Deutsche Telekom AG
XMUN:DTE
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
D
|
Deutsche Telekom AG
XMUN:DTE
|
DE |
|
Tesla Inc
LSE:0R0X
|
US |
|
Farmers National Banc Corp
NASDAQ:FMNB
|
US |
|
Axis Bank Ltd
NSE:AXISBANK
|
IN |
|
Red Violet Inc
NASDAQ:RDVT
|
US |
|
Stryker Corp
NYSE:SYK
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Deutsche Telekom AG
Gewinn- und Verlustrechnung
Deutsche Telekom AG
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
6.000
|
0
|
0
|
0
|
3.789
|
0
|
0
|
904
|
3.657
|
4.463
|
4.963
|
4.793
|
2.799
|
2.724
|
2.920
|
2.916
|
2.837
|
2.811
|
2.869
|
2.813
|
2.775
|
2.713
|
2.816
|
2.779
|
2.895
|
2.984
|
2.853
|
2.952
|
2.896
|
2.900
|
2.897
|
2.901
|
2.849
|
2.763
|
2.694
|
0
|
0
|
1.272
|
1.210
|
1.787
|
2.339
|
2.308
|
2.311
|
2.329
|
2.390
|
2.475
|
2.533
|
2.606
|
2.665
|
2.658
|
2.638
|
2.592
|
2.609
|
2.639
|
2.706
|
2.783
|
2.715
|
2.733
|
2.638
|
2.553
|
2.517
|
2.295
|
2.281
|
2.175
|
2.094
|
2.290
|
2.364
|
2.537
|
2.712
|
2.682
|
3.553
|
4.077
|
4.638
|
5.282
|
4.952
|
5.007
|
5.027
|
5.077
|
5.275
|
5.469
|
5.679
|
6.031
|
6.177
|
6.252
|
6.588
|
6.538
|
6.633
|
6.771
|
6.613
|
0
|
0
|
0
|
6.969
|
|
| Umsatz |
55.917
N/A
|
55.663
0%
|
54.171
-3%
|
57.590
+6%
|
54.537
-5%
|
55.146
+1%
|
55.800
+1%
|
55.838
+0%
|
56.110
+0%
|
56.894
+1%
|
57.170
+0%
|
57.880
+1%
|
57.751
0%
|
58.117
+1%
|
58.820
+1%
|
59.604
+1%
|
60.158
+1%
|
60.545
+1%
|
60.969
+1%
|
61.347
+1%
|
61.958
+1%
|
62.403
+1%
|
62.616
+0%
|
62.516
0%
|
62.041
-1%
|
61.591
-1%
|
61.352
0%
|
61.666
+1%
|
62.590
+1%
|
63.703
+2%
|
64.511
+1%
|
64.602
+0%
|
60.702
-6%
|
55.810
-8%
|
51.009
-9%
|
62.421
+22%
|
48.961
-22%
|
52.095
+6%
|
55.308
+6%
|
58.653
+6%
|
58.530
0%
|
58.429
0%
|
58.406
0%
|
58.183
0%
|
57.522
-1%
|
58.300
+1%
|
59.174
+1%
|
60.132
+2%
|
61.241
+2%
|
61.198
0%
|
61.321
+0%
|
62.658
+2%
|
64.606
+3%
|
66.920
+4%
|
68.371
+2%
|
69.228
+1%
|
70.016
+1%
|
70.405
+1%
|
71.411
+1%
|
73.095
+2%
|
74.111
+1%
|
75.184
+1%
|
75.330
+0%
|
74.947
-1%
|
74.225
-1%
|
73.702
-1%
|
74.555
+1%
|
75.656
+1%
|
77.220
+2%
|
78.517
+2%
|
79.430
+1%
|
80.531
+1%
|
80.986
+1%
|
88.363
+9%
|
94.739
+7%
|
100.999
+7%
|
107.446
+6%
|
106.998
0%
|
107.199
+0%
|
107.610
+0%
|
109.806
+2%
|
138.741
+26%
|
141.072
+2%
|
114.197
-19%
|
142.021
+24%
|
113.714
-20%
|
112.345
-1%
|
111.970
0%
|
112.088
+0%
|
113.261
+1%
|
114.206
+1%
|
115.769
+1%
|
117.581
+2%
|
117.858
+0%
|
118.292
+0%
|
119.081
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(17.451)
|
(22.800)
|
(39.277)
|
(13.884)
|
(44.358)
|
(43.737)
|
(31.882)
|
(31.402)
|
(31.052)
|
(32.282)
|
(31.969)
|
(31.402)
|
(31.850)
|
(30.567)
|
(30.749)
|
(31.862)
|
(32.158)
|
(32.527)
|
(33.201)
|
(34.755)
|
(35.554)
|
(36.087)
|
(36.323)
|
(35.337)
|
(35.039)
|
(34.791)
|
(34.432)
|
(34.592)
|
(35.176)
|
(35.580)
|
(36.556)
|
(36.259)
|
(34.388)
|
(32.084)
|
(29.409)
|
(35.725)
|
(28.304)
|
(29.680)
|
(30.840)
|
(33.885)
|
(33.244)
|
(33.713)
|
(34.628)
|
(33.605)
|
(33.957)
|
(34.638)
|
(35.412)
|
(36.255)
|
(37.435)
|
(37.472)
|
(37.676)
|
(38.539)
|
(39.643)
|
(41.490)
|
(41.894)
|
(41.975)
|
(39.908)
|
(37.308)
|
(35.744)
|
(34.984)
|
(35.543)
|
(36.015)
|
(35.923)
|
(35.848)
|
(35.276)
|
(34.934)
|
(35.452)
|
(35.741)
|
(35.803)
|
(35.590)
|
(35.015)
|
(34.509)
|
(34.222)
|
(37.008)
|
(39.079)
|
(41.915)
|
(44.744)
|
(44.810)
|
(45.527)
|
(46.585)
|
(48.162)
|
(61.151)
|
(62.401)
|
(50.048)
|
(61.089)
|
(47.516)
|
(45.655)
|
(44.486)
|
(44.006)
|
(44.035)
|
(44.123)
|
(44.742)
|
(45.188)
|
(45.362)
|
(45.606)
|
(46.064)
|
|
| Bruttogewinn |
32.546
N/A
|
28.795
-12%
|
13.216
-54%
|
43.706
+231%
|
10.179
-77%
|
11.409
+12%
|
23.918
+110%
|
24.436
+2%
|
25.058
+3%
|
24.612
-2%
|
25.201
+2%
|
26.478
+5%
|
25.901
-2%
|
27.550
+6%
|
28.071
+2%
|
27.742
-1%
|
28.000
+1%
|
28.018
+0%
|
27.768
-1%
|
26.592
-4%
|
26.404
-1%
|
26.316
0%
|
26.293
0%
|
27.179
+3%
|
27.002
-1%
|
26.800
-1%
|
26.920
+0%
|
27.074
+1%
|
27.414
+1%
|
28.123
+3%
|
27.955
-1%
|
28.343
+1%
|
26.314
-7%
|
23.726
-10%
|
21.600
-9%
|
26.696
+24%
|
20.657
-23%
|
22.415
+9%
|
24.468
+9%
|
24.768
+1%
|
25.286
+2%
|
24.716
-2%
|
23.778
-4%
|
24.578
+3%
|
23.565
-4%
|
23.662
+0%
|
23.762
+0%
|
23.877
+0%
|
23.806
0%
|
23.726
0%
|
23.645
0%
|
24.119
+2%
|
24.963
+3%
|
25.430
+2%
|
26.477
+4%
|
27.253
+3%
|
30.108
+10%
|
33.097
+10%
|
35.667
+8%
|
38.111
+7%
|
38.568
+1%
|
39.169
+2%
|
39.407
+1%
|
39.099
-1%
|
38.949
0%
|
38.768
0%
|
39.103
+1%
|
39.915
+2%
|
41.417
+4%
|
42.927
+4%
|
44.415
+3%
|
46.022
+4%
|
46.764
+2%
|
51.355
+10%
|
55.660
+8%
|
59.084
+6%
|
62.702
+6%
|
62.188
-1%
|
