eBay Inc
XMUN:EBA
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
E
|
eBay Inc
XMUN:EBA
|
US |
|
H
|
Healthcare Realty Trust Inc
F:HR6
|
US |
|
Tandem Diabetes Care Inc
NASDAQ:TNDM
|
US |
|
N
|
Nokia Oyj
F:NOA3
|
FI |
|
N
|
NEC Corp
XBER:NEC1
|
JP |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
eBay Inc
Gewinn- und Verlustrechnung
eBay Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
3
|
2
|
1
|
1
|
0
|
2
|
4
|
7
|
9
|
9
|
9
|
8
|
7
|
5
|
3
|
3
|
3
|
3
|
6
|
10
|
12
|
14
|
17
|
15
|
13
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
225
|
0
|
0
|
0
|
292
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
312
|
0
|
0
|
0
|
304
|
0
|
0
|
0
|
269
|
0
|
0
|
0
|
235
|
0
|
65
|
130
|
263
|
261
|
261
|
259
|
259
|
254
|
251
|
250
|
246
|
246
|
|
| Umsatz |
925
N/A
|
1.020
+10%
|
1.214
+19%
|
1.445
+19%
|
1.688
+17%
|
1.931
+14%
|
2.165
+12%
|
2.445
+13%
|
2.709
+11%
|
2.984
+10%
|
3.271
+10%
|
3.547
+8%
|
3.860
+9%
|
4.159
+8%
|
4.552
+9%
|
4.911
+8%
|
5.236
+7%
|
5.579
+7%
|
5.970
+7%
|
6.347
+6%
|
6.771
+7%
|
7.212
+7%
|
7.672
+6%
|
8.096
+6%
|
8.458
+4%
|
8.686
+3%
|
8.541
-2%
|
8.370
-2%
|
8.272
-1%
|
8.392
+1%
|
8.727
+4%
|
8.903
+2%
|
9.020
+1%
|
9.032
+0%
|
9.156
+1%
|
9.506
+4%
|
10.051
+6%
|
10.767
+7%
|
11.652
+8%
|
12.383
+6%
|
13.021
+5%
|
13.459
+3%
|
14.072
+5%
|
14.542
+3%
|
15.021
+3%
|
15.509
+3%
|
8.257
-47%
|
8.506
+3%
|
4.949
-42%
|
3.207
-35%
|
8.790
+174%
|
6.854
-22%
|
8.644
+26%
|
8.593
-1%
|
8.592
0%
|
8.668
+1%
|
8.788
+1%
|
8.906
+1%
|
9.298
+4%
|
9.464
+2%
|
9.653
+2%
|
9.934
+3%
|
9.927
0%
|
10.204
+3%
|
10.425
+2%
|
10.576
+1%
|
8.650
-18%
|
10.579
+22%
|
9.843
-7%
|
9.277
-6%
|
8.636
-7%
|
8.044
-7%
|
8.477
+5%
|
8.652
+2%
|
8.894
+3%
|
9.711
+9%
|
10.042
+3%
|
10.285
+2%
|
10.420
+1%
|
10.265
-1%
|
10.019
-2%
|
9.898
-1%
|
9.795
-1%
|
9.822
+0%
|
9.940
+1%
|
10.060
+1%
|
10.112
+1%
|
10.158
+0%
|
10.190
+0%
|
10.266
+1%
|
10.283
+0%
|
10.312
+0%
|
10.470
+2%
|
10.714
+2%
|
11.100
+4%
|
11.604
+5%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(161)
|
(171)
|
(214)
|
(265)
|
(319)
|
(383)
|
(416)
|
(458)
|
(506)
|
(553)
|
(614)
|
(666)
|
(712)
|
(755)
|
(818)
|
(915)
|
(1.020)
|
(1.140)
|
(1.257)
|
(1.367)
|
(1.487)
|
(1.613)
|
(1.763)
|
(1.895)
|
(2.040)
|
(2.154)
|
(2.228)
|
(2.276)
|
(2.306)
|
(2.389)
|
(2.480)
|
(2.513)
|
(2.537)
|
(2.533)
|
(2.565)
|
(2.687)
|
(2.849)
|
(3.128)
|
(3.460)
|
(3.714)
|
(3.924)
|
(4.026)
|
(4.216)
|
(4.384)
|
(4.608)
|
(4.810)
|
(1.492)
|
(1.489)
|
63
|
874
|
(1.663)
|
(925)
|
(1.700)
|
(1.720)
|
(1.771)
|
(1.837)
|
(1.896)
|
(1.961)
|
(2.004)
|
(2.041)
|
(2.108)
|
(2.167)
|
(2.221)
|
(2.266)
|
(2.303)
|
(2.354)
|
(2.023)
|
(2.362)
|
(2.276)
|
(2.198)
|
(2.136)
|
(1.951)
|
(1.857)
|
(1.805)
|
(1.797)
|
(2.049)
|
(2.304)
|
(2.504)
|
(2.650)
|
(2.733)
|
(2.724)
|
(2.693)
|
(2.680)
|
(2.691)
|
(2.746)
|
(2.804)
|
(2.833)
|
(2.833)
|
(2.850)
|
(2.872)
|
(2.880)
|
(2.903)
|
(2.944)
|
(3.038)
|
(3.169)
|
(3.248)
|
|
| Bruttogewinn |
764
N/A
|
848
+11%
|
1.000
+18%
|
1.181
+18%
|
1.369
+16%
|
1.547
+13%
|
1.749
+13%
|
1.987
+14%
|
2.203
+11%
|
2.430
+10%
|
2.657
+9%
|
2.880
+8%
|
3.148
+9%
|
3.404
+8%
|
3.734
+10%
|
3.996
+7%
|
4.215
+5%
|
4.439
+5%
|
4.713
+6%
|
4.981
+6%
|
5.284
+6%
|
5.598
+6%
|
5.909
+6%
|
6.202
+5%
|
6.418
+3%
|
6.532
+2%
|
6.313
-3%
|
6.094
-3%
|
5.966
-2%
|
6.004
+1%
|
6.248
+4%
|
6.390
+2%
|
6.484
+1%
|
6.499
+0%
|
6.592
+1%
|
6.819
+3%
|
7.202
+6%
|
7.639
+6%
|
8.191
+7%
|
8.669
+6%
|
9.097
+5%
|
9.433
+4%
|
9.856
+4%
|
10.158
+3%
|
10.413
+3%
|
10.699
+3%
|
6.765
-37%
|
7.017
+4%
|
5.012
-29%
|
4.081
-19%
|
7.127
+75%
|
5.929
-17%
|
6.944
+17%
|
6.873
-1%
|
6.821
-1%
|
6.831
+0%
|
6.892
+1%
|
6.945
+1%
|
7.294
+5%
|
7.423
+2%
|
7.545
+2%
|
7.767
+3%
|
7.706
-1%
|
7.938
+3%
|
8.122
+2%
|
8.222
+1%
|
6.627
-19%
|
8.217
+24%
|
7.567
-8%
|
7.079
-6%
|
6.500
-8%
|
6.093
-6%
|
6.620
+9%
|
6.847
+3%
|
7.097
+4%
|
7.662
+8%
|
7.738
+1%
|
7.781
+1%
|
7.770
0%
|
7.532
-3%
|
7.295
-3%
|
7.205
-1%
|
7.115
-1%
|
7.131
+0%
|
7.194
+1%
|
7.256
+1%
|
7.279
+0%
|
7.325
+1%
|
7.340
+0%
|
7.394
+1%
|
7.403
+0%
|
7.409
+0%
|
7.526
+2%
|
7.676
+2%
|
7.931
+3%
|
8.356
+5%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(540)
|
(566)
|
(646)
|
(749)
|
(865)
|
(977)
|
(1.090)
|
(1.209)
|
(1.325)
|
(1.454)
|
(1.598)
|
(1.752)
|
(1.895)
|
(2.048)
|
(2.293)
|
(2.567)
|
(2.854)
|
(3.095)
|
(3.290)
|
(3.412)
|
(3.571)
|
(3.770)
|
(3.905)
|
(4.113)
|
(4.240)
|
(4.283)
|
(4.188)
|
(4.092)
|
(4.081)
|
(4.187)
|
(4.753)
|
(4.827)
|
(4.857)
|
(4.835)
|
(4.517)
|
(4.676)
|
(5.039)
|
(5.428)
|
(5.818)
|
(6.208)
|
(6.459)
|
(6.664)
|
(6.937)
|
(7.096)
|
(7.296)
|
(7.450)
|
(4.311)
|
(4.437)
|
(2.959)
|
(2.231)
|
(4.651)
|
(3.790)
|
(4.598)
|
(4.595)
|
(4.562)
|
(4.549)
|
(4.507)
|
(4.596)
|
(4.969)
|
(5.165)
|
(5.338)
|
(5.528)
|
(5.442)
|
(5.642)
|
(5.900)
|
(6.018)
|
(4.806)
|
(5.943)
|
(5.314)
|
(4.976)
|
(4.600)
|
(4.175)
|
(4.230)
|
(4.138)
|
(4.117)
|
(4.369)
|
(4.465)
|
(4.459)
|
(4.390)
|
(4.326)
|
(4.315)
|
(4.362)
|
(4.433)
|
(4.553)
|
(4.619)
|
(4.778)
|
(4.837)
|
(4.927)
|
(5.004)
|
(5.002)
|
(5.077)
|
(5.026)
|
(5.119)
|
(5.183)
|
(5.106)
|
(5.479)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(422)
|
(456)
|
(525)
|
(608)
|
(699)
|
(783)
|
(880)
|
(978)
|
(1.068)
|
(1.171)
|
(1.291)
|
(1.416)
|
(1.537)
|
(1.662)
|
(1.835)
|
(2.040)
|
(2.243)
|
(2.425)
|
(2.331)
|
(2.702)
|
(2.842)
|
(2.993)
|
(2.787)
|
(3.073)
|
(3.071)
|
(2.999)
|
(2.880)
|
(2.756)
|
(2.718)
|
(2.781)
|
(3.304)
|
(3.355)
|
(3.374)
|
(3.355)
|
(3.026)
|
(3.129)
|
(3.385)
|
(3.600)
|
(3.799)
|
(4.023)
|
(4.134)
|
(4.269)
|
(4.449)
|
(4.509)
|
(4.592)
|
(4.667)
|
(3.024)
|
(3.173)
|
(2.421)
|
(2.078)
|
(3.331)
|
(2.864)
|
(3.365)
|
(3.360)
|
(3.327)
|
(3.363)
|
(3.264)
|
(3.266)
|
(3.590)
|
(3.736)
|
(3.890)
|
(4.039)
|
(3.908)
|
(4.041)
|
(4.253)
|
(4.380)
|
(3.486)
|
(4.389)
|
(3.909)
|
(3.638)
|
(3.334)
|
(3.034)
|
(3.108)
|
(3.057)
|
(3.062)
|
(3.228)
|
(3.235)
|
(3.172)
|
(3.056)
|
(3.001)
|
(2.997)
|
(3.032)
|
(3.099)
|
(3.161)
|
(3.175)
|
(3.275)
|
(3.272)
|
(3.276)
|
(3.280)
|
(3.215)
|
(3.225)
|
(3.252)
|
(3.388)
|
(3.491)
|
(3.440)
|
(3.726)
|
|
| F&E |
(91)
|
(95)
|
(105)
|
(115)
|
(129)
|
(145)
|
(159)
|
(178)
|
(199)
|
(223)
|
(241)
|
(262)
|
(273)
|
(289)
|
(328)
|
(373)
|
(426)
|
(467)
|
(495)
|
(513)
|
(537)
|
(582)
|
(620)
|
(659)
|
(698)
|
(724)
|
(726)
|
(750)
|
(762)
|
(776)
|
(803)
|
(812)
|
(839)
|
(860)
|
(908)
|
(973)
|
(1.045)
|
(1.137)
|
(1.235)
|
(1.334)
|
(1.431)
|
(1.501)
|
(1.573)
|
(1.633)
|
(1.690)
|
(1.734)
|
(915)
|
(928)
|
(531)
|
(344)
|
(983)
|
(757)
|
(935)
|
(930)
|
(923)
|
(941)
|
(1.004)
|
(1.051)
|
(1.114)
|
(1.153)
|
(1.171)
|
(1.199)
|
(1.224)
|
(1.280)
|
(1.319)
|
(1.310)
|
(1.051)
|
(1.223)
|
(1.091)
|
(1.027)
|
(976)
|
(922)
|
(958)
|
(986)
|
(1.028)
|
(1.114)
|
(1.208)
|
(1.271)
|
(1.325)
|
(1.322)
|
(1.316)
|
(1.327)
|
(1.330)
|
(1.381)
|
(1.429)
|
(1.485)
|
(1.544)
|
(1.543)
|
(1.530)
|
(1.503)
|
(1.479)
|
(1.490)
|
(1.532)
|
(1.581)
|
(1.642)
|
(1.730)
|
|
| Abschreibungen |
(27)
|
(16)
|
(16)
|
(26)
|
(37)
|
(50)
|
(51)
|
(53)
|
(57)
|
(59)
|
(66)
|
(74)
|
(85)
|
(97)
|
(129)
|
(153)
|
(185)
|
(203)
|
(197)
|
(198)
|
(191)
|
(196)
|
(204)
|
(212)
|
(215)
|
(216)
|
(235)
|
(244)
|
(252)
|
(273)
|
(263)
|
(252)
|
(238)
|
(211)
|
(190)
|
(181)
|
(185)
|
(223)
|
(267)
|
(307)
|
(338)
|
(336)
|
(335)
|
(332)
|
(330)
|
(328)
|
(136)
|
(98)
|
(27)
|
44
|
(75)
|
(41)
|
(40)
|
(40)
|
(41)
|
(39)
|
(36)
|
(35)
|
(34)
|
(35)
|
(37)
|
(38)
|
(38)
|
(39)
|
(43)
|
(46)
|
(22)
|
(50)
|
(40)
|
(34)
|
(28)
|
(24)
|
(28)
|
(27)
|
(27)
|
(27)
|
(22)
|
(16)
|
(9)
|
(3)
|
(2)
|
(3)
|
(4)
|
(11)
|
(15)
|
(18)
|
(21)
|
(17)
|
(17)
|
(18)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(23)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(294)
|
(170)
|
(256)
|
(344)
|
(347)
|
(343)
|
(349)
|
(357)
|
(383)
|
(408)
|
(407)
|
(408)
|
(392)
|
(393)
|
(424)
|
(468)
|
(517)
|
(544)
|
(556)
|
(558)
|
(580)
|
(622)
|
(684)
|
(721)
|
(236)
|
(238)
|
20
|
147
|
(262)
|
(128)
|
(258)
|
(265)
|
(271)
|
(206)
|
(203)
|
(244)
|
(231)
|
(241)
|
(240)
|
(252)
|
(272)
|
(282)
|
(285)
|
(282)
|
(247)
|
(281)
|
(274)
|
(277)
|
(262)
|
(195)
|
(136)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
(177)
|
(266)
|
(353)
|
(262)
|
(176)
|
(87)
|
0
|
0
|
|
| Operatives Ergebnis |
224
N/A
|
282
+26%
|
354
+26%
|
432
+22%
|
504
+17%
|
570
+13%
|
659
+16%
|
778
+18%
|
879
+13%
|
977
+11%
|
1.059
+8%
|
1.128
+6%
|
1.253
+11%
|
1.356
+8%
|
1.442
+6%
|
1.429
-1%
|
1.361
-5%
|
1.343
-1%
|
1.423
+6%
|
1.568
+10%
|
1.714
+9%
|
1.828
+7%
|
2.004
+10%
|
2.089
+4%
|
2.178
+4%
|
2.248
+3%
|
2.125
-5%
|
2.001
-6%
|
1.885
-6%
|
1.817
-4%
|
1.495
-18%
|
1.563
+5%
|
1.627
+4%
|
1.664
+2%
|
2.075
+25%
|
2.142
+3%
|
2.163
+1%
|
2.211
+2%
|
2.373
+7%
|
2.461
+4%
|
2.638
+7%
|
2.768
+5%
|
2.919
+5%
|
3.062
+5%
|
3.117
+2%
|
3.249
+4%
|
2.454
-24%
|
2.580
+5%
|
2.053
-20%
|
1.850
-10%
|
2.476
+34%
|
2.139
-14%
|
2.346
+10%
|
2.278
-3%
|
2.259
-1%
|
2.282
+1%
|
2.385
+5%
|
2.349
-2%
|
2.325
-1%
|
2.258
-3%
|
2.207
-2%
|
2.239
+1%
|
2.264
+1%
|
2.296
+1%
|
2.222
-3%
|
2.204
-1%
|
1.821
-17%
|
2.274
+25%
|
2.253
-1%
|
2.103
-7%
|
1.900
-10%
|
1.918
+1%
|
2.390
+25%
|
2.709
+13%
|
2.980
+10%
|
3.293
+11%
|
3.273
-1%
|
3.322
+1%
|
3.380
+2%
|
3.206
-5%
|
2.980
-7%
|
2.843
-5%
|
