Dominion Energy Inc
XMUN:DOD
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
D
|
Dominion Energy Inc
XMUN:DOD
|
US |
|
W
|
Wells Fargo & Co
XMUN:NWT
|
US |
|
C
|
China Reinsurance Group Corp
HKEX:1508
|
CN |
|
TJX Companies Inc
XETRA:TJX
|
US |
|
Y
|
Yum China Holdings Inc
XETRA:0YU
|
CN |
|
G
|
Graphic Packaging Holding Co
F:4W8
|
US |
|
NVR Inc
LSE:0NVR
|
US |
|
Embotelladora Andina SA
NYSE:AKO.A
|
CL |
|
S
|
Select Medical Holdings Corp
XBER:S24
|
US |
|
C
|
Coloplast A/S
LSE:0QBO
|
DK |
|
Deep Medicine Acquisition Corp
NASDAQ:TRUG
|
US |
|
E
|
EVI Industries Inc
AMEX:EVI
|
US |
|
D
|
DSM-Firmenich AG
AEX:DSFIR
|
CH |
|
T
|
Tapestry Inc
SWB:COY
|
US |
|
International Consolidated Airlines Group SA
LSE:IAG
|
UK |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Dominion Energy Inc
Gewinn- und Verlustrechnung
Dominion Energy Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
985
|
966
|
950
|
945
|
943
|
951
|
928
|
975
|
976
|
961
|
989
|
926
|
946
|
945
|
948
|
944
|
976
|
998
|
1.012
|
1.088
|
1.030
|
1.057
|
1.238
|
1.161
|
1.131
|
1.059
|
835
|
829
|
833
|
847
|
851
|
889
|
853
|
821
|
833
|
826
|
875
|
903
|
923
|
796
|
853
|
846
|
794
|
816
|
832
|
826
|
846
|
877
|
886
|
910
|
924
|
1.193
|
1.179
|
1.173
|
1.172
|
904
|
907
|
925
|
945
|
1.010
|
1.076
|
1.145
|
1.200
|
1.205
|
1.227
|
1.280
|
1.353
|
1.279
|
1.639
|
1.572
|
1.564
|
1.477
|
1.507
|
1.611
|
1.547
|
1.377
|
998
|
1.118
|
1.219
|
1.255
|
1.376
|
997
|
950
|
1.002
|
1.307
|
1.563
|
1.395
|
1.679
|
1.769
|
1.843
|
2.054
|
1.893
|
1.793
|
0
|
0
|
2.022
|
|
| Umsatz |
9.994
N/A
|
10.017
+0%
|
10.018
+0%
|
10.218
+2%
|
11.163
+9%
|
11.461
+3%
|
11.769
+3%
|
12.095
+3%
|
12.378
+2%
|
12.788
+3%
|
13.242
+4%
|
13.929
+5%
|
14.848
+7%
|
15.454
+4%
|
16.711
+8%
|
17.809
+7%
|
18.141
+2%
|
17.991
-1%
|
17.400
-3%
|
17.276
-1%
|
16.052
-7%
|
16.286
+1%
|
15.902
-2%
|
14.816
-7%
|
15.366
+4%
|
15.035
-2%
|
15.811
+5%
|
15.895
+1%
|
16.128
+1%
|
16.135
+0%
|
15.400
-5%
|
14.798
-4%
|
14.380
-3%
|
14.307
-1%
|
14.627
+2%
|
14.927
+2%
|
15.012
+1%
|
14.967
0%
|
14.762
-1%
|
13.765
-7%
|
13.559
-1%
|
13.276
-2%
|
12.863
-3%
|
12.835
0%
|
12.961
+1%
|
12.936
0%
|
13.036
+1%
|
13.120
+1%
|
13.227
+1%
|
13.060
-1%
|
12.678
-3%
|
12.436
-2%
|
12.215
-2%
|
12.149
-1%
|
12.070
-1%
|
11.683
-3%
|
11.195
-4%
|
11.046
-1%
|
11.207
+1%
|
11.737
+5%
|
12.200
+4%
|
12.415
+2%
|
12.462
+0%
|
12.586
+1%
|
12.668
+1%
|
12.943
+2%
|
13.215
+2%
|
11.199
-15%
|
13.758
+23%
|
13.536
-2%
|
13.867
+2%
|
14.401
+4%
|
15.039
+4%
|
15.279
+2%
|
15.104
-1%
|
14.172
-6%
|
14.104
0%
|
14.036
0%
|
13.605
-3%
|
11.419
-16%
|
11.828
+4%
|
10.683
-10%
|
11.470
+7%
|
13.938
+22%
|
13.542
-3%
|
14.815
+9%
|
14.662
-1%
|
14.393
-2%
|
14.142
-2%
|
14.462
+2%
|
14.593
+1%
|
14.459
-1%
|
14.903
+3%
|
15.227
+2%
|
15.813
+4%
|
16.506
+4%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(869)
|
(865)
|
(859)
|
(850)
|
(868)
|
(944)
|
(991)
|
(1.053)
|
(1.155)
|
(1.245)
|
(1.410)
|
(1.576)
|
(1.712)
|
(1.786)
|
(1.865)
|
(1.895)
|
(1.960)
|
(1.954)
|
(1.713)
|
(1.503)
|
(1.155)
|
(894)
|
(803)
|
(439)
|
(623)
|
(547)
|
(474)
|
(411)
|
(412)
|
(420)
|
(414)
|
(411)
|
(411)
|
(415)
|
(435)
|
(453)
|
(464)
|
(471)
|
(464)
|
(454)
|
(448)
|
(430)
|
(407)
|
(387)
|
(362)
|
(352)
|
(357)
|
(358)
|
(358)
|
(357)
|
(352)
|
(361)
|
(367)
|
(370)
|
(359)
|
(330)
|
(304)
|
(259)
|
(178)
|
(99)
|
(14)
|
43
|
16
|
(6)
|
(37)
|
(72)
|
(101)
|
(122)
|
(147)
|
(148)
|
(109)
|
(88)
|
(51)
|
(38)
|
(50)
|
(53)
|
(62)
|
(76)
|
(79)
|
(70)
|
(72)
|
(63)
|
(53)
|
(59)
|
(54)
|
(53)
|
(57)
|
(55)
|
(59)
|
(65)
|
(69)
|
(74)
|
(71)
|
(68)
|
(80)
|
(82)
|
|
| Bruttogewinn |
9.125
N/A
|
9.152
+0%
|
9.159
+0%
|
9.368
+2%
|
10.295
+10%
|
10.517
+2%
|
10.778
+2%
|
11.042
+2%
|
11.223
+2%
|
11.543
+3%
|
11.832
+3%
|
12.353
+4%
|
13.136
+6%
|
13.668
+4%
|
14.846
+9%
|
15.914
+7%
|
16.181
+2%
|
16.037
-1%
|
15.687
-2%
|
15.773
+1%
|
14.897
-6%
|
15.392
+3%
|
15.099
-2%
|
14.377
-5%
|
14.743
+3%
|
14.488
-2%
|
15.337
+6%
|
15.484
+1%
|
15.716
+1%
|
15.715
0%
|
14.986
-5%
|
14.387
-4%
|
13.969
-3%
|
13.892
-1%
|
14.192
+2%
|
14.474
+2%
|
14.548
+1%
|
14.496
0%
|
14.298
-1%
|
13.311
-7%
|
13.111
-2%
|
12.846
-2%
|
12.456
-3%
|
12.448
0%
|
12.599
+1%
|
12.584
0%
|
12.679
+1%
|
12.762
+1%
|
12.869
+1%
|
12.703
-1%
|
12.326
-3%
|
12.075
-2%
|
11.848
-2%
|
11.779
-1%
|
11.711
-1%
|
11.353
-3%
|
10.891
-4%
|
10.787
-1%
|
11.029
+2%
|
11.638
+6%
|
12.186
+5%
|
12.458
+2%
|
12.478
+0%
|
12.580
+1%
|
12.631
+0%
|
12.871
+2%
|
13.114
+2%
|
11.077
-16%
|
13.611
+23%
|
13.388
-2%
|
13.758
+3%
|
14.313
+4%
|
14.988
+5%
|
15.241
+2%
|
15.054
-1%
|
14.119
-6%
|
14.042
-1%
|
13.960
-1%
|
13.526
-3%
|
11.349
-16%
|
11.756
+4%
|
10.620
-10%
|
11.417
+8%
|
13.879
+22%
|
13.488
-3%
|
14.762
+9%
|
14.605
-1%
|
14.338
-2%
|
14.083
-2%
|
14.397
+2%
|
14.524
+1%
|
14.385
-1%
|
14.832
+3%
|
15.159
+2%
|
15.733
+4%
|
16.424
+4%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(7.020)
|
(6.940)
|
(6.891)
|
(6.491)
|
(7.115)
|
(7.385)
|
(7.784)
|
(8.481)
|
(8.786)
|
(9.103)
|
(9.326)
|
(9.616)
|
(10.417)
|
(10.824)
|
(12.581)
|
(13.527)
|
(13.669)
|
(13.756)
|
(12.297)
|
(12.395)
|
(11.531)
|
(12.880)
|
(13.283)
|
(12.443)
|
(9.117)
|
(7.771)
|
(11.780)
|
(12.000)
|
(12.627)
|
(12.448)
|
(11.686)
|
(11.818)
|
(11.330)
|
(11.499)
|
(11.768)
|
(11.090)
|
(8.589)
|
(10.914)
|
(11.007)
|
(10.431)
|
(10.292)
|
(10.132)
|
(10.019)
|
(9.590)
|
(9.729)
|
(9.794)
|
(9.406)
|
(9.446)
|
(9.855)
|
(9.835)
|
(9.532)
|
(9.416)
|
(8.820)
|
(8.376)
|
(8.138)
|
(7.789)
|
(7.420)
|
(7.311)
|
(7.505)
|
(8.161)
|
(8.490)
|
(8.774)
|
(8.796)
|
(8.712)
|
(8.831)
|
(9.100)
|
(9.363)
|
(8.290)
|
(10.403)
|
(10.176)
|
(10.478)
|
(10.764)
|
(10.410)
|
(10.631)
|
(10.462)
|
(9.923)
|
(10.048)
|
(10.130)
|
(10.277)
|
(8.744)
|
(9.158)
|
(8.478)
|
(8.906)
|
(10.619)
|
(10.019)
|
(10.911)
|
(10.712)
|
(10.617)
|
(10.674)
|
(10.726)
|
(10.543)
|
(10.538)
|
(10.579)
|
(10.632)
|
(11.077)
|
(11.493)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Abschreibungen |
(1.282)
|
(1.286)
|
(1.288)
|
(1.258)
|
(1.235)
|
(1.220)
|
(1.218)
|
(1.216)
|
(1.239)
|
(1.254)
|
(1.272)
|
(1.289)
|
(1.334)
|
(1.364)
|
(1.391)
|
(1.359)
|
(1.415)
|
(1.459)
|
(1.493)
|
(1.557)
|
(1.602)
|
(1.632)
|
(1.527)
|
(1.368)
|
(1.213)
|
(1.047)
|
(1.022)
|
(1.034)
|
(1.059)
|
(1.073)
|
(1.088)
|
(1.138)
|
(1.128)
|
(1.119)
|
(1.108)
|
(1.035)
|
(1.046)
|
(1.039)
|
(1.044)
|
(1.018)
|
(1.079)
|
(1.099)
|
(1.121)
|
(1.127)
|
(1.151)
|
(1.179)
|
(1.198)
|
(1.208)
|
(1.219)
|
(1.224)
|
(1.269)
|
(1.292)
|
(1.327)
|
(1.358)
|
(1.359)
|
(1.395)
|
(1.403)
|
(1.425)
|
(1.470)
|
(1.559)
|
(1.677)
|
(1.783)
|
(1.868)
|
(1.905)
|
(1.934)
|
(1.930)
|
(1.971)
|
(1.660)
|
(2.153)
|
(2.166)
|
(2.226)
|
(2.283)
|
(2.305)
|
(2.407)
|
(2.416)
|
(2.332)
|
(2.362)
|
(2.388)
|
(2.414)
|
(2.117)
|
(2.207)
|
(2.107)
|
(2.116)
|
(2.442)
|
(2.366)
|
(2.469)
|
(2.506)
|
(2.580)
|
(2.579)
|
(2.593)
|
(2.475)
|
(2.345)
|
(2.306)
|
(2.265)
|
(2.325)
|
(2.387)
|
|
| Betrieb und Instandhaltung |
(3.968)
|
(3.900)
|
(3.819)
|
(2.198)
|
(3.884)
|
(4.112)
|
(4.477)
|
(2.947)
|
(5.300)
|
(5.381)
|
(5.418)
|
(2.755)
|
(4.846)
|
(4.290)
|
(4.237)
|
(2.980)
|
(2.969)
|
(3.322)
|
(2.809)
|
(3.606)
|
(3.260)
|
(4.304)
|
(4.961)
|
(4.125)
|
(4.854)
|
(3.739)
|
(3.342)
|
(3.284)
|
(3.675)
|
(3.556)
|
(3.507)
|
(3.712)
|
(3.546)
|
(3.714)
|
(3.789)
|
(3.448)
|
(3.445)
|
(3.331)
|
(3.402)
|
(3.178)
|
(3.140)
|
(3.154)
|
(3.381)
|
(3.091)
|
(3.107)
|
(3.082)
|
(2.521)
|
(2.459)
|
(2.261)
|
(2.466)
|
(2.555)
|
(2.765)
|
(2.942)
|
(2.718)
|
(2.668)
|
(2.595)
|
(2.696)
|
(2.652)
|
(2.853)
|
(3.280)
|
(3.359)
|
(3.520)
|
(3.453)
|
(3.199)
|
(3.212)
|
(3.393)
|
(3.477)
|
(2.759)
|
(3.516)
|
(3.045)
|
(3.101)
|
(3.153)
|
(3.323)
|
(3.639)
|
(3.756)
|
(3.588)
|
(3.723)
|
(3.766)
|
(3.735)
|
(3.177)
|
(3.216)
|
(3.035)
|
(2.960)
|
(3.365)
|
(3.081)
|
(3.149)
|
(3.142)
|
(3.133)
|
(3.246)
|
(3.304)
|
(3.362)
|
(3.588)
|
(3.631)
|
(3.674)
|
(3.624)
|
(3.547)
|
|
| Eingekaufte Brennstoffe, Strom und Gas |
(1.382)
|
(1.369)
|
(1.384)
|
(2.606)
|
(1.527)
|
(1.564)
|
(1.593)
|
(3.842)
|
(1.771)
|
(1.983)
|
(2.148)
|
(5.053)
|
(3.707)
|
(4.628)
|
(6.398)
|
(8.611)
|
(8.691)
|
(8.385)
|
(7.403)
|
(6.664)
|
(6.096)
|
(6.346)
|
(6.206)
|
(6.398)
|
(6.147)
|
(6.128)
|
(6.943)
|
(7.189)
|
(7.401)
|
(7.329)
|
(6.607)
|
(6.485)
|
(6.157)
|
(6.155)
|
(6.349)
|
(6.083)
|
(6.043)
|
(6.018)
|
(6.023)
|
(5.706)
|
(5.522)
|
(5.310)
|
(4.958)
|
(4.822)
|
(4.916)
|
(4.978)
|
(5.117)
|
(5.216)
|
(5.812)
|
(5.589)
|
(5.163)
|
(4.817)
|
(4.011)
|
(3.760)
|
(3.561)
|
(3.248)
|
(2.771)
|
(2.679)
|
(2.615)
|
(2.726)
|
(2.869)
|
(2.857)
|
(2.844)
|
(2.940)
|
(3.139)
|
(3.233)
|
(3.356)
|
(3.291)
|
(3.905)
|
(4.145)
|
(4.312)
|
(4.445)
|
(3.946)
|
(3.615)
|
(3.319)
|
(3.132)
|
(3.075)
|
(3.086)
|
(3.218)
|
(2.760)
|
(3.049)
|
(2.766)
|
(3.311)
|
(4.137)
|
(3.959)
|
(4.622)
|
(4.403)
|
(4.220)
|
(4.154)
|
(4.128)
|
(3.983)
|
(3.874)
|
(3.904)
|
(3.931)
|
(4.355)
|
(4.786)
|
|
| Sonstige operative Kosten |
(388)
|
(385)
|
(400)
|
(429)
|
(469)
|
(489)
|
(496)
|
(476)
|
(476)
|
(485)
|
(488)
|
(519)
|
(530)
|
(542)
|
(555)
|
(577)
|
(594)
|
(590)
|
(592)
|
(568)
|
(573)
|
(598)
|
(589)
|
(552)
|
3.097
|
3.143
|
(473)
|
(493)
|
(492)
|
(490)
|
(484)
|
(483)
|
(499)
|
(511)
|
(522)
|
(524)
|
1.945
|
(526)
|
(538)
|
(529)
|
(551)
|
(569)
|
(559)
|
(550)
|
(555)
|
(555)
|
(570)
|
(563)
|
(563)
|
(556)
|
(545)
|
(542)
|
(540)
|
(540)
|
(550)
|
(551)
|
(550)
|
(555)
|
(567)
|
(596)
|
(585)
|
(614)
|
(631)
|
(668)
|
(546)
|
(544)
|
(559)
|
(580)
|
(796)
|
(820)
|
(839)
|
(883)
|
(836)
|
(970)
|
(971)
|
(871)
|
(888)
|
(890)
|
(910)
|
(690)
|
(686)
|
(570)
|
(519)
|
(675)
|
(613)
|
(671)
|
(661)
|
(684)
|
(695)
|
(701)
|
(723)
|
(731)
|
(738)
|
(762)
|
(773)
|
(773)
|
|
| Operatives Ergebnis |
2.105
N/A
|
2.212
+5%
|
2.268
+3%
|
2.877
+27%
|
3.180
+11%
|
3.132
-2%
|
2.994
-4%
|
2.561
-14%
|
2.437
-5%
|
2.440
+0%
|
2.506
+3%
|
2.737
+9%
|
2.719
-1%
|
2.844
+5%
|
2.265
-20%
|
2.387
+5%
|
2.512
+5%
|
2.281
-9%
|
3.390
+49%
|
3.378
0%
|
3.366
0%
|
2.512
-25%
|
1.816
-28%
|
1.934
+6%
|
5.626
+191%
|
6.717
+19%
|
3.557
-47%
|
3.484
-2%
|
3.089
-11%
|
3.267
+6%
|
3.300
+1%
|
2.569
-22%
|
2.639
+3%
|
2.393
-9%
|
2.424
+1%
|
3.384
+40%
|
5.959
+76%
|
3.582
-40%
|
3.291
-8%
|
2.880
-12%
|
2.819
-2%
|
2.714
-4%
|
2.437
-10%
|
2.858
+17%
|
2.870
+0%
|
2.790
-3%
|
3.273
+17%
|
3.316
+1%
|
3.014
-9%
|
2.868
-5%
|
2.794
-3%
|
2.659
-5%
|
3.028
+14%
|
3.403
+12%
|
3.573
+5%
|
3.564
0%
|
3.471
-3%
|
3.476
+0%
|
3.524
+1%
|
3.477
-1%
|
3.696
+6%
|
3.684
0%
|
3.682
0%
|
3.868
+5%
|
3.800
-2%
|
3.771
-1%
|
3.751
-1%
|
2.787
-26%
|
3.208
+15%
|
3.212
+0%
|
3.280
+2%
|
3.549
+8%
|
4.578
+29%
|
4.610
+1%
|
4.592
0%
|
4.196
-9%
|
3.994
-5%
|
3.830
-4%
|
3.249
-15%
|
2.605
-20%
|
2.598
0%
|
2.142
-18%
|
2.511
+17%
|
3.260
+30%
|
3.469
+6%
|
3.851
+11%
|
3.893
+1%
|
3.721
-4%
|
3.409
-8%
|
3.671
+8%
|
3.981
+8%
|
3.847
-3%
|
4.253
+11%
|
4.527
+6%
|
4.656
+3%
|
4.931
+6%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(985)
|
(966)
|
(950)
|
(945)
|
(943)
|
(951)
|
(928)
|
(975)
|
(976)
|
(961)
|
(989)
|
(926)
|
(946)
|
(945)
|
(948)
|
(944)
|
(976)
|
(998)
|
(1.012)
|
(1.088)
|
(1.030)
|
(1.057)
|
(1.238)
|
(1.161)
|
(1.131)
|
(1.059)
|
(835)
|
(829)
|
(833)
|
(847)
|
(851)
|
(889)
|
(853)
|
(821)
|
(833)
|
(826)
|
(875)
|
(903)
|
(923)
|
(796)
|
(853)
|
(846)
|
(794)
|
(816)
|
(832)
|
(826)
|
(846)
|
(877)
|
(746)
|
(778)
|
(831)
|
(1.131)
|
(1.252)
|
(1.242)
|
(1.209)
|
(932)
|
(962)
|
(977)
|
(1.023)
|
(964)
|
(1.127)
|
(1.212)
|
(1.258)
|
(1.254)
|
(1.294)
|
(1.329)
|
(1.384)
|
(1.279)
|
(1.630)
|
(1.572)
|
(1.564)
|
(1.477)
|
(1.586)
|
(1.609)
|
(1.617)
|
(3.677)
|
(967)
|
(806)
|
(792)
|
(544)
|
(973)
|
(1.500)
|
(1.850)
|
(1.863)
|
(1.813)
|
(1.150)
|
(773)
|
(901)
|
(1.674)
|
(1.861)
|
(1.641)
|
(886)
|
(1.481)
|
(1.156)
|
(1.109)
|
(1.119)
|
|
| Nicht wiederkehrende Posten |
(105)
|
(105)
|
(105)
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3.617
|
3.635
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2.467
|
2.467
|
2.467
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
226
|
(982)
|
(1.733)
|
(1.847)
|
(2.014)
|
(1.842)
|
(1.135)
|
(2.194)
|
(2.141)
|
(1.429)
|
(1.706)
|
(311)
|
(609)
|
(504)
|
(1.206)
|
(1.421)
|
(1.813)
|
(1.919)
|
(912)
|
(920)
|
(307)
|
(241)
|
(292)
|
(413)
|
(600)
|
(616)
|
(599)
|
(607)
|
(517)
|
|
| Sonstige Erträge gesamt |
132
|
137
|
145
|
103
|
(55)
|
(31)
|
(22)
|
(40)
|
152
|
143
|
128
|
167
|
163
|
151
|
183
|
163
|
159
|
176
|
154
|
173
|
180
|
174
|
164
|
102
|
50
|
6
|
(13)
|
(42)
|
(100)
|
(30)
|
84
|
194
|
326
|
232
|
167
|
170
|
155
|
219
|
172
|
178
|
195
|
200
|
240
|
223
|
236
|
241
|
271
|
265
|
218
|
226
|
209
|
250
|
270
|
269
|
211
|
196
|
190
|
206
|
258
|
318
|
537
|
573
|
631
|
344
|
296
|
373
|
625
|
885
|
1.309
|
1.133
|
889
|
811
|
24
|
513
|
737
|
3.033
|
1.523
|
1.119
|
925
|
428
|
495
|
656
|
912
|
978
|
773
|
536
|
322
|
218
|
739
|
780
|
640
|
(166)
|
406
|
245
|
159
|
316
|
|
| Vorsteuergewinn |
1.147
N/A
|
1.278
+11%
|
1.358
+6%
|
2.043
+50%
|
2.190
+7%
|
2.158
-1%
|
2.052
-5%
|
1.546
-25%
|
1.613
+4%
|
1.622
+1%
|
1.645
+1%
|
1.978
+20%
|
1.936
-2%
|
2.050
+6%
|
1.500
-27%
|
1.606
+7%
|
1.695
+6%
|
1.459
-14%
|
2.532
+74%
|
2.463
-3%
|
2.516
+2%
|
1.629
-35%
|
4.359
+168%
|
4.510
+3%
|
4.545
+1%
|
5.664
+25%
|
2.709
-52%
|
2.613
-4%
|
2.156
-17%
|
2.390
+11%
|
2.533
+6%
|
1.874
-26%
|
2.112
+13%
|
4.271
+102%
|
4.225
-1%
|
5.195
+23%
|
5.239
+1%
|
2.898
-45%
|
2.540
-12%
|
2.262
-11%
|
2.161
-4%
|
2.068
-4%
|
1.883
-9%
|
2.265
+20%
|
2.274
+0%
|
2.205
-3%
|
2.698
+22%
|
2.704
+0%
|
2.486
-8%
|
2.316
-7%
|
2.172
-6%
|
1.778
-18%
|
2.046
+15%
|
2.430
+19%
|
2.575
+6%
|
2.828
+10%
|
2.699
-5%
|
2.705
+0%
|
2.759
+2%
|
2.867
+4%
|
3.106
+8%
|
3.045
-2%
|
3.055
+0%
|
3.090
+1%
|
2.802
-9%
|
2.815
+0%
|
2.992
+6%
|
2.619
-12%
|
1.905
-27%
|
1.040
-45%
|
758
-27%
|
869
+15%
|
1.174
+35%
|
2.379
+103%
|
1.518
-36%
|
1.411
-7%
|
3.121
+121%
|
2.437
-22%
|
3.071
+26%
|
1.880
-39%
|
1.616
-14%
|
92
-94%
|
152
+65%
|
562
+270%
|
510
-9%
|
2.325
+356%
|
2.522
+8%
|
2.731
+8%
|
2.233
-18%
|
2.298
+3%
|
2.567
+12%
|
2.195
-14%
|
2.562
+17%
|
3.017
+18%
|
3.099
+3%
|
3.611
+17%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(443)
|
(457)
|
(451)
|
(681)
|
(741)
|
(735)
|
(733)
|
(597)
|
(628)
|
(625)
|
(637)
|
(705)
|
(688)
|
(728)
|
(505)
|
(573)
|
(543)
|
(493)
|
(916)
|
(927)
|
(1.034)
|
(676)
|
(1.753)
|
(1.783)
|
(1.630)
|
(2.062)
|
(908)
|
(953)
|
(937)
|
(1.002)
|
(1.018)
|
(596)
|
(750)
|
(1.619)
|
(1.633)
|
(2.112)
|
(2.078)
|
(1.155)
|
(984)
|
(778)
|
(707)
|
(662)
|
(602)
|
(811)
|
(830)
|
(780)
|
(942)
|
(892)
|
(790)
|
(737)
|
(660)
|
(452)
|
(565)
|
(692)
|
(769)
|
(905)
|
(785)
|
(747)
|
(672)
|
(655)
|
(751)
|
(735)
|
(777)
|
(821)
|
(681)
|
(633)
|
(623)
|
(476)
|
(513)
|
(556)
|
(210)
|
(209)
|
(76)
|
18
|
44
|
(83)
|
(345)
|
(261)
|
(406)
|
181
|
157
|
355
|
320
|
(59)
|
1
|
(342)
|
(467)
|
(644)
|
(523)
|
(537)
|
(555)
|
(411)
|
(370)
|
(478)
|
(481)
|
(532)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
704
|
821
|
907
|
1.362
|
1.449
|
1.423
|
1.319
|
949
|
985
|
997
|
1.008
|
1.273
|
1.248
|
1.322
|
995
|
1.033
|
1.152
|
966
|
1.616
|
1.536
|
1.482
|
953
|
2.606
|
2.727
|
2.915
|
3.602
|
1.801
|
1.660
|
1.219
|
1.388
|
1.515
|
1.278
|
1.362
|
2.652
|
2.592
|
3.083
|
3.161
|
1.743
|
1.556
|
1.484
|
1.454
|
1.406
|
1.281
|
1.454
|
1.444
|
1.425
|
1.756
|
1.812
|
1.696
|
1.579
|
1.512
|
1.326
|
1.481
|
1.738
|
1.806
|
1.923
|
1.914
|
1.958
|
2.087
|
2.212
|
2.355
|
2.310
|
2.278
|
2.269
|
2.121
|
2.182
|
2.369
|
2.143
|
1.392
|
484
|
548
|
660
|
1.098
|
2.397
|
1.562
|
1.328
|
2.776
|
2.176
|
2.665
|
2.061
|
1.773
|
447
|
472
|
503
|
511
|
1.983
|
2.055
|
2.087
|
1.710
|
1.761
|
2.012
|
1.784
|
2.192
|
2.539
|
2.618
|
3.079
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(11)
|
(20)
|
(8)
|
(22)
|
(5)
|
0
|
(11)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(21)
|
(24)
|
(26)
|
(27)
|
(27)
|
(26)
|
(26)
|
(23)
|
(22)
|
(18)
|
(14)
|
(16)
|
(14)
|
(17)
|
(21)
|
(24)
|
(27)
|
(32)
|
(64)
|
(89)
|
(124)
|
(141)
|
(134)
|
(121)
|
(102)
|
(104)
|
(102)
|
(102)
|
(82)
|
(57)
|
(38)
|
(18)
|
(46)
|
(79)
|
156
|
149
|
180
|
207
|
(30)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
7
|
(47)
|
(69)
|
(67)
|
|
| Nettogewinn |
704
N/A
|
821
+17%
|
907
+10%
|
1.362
+50%
|
1.548
+14%
|
1.516
-2%
|
830
-45%
|
318
-62%
|
247
-22%
|
258
+4%
|
851
+230%
|
1.249
+47%
|
1.241
-1%
|
1.322
+7%
|
1.000
-24%
|
1.033
+3%
|
1.138
+10%
|
967
-15%
|
1.606
+66%
|
1.380
-14%
|
1.299
-6%
|
608
-53%
|
2.271
+274%
|
2.539
+12%
|
2.766
+9%
|
3.594
+30%
|
1.785
-50%
|
1.834
+3%
|
1.402
-24%
|
1.558
+11%
|
1.644
+6%
|
1.287
-22%
|
1.213
-6%
|
2.520
+108%
|
2.501
-1%
|
2.808
+12%
|
3.113
+11%
|
1.688
-46%
|
1.505
-11%
|
1.408
-6%
|
1.423
+1%
|
1.345
-5%
|
1.162
-14%
|
302
-74%
|
303
+0%
|
247
-18%
|
607
+146%
|
1.697
+180%
|
1.581
-7%
|
1.538
-3%
|
1.498
-3%
|
1.310
-13%
|
1.467
+12%
|
1.721
+17%
|
1.785
+4%
|
1.899
+6%
|
1.887
-1%
|
1.926
+2%
|
2.023
+5%
|
2.123
+5%
|
2.231
+5%
|
2.169
-3%
|
2.144
-1%
|
2.999
+40%
|
2.870
-4%
|
2.929
+2%
|
3.118
+6%
|
2.447
-22%
|
1.264
-48%
|
386
-69%
|
462
+20%
|
1.341
+190%
|
1.751
+31%
|
995
-43%
|
418
-58%
|
(466)
N/A
|
(1.025)
-120%
|
429
N/A
|
714
+66%
|
3.331
+367%
|
3.023
-9%
|
2.276
-25%
|
2.396
+5%
|
1.332
-44%
|
1.609
+21%
|
2.650
+65%
|
2.029
-23%
|
1.881
-7%
|
1.341
-29%
|
1.313
-2%
|
2.095
+60%
|
1.956
-7%
|
2.208
+13%
|
2.422
+10%
|
2.498
+3%
|
2.954
+18%
|
|
| Verwässertes EPS |
1,3
N/A
|
1,46
+12%
|
1,63
+12%
|
2,41
+48%
|
2,48
+3%
|
2,38
-4%
|
1,28
-46%
|
0,49
-62%
|
0,37
-24%
|
0,39
+5%
|
1,31
+236%
|
1,88
+44%
|
1,81
-4%
|
1,93
+7%
|
1,46
-24%
|
1,5
+3%
|
1,63
+9%
|
1,39
-15%
|
2,26
+63%
|
1,96
-13%
|
1,85
-6%
|
0,8
-57%
|
3,55
+344%
|
3,87
+9%
|
4,77
+23%
|
6,18
+30%
|
3,06
-50%
|
3,15
+3%
|
2,39
-24%
|
2,62
+10%
|
2,75
+5%
|
2,16
-21%
|
2,01
-7%
|
4,26
+112%
|
4,26
N/A
|
4,75
+12%
|
5,35
+13%
|
2,93
-45%
|
2,63
-10%
|
2,45
-7%
|
2,46
+0%
|
2,34
-5%
|
2,02
-14%
|
0,52
-74%
|
0,52
N/A
|
0,42
-19%
|
1,04
+148%
|
2,92
+181%
|
2,71
-7%
|
2,63
-3%
|
2,56
-3%
|
2,24
-12%
|
2,49
+11%
|
2,92
+17%
|
2,99
+2%
|
3,2
+7%
|
3,15
-2%
|
3,12
-1%
|
3,23
+4%
|
3,46
+7%
|
3,55
+3%
|
3,44
-3%
|
3,33
-3%
|
4,71
+41%
|
4,41
-6%
|
4,48
+2%
|
4,76
+6%
|
3,73
-22%
|
1,59
-57%
|
0,46
-71%
|
0,56
+22%
|
1,65
+195%
|
2,08
+26%
|
1,18
-43%
|
0,5
-58%
|
-0,56
N/A
|
-1,27
-127%
|
0,53
N/A
|
0,88
+66%
|
4,11
+367%
|
3,63
-12%
|
2,74
-25%
|
2,87
+5%
|
1,61
-44%
|
1,92
+19%
|
3,16
+65%
|
2,42
-23%
|
2,24
-7%
|
1,6
-29%
|
1,56
-3%
|
2,49
+60%
|
2,33
-6%
|
2,59
+11%
|
2,83
+9%
|
2,93
+4%
|
3,47
+18%
|
|