KDDI Corp banner

KDDI Corp
XMUN:DIP

Watchlist verwalten
KDDI Corp Logo
KDDI Corp
XMUN:DIP
Watchlist
Kurs: 14,68 EUR 0,41% Markt geschlossen
Marktkap.: €30,67 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
KDDI Corp

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operativer Cashflow
Nettogewinn
42.881
943
13.515
34.260
63.662
20.351
55.982
(18.250)
64.676
19.598
(73.904)
(15.937)
95.344
(10.829)
345.259
345.595
357.520
360.595
454.419
416.133
341.640
389.741
411.711
471.835
593.020
611.931
620.628
660.799
683.193
721.963
662.867
702.284
725.144
717.421
818.410
855.816
894.514
922.333
895.897
909.167
915.298
940.143
955.147
963.135
974.959
965.926
1.010.275
976.132
1.000.103
1.029.501
1.020.699
1.056.207
1.058.889
1.050.921
1.038.056
1.048.309
1.024.142
1.045.069
1.064.497
1.064.862
1.049.983
1.028.715
1.077.878
1.054.171
1.101.179
1.105.377
992.725
1.002.892
973.021
983.058
1.104.625
1.087.391
1.126.621
1.107.542
Abschreibungen
(8.866)
(7.565)
(19.265)
(6.801)
(9.566)
5.239
24.884
12.911
45.582
14.409
37.871
(1.994)
111.209
(8.060)
460.691
454.994
449.173
440.470
432.161
431.395
427.296
426.593
423.170
442.589
459.845
478.505
498.352
481.896
499.273
511.539
518.831
523.197
526.886
529.739
532.837
538.943
541.414
543.381
545.194
545.380
545.173
546.139
546.815
548.752
550.029
556.174
562.402
592.765
626.020
656.670
689.925
694.859
699.760
709.010
727.745
738.035
747.318
739.219
728.101
716.244
705.248
705.323
697.152
693.760
689.880
688.209
687.349
688.970
690.229
688.440
686.788
687.480
688.403
687.436
Sonstige nicht zahlungswirksame Posten
(40.768)
(4.248)
(5.601)
2.452
3.145
(940)
4.259
7.275
(17.239)
(7.337)
35.385
(2.323)
8.850
(10.630)
120.853
126.593
121.158
110.527
35.027
31.923
97.653
99.427
109.741
133.055
68.906
70.651
52.481
35.292
44.336
42.358
63.149
57.974
48.505
53.206
12.658
7.652
1.793
(5.584)
44.037
41.578
41.733
39.779
14.800
15.878
15.551
15.172
3.618
3.084
2.089
2.793
12.545
12.275
12.357
10.931
3.478
(48)
(1.907)
(1.639)
(4.836)
(2.412)
(376)
(1.215)
(6.568)
(7.148)
(9.003)
(9.729)
99.888
94.204
88.642
81.255
(121.577)
(121.348)
(119.274)
(114.892)
Gezahlte Steuern
99.217
(3.898)
(9.051)
(42.430)
(55.694)
81.240
115.148
(22.344)
(4.705)
38.863
36.294
(48.161)
(48.058)
(53.684)
143.876
133.582
102.583
53.866
55.239
179.163
210.271
251.758
218.357
173.167
187.331
198.198
221.488
252.461
239.817
263.347
240.175
274.057
280.496
292.473
291.786
246.197
239.195
238.138
247.025
285.462
282.715
295.981
291.336
277.717
288.543
291.131
288.718
299.822
298.229
303.137
303.978
327.178
328.073
329.971
331.382
356.635
347.506
369.459
367.127
298.002
304.861
287.272
289.525
287.409
286.751
274.135
272.617
294.790
289.678
305.175
305.585
313.502
316.316
328.726
Gezahlte Zinsen
(4.844)
(1.515)
(5.274)
(1.407)
(2.627)
(1.095)
(2.152)
0
691
437
977
866
4.539
1.641
14.049
14.136
13.674
13.460
12.882
12.869
12.014
12.054
11.224
12.019
11.363
11.495
11.182
10.700
11.059
10.894
11.221
10.992
10.654
14.609
15.587
15.379
14.998
10.724
9.330
16.094
17.006
16.479
17.048
9.461
9.684
9.775
9.106
9.604
8.325
8.065
8.204
7.234
7.675
7.420
7.300
7.014
7.189
6.460
6.499
6.509
6.416
6.661
6.768
7.079
7.088
7.947
8.526
9.160
10.607
12.133
14.985
18.634
21.303
24.324
Veränderung des Working Capital
(90.334)
33.910
50.597
(3.735)
21.662
(98.828)
(173.035)
42.865
12.164
(30.778)
2.709
38.177
34.284
15.109
(209.453)
(173.622)
(191.102)
(168.671)
(195.722)
(307.250)
(289.766)
(458.566)
(420.714)
(380.515)
(411.460)
(348.854)
(398.685)
(424.570)
(350.746)
(401.282)
(276.095)
(370.186)
(429.640)
(396.275)
(479.367)
(371.888)
(328.627)
(318.492)
(324.054)
(382.697)
(358.720)
(485.404)
(455.357)
(449.661)
(545.034)
(516.642)
(546.688)
(603.763)
(625.110)
(523.298)
(399.814)
(339.602)
(276.625)
(252.722)
(87.113)
(323.373)
(325.748)
(413.101)
(319.113)
(229.107)
(156.308)
(159.345)
(689.593)
(572.844)
(590.730)
(482.798)
(73.464)
507.747
140.020
(392.449)
(420.794)
(846.402)
(516.122)
(232.238)
Cashflow aus operativer Tätigkeit
(97.087)
N/A
23.040
N/A
39.246
+70%
26.176
-33%
78.903
+201%
(74.178)
N/A
(87.910)
-19%
44.801
N/A
105.183
+135%
(4.108)
N/A
2.061
N/A
17.923
+770%
249.687
+1.293%
(14.410)
N/A
717.350
N/A
753.560
+5%
736.749
-2%
742.921
+1%
725.885
-2%
572.201
-21%
576.823
+1%
457.195
-21%
523.908
+15%
666.964
+27%
710.311
+6%
812.233
+14%
772.776
-5%
774.701
+0%
890.323
+15%
881.242
-1%
968.752
+10%
913.269
-6%
870.895
-5%
904.091
+4%
884.538
-2%
1.030.523
+17%
1.109.094
+8%
1.141.638
+3%
1.161.074
+2%
1.113.428
-4%
1.143.484
+3%
1.040.657
-9%
1.061.405
+2%
1.078.104
+2%
995.505
-8%
1.020.630
+3%
1.029.607
+1%
968.218
-6%
1.003.102
+4%
1.165.666
+16%
1.323.355
+14%
1.423.739
+8%
1.494.381
+5%
1.518.140
+2%
1.682.166
+11%
1.462.923
-13%
1.443.805
-1%
1.369.548
-5%
1.468.649
+7%
1.549.587
+6%
1.598.547
+3%
1.573.478
-2%
1.078.869
-31%
1.167.939
+8%
1.191.326
+2%
1.301.059
+9%
1.706.498
+31%
2.293.813
+34%
1.891.912
-18%
1.360.304
-28%
1.249.042
-8%
807.121
-35%
1.179.628
+46%
1.447.848
+23%
Investitions-Cashflow
Investitionsausgaben
(48.468)
(32.934)
(84.841)
3.193
(10.686)
(15.355)
(21.693)
(39.664)
(95.290)
(3.107)
39.274
22.968
(77.550)
60.756
(422.157)
(388.506)
(374.343)
(374.376)
(394.784)
(415.115)
(431.115)
(437.548)
(415.771)
(417.148)
(432.318)
(446.036)
(509.273)
(579.246)
(623.929)
(710.193)
(671.582)
(660.560)
(610.396)
(509.275)
(535.800)
(470.878)
(455.492)
(464.597)
(519.572)
(555.075)
(580.128)
(609.305)
(560.878)
(608.258)
(624.631)
(637.367)
(602.138)
(618.001)
(605.342)
(587.464)
(619.304)
(599.496)
(603.700)
(624.221)
(624.636)
(659.553)
(685.823)
(698.763)
(675.567)
(682.665)
(649.130)
(608.790)
(634.125)
(566.308)
(708.717)
(746.563)
(749.530)
(760.847)
(638.775)
(642.834)
(682.931)
(685.291)
(662.430)
(675.279)
Sonstige Posten
171.264
1.267
(196.618)
(5.627)
(8.870)
(18.931)
(23.253)
(19.545)
(176.136)
5.584
162.002
34.428
41.331
43.535
(18.388)
(19.880)
(46.277)
(61.207)
(89.723)
(92.544)
(88.214)
(74.156)
(57.221)
(34.220)
(46.416)
(38.954)
(36.984)
(54.606)
(37.144)
(32.154)
35.837
30.833
38.436
(8.549)
(132.117)
(135.162)
(138.685)
(163.215)
(117.653)
(107.169)
(118.207)
(46.839)
(72.969)
(74.620)
(150.777)
(163.694)
(112.440)
(83.357)
20.825
19.889
8.354
(33.579)
(60.299)
(49.352)
(34.289)
(17.548)
(20.876)
(47.003)
(86.026)
(92.611)
(185.124)
(146.952)
(98.355)
(86.051)
(51.925)
(99.661)
(82.903)
(528.780)
(432.768)
(524.748)
(497.172)
(145.348)
(283.933)
(279.767)
Cashflow aus Investitionstätigkeit
122.796
N/A
(31.667)
N/A
(281.459)
-789%
(2.434)
+99%
(19.556)
-703%
(34.286)
-75%
(44.946)
-31%
(59.209)
-32%
(271.426)
-358%
2.477
N/A
201.276
+8.026%
57.396
-71%
(36.219)
N/A
104.291
N/A
(440.545)
N/A
(408.386)
+7%
(420.620)
-3%
(435.583)
-4%
(484.507)
-11%
(507.659)
-5%
(519.329)
-2%
(511.704)
+1%
(472.992)
+8%
(451.368)
+5%
(478.734)
-6%
(484.990)
-1%
(546.257)
-13%
(633.852)
-16%
(661.073)
-4%
(742.347)
-12%
(635.745)
+14%
(629.727)
+1%
(571.960)
+9%
(517.824)
+9%
(667.917)
-29%
(606.040)
+9%
(594.177)
+2%
(627.812)
-6%
(637.225)
-1%
(662.244)
-4%
(698.335)
-5%
(656.144)
+6%
(633.847)
+3%
(682.878)
-8%
(775.408)
-14%
(801.061)
-3%
(714.578)
+11%
(701.358)
+2%
(584.517)
+17%
(567.575)
+3%
(610.950)
-8%
(633.075)
-4%
(663.999)
-5%
(673.573)
-1%
(658.925)
+2%
(677.101)
-3%
(706.699)
-4%
(745.766)
-6%
(761.593)
-2%
(775.276)
-2%
(834.254)
-8%
(755.742)
+9%
(732.480)
+3%
(652.359)
+11%
(760.642)
-17%
(846.224)
-11%
(832.433)
+2%
(1.289.627)
-55%
(1.071.543)
+17%
(1.167.582)
-9%
(1.180.103)
-1%
(830.639)
+30%
(946.363)
-14%
(955.046)
-1%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
(2.904)
27
3.940
(54)
(25.863)
(37)
25.741
(1.499)
(4.941)
1.609
5.259
0
0
(89.059)
(99.999)
0
(100.029)
(231.909)
(220.969)
0
(220.939)
0
(2)
(16)
(17)
(19)
(19)
0
0
0
0
(19)
(19)
(19)
(50.019)
(79.900)
(150.000)
(150.000)
(100.000)
(199.476)
(195.000)
(195.000)
(245.000)
(119.219)
(90.689)
(160.680)
(150.000)
(169.032)
(189.311)
(189.320)
(150.000)
0
(70.000)
(63.063)
(83.873)
(147.786)
(183.352)
(179.724)
(213.763)
(207.083)
(219.864)
(262.162)
(250.152)
0
(394.706)
(311.371)
(300.000)
(300.000)
(320.715)
(371.104)
(400.001)
(400.005)
(529.156)
(460.369)
Nettoaufnahme von Schulden
(11.210)
(26.829)
153.605
26.542
(97.239)
47.939
94.559
114.642
325.020
(81.869)
(252.567)
(41.899)
(82.738)
(59.721)
(117.467)
(98.132)
(101.926)
142.970
66.231
130.740
108.270
(50.665)
(67.377)
(62.694)
(130.097)
(113.308)
28.721
(22.125)
(28.502)
9.095
(178.407)
(81.509)
(152.039)
(222.456)
(38.530)
(166.112)
(2.348)
(58.259)
(163.630)
(4.220)
(75.493)
(26.049)
39.263
(13.510)
38.453
222.765
114.959
306.356
239.193
44.948
(97.609)
(257.862)
(359.442)
(384.224)
(189.510)
(274.358)
(154.554)
(53.864)
(204.206)
(138.284)
(243.156)
(189.564)
(78.805)
(86.105)
265.031
269.445
191.632
669.685
498.157
773.935
816.761
387.066
537.897
321.088
Gezahlte Dividenden
(14.009)
(4.426)
(4.895)
(4.883)
(10.046)
(2.863)
(5.283)
(2.109)
(4.450)
(56)
(4.361)
(4.433)
(4.910)
(4.446)
(57.903)
(60.829)
(60.805)
(63.760)
(63.689)
(64.294)
(64.327)
(64.934)
(64.973)
(68.793)
(68.797)
(85.771)
(85.886)
(107.932)
(108.010)
(125.238)
(125.226)
(141.879)
(141.926)
(162.717)
(162.834)
(174.825)
(174.822)
(185.440)
(185.430)
(208.686)
(208.900)
(219.545)
(219.885)
(217.341)
(217.591)
(227.741)
(227.700)
(248.638)
(248.692)
(256.926)
(257.009)
(266.107)
(265.724)
(276.907)
(275.993)
(274.243)
(274.531)
(271.384)
(271.362)
(279.199)
(279.445)
(287.082)
(287.117)
(293.705)
(293.543)
(297.571)
(297.575)
(292.376)
(292.306)
(286.916)
(286.885)
(290.522)
(290.382)
(301.493)
Sonstiges
3.554
1.285
1.905
1.130
2.263
(227)
(2.308)
(515)
(596)
(788)
(2.329)
(493)
(809)
(11.252)
(4.627)
(5.005)
(6.343)
4.353
(7.504)
(7.811)
(7.906)
(8.152)
(7.897)
(11.571)
(14.180)
(18.913)
(48.459)
(54.473)
(76.576)
(71.860)
(6.895)
(30.879)
(17.055)
(22.482)
(47.620)
(48.523)
(36.007)
(28.512)
(36.724)
(44.701)
(32.006)
(29.151)
(27.546)
(18.043)
(39.265)
(42.796)
(48.210)
(47.066)
(38.660)
(38.469)
(41.763)
(38.189)
(39.625)
(41.043)
(36.195)
(29.277)
(29.240)
(30.221)
(37.926)
(41.976)
(48.830)
(59.426)
(53.763)
(57.830)
(61.462)
(49.686)
(70.534)
(71.344)
(69.090)
(75.112)
(163.430)
(172.227)
(174.952)
(181.677)
Cashflow aus Finanzierungstätigkeit
(24.569)
N/A
(29.943)
-22%
154.555
N/A
22.735
-85%
(130.885)
N/A
44.812
N/A
112.709
+152%
110.519
-2%
315.033
+185%
(81.104)
N/A
(253.998)
-213%
(46.825)
+82%
(88.457)
-89%
(164.478)
-86%
(279.996)
-70%
(263.965)
+6%
(269.103)
-2%
(148.346)
+45%
(225.931)
-52%
(162.334)
+28%
(184.902)
-14%
(123.751)
+33%
(140.249)
-13%
(143.074)
-2%
(213.091)
-49%
(218.011)
-2%
(105.643)
+52%
(184.535)
-75%
(213.092)
-15%
(188.005)
+12%
(310.528)
-65%
(254.286)
+18%
(311.039)
-22%
(407.674)
-31%
(299.003)
+27%
(469.360)
-57%
(363.177)
+23%
(422.211)
-16%
(485.784)
-15%
(457.083)
+6%
(511.399)
-12%
(469.745)
+8%
(453.168)
+4%
(368.113)
+19%
(309.092)
+16%
(208.452)
+33%
(310.951)
-49%
(158.380)
+49%
(237.470)
-50%
(439.767)
-85%
(546.381)
-24%
(689.531)
-26%
(734.791)
-7%
(765.237)
-4%
(585.571)
+23%
(725.664)
-24%
(641.677)
+12%
(535.193)
+17%
(727.257)
-36%
(666.542)
+8%
(791.295)
-19%
(798.234)
-1%
(669.837)
+16%
(630.559)
+6%
(484.680)
+23%
(389.183)
+20%
(476.477)
-22%
5.965
N/A
(183.954)
N/A
40.803
N/A
(33.555)
N/A
(475.688)
-1.318%
(456.593)
+4%
(622.451)
-36%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
942
312
211
(204)
(20)
(129)
(685)
(1.797)
(1.468)
2.375
1.707
(544)
(1.690)
(2.076)
(2.416)
(1.792)
(1.160)
(1.533)
(1.125)
(404)
(710)
231
2.430
2.386
4.180
4.663
4.365
2.933
3.088
4.825
4.107
4.923
3.608
558
(1.848)
(6.972)
(10.159)
(6.929)
(3.545)
726
4.386
2.585
(163)
(180)
310
(1.205)
(314)
(1.241)
(2.195)
(119)
(1.419)
(425)
(569)
(1.955)
2.930
3.127
3.835
6.352
7.012
14.770
18.114
10.705
7.087
4.530
2.974
5.501
9.367
9.070
(2.262)
9.205
(1.415)
(8.413)
(353)
(4.429)
Nettoveränderung der Zahlungsmittel
2.082
N/A
(38.258)
N/A
(87.447)
-129%
46.273
N/A
(71.558)
N/A
(63.781)
+11%
(20.832)
+67%
94.314
N/A
147.322
+56%
(80.360)
N/A
(48.954)
+39%
27.950
N/A
123.321
+341%
(76.673)
N/A
(5.607)
+93%
79.417
N/A
45.866
-42%
157.459
+243%
14.322
-91%
(98.196)
N/A
(128.118)
-30%
(178.029)
-39%
(86.903)
+51%
74.908
N/A
22.666
-70%
113.895
+402%
125.241
+10%
(40.753)
N/A
19.246
N/A
(44.285)
N/A
26.586
N/A
34.179
+29%
(8.496)
N/A
(20.849)
-145%
(84.230)
-304%
(51.849)
+38%
141.581
N/A
84.686
-40%
34.520
-59%
(5.173)
N/A
(61.864)
-1.096%
(82.647)
-34%
(25.773)
+69%
26.933
N/A
(88.685)
N/A
9.912
N/A
3.764
-62%
107.239
+2.749%
178.920
+67%
158.205
-12%
164.605
+4%
100.708
-39%
95.022
-6%
77.375
-19%
440.600
+469%
63.285
-86%
99.264
+57%
94.941
-4%
(13.189)
N/A
122.539
N/A
(8.888)
N/A
30.207
N/A
(316.361)
N/A
(110.449)
+65%
(51.022)
+54%
71.153
N/A
406.955
+472%
1.019.221
+150%
634.153
-38%
242.730
-62%
33.969
-86%
(507.619)
N/A
(223.681)
+56%
(134.078)
+40%
Free Cashflow
Free Cashflow
(145.555)
N/A
(9.894)
+93%
(45.595)
-361%
29.369
N/A
68.217
+132%
(89.533)
N/A
(109.603)
-22%
5.137
N/A
9.893
+93%
(7.215)
N/A
41.335
N/A
40.891
-1%
172.137
+321%
46.346
-73%
295.193
+537%
365.054
+24%
362.406
-1%
368.545
+2%
331.101
-10%
157.086
-53%
145.708
-7%
19.647
-87%
108.137
+450%
249.816
+131%
277.993
+11%
366.197
+32%
263.503
-28%
195.455
-26%
266.394
+36%
171.049
-36%
297.170
+74%
252.709
-15%
260.499
+3%
394.816
+52%
348.738
-12%
559.645
+60%
653.602
+17%
677.041
+4%
641.502
-5%
558.353
-13%
563.356
+1%
431.352
-23%
500.527
+16%
469.846
-6%
370.874
-21%
383.263
+3%
427.469
+12%
350.217
-18%
397.760
+14%
578.202
+45%
704.051
+22%
824.243
+17%
890.681
+8%
893.919
+0%
1.057.530
+18%
803.370
-24%
757.982
-6%
670.785
-12%
793.082
+18%
866.922
+9%
949.417
+10%
964.688
+2%
444.744
-54%
601.631
+35%
482.609
-20%
554.496
+15%
956.968
+73%
1.532.966
+60%
1.253.137
-18%
717.470
-43%
566.111
-21%
121.830
-78%
517.198
+325%
772.569
+49%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett