6%
|
1.683
-1%
|
1.743
+4%
|
1.729
-1%
|
1.818
+5%
|
1.796
-1%
|
1.708
-5%
|
1.616
-5%
|
1.372
-15%
|
1.305
-5%
|
1.348
+3%
|
621
-54%
|
(594)
N/A
|
(316)
+47%
|
(1.115)
-253%
|
(383)
+66%
|
471
N/A
|
422
-10%
|
1.125
+167%
|
1.143
+2%
|
1.264
+11%
|
1.470
+16%
|
|
| Verwässertes EPS |
0,35
N/A
|
0,38
+9%
|
0,4
+5%
|
0,41
+2%
|
0,3
-27%
|
0,31
+3%
|
0,33
+6%
|
0,36
+9%
|
0,44
+22%
|
0,46
+5%
|
0,49
+7%
|
0,53
+8%
|
0,58
+9%
|
0,53
-9%
|
0,57
+8%
|
0,66
+16%
|
0,71
+8%
|
0,77
+8%
|
0,83
+8%
|
0,86
+4%
|
0,9
+5%
|
0,9
N/A
|
0,92
+2%
|
0,93
+1%
|
1,1
+18%
|
1,21
+10%
|
1,21
N/A
|
1,13
-7%
|
0,98
-13%
|
0,82
-16%
|
0,89
+9%
|
1,13
+27%
|
1,25
+11%
|
1,33
+6%
|
1,29
-3%
|
1,36
+5%
|
1,39
+2%
|
1,58
+14%
|
1,63
+3%
|
1,63
N/A
|
1,77
+9%
|
1,72
-3%
|
1,77
+3%
|
1,76
-1%
|
1,83
+4%
|
1,85
+1%
|
1,95
+5%
|
1,97
+1%
|
1,97
N/A
|
2,08
+6%
|
2,14
+3%
|
2,27
+6%
|
2,53
+11%
|
2,59
+2%
|
2,7
+4%
|
2,76
+2%
|
2,84
+3%
|
2,97
+5%
|
3,12
+5%
|
3,14
+1%
|
3,25
+4%
|
3,23
-1%
|
3,59
+11%
|
3,63
+1%
|
3,64
+0%
|
3,66
+1%
|
3,34
-9%
|
3,35
+0%
|
3,38
+1%
|
3,39
+0%
|
3,28
-3%
|
3,26
-1%
|
3,06
-6%
|
3,03
-1%
|
3,13
+3%
|
3,1
-1%
|
3,26
+5%
|
3,21
-2%
|
3,03
-6%
|
2,88
-5%
|
2,44
-15%
|
2,32
-5%
|
2,39
+3%
|
1,1
-54%
|
-1,05
N/A
|
-0,56
+47%
|
-1,97
-252%
|
-0,68
+65%
|
0,83
N/A
|
0,74
-11%
|
1,97
+166%
|
2,06
+5%
|
2,24
+9%
|
2,6
+16%
|
|