2.682
-6%
|
2.578
-4%
|
2.575
0%
|
2.478
-4%
|
2.442
-1%
|
2.398
-2%
|
2.336
-3%
|
2.392
+2%
|
2.326
-3%
|
2.383
+2%
|
2.407
+1%
|
2.493
+4%
|
2.825
+13%
|
2.877
+2%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
30
|
30
|
48
|
49
|
51
|
48
|
33
|
47
|
57
|
62
|
69
|
69
|
80
|
100
|
108
|
112
|
105
|
115
|
124
|
125
|
131
|
126
|
138
|
139
|
130
|
133
|
108
|
99
|
72
|
29
|
38
|
1.410
|
1.430
|
1.461
|
83
|
43
|
(200)
|
(148)
|
(171)
|
1.564
|
1.948
|
1.874
|
189
|
173
|
23
|
92
|
100
|
103
|
117
|
60
|
59
|
54
|
158
|
228
|
220
|
176
|
44
|
(52)
|
1.243
|
1.360
|
1.350
|
1.479
|
(167)
|
(32)
|
287
|
559
|
513
|
592
|
241
|
(293)
|
(59)
|
(175)
|
56
|
292
|
741
|
591
|
79
|
(243)
|
(2.615)
|
(4.839)
|
(5.760)
|
(6.154)
|
(3.948)
|
(1.438)
|
(419)
|
1.409
|
1.766
|
1.499
|
1.511
|
507
|
(40)
|
73
|
287
|
82
|
30
|
19
|
|
| Nicht wiederkehrende Posten |
(8)
|
(4)
|
(4)
|
(3)
|
(33)
|
(30)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.391)
|
(1.391)
|
(1.391)
|
(1.391)
|
0
|
(49)
|
(56)
|
(73)
|
(86)
|
(38)
|
(40)
|
(31)
|
(22)
|
(21)
|
(13)
|
0
|
(1)
|
80
|
0
|
0
|
0
|
(31)
|
(26)
|
(26)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(62)
|
(12)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
(69)
|
(38)
|
(41)
|
(39)
|
(91)
|
(101)
|
(191)
|
(256)
|
(344)
|
(365)
|
(377)
|
(426)
|
(457)
|
(432)
|
(413)
|
(370)
|
(332)
|
(362)
|
(366)
|
(382)
|
(501)
|
(384)
|
(291)
|
(207)
|
(8)
|
(80)
|
(169)
|
(274)
|
(548)
|
(605)
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1.450
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1.664
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
90
|
90
|
90
|
90
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Vorsteuergewinn |
247
N/A
|
308
+25%
|
398
+29%
|
477
+20%
|
523
+9%
|
588
+12%
|
662
+13%
|
794
+20%
|
935
+18%
|
1.039
+11%
|
1.128
+9%
|
1.197
+6%
|
1.333
+11%
|
1.456
+9%
|
1.549
+6%
|
1.541
-1%
|
1.466
-5%
|
1.459
0%
|
1.547
+6%
|
1.693
+9%
|
1.845
+9%
|
563
-69%
|
751
+33%
|
837
+11%
|
917
+10%
|
2.382
+160%
|
2.184
-8%
|
2.045
-6%
|
1.884
-8%
|
1.760
-7%
|
2.879
+64%
|
2.933
+2%
|
3.025
+3%
|
3.104
+3%
|
2.098
-32%
|
2.172
+4%
|
1.963
-10%
|
2.062
+5%
|
3.910
+90%
|
4.025
+3%
|
4.586
+14%
|
4.642
+1%
|
3.084
-34%
|
3.209
+4%
|
3.114
-3%
|
3.315
+6%
|
2.571
-22%
|
2.683
+4%
|
2.170
-19%
|
1.910
-12%
|
2.515
+32%
|
2.133
-15%
|
2.442
+14%
|
2.494
+2%
|
2.406
-4%
|
2.458
+2%
|
2.429
-1%
|
2.297
-5%
|
3.651
+59%
|
3.618
-1%
|
3.557
-2%
|
3.718
+5%
|
2.275
-39%
|
2.264
0%
|
2.509
+11%
|
2.763
+10%
|
2.249
-19%
|
2.828
+26%
|
2.453
-13%
|
1.771
-28%
|
1.749
-1%
|
1.642
-6%
|
2.255
+37%
|
2.745
+22%
|
3.345
+22%
|
3.519
+5%
|
2.975
-15%
|
2.653
-11%
|
398
-85%
|
(1.975)
N/A
|
(3.103)
-57%
|
(3.591)
-16%
|
(1.601)
+55%
|
778
N/A
|
1.790
+130%
|
3.505
+96%
|
3.707
+6%
|
3.513
-5%
|
3.556
+1%
|
2.692
-24%
|
2.278
-15%
|
2.376
+4%
|
2.525
+6%
|
2.301
-9%
|
2.307
+0%
|
2.291
-1%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(106)
|
(121)
|
(146)
|
(166)
|
(172)
|
(189)
|
(207)
|
(243)
|
(286)
|
(315)
|
(344)
|
(358)
|
(396)
|
(447)
|
(467)
|
(467)
|
(433)
|
(400)
|
(421)
|
(438)
|
(464)
|
(399)
|
(403)
|
(406)
|
(402)
|
(439)
|
(404)
|
(368)
|
(340)
|
(358)
|
(490)
|
(503)
|
(511)
|
(507)
|
(297)
|
(293)
|
(213)
|
(253)
|
(681)
|
(702)
|
(854)
|
(804)
|
(475)
|
(493)
|
(450)
|
(559)
|
(504)
|
(3.588)
|
(3.523)
|
(3.443)
|
(3.380)
|
(254)
|
(325)
|
(341)
|
(459)
|
(478)
|
(442)
|
(437)
|
3.634
|
4.220
|
3.873
|
3.814
|
(188)
|
(805)
|
(441)
|
(495)
|
(550)
|
(654)
|
(596)
|
(424)
|
(233)
|
(221)
|
(466)
|
(561)
|
(858)
|
(885)
|
(736)
|
(736)
|
(146)
|
320
|
618
|
753
|
327
|
(144)
|
(448)
|
(787)
|
(932)
|
(868)
|
(857)
|
(663)
|
(297)
|
(329)
|
(335)
|
(150)
|
(311)
|
(288)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
141
|
187
|
252
|
312
|
351
|
399
|
455
|
550
|
650
|
723
|
784
|
838
|
937
|
1.008
|
1.082
|
1.074
|
1.032
|
1.058
|
1.126
|
1.255
|
1.380
|
164
|
348
|
431
|
515
|
1.943
|
1.779
|
1.677
|
1.544
|
1.401
|
2.389
|
2.430
|
2.514
|
2.597
|
1.801
|
1.879
|
1.750
|
1.809
|
3.229
|
3.323
|
3.732
|
3.839
|
2.609
|
2.716
|
2.664
|
2.756
|
2.067
|
(905)
|
(1.353)
|
(1.533)
|
(865)
|
1.879
|
2.117
|
2.153
|
1.947
|
1.980
|
1.987
|
1.860
|
7.285
|
7.838
|
7.430
|
7.532
|
2.087
|
1.459
|
2.068
|
2.268
|
1.699
|
2.174
|
1.857
|
1.347
|
1.516
|
1.421
|
1.789
|
2.184
|
2.487
|
2.634
|
2.239
|
1.917
|
252
|
(1.655)
|
(2.485)
|
(2.838)
|
(1.274)
|
634
|
1.342
|
2.718
|
2.775
|
2.645
|
2.699
|
2.029
|
1.981
|
2.047
|
2.190
|
2.151
|
1.996
|
2.003
|
|
| Ergebnisanteil Minderheitsgesellschafter |
5
|
2
|
(2)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(6)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
147
N/A
|
189
+29%
|
250
+32%
|
306
+23%
|
344
+12%
|
386
+12%
|
442
+14%
|
538
+22%
|
636
+18%
|
715
+12%
|
778
+9%
|
834
+7%
|
936
+12%
|
1.008
+8%
|
1.082
+7%
|
1.074
-1%
|
1.032
-4%
|
1.058
+3%
|
1.126
+6%
|
1.255
+11%
|
1.380
+10%
|
164
-88%
|
348
+113%
|
431
+24%
|
515
+20%
|
1.943
+277%
|
1.779
-8%
|
1.677
-6%
|
1.544
-8%
|
1.401
-9%
|
2.389
+70%
|
2.430
+2%
|
2.514
+3%
|
2.597
+3%
|
1.801
-31%
|
1.879
+4%
|
1.750
-7%
|
1.809
+3%
|
3.229
+79%
|
3.323
+3%
|
3.732
+12%
|
3.839
+3%
|
2.609
-32%
|
2.716
+4%
|
2.664
-2%
|
2.756
+3%
|
2.856
+4%
|
(147)
N/A
|
(111)
+24%
|
(127)
-14%
|
46
N/A
|
2.998
+6.417%
|
2.405
-20%
|
2.271
-6%
|
1.725
-24%
|
1.581
-8%
|
1.933
+22%
|
1.807
-7%
|
7.266
+302%
|
7.819
+8%
|
7.413
-5%
|
7.520
+1%
|
(1.017)
N/A
|
(1.645)
-62%
|
(1.032)
+37%
|
(831)
+19%
|
2.530
N/A
|
2.641
+4%
|
2.401
-9%
|
1.990
-17%
|
1.786
-10%
|
4.680
+162%
|
5.024
+7%
|
5.378
+7%
|
5.667
+5%
|
2.896
-49%
|
12.884
+345%
|
12.484
-3%
|
13.608
+9%
|
11.626
-15%
|
361
-97%
|
28
-92%
|
(1.269)
N/A
|
639
N/A
|
1.341
+110%
|
2.715
+102%
|
2.767
+2%
|
2.638
-5%
|
2.691
+2%
|
2.020
-25%
|
1.975
-2%
|
2.040
+3%
|
2.184
+7%
|
2.182
0%
|
2.031
-7%
|
2.040
+0%
|
|
| Verwässertes EPS |
0,13
N/A
|
0,16
+23%
|
0,21
+31%
|
0,25
+19%
|
0,27
+8%
|
0,3
+11%
|
0,34
+13%
|
0,41
+21%
|
0,48
+17%
|
0,53
+10%
|
0,57
+8%
|
0,61
+7%
|
0,68
+11%
|
0,73
+7%
|
0,78
+7%
|
0,76
-3%
|
0,72
-5%
|
0,74
+3%
|
0,79
+7%
|
0,89
+13%
|
0,99
+11%
|
0,12
-88%
|
0,25
+108%
|
0,31
+24%
|
0,39
+26%
|
1,49
+282%
|
1,36
-9%
|
1,3
-4%
|
1,2
-8%
|
1,06
-12%
|
1,83
+73%
|
1,84
+1%
|
1,9
+3%
|
1,96
+3%
|
1,36
-31%
|
1,42
+4%
|
1,33
-6%
|
1,37
+3%
|
2,46
+80%
|
2,54
+3%
|
2,85
+12%
|
2,93
+3%
|
1,99
-32%
|
2,06
+4%
|
2,02
-2%
|
2,1
+4%
|
2,17
+3%
|
-0,11
N/A
|
-0,08
+27%
|
-0,1
-25%
|
0,03
N/A
|
2,43
+8.000%
|
1,96
-19%
|
1,85
-6%
|
1,41
-24%
|
1,35
-4%
|
1,68
+24%
|
1,6
-5%
|
6,37
+298%
|
7,09
+11%
|
6,79
-4%
|
6,97
+3%
|
-0,95
N/A
|
-1,59
-67%
|
-1,02
+36%
|
-0,84
+18%
|
2,55
N/A
|
2,9
+14%
|
2,97
+2%
|
2,37
-20%
|
2,08
-12%
|
6,47
+211%
|
7,06
+9%
|
7,59
+8%
|
7,89
+4%
|
4,17
-47%
|
18,8
+351%
|
18,97
+1%
|
20,52
+8%
|
19,8
-4%
|
0,64
-97%
|
0,05
-92%
|
-2,28
N/A
|
1,2
N/A
|
2,48
+107%
|
5,1
+106%
|
5,21
+2%
|
5,08
-2%
|
5,3
+4%
|
4,08
-23%
|
3,95
-3%
|
4,29
+9%
|
4,64
+8%
|
4,67
+1%
|
4,33
-7%
|
4,46
+3%
|
|