61.672
-1%
|
61.025
-1%
|
61.644
+1%
|
77.590
+26%
|
78.671
+1%
|
64.149
-18%
|
80.932
+26%
|
66.198
-18%
|
66.690
+1%
|
67.484
+1%
|
68.082
+1%
|
69.226
+2%
|
70.083
+1%
|
71.027
+1%
|
72.393
+2%
|
72.496
+0%
|
72.686
+0%
|
73.017
+0%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(36.591)
|
(32.962)
|
(38.846)
|
(64.470)
|
(29.793)
|
(29.083)
|
(18.421)
|
(19.007)
|
(18.799)
|
(18.520)
|
(20.246)
|
(16.610)
|
(19.765)
|
(20.126)
|
(18.200)
|
(20.120)
|
(20.347)
|
(20.852)
|
(21.403)
|
(21.140)
|
(21.640)
|
(21.594)
|
(21.649)
|
(21.609)
|
(21.213)
|
(21.186)
|
(20.904)
|
(19.675)
|
(22.428)
|
(22.993)
|
(22.640)
|
(19.936)
|
(19.061)
|
(17.372)
|
(16.280)
|
(20.021)
|
(16.927)
|
(17.302)
|
(18.147)
|
(15.833)
|
(17.770)
|
(18.229)
|
(18.271)
|
(19.119)
|
(17.972)
|
(17.927)
|
(17.933)
|
(18.122)
|
(18.323)
|
(18.452)
|
(18.775)
|
(18.857)
|
(19.632)
|
(19.689)
|
(20.239)
|
(20.772)
|
(20.991)
|
(23.649)
|
(26.048)
|
(31.363)
|
(31.290)
|
(30.620)
|
(29.792)
|
(30.091)
|
(31.847)
|
(32.049)
|
(33.610)
|
(30.811)
|
(32.158)
|
(33.605)
|
(34.668)
|
(35.718)
|
(36.234)
|
(39.679)
|
(43.016)
|
(45.735)
|
(48.178)
|
(47.666)
|
(47.584)
|
(47.465)
|
(47.642)
|
(60.251)
|
(61.202)
|
(49.146)
|
(60.715)
|
(47.459)
|
(45.891)
|
(45.513)
|
(45.458)
|
(45.741)
|
(46.006)
|
(46.075)
|
(46.345)
|
(46.039)
|
(45.926)
|
(46.488)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(13.872)
|
(15.444)
|
(17.456)
|
(13.480)
|
(19.511)
|
(19.470)
|
(19.031)
|
(18.481)
|
(18.000)
|
(17.762)
|
(17.280)
|
(17.962)
|
(17.566)
|
(17.904)
|
(18.391)
|
(18.893)
|
(19.283)
|
(19.840)
|
(20.351)
|
(21.674)
|
(21.861)
|
(21.948)
|
(21.962)
|
(21.777)
|
(21.551)
|
(21.389)
|
(21.507)
|
(20.773)
|
(21.093)
|
(21.581)
|
(21.083)
|
(20.516)
|
(19.001)
|
(17.043)
|
(15.791)
|
(19.872)
|
(15.591)
|
(16.209)
|
(17.252)
|
(19.344)
|
(18.427)
|
(18.972)
|
(18.940)
|
(18.084)
|
(18.515)
|
(18.483)
|
(18.412)
|
(18.315)
|
(18.285)
|
(18.225)
|
(18.417)
|
(18.619)
|
(19.509)
|
(19.938)
|
(20.746)
|
(21.432)
|
(20.724)
|
(20.381)
|
(19.218)
|
(17.901)
|
(17.789)
|
(17.184)
|
(17.160)
|
(16.893)
|
(16.871)
|
(17.116)
|
(17.167)
|
(17.557)
|
(17.582)
|
(17.725)
|
(17.709)
|
(17.783)
|
(17.830)
|
(18.778)
|
(19.398)
|
(19.821)
|
(19.978)
|
(19.516)
|
(19.403)
|
(19.509)
|
(19.706)
|
(25.293)
|
(25.692)
|
(20.741)
|
(25.884)
|
(20.306)
|
(20.249)
|
(20.122)
|
(19.817)
|
(19.876)
|
(19.692)
|
(19.898)
|
(20.244)
|
(20.214)
|
(20.410)
|
(20.498)
|
|
| Abschreibungen |
0
|
0
|
0
|
(36.880)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3.142)
|
(6.293)
|
(9.471)
|
(12.688)
|
(13.429)
|
(13.434)
|
(14.476)
|
(12.430)
|
(14.487)
|
(14.535)
|
(13.652)
|
(13.114)
|
(14.223)
|
(15.318)
|
(16.230)
|
(17.270)
|
(17.570)
|
(20.209)
|
(22.800)
|
(25.031)
|
(27.284)
|
(27.107)
|
(27.108)
|
(27.197)
|
(27.065)
|
(33.929)
|
(33.687)
|
(26.671)
|
(32.553)
|
(24.759)
|
(24.015)
|
(23.754)
|
(23.902)
|
(24.061)
|
(24.028)
|
(23.906)
|
(23.854)
|
(23.587)
|
(23.666)
|
(23.939)
|
|
| Sonstige operative Kosten |
(22.719)
|
(17.518)
|
(21.390)
|
(14.110)
|
(10.282)
|
(9.613)
|
610
|
(526)
|
(799)
|
(758)
|
(2.966)
|
1.352
|
(2.199)
|
(2.222)
|
191
|
(1.227)
|
(1.064)
|
(1.012)
|
(1.052)
|
534
|
221
|
354
|
313
|
168
|
338
|
203
|
603
|
1.098
|
(1.335)
|
(1.412)
|
(1.557)
|
580
|
(60)
|
(329)
|
(489)
|
(149)
|
(1.336)
|
(1.093)
|
(895)
|
3.511
|
657
|
743
|
669
|
(1.035)
|
543
|
556
|
479
|
193
|
(38)
|
(227)
|
(358)
|
(238)
|
(123)
|
249
|
507
|
660
|
2.875
|
3.025
|
2.641
|
(774)
|
(72)
|
(2)
|
1.844
|
(768)
|
(489)
|
(398)
|
(2.791)
|
(140)
|
(353)
|
(562)
|
(729)
|
(665)
|
(834)
|
(692)
|
(818)
|
(883)
|
(916)
|
(1.043)
|
(1.073)
|
(759)
|
(871)
|
(1.029)
|
(1.823)
|
(1.734)
|
(2.278)
|
(2.394)
|
(1.627)
|
(1.637)
|
(1.739)
|
(1.804)
|
(2.286)
|
(2.271)
|
(2.247)
|
(2.238)
|
(1.850)
|
(2.051)
|
|
| Operatives Ergebnis |
1.875
N/A
|
(99)
N/A
|
(23.952)
-24.094%
|
(20.764)
+13%
|
(19.614)
+6%
|
(17.674)
+10%
|
5.497
N/A
|
5.429
-1%
|
6.259
+15%
|
6.092
-3%
|
4.955
-19%
|
9.868
+99%
|
6.136
-38%
|
7.424
+21%
|
9.871
+33%
|
7.622
-23%
|
7.653
+0%
|
7.166
-6%
|
6.365
-11%
|
5.452
-14%
|
4.764
-13%
|
4.722
-1%
|
4.644
-2%
|
5.570
+20%
|
5.789
+4%
|
5.614
-3%
|
6.016
+7%
|
7.399
+23%
|
4.986
-33%
|
5.130
+3%
|
5.315
+4%
|
8.407
+58%
|
7.253
-14%
|
6.354
-12%
|
5.320
-16%
|
6.675
+25%
|
3.730
-44%
|
5.113
+37%
|
6.321
+24%
|
8.935
+41%
|
7.516
-16%
|
6.487
-14%
|
5.507
-15%
|
5.459
-1%
|
5.593
+2%
|
5.735
+3%
|
5.829
+2%
|
5.755
-1%
|
5.483
-5%
|
5.274
-4%
|
4.870
-8%
|
5.262
+8%
|
5.331
+1%
|
5.741
+8%
|
6.238
+9%
|
6.481
+4%
|
9.117
+41%
|
9.448
+4%
|
9.619
+2%
|
6.748
-30%
|
7.278
+8%
|
8.549
+17%
|
9.615
+12%
|
9.008
-6%
|
7.102
-21%
|
6.719
-5%
|
5.493
-18%
|
9.104
+66%
|
9.259
+2%
|
9.322
+1%
|
9.747
+5%
|
10.304
+6%
|
10.530
+2%
|
11.676
+11%
|
12.644
+8%
|
13.349
+6%
|
14.524
+9%
|
14.522
0%
|
14.088
-3%
|
13.560
-4%
|
14.002
+3%
|
17.339
+24%
|
17.469
+1%
|
15.003
-14%
|
20.217
+35%
|
18.739
-7%
|
20.799
+11%
|
21.971
+6%
|
22.624
+3%
|
23.485
+4%
|
24.077
+3%
|
24.952
+4%
|
26.048
+4%
|
26.457
+2%
|
26.760
+1%
|
26.529
-1%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(2.754)
|
(2.630)
|
(2.438)
|
(4.437)
|
45
|
153
|
213
|
(3.997)
|
109
|
167
|
140
|
(3.299)
|
(1.757)
|
(1.365)
|
(1.018)
|
(2.155)
|
(2.142)
|
(2.370)
|
(2.447)
|
(2.510)
|
(2.541)
|
(2.569)
|
(2.501)
|
(2.434)
|
(2.370)
|
(2.456)
|
(2.375)
|
(2.875)
|
(2.940)
|
(2.801)
|
(2.966)
|
(2.531)
|
(2.499)
|
(2.542)
|
(2.607)
|
(2.557)
|
(2.576)
|
(2.484)
|
(2.332)
|
(2.398)
|
(2.314)
|
(2.281)
|
(2.281)
|
(2.187)
|
(2.143)
|
(2.161)
|
(2.046)
|
(2.276)
|
(471)
|
(480)
|
(643)
|
(1.250)
|
(2.551)
|
(2.543)
|
(2.518)
|
(2.050)
|
(1.583)
|
(2.257)
|
(2.307)
|
98
|
(2.347)
|
(2.202)
|
(1.992)
|
(1.556)
|
(1.741)
|
(2.363)
|
(1.603)
|
(2.695)
|
(2.530)
|
(1.955)
|
(2.100)
|
(1.967)
|
(2.296)
|
(3.191)
|
(3.707)
|
(3.596)
|
(4.878)
|
(4.579)
|
(4.582)
|
(5.107)
|
(4.644)
|
(6.019)
|
(6.282)
|
(5.027)
|
(7.214)
|
(6.168)
|
(6.157)
|
(8.293)
|
(8.522)
|
(8.474)
|
(7.221)
|
(3.166)
|
(2.628)
|
(2.461)
|
(3.776)
|
(5.316)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
(1.585)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(359)
|
0
|
0
|
0
|
(2.395)
|
0
|
0
|
0
|
(1.170)
|
(161)
|
(1.086)
|
(1.393)
|
(3.349)
|
(1.863)
|
(985)
|
(11.126)
|
(9.135)
|
(9.585)
|
(9.575)
|
861
|
(956)
|
(887)
|
(474)
|
(485)
|
310
|
275
|
(106)
|
(177)
|
(37)
|
385
|
379
|
579
|
(182)
|
132
|
145
|
21
|
(388)
|
1.681
|
1.586
|
1.481
|
(1.078)
|
(1.171)
|
(1.236)
|
(1.134)
|
(847)
|
(820)
|
(1.229)
|
(2.147)
|
(545)
|
(711)
|
(108)
|
562
|
(993)
|
1.628
|
3.018
|
2.706
|
411
|
211
|
(1.519)
|
(1.314)
|
(1.173)
|
(1.154)
|
(1.242)
|
(1.123)
|
1.313
|
1.309
|
1.562
|
1.149
|
(1.689)
|
|
| Sonstige Erträge gesamt |
(3.313)
|
(3.484)
|
(3.278)
|
0
|
(5.411)
|
(5.190)
|
(4.409)
|
0
|
(4.272)
|
(4.173)
|
(4.381)
|
0
|
(430)
|
(578)
|
483
|
745
|
904
|
832
|
(176)
|
(173)
|
(337)
|
(346)
|
(417)
|
(399)
|
(396)
|
(497)
|
(553)
|
(713)
|
(712)
|
(890)
|
(848)
|
(826)
|
(831)
|
(427)
|
(311)
|
(253)
|
(165)
|
(339)
|
(223)
|
(169)
|
(188)
|
(79)
|
(232)
|
(367)
|
(345)
|
(441)
|
(553)
|
(395)
|
(608)
|
(513)
|
(421)
|
28
|
(83)
|
(232)
|
(210)
|
384
|
147
|
254
|
421
|
(2.117)
|
(4.096)
|
(4.448)
|
(4.795)
|
(2.070)
|
(1.020)
|
(630)
|
(451)
|
(178)
|
(313)
|
(170)
|
(138)
|
(230)
|
(460)
|
(347)
|
(208)
|
(531)
|
39
|
494
|
51
|
168
|
383
|
714
|
1.375
|
590
|
1.462
|
332
|
(132)
|
(537)
|
(360)
|
(119)
|
(326)
|
(141)
|
(241)
|
(352)
|
(32)
|
(25)
|
|
| Vorsteuergewinn |
(4.192)
N/A
|
(6.213)
-48%
|
(29.668)
-378%
|
(26.786)
+10%
|
(24.980)
+7%
|
(22.711)
+9%
|
1.301
N/A
|
1.398
+7%
|
2.096
+50%
|
2.086
0%
|
714
-66%
|
6.541
+816%
|
3.949
-40%
|
5.481
+39%
|
9.336
+70%
|
6.212
-33%
|
6.415
+3%
|
5.628
-12%
|
3.742
-34%
|
2.604
-30%
|
1.886
-28%
|
1.807
-4%
|
1.726
-4%
|
2.453
+42%
|
3.023
+23%
|
2.661
-12%
|
3.088
+16%
|
3.452
+12%
|
1.334
-61%
|
1.439
+8%
|
1.501
+4%
|
2.655
+77%
|
3.923
+48%
|
3.385
-14%
|
2.402
-29%
|
2.695
+12%
|
828
-69%
|
1.204
+45%
|
2.373
+97%
|
3.019
+27%
|
3.151
+4%
|
3.142
0%
|
(8.132)
N/A
|
(6.230)
+23%
|
(6.480)
-4%
|
(6.442)
+1%
|
4.091
N/A
|
2.128
-48%
|
3.517
+65%
|
3.807
+8%
|
3.321
-13%
|
4.350
+31%
|
2.972
-32%
|
2.860
-4%
|
3.333
+17%
|
4.778
+43%
|
8.066
+69%
|
7.824
-3%
|
8.312
+6%
|
4.547
-45%
|
967
-79%
|
2.044
+111%
|
2.849
+39%
|
4.994
+75%
|
6.022
+21%
|
5.312
-12%
|
4.920
-7%
|
5.153
+5%
|
5.245
+2%
|
5.961
+14%
|
6.375
+7%
|
7.260
+14%
|
6.954
-4%
|
6.909
-1%
|
6.582
-5%
|
8.677
+32%
|
8.974
+3%
|
10.329
+15%
|
10.119
-2%
|
7.628
-25%
|
11.369
+49%
|
15.052
+32%
|
15.268
+1%
|
10.977
-28%
|
14.676
+34%
|
11.384
-22%
|
13.196
+16%
|
11.968
-9%
|
12.588
+5%
|
13.650
+8%
|
15.407
+13%
|
22.958
+49%
|
24.488
+7%
|
25.206
+3%
|
24.101
-4%
|
19.499
-19%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(526)
|
(572)
|
2.946
|
2.483
|
3.366
|
3.429
|
615
|
225
|
(665)
|
(288)
|
(774)
|
(1.608)
|
(1.588)
|
(2.530)
|
(2.582)
|
(196)
|
(302)
|
322
|
1.704
|
970
|
1.067
|
758
|
(805)
|
(1.373)
|
(1.461)
|
(1.289)
|
(1.066)
|
(1.428)
|
(1.293)
|
(1.350)
|
(1.348)
|
(1.782)
|
(1.596)
|
(1.525)
|
(907)
|
(935)
|
(355)
|
(426)
|
(1.177)
|
(2.349)
|
(2.278)
|
(2.104)
|
1.120
|
1.473
|
1.460
|
1.467
|
(1.377)
|
(924)
|
(1.083)
|
(1.124)
|
(933)
|
(1.106)
|
(790)
|
(812)
|
(959)
|
(1.276)
|
(1.976)
|
(1.807)
|
(1.941)
|
(1.443)
|
(431)
|
(1.003)
|
(1.932)
|
558
|
(14)
|
302
|
1.062
|
(1.824)
|
(1.857)
|
(1.998)
|
(2.059)
|
(1.993)
|
(1.917)
|
(1.923)
|
(1.794)
|
(1.929)
|
(2.020)
|
(2.222)
|
(2.172)
|
(1.732)
|
(2.320)
|
(2.922)
|
(2.764)
|
(1.937)
|
(2.916)
|
(2.556)
|
(3.270)
|
(3.672)
|
(3.869)
|
(4.030)
|
(4.302)
|
(5.301)
|
(5.644)
|
(5.791)
|
(5.422)
|
(4.573)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
(4.718)
|
(6.785)
|
(26.722)
|
(24.303)
|
(21.614)
|
(19.282)
|
1.916
|
1.623
|
1.431
|
1.798
|
(60)
|
4.933
|
2.361
|
2.951
|
6.754
|
6.016
|
6.113
|
5.950
|
5.446
|
3.574
|
2.953
|
2.565
|
921
|
1.080
|
1.562
|
1.372
|
2.022
|
2.024
|
41
|
89
|
153
|
873
|
2.327
|
1.860
|
1.495
|
1.760
|
473
|
778
|
1.196
|
670
|
873
|
1.038
|
(7.012)
|
(4.757)
|
(5.020)
|
(4.975)
|
2.714
|
1.204
|
2.434
|
2.683
|
2.388
|
3.244
|
2.182
|
2.048
|
2.374
|
3.502
|
6.090
|
6.017
|
6.371
|
3.104
|
536
|
1.041
|
917
|
5.552
|
6.008
|
5.614
|
5.982
|
3.329
|
3.388
|
3.963
|
4.316
|
5.267
|
5.037
|
4.986
|
4.788
|
6.748
|
6.954
|
8.107
|
7.947
|
5.896
|
9.049
|
12.130
|
12.504
|
9.040
|
11.760
|
8.828
|
9.926
|
8.296
|
8.719
|
9.620
|
11.105
|
17.657
|
18.844
|
19.415
|
18.679
|
14.926
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(186)
|
(211)
|
(238)
|
(284)
|
(312)
|
(305)
|
(376)
|
(370)
|
(399)
|
(445)
|
(454)
|
(299)
|
(416)
|
(414)
|
(416)
|
(432)
|
(418)
|
(406)
|
(389)
|
(409)
|
(417)
|
(443)
|
(498)
|
(509)
|
(528)
|
(548)
|
(559)
|
(541)
|
(606)
|
(527)
|
(527)
|
(520)
|
(418)
|
(332)
|
(302)
|
(65)
|
(67)
|
(164)
|
(137)
|
(113)
|
(251)
|
(282)
|
(322)
|
(498)
|
(314)
|
(311)
|
(391)
|
(274)
|
(251)
|
(319)
|
(106)
|
(320)
|
(288)
|
(153)
|
(176)
|
(248)
|
(498)
|
(516)
|
(626)
|
(429)
|
(239)
|
(491)
|
(913)
|
(2.090)
|
(2.302)
|
(2.287)
|
(2.051)
|
(1.163)
|
(1.313)
|
(1.439)
|
(1.534)
|
(1.401)
|
(1.155)
|
(1.295)
|
(1.649)
|
(2.589)
|
(2.777)
|
(2.803)
|
(2.617)
|
(1.927)
|
(1.967)
|
(1.713)
|
(1.461)
|
(1.481)
|
(2.532)
|
(3.276)
|
(3.924)
|
(4.204)
|
(4.316)
|
(4.669)
|
(5.116)
|
(6.448)
|
(6.772)
|
(6.816)
|
(6.610)
|
(5.317)
|
|
| Nettogewinn |
(4.904)
N/A
|
(6.996)
-43%
|
(26.960)
-285%
|
(24.587)
+9%
|
(21.926)
+11%
|
(19.587)
+11%
|
1.540
N/A
|
1.253
-19%
|
1.032
-18%
|
1.353
+31%
|
(514)
N/A
|
4.634
N/A
|
1.945
-58%
|
2.537
+30%
|
6.363
+151%
|
5.584
-12%
|
5.818
+4%
|
5.680
-2%
|
5.168
-9%
|
3.203
-38%
|
2.549
-20%
|
2.122
-17%
|
423
-80%
|
571
+35%
|
1.034
+81%
|
824
-20%
|
1.463
+78%
|
1.483
+1%
|
(565)
N/A
|
(438)
+22%
|
(374)
+15%
|
353
N/A
|
2.244
+536%
|
2.232
-1%
|
2.206
-1%
|
1.695
-23%
|
1.408
-17%
|
1.247
-11%
|
1.383
+11%
|
557
-60%
|
622
+12%
|
756
+22%
|
(7.334)
N/A
|
(5.255)
+28%
|
(5.334)
-2%
|
(5.286)
+1%
|
2.323
N/A
|
930
-60%
|
2.183
+135%
|
2.364
+8%
|
2.282
-3%
|
2.924
+28%
|
1.894
-35%
|
1.895
+0%
|
2.198
+16%
|
3.254
+48%
|
5.592
+72%
|
5.501
-2%
|
5.745
+4%
|
2.675
-53%
|
297
-89%
|
550
+85%
|
4
-99%
|
3.461
+86.425%
|
3.705
+7%
|
3.326
-10%
|
3.929
+18%
|
2.166
-45%
|
2.074
-4%
|
2.523
+22%
|
2.781
+10%
|
3.867
+39%
|
3.882
+0%
|
3.692
-5%
|
3.141
-15%
|
4.158
+32%
|
4.178
+0%
|
5.303
+27%
|
5.375
+1%
|
4.176
-22%
|
7.188
+72%
|
10.718
+49%
|
11.407
+6%
|
8.001
-30%
|
23.361
+192%
|
19.491
-17%
|
19.835
+2%
|
17.788
-10%
|
4.408
-75%
|
4.957
+12%
|
5.992
+21%
|
11.209
+87%
|
12.072
+8%
|
12.599
+4%
|
12.069
-4%
|
9.609
-20%
|
|
| Verwässertes EPS |
-1,17
N/A
|
-1,67
-43%
|
-6,43
-285%
|
-5,86
+9%
|
-5,24
+11%
|
-4,68
+11%
|
0,36
N/A
|
0,3
-17%
|
0,24
-20%
|
0,32
+33%
|
-0,11
N/A
|
1,1
N/A
|
0,44
-60%
|
0,57
+30%
|
1,45
+154%
|
1,29
-11%
|
1,34
+4%
|
1,31
-2%
|
1,19
-9%
|
0,74
-38%
|
0,59
-20%
|
0,49
-17%
|
0,1
-80%
|
0,13
+30%
|
0,24
+85%
|
0,19
-21%
|
0,34
+79%
|
0,34
N/A
|
-0,13
N/A
|
-0,1
+23%
|
-0,09
+10%
|
0,08
N/A
|
0,51
+538%
|
0,5
-2%
|
0,52
+4%
|
0,39
-25%
|
0,32
-18%
|
0,28
-12%
|
0,32
+14%
|
0,13
-59%
|
0,15
+15%
|
0,18
+20%
|
-1,7
N/A
|
-1,22
+28%
|
-1,24
-2%
|
-1,23
+1%
|
0,54
N/A
|
0,21
-61%
|
0,5
+138%
|
0,54
+8%
|
0,51
-6%
|
0,65
+27%
|
0,42
-35%
|
0,42
N/A
|
0,49
+17%
|
0,71
+45%
|
1,23
+73%
|
1,21
-2%
|
1,26
+4%
|
0,58
-54%
|
0,07
-88%
|
0,12
+71%
|
0
N/A
|
0,74
N/A
|
0,79
+7%
|
0,7
-11%
|
0,82
+17%
|
0,46
-44%
|
0,43
-7%
|
0,53
+23%
|
0,59
+11%
|
0,82
+39%
|
0,82
N/A
|
0,78
-5%
|
0,66
-15%
|
0,88
+33%
|
0,88
N/A
|
1,12
+27%
|
1,12
N/A
|
0,86
-23%
|
1,45
+69%
|
2,15
+48%
|
2,29
+7%
|
1,6
-30%
|
4,69
+193%
|
3,91
-17%
|
3,98
+2%
|
3,57
-10%
|
0,89
-75%
|
1
+12%
|
1,21
+21%
|
2,27
+88%
|
2,46
+8%
|
2,57
+4%
|
2,47
-4%
|
1,97
-20%
|
|