CMOC Group Ltd banner

CMOC Group Ltd
XMUN:D7N

Watchlist verwalten
CMOC Group Ltd Logo
CMOC Group Ltd
XMUN:D7N
Watchlist
Kurs: 1,9315 EUR 4,29%
Marktkap.: €41,72 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
CMOC Group Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: CNY
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operativer Cashflow
Aktienbasierte Vergütung
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
2
Gezahlte Steuern
(1.864)
(1.122)
(964)
(973)
(941)
(982)
(923)
(938)
(972)
(929)
(1.093)
(1.122)
(1.170)
(1.073)
(909)
(734)
(585)
(580)
(679)
(598)
(1.646)
(2.157)
(2.040)
(2.594)
(3.461)
(4.026)
(3.877)
(5.027)
(3.971)
(3.914)
(4.168)
(3.332)
(3.077)
(2.821)
(3.529)
(3.366)
(4.192)
(4.481)
(4.231)
(5.717)
(7.498)
(9.306)
(9.418)
(8.625)
(7.487)
(7.977)
(9.561)
(10.717)
(13.125)
(13.170)
(13.548)
(14.162)
(14.563)
(16.144)
(16.681)
Veränderung des Working Capital
(134)
(63)
(74)
(14)
15
27
(776)
(1.019)
(1.178)
(1.314)
(760)
(729)
(604)
(508)
(472)
(472)
(507)
(508)
(780)
(610)
(2.006)
(1.718)
(2.389)
(2.948)
(1.595)
(2.126)
(2.076)
(1.986)
(2.079)
(2.225)
415
778
363
564
(52)
(723)
(662)
(962)
(3.801)
(3.972)
(4.258)
(4.270)
2.101
3.962
4.653
4.444
(783)
(2.994)
(3.622)
(3.245)
(3.477)
(3.265)
(3.478)
(4.588)
(12.174)
Cashflow aus operativer Tätigkeit
1.831
N/A
1.569
-14%
1.606
+2%
1.416
-12%
1.867
+32%
1.714
-8%
1.372
-20%
1.499
+9%
1.552
+4%
2.080
+34%
3.635
+75%
3.058
-16%
3.640
+19%
3.502
-4%
1.359
-61%
1.703
+25%
645
-62%
549
-15%
2.915
+431%
2.650
-9%
5.861
+121%
7.716
+32%
8.429
+9%
11.000
+31%
10.359
-6%
10.958
+6%
9.452
-14%
7.339
-22%
6.253
-15%
2.642
-58%
1.705
-35%
7.116
+317%
3.726
-48%
9.962
+167%
8.493
-15%
5.175
-39%
5.560
+7%
1.347
-76%
6.191
+360%
2.523
-59%
13.373
+430%
14.482
+8%
15.454
+7%
21.195
+37%
15.714
-26%
14.748
-6%
15.542
+5%
16.377
+5%
17.559
+7%
22.723
+29%
32.387
+43%
28.223
-13%
33.616
+19%
30.970
-8%
20.843
-33%
Investitions-Cashflow
Investitionsausgaben
(986)
(597)
(426)
(499)
(365)
(349)
(594)
(572)
(606)
(688)
(602)
(544)
(629)
(637)
(593)
(602)
(516)
(411)
(854)
(785)
(1.101)
(1.189)
(1.067)
(1.345)
(1.573)
(1.886)
(2.807)
(3.026)
(2.976)
(3.159)
(2.719)
(2.722)
(2.732)
(2.662)
(7.622)
(7.805)
(7.900)
(8.468)
(4.282)
(5.159)
(6.671)
(7.495)
(10.518)
(11.641)
(13.344)
(13.637)
(12.924)
(11.901)
(10.306)
(8.971)
(4.901)
(3.667)
(5.079)
(5.047)
(7.583)
Sonstige Posten
361
451
(2.241)
(2.310)
(3.664)
(3.324)
(3.717)
(3.373)
(1.106)
(1.424)
(3.478)
(5.210)
(11.546)
(7.976)
428
3.207
7.889
(6.831)
(26.794)
(28.161)
(26.599)
(28.473)
(3.043)
(7.156)
(7.059)
7.205
410
(603)
(633)
(6.729)
40
(1.409)
3.451
7.861
(1.783)
1.055
(3.389)
(5.321)
(610)
(873)
1.694
1.588
3.146
4.660
1.096
3.599
2.266
3.457
1.236
398
3.742
4.707
8.624
9.677
(793)
Cashflow aus Investitionstätigkeit
(625)
N/A
(147)
+77%
(2.667)
-1.718%
(2.808)
-5%
(4.029)
-43%
(3.673)
+9%
(4.310)
-17%
(3.945)
+8%
(1.713)
+57%
(2.112)
-23%
(4.079)
-93%
(5.754)
-41%
(12.175)
-112%
(8.612)
+29%
(166)
+98%
2.605
N/A
7.373
+183%
(7.241)
N/A
(27.648)
-282%
(28.946)
-5%
(27.701)
+4%
(29.662)
-7%
(4.109)
+86%
(8.501)
-107%
(8.632)
-2%
5.319
N/A
(2.397)
N/A
(3.629)
-51%
(3.609)
+1%
(9.888)
-174%
(2.679)
+73%
(4.130)
-54%
719
N/A
5.199
+623%
(9.405)
N/A
(6.750)
+28%
(11.289)
-67%
(13.789)
-22%
(4.892)
+65%
(6.031)
-23%
(4.977)
+17%
(5.907)
-19%
(7.372)
-25%
(6.981)
+5%
(12.247)
-75%
(10.037)
+18%
(10.659)
-6%
(8.444)
+21%
(9.070)
-7%
(8.573)
+5%
(1.160)
+86%
1.039
N/A
3.545
+241%
4.630
+31%
(8.377)
N/A
Finanzierungs-Cashflow
Nettoaufnahme von Schulden
(396)
(453)
(354)
(273)
1.965
14
5.140
4.823
4.600
4.407
4.698
5.852
8.364
7.351
3.004
4.315
1.691
12.752
24.243
22.114
21.567
11.004
(478)
(370)
(215)
643
(1.428)
2.910
2.116
3.387
720
575
(685)
(1.710)
4.104
4.525
5.224
9.418
203
8.106
(3.177)
1.620
(1.876)
(15.091)
1.504
(2.246)
(2.164)
(1.910)
(1.278)
(9.906)
(19.359)
(15.544)
(24.261)
(20.546)
1.660
Gezahlte Dividenden
(2.189)
(123)
(459)
(563)
(912)
(1.038)
(855)
(775)
(1.050)
(1.062)
(974)
(994)
(306)
(1.322)
(1.333)
(1.315)
(1.322)
(762)
(947)
(1.068)
(2.538)
(2.604)
(1.800)
(2.537)
(2.638)
(2.617)
(2.646)
(2.698)
(3.364)
(3.560)
(4.203)
(4.230)
(3.059)
(2.707)
(2.637)
(2.635)
(1.854)
(2.403)
(2.436)
(2.382)
(2.556)
(3.817)
(4.792)
(5.418)
(5.840)
(6.333)
(6.271)
(6.128)
(6.774)
(7.664)
(6.894)
(6.640)
(10.417)
(8.216)
(7.828)
Sonstiges
0
567
558
953
900
257
(1.001)
(1.081)
(913)
(892)
566
699
523
551
403
(648)
105
1.122
695
1.461
1.816
20.749
9.650
9.980
9.450
(9.558)
227
226
(875)
(3.546)
(6.764)
(5.049)
(6.041)
(4.257)
(1.045)
(1.315)
144
8.172
10.121
11.613
11.063
4.686
4.571
1.411
1.481
(763)
(172)
(847)
217
(624)
(4.319)
(5.408)
(4.755)
(4.124)
(2.329)
Cashflow aus Finanzierungstätigkeit
(2.585)
N/A
(58)
+98%
(255)
-342%
117
N/A
1.953
+1.575%
(767)
N/A
3.285
N/A
2.968
-10%
2.636
-11%
2.453
-7%
4.289
+75%
5.557
+30%
8.582
+54%
6.580
-23%
2.074
-68%
2.352
+13%
474
-80%
13.111
+2.669%
23.991
+83%
22.507
-6%
20.845
-7%
29.149
+40%
7.372
-75%
7.073
-4%
6.597
-7%
(11.533)
N/A
(3.846)
+67%
438
N/A
(2.123)
N/A
(3.719)
-75%
(10.247)
-176%
(8.704)
+15%
(9.785)
-12%
(8.673)
+11%
422
N/A
575
+36%
3.514
+511%
15.188
+332%
7.889
-48%
17.337
+120%
5.330
-69%
2.490
-53%
(2.097)
N/A
(19.098)
-811%
(2.854)
+85%
(9.342)
-227%
(8.606)
+8%
(8.886)
-3%
(7.835)
+12%
(18.194)
-132%
(30.572)
-68%
(27.592)
+10%
(39.434)
-43%
(32.886)
+17%
(8.497)
+74%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
2
3
(0)
(0)
(0)
(0)
(5)
0
2
(1)
(24)
(30)
(48)
16
89
81
122
112
181
189
(59)
(45)
(330)
(675)
(72)
179
268
424
327
344
373
640
323
(324)
(453)
(512)
(533)
(313)
(244)
(172)
564
1.561
2.667
2.583
2.553
1.471
796
821
181
41
507
521
546
836
(568)
Nettoveränderung der Zahlungsmittel
(1.377)
N/A
1.367
N/A
(1.316)
N/A
(1.276)
+3%
(209)
+84%
(2.726)
-1.202%
341
N/A
523
+53%
2.478
+374%
2.420
-2%
3.821
+58%
2.831
-26%
(1)
N/A
1.486
N/A
3.357
+126%
6.741
+101%
8.613
+28%
6.531
-24%
(562)
N/A
(3.600)
-541%
(1.054)
+71%
7.158
N/A
11.361
+59%
8.897
-22%
8.252
-7%
4.924
-40%
3.477
-29%
4.572
+31%
848
-81%
(10.621)
N/A
(10.849)
-2%
(5.079)
+53%
(5.016)
+1%
6.164
N/A
(943)
N/A
(1.512)
-60%
(2.748)
-82%
2.434
N/A
8.944
+268%
13.656
+53%
14.291
+5%
12.626
-12%
8.653
-31%
(2.301)
N/A
3.165
N/A
(3.160)
N/A
(2.927)
+7%
(132)
+96%
835
N/A
(4.003)
N/A
1.162
N/A
2.191
+89%
(1.726)
N/A
3.549
N/A
3.401
-4%
Free Cashflow
Free Cashflow
846
N/A
972
+15%
1.180
+21%
917
-22%
1.502
+64%
1.365
-9%
778
-43%
927
+19%
946
+2%
1.392
+47%
3.033
+118%
2.514
-17%
3.011
+20%
2.865
-5%
766
-73%
1.100
+44%
128
-88%
138
+8%
2.061
+1.389%
1.865
-9%
4.760
+155%
6.527
+37%
7.362
+13%
9.655
+31%
8.786
-9%
9.072
+3%
6.645
-27%
4.313
-35%
3.277
-24%
(517)
N/A
(1.014)
-96%
4.395
N/A
995
-77%
7.301
+634%
871
-88%
(2.631)
N/A
(2.340)
+11%
(7.121)
-204%
1.909
N/A
(2.636)
N/A
6.703
N/A
6.987
+4%
4.936
-29%
9.554
+94%
2.371
-75%
1.111
-53%
2.618
+136%
4.476
+71%
7.253
+62%
13.752
+90%
27.485
+100%
24.556
-11%
28.537
+16%
25.923
-9%
13.260
-49%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett