EssilorLuxottica SA banner

EssilorLuxottica SA
XMUN:ESL

Watchlist verwalten
EssilorLuxottica SA Logo
EssilorLuxottica SA
XMUN:ESL
Watchlist
Kurs: 178,05 EUR 4,06%
Marktkap.: €80,37 Mrd.

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
EssilorLuxottica SA

Gewinn- und Verlustrechnung
EssilorLuxottica SA

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Umsatz
Zinsaufwand
28
30
31
32
36
30
28
32
22
22
12
11
14
20
24
24
26
39
49
53
71
79
71
70
92
102
118
107
171
159
141
136
141
151
156
169
198
230
253
278
314
Umsatz
2.424
N/A
2.604
+7%
2.690
+3%
2.804
+4%
2.908
+4%
2.951
+1%
3.074
+4%
3.218
+5%
3.268
+2%
3.531
+8%
3.892
+10%
4.025
+3%
4.190
+4%
4.660
+11%
4.989
+7%
5.034
+1%
5.065
+1%
5.269
+4%
5.670
+8%
6.298
+11%
6.716
+7%
6.891
+3%
7.115
+3%
7.391
+4%
9.184
+24%
13.753
+50%
10.833
-21%
15.040
+39%
17.390
+16%
14.844
-15%
14.429
-3%
16.967
+18%
19.820
+17%
23.046
+16%
24.494
+6%
25.351
+3%
25.395
+0%
25.834
+2%
26.508
+3%
27.242
+3%
28.491
+5%
Bruttogewinn
Umsatzkosten
(1.035)
(1.100)
(1.123)
(1.175)
(1.234)
(1.265)
(1.325)
(1.405)
(1.435)
(1.561)
(1.732)
(1.789)
(1.868)
(2.076)
(2.205)
(2.208)
(2.227)
(2.283)
(2.355)
(2.540)
(2.704)
(2.785)
(2.934)
(3.081)
(3.386)
(5.054)
(4.118)
(5.828)
(6.741)
(6.125)
(6.087)
(6.835)
(7.763)
(8.640)
(9.129)
(9.498)
(9.593)
(9.728)
(9.954)
(10.377)
(11.486)
Bruttogewinn
1.390
N/A
1.503
+8%
1.567
+4%
1.629
+4%
1.674
+3%
1.686
+1%
1.749
+4%
1.813
+4%
1.833
+1%
1.971
+8%
2.160
+10%
2.236
+4%
2.321
+4%
2.584
+11%
2.784
+8%
2.827
+2%
2.838
+0%
2.987
+5%
3.315
+11%
3.758
+13%
4.012
+7%
4.106
+2%
4.181
+2%
4.310
+3%
5.798
+35%
8.699
+50%
6.715
-23%
9.212
+37%
10.649
+16%
8.719
-18%
8.342
-4%
10.132
+21%
12.057
+19%
14.406
+19%
15.365
+7%
15.853
+3%
15.802
0%
16.106
+2%
16.554
+3%
16.865
+2%
17.005
+1%
Operatives Ergebnis
Operative Kosten
(990)
(1.072)
(1.103)
(1.143)
(1.170)
(1.174)
(1.230)
(1.271)
(1.270)
(1.399)
(1.529)
(1.545)
(1.613)
(1.799)
(1.944)
(1.966)
(1.972)
(2.166)
(2.561)
(2.716)
(2.807)
(2.864)
(2.918)
(3.085)
(4.500)
(6.569)
(5.314)
(7.558)
(8.996)
(8.458)
(7.898)
(8.095)
(9.810)
(11.673)
(12.271)
(12.642)
(12.626)
(12.819)
(13.106)
(13.361)
(13.629)
Vertriebs-, Verwaltungs- und Gemeinkosten
(551)
(311)
(621)
(631)
(663)
(667)
(697)
(719)
(728)
(797)
(881)
(925)
(983)
(1.093)
(1.168)
(1.179)
(1.177)
(1.246)
(1.406)
(1.601)
(1.727)
(1.783)
(1.814)
(1.881)
(738)
(1.067)
(987)
(1.758)
(2.000)
(1.841)
(1.867)
(1.785)
(1.982)
(2.145)
(2.116)
(2.204)
(2.211)
(3.044)
(12.531)
(12.776)
(12.980)
F&E
(113)
(61)
(128)
(136)
(138)
(140)
(145)
(148)
(151)
(155)
(151)
(148)
(151)
(158)
(162)
(160)
(164)
(174)
(188)
(202)
(214)
(218)
(214)
(216)
(60)
(89)
(190)
(430)
(548)
(547)
(544)
(566)
(579)
(575)
(600)
(614)
(593)
(602)
(630)
(647)
(664)
Abschreibungen
(11)
0
(3)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige operative Kosten
(314)
(700)
(352)
(376)
(367)
(367)
(389)
(404)
(390)
(447)
(497)
(472)
(479)
(548)
(614)
(626)
(631)
(747)
(967)
(913)
(866)
(863)
(890)
(988)
(3.702)
(5.413)
(4.137)
(5.370)
(6.448)
(6.070)
(5.487)
(5.744)
(7.249)
(8.953)
(9.555)
(9.824)
(9.822)
(9.173)
55
62
15
Operatives Ergebnis
400
N/A
432
+8%
463
+7%
486
+5%
504
+4%
512
+2%
519
+1%
542
+5%
563
+4%
571
+2%
630
+10%
691
+10%
708
+3%
784
+11%
840
+7%
861
+2%
866
+1%
821
-5%
754
-8%
1.042
+38%
1.205
+16%
1.242
+3%
1.263
+2%
1.225
-3%
1.298
+6%
2.130
+64%
1.401
-34%
1.654
+18%
1.653
0%
261
-84%
444
+70%
2.037
+359%
2.247
+10%
2.733
+22%
3.094
+13%
3.211
+4%
3.176
-1%
3.287
+3%
3.448
+5%
3.504
+2%
3.376
-4%
Vorsteuergewinn
Zinserträge/-aufwendungen
(9)
(12)
(10)
(6)
(3)
2
27
2
14
22
25
30
24
14
11
13
14
(3)
(23)
(26)
(48)
(67)
(57)
(52)
(88)
(138)
(109)
(127)
(138)
(154)
(135)
(111)
(119)
(103)
(100)
(110)
(117)
(127)
(134)
(131)
(149)
Nicht wiederkehrende Posten
(5)
(5)
(3)
(3)
1
1
(4)
(11)
(13)
(18)
(12)
(10)
(25)
(14)
(9)
(20)
(23)
416
468
(40)
(22)
(27)
(33)
(33)
49
0
(2)
0
25
(7)
8
64
60
7
55
52
0
0
0
4
3
Sonstige Erträge gesamt
(10)
(16)
(9)
(6)
(4)
(0)
(3)
(2)
1
(2)
(4)
(8)
(10)
(7)
(5)
(6)
(12)
(16)
(20)
(21)
(14)
(12)
(8)
(8)
(2)
0
(1)
(2)
(6)
(4)
(4)
(3)
(7)
(9)
(17)
(23)
(24)
(23)
(23)
(31)
(35)
Vorsteuergewinn
376
N/A
399
+6%
441
+11%
472
+7%
498
+6%
515
+3%
538
+4%
531
-1%
565
+6%
573
+1%
639
+12%
703
+10%
698
-1%
778
+11%
837
+8%
847
+1%
845
0%
1.217
+44%
1.179
-3%
955
-19%
1.121
+17%
1.136
+1%
1.165
+3%
1.132
-3%
1.257
+11%
1.992
+58%
1.289
-35%
1.525
+18%
1.534
+1%
96
-94%
313
+226%
1.987
+535%
2.181
+10%
2.628
+20%
3.032
+15%
3.130
+3%
3.035
-3%
3.137
+3%
3.291
+5%
3.346
+2%
3.195
-5%
Nettogewinn
Steueraufwand
(109)
(117)
(138)
(150)
(156)
(155)
(149)
(150)
(167)
(176)
(167)
(170)
(179)
(200)
(207)
(204)
(199)
(178)
(193)
(277)
(308)
(295)
(285)
(264)
(215)
(419)
(139)
(186)
(350)
(37)
(164)
(526)
(582)
(704)
(751)
(649)
(609)
(715)
(800)
(835)
(752)
Ergebnis aus fortgeführten Geschäftsbereichen
267
281
303
322
342
360
389
381
399
397
472
533
518
577
630
644
646
1.040
986
678
813
841
880
868
1.042
1.573
1.150
1.339
1.184
59
149
1.461
1.599
1.924
2.281
2.481
2.426
2.422
2.491
2.511
2.443
Ergebnisanteil Minderheitsgesellschafter
(2)
(3)
(3)
(3)
(4)
(5)
(6)
(8)
(8)
(9)
(10)
(10)
(13)
(29)
(46)
(50)
(53)
(58)
(57)
(60)
(56)
(56)
(67)
(82)
(2)
(3)
(67)
(115)
(108)
(70)
(64)
(111)
(150)
(155)
(128)
(141)
(137)
(127)
(132)
(131)
(128)
Ergebnisanteile an verbundenen Unternehmen
22
27
28
28
29
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettogewinn
288
N/A
305
+6%
329
+8%
346
+5%
367
+6%
383
+4%
382
0%
384
+0%
391
+2%
388
-1%
462
+19%
523
+13%
506
-3%
548
+8%
584
+7%
594
+2%
593
0%
982
+66%
929
-5%
618
-33%
757
+22%
785
+4%
813
+4%
786
-3%
1.040
+32%
1.570
+51%
1.083
-31%
1.224
+13%
1.077
-12%
(10)
N/A
85
N/A
1.351
+1.489%
1.448
+7%
1.768
+22%
2.152
+22%
2.339
+9%
2.289
-2%
2.293
+0%
2.359
+3%
2.381
+1%
2.315
-3%
Verwässertes EPS
1,33
N/A
1,43
+8%
1,52
+6%
1,67
+10%
1,71
+2%
1,78
+4%
1,79
+1%
1,81
+1%
1,86
+3%
1,81
-3%
2,17
+20%
2,48
+14%
2,41
-3%
2,61
+8%
2,77
+6%
2,77
N/A
2,78
+0%
4,59
+65%
4,32
-6%
2,86
-34%
3,5
+22%
3,59
+3%
3,71
+3%
3,55
-4%
4,71
+33%
7,11
+51%
4,07
-43%
2,78
-32%
2,44
-12%
-0,04
N/A
0,19
N/A
3,05
+1.505%
3,25
+7%
3,97
+22%
4,83
+22%
5,22
+8%
5,08
-3%
4,99
-2%
5,13
+3%
5,16
+1%
4,98
-3%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett