EssilorLuxottica SA
XMUN:ESL
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
E
|
EssilorLuxottica SA
XMUN:ESL
|
FR |
|
W
|
Walt Disney Co
XBER:WDP
|
US |
|
D
|
DTE Energy Co
LSE:0I6Q
|
US |
|
S
|
SAP SE
SWB:SAP
|
DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
DE |
|
EDP Renovaveis SA
F:EDW0
|
ES |
|
M
|
M3 Inc
OTC:MTHRF
|
JP |
|
L
|
L'Oreal SA
OTC:LRLCY
|
FR |
|
N
|
Nippon Yusen KK
XBER:NYKA
|
JP |
|
I
|
Industrivarden AB
SWB:IDVA
|
SE |
|
A
|
Axon Enterprise Inc
F:TCS
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
EssilorLuxottica SA
Gewinn- und Verlustrechnung
EssilorLuxottica SA
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
28
|
30
|
31
|
32
|
36
|
30
|
28
|
32
|
22
|
22
|
12
|
11
|
14
|
20
|
24
|
24
|
26
|
39
|
49
|
53
|
71
|
79
|
71
|
70
|
92
|
102
|
118
|
107
|
171
|
159
|
141
|
136
|
141
|
151
|
156
|
169
|
198
|
230
|
253
|
278
|
314
|
|
| Umsatz |
2.424
N/A
|
2.604
+7%
|
2.690
+3%
|
2.804
+4%
|
2.908
+4%
|
2.951
+1%
|
3.074
+4%
|
3.218
+5%
|
3.268
+2%
|
3.531
+8%
|
3.892
+10%
|
4.025
+3%
|
4.190
+4%
|
4.660
+11%
|
4.989
+7%
|
5.034
+1%
|
5.065
+1%
|
5.269
+4%
|
5.670
+8%
|
6.298
+11%
|
6.716
+7%
|
6.891
+3%
|
7.115
+3%
|
7.391
+4%
|
9.184
+24%
|
13.753
+50%
|
10.833
-21%
|
15.040
+39%
|
17.390
+16%
|
14.844
-15%
|
14.429
-3%
|
16.967
+18%
|
19.820
+17%
|
23.046
+16%
|
24.494
+6%
|
25.351
+3%
|
25.395
+0%
|
25.834
+2%
|
26.508
+3%
|
27.242
+3%
|
28.491
+5%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(1.035)
|
(1.100)
|
(1.123)
|
(1.175)
|
(1.234)
|
(1.265)
|
(1.325)
|
(1.405)
|
(1.435)
|
(1.561)
|
(1.732)
|
(1.789)
|
(1.868)
|
(2.076)
|
(2.205)
|
(2.208)
|
(2.227)
|
(2.283)
|
(2.355)
|
(2.540)
|
(2.704)
|
(2.785)
|
(2.934)
|
(3.081)
|
(3.386)
|
(5.054)
|
(4.118)
|
(5.828)
|
(6.741)
|
(6.125)
|
(6.087)
|
(6.835)
|
(7.763)
|
(8.640)
|
(9.129)
|
(9.498)
|
(9.593)
|
(9.728)
|
(9.954)
|
(10.377)
|
(11.486)
|
|
| Bruttogewinn |
1.390
N/A
|
1.503
+8%
|
1.567
+4%
|
1.629
+4%
|
1.674
+3%
|
1.686
+1%
|
1.749
+4%
|
1.813
+4%
|
1.833
+1%
|
1.971
+8%
|
2.160
+10%
|
2.236
+4%
|
2.321
+4%
|
2.584
+11%
|
2.784
+8%
|
2.827
+2%
|
2.838
+0%
|
2.987
+5%
|
3.315
+11%
|
3.758
+13%
|
4.012
+7%
|
4.106
+2%
|
4.181
+2%
|
4.310
+3%
|
5.798
+35%
|
8.699
+50%
|
6.715
-23%
|
9.212
+37%
|
10.649
+16%
|
8.719
-18%
|
8.342
-4%
|
10.132
+21%
|
12.057
+19%
|
14.406
+19%
|
15.365
+7%
|
15.853
+3%
|
15.802
0%
|
16.106
+2%
|
16.554
+3%
|
16.865
+2%
|
17.005
+1%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(990)
|
(1.072)
|
(1.103)
|
(1.143)
|
(1.170)
|
(1.174)
|
(1.230)
|
(1.271)
|
(1.270)
|
(1.399)
|
(1.529)
|
(1.545)
|
(1.613)
|
(1.799)
|
(1.944)
|
(1.966)
|
(1.972)
|
(2.166)
|
(2.561)
|
(2.716)
|
(2.807)
|
(2.864)
|
(2.918)
|
(3.085)
|
(4.500)
|
(6.569)
|
(5.314)
|
(7.558)
|
(8.996)
|
(8.458)
|
(7.898)
|
(8.095)
|
(9.810)
|
(11.673)
|
(12.271)
|
(12.642)
|
(12.626)
|
(12.819)
|
(13.106)
|
(13.361)
|
(13.629)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(551)
|
(311)
|
(621)
|
(631)
|
(663)
|
(667)
|
(697)
|
(719)
|
(728)
|
(797)
|
(881)
|
(925)
|
(983)
|
(1.093)
|
(1.168)
|
(1.179)
|
(1.177)
|
(1.246)
|
(1.406)
|
(1.601)
|
(1.727)
|
(1.783)
|
(1.814)
|
(1.881)
|
(738)
|
(1.067)
|
(987)
|
(1.758)
|
(2.000)
|
(1.841)
|
(1.867)
|
(1.785)
|
(1.982)
|
(2.145)
|
(2.116)
|
(2.204)
|
(2.211)
|
(3.044)
|
(12.531)
|
(12.776)
|
(12.980)
|
|
| F&E |
(113)
|
(61)
|
(128)
|
(136)
|
(138)
|
(140)
|
(145)
|
(148)
|
(151)
|
(155)
|
(151)
|
(148)
|
(151)
|
(158)
|
(162)
|
(160)
|
(164)
|
(174)
|
(188)
|
(202)
|
(214)
|
(218)
|
(214)
|
(216)
|
(60)
|
(89)
|
(190)
|
(430)
|
(548)
|
(547)
|
(544)
|
(566)
|
(579)
|
(575)
|
(600)
|
(614)
|
(593)
|
(602)
|
(630)
|
(647)
|
(664)
|
|
| Abschreibungen |
(11)
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(314)
|
(700)
|
(352)
|
(376)
|
(367)
|
(367)
|
(389)
|
(404)
|
(390)
|
(447)
|
(497)
|
(472)
|
(479)
|
(548)
|
(614)
|
(626)
|
(631)
|
(747)
|
(967)
|
(913)
|
(866)
|
(863)
|
(890)
|
(988)
|
(3.702)
|
(5.413)
|
(4.137)
|
(5.370)
|
(6.448)
|
(6.070)
|
(5.487)
|
(5.744)
|
(7.249)
|
(8.953)
|
(9.555)
|
(9.824)
|
(9.822)
|
(9.173)
|
55
|
62
|
15
|
|
| Operatives Ergebnis |
400
N/A
|
432
+8%
|
463
+7%
|
486
+5%
|
504
+4%
|
512
+2%
|
519
+1%
|
542
+5%
|
563
+4%
|
571
+2%
|
630
+10%
|
691
+10%
|
708
+3%
|
784
+11%
|
840
+7%
|
861
+2%
|
866
+1%
|
821
-5%
|
754
-8%
|
1.042
+38%
|
1.205
+16%
|
1.242
+3%
|
1.263
+2%
|
1.225
-3%
|
1.298
+6%
|
2.130
+64%
|
1.401
-34%
|
1.654
+18%
|
1.653
0%
|
261
-84%
|
444
+70%
|
2.037
+359%
|
2.247
+10%
|
2.733
+22%
|
3.094
+13%
|
3.211
+4%
|
3.176
-1%
|
3.287
+3%
|
3.448
+5%
|
3.504
+2%
|
3.376
-4%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(9)
|
(12)
|
(10)
|
(6)
|
(3)
|
2
|
27
|
2
|
14
|
22
|
25
|
30
|
24
|
14
|
11
|
13
|
14
|
(3)
|
(23)
|
(26)
|
(48)
|
(67)
|
(57)
|
(52)
|
(88)
|
(138)
|
(109)
|
(127)
|
(138)
|
(154)
|
(135)
|
(111)
|
(119)
|
(103)
|
(100)
|
(110)
|
(117)
|
(127)
|
(134)
|
(131)
|
(149)
|
|
| Nicht wiederkehrende Posten |
(5)
|
(5)
|
(3)
|
(3)
|
1
|
1
|
(4)
|
(11)
|
(13)
|
(18)
|
(12)
|
(10)
|
(25)
|
(14)
|
(9)
|
(20)
|
(23)
|
416
|
468
|
(40)
|
(22)
|
(27)
|
(33)
|
(33)
|
49
|
0
|
(2)
|
0
|
25
|
(7)
|
8
|
64
|
60
|
7
|
55
|
52
|
0
|
0
|
0
|
4
|
3
|
|
| Sonstige Erträge gesamt |
(10)
|
(16)
|
(9)
|
(6)
|
(4)
|
(0)
|
(3)
|
(2)
|
1
|
(2)
|
(4)
|
(8)
|
(10)
|
(7)
|
(5)
|
(6)
|
(12)
|
(16)
|
(20)
|
(21)
|
(14)
|
(12)
|
(8)
|
(8)
|
(2)
|
0
|
(1)
|
(2)
|
(6)
|
(4)
|
(4)
|
(3)
|
(7)
|
(9)
|
(17)
|
(23)
|
(24)
|
(23)
|
(23)
|
(31)
|
(35)
|
|
| Vorsteuergewinn |
376
N/A
|
399
+6%
|
441
+11%
|
472
+7%
|
498
+6%
|
515
+3%
|
538
+4%
|
531
-1%
|
565
+6%
|
573
+1%
|
639
+12%
|
703
+10%
|
698
-1%
|
778
+11%
|
837
+8%
|
847
+1%
|
845
0%
|
1.217
+44%
|
1.179
-3%
|
955
-19%
|
1.121
+17%
|
1.136
+1%
|
1.165
+3%
|
1.132
-3%
|
1.257
+11%
|
1.992
+58%
|
1.289
-35%
|
1.525
+18%
|
1.534
+1%
|
96
-94%
|
313
+226%
|
1.987
+535%
|
2.181
+10%
|
2.628
+20%
|
3.032
+15%
|
3.130
+3%
|
3.035
-3%
|
3.137
+3%
|
3.291
+5%
|
3.346
+2%
|
3.195
-5%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(109)
|
(117)
|
(138)
|
(150)
|
(156)
|
(155)
|
(149)
|
(150)
|
(167)
|
(176)
|
(167)
|
(170)
|
(179)
|
(200)
|
(207)
|
(204)
|
(199)
|
(178)
|
(193)
|
(277)
|
(308)
|
(295)
|
(285)
|
(264)
|
(215)
|
(419)
|
(139)
|
(186)
|
(350)
|
(37)
|
(164)
|
(526)
|
(582)
|
(704)
|
(751)
|
(649)
|
(609)
|
(715)
|
(800)
|
(835)
|
(752)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
267
|
281
|
303
|
322
|
342
|
360
|
389
|
381
|
399
|
397
|
472
|
533
|
518
|
577
|
630
|
644
|
646
|
1.040
|
986
|
678
|
813
|
841
|
880
|
868
|
1.042
|
1.573
|
1.150
|
1.339
|
1.184
|
59
|
149
|
1.461
|
1.599
|
1.924
|
2.281
|
2.481
|
2.426
|
2.422
|
2.491
|
2.511
|
2.443
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(13)
|
(29)
|
(46)
|
(50)
|
(53)
|
(58)
|
(57)
|
(60)
|
(56)
|
(56)
|
(67)
|
(82)
|
(2)
|
(3)
|
(67)
|
(115)
|
(108)
|
(70)
|
(64)
|
(111)
|
(150)
|
(155)
|
(128)
|
(141)
|
(137)
|
(127)
|
(132)
|
(131)
|
(128)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
22
|
27
|
28
|
28
|
29
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
288
N/A
|
305
+6%
|
329
+8%
|
346
+5%
|
367
+6%
|
383
+4%
|
382
0%
|
384
+0%
|
391
+2%
|
388
-1%
|
462
+19%
|
523
+13%
|
506
-3%
|
548
+8%
|
584
+7%
|
594
+2%
|
593
0%
|
982
+66%
|
929
-5%
|
618
-33%
|
757
+22%
|
785
+4%
|
813
+4%
|
786
-3%
|
1.040
+32%
|
1.570
+51%
|
1.083
-31%
|
1.224
+13%
|
1.077
-12%
|
(10)
N/A
|
85
N/A
|
1.351
+1.489%
|
1.448
+7%
|
1.768
+22%
|
2.152
+22%
|
2.339
+9%
|
2.289
-2%
|
2.293
+0%
|
2.359
+3%
|
2.381
+1%
|
2.315
-3%
|
|
| Verwässertes EPS |
1,33
N/A
|
1,43
+8%
|
1,52
+6%
|
1,67
+10%
|
1,71
+2%
|
1,78
+4%
|
1,79
+1%
|
1,81
+1%
|
1,86
+3%
|
1,81
-3%
|
2,17
+20%
|
2,48
+14%
|
2,41
-3%
|
2,61
+8%
|
2,77
+6%
|
2,77
N/A
|
2,78
+0%
|
4,59
+65%
|
4,32
-6%
|
2,86
-34%
|
3,5
+22%
|
3,59
+3%
|
3,71
+3%
|
3,55
-4%
|
4,71
+33%
|
7,11
+51%
|
4,07
-43%
|
2,78
-32%
|
2,44
-12%
|
-0,04
N/A
|
0,19
N/A
|
3,05
+1.505%
|
3,25
+7%
|
3,97
+22%
|
4,83
+22%
|
5,22
+8%
|
5,08
-3%
|
4,99
-2%
|
5,13
+3%
|
5,16
+1%
|
4,98
-3%
|
|