Continental AG
XMUN:CON
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
C
|
Continental AG
XMUN:CON
|
DE |
|
N
|
Naspers Ltd
LSE:NPSN
|
ZA |
|
S
|
Seagen Inc
XBER:SGT
|
US |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
Geberit AG
F:GBRA
|
CH |
|
Leidos Holdings Inc
NYSE:LDOS
|
US |
|
T
|
Toshiba Corp
XHAM:TSE1
|
JP |
|
Fluor Corp
NYSE:FLR
|
US |
|
Bilfinger SE
F:GBFU
|
DE |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
US |
|
O
|
Oculis Holding AG
SWB:CR5
|
CH |
|
S
|
Schneider Electric SE
XBER:SND
|
FR |
|
D
|
DiDi Global Inc
OTC:DIDIY
|
CN |
|
I
|
Interlink Telecom PCL
SET:ITEL
|
TH |
|
Dynex Capital Inc
NYSE:DX
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Continental AG
Gewinn- und Verlustrechnung
Continental AG
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
209
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
135
|
163
|
197
|
239
|
153
|
148
|
160
|
150
|
147
|
150
|
124
|
145
|
212
|
413
|
581
|
679
|
787
|
697
|
717
|
760
|
769
|
773
|
740
|
760
|
760
|
735
|
718
|
753
|
662
|
662
|
668
|
584
|
(1)
|
599
|
694
|
803
|
(0)
|
823
|
646
|
468
|
0
|
337
|
321
|
363
|
172
|
316
|
291
|
202
|
138
|
232
|
261
|
278
|
124
|
199
|
198
|
196
|
125
|
282
|
287
|
299
|
153
|
307
|
297
|
288
|
154
|
262
|
261
|
246
|
142
|
170
|
173
|
184
|
176
|
273
|
323
|
361
|
336
|
436
|
434
|
442
|
345
|
425
|
399
|
0
|
0
|
0
|
|
| Umsatz |
11.393
N/A
|
11.477
+1%
|
11.408
-1%
|
11.496
+1%
|
11.397
-1%
|
11.409
+0%
|
11.534
+1%
|
11.698
+1%
|
12.044
+3%
|
12.263
+2%
|
12.597
+3%
|
12.864
+2%
|
13.248
+3%
|
13.624
+3%
|
13.837
+2%
|
14.196
+3%
|
14.260
+0%
|
14.541
+2%
|
14.887
+2%
|
15.240
+2%
|
15.670
+3%
|
15.863
+1%
|
16.619
+5%
|
19.294
+16%
|
21.860
+13%
|
23.845
+9%
|
24.239
+2%
|
21.902
-10%
|
20.048
-8%
|
19.493
-3%
|
20.096
+3%
|
21.791
+8%
|
23.688
+9%
|
24.841
+5%
|
26.047
+5%
|
27.397
+5%
|
28.272
+3%
|
29.496
+4%
|
30.505
+3%
|
31.479
+3%
|
32.133
+2%
|
32.553
+1%
|
32.736
+1%
|
32.450
-1%
|
32.804
+1%
|
33.020
+1%
|
33.331
+1%
|
33.688
+1%
|
33.675
0%
|
33.995
+1%
|
34.506
+2%
|
35.685
+3%
|
37.187
+4%
|
38.135
+3%
|
39.232
+3%
|
39.515
+1%
|
39.676
+0%
|
40.042
+1%
|
40.550
+1%
|
41.699
+3%
|
42.541
+2%
|
43.250
+2%
|
44.010
+2%
|
44.023
+0%
|
44.364
+1%
|
44.459
+0%
|
44.404
0%
|
44.439
+0%
|
44.329
0%
|
44.644
+1%
|
44.478
0%
|
41.837
-6%
|
36.233
-13%
|
33.808
-7%
|
31.864
-6%
|
32.034
+1%
|
34.729
+8%
|
34.091
-2%
|
33.765
-1%
|
34.468
+2%
|
35.558
+3%
|
37.913
+7%
|
39.409
+4%
|
40.437
+3%
|
41.419
+2%
|
41.263
0%
|
41.421
+0%
|
40.902
-1%
|
40.479
-1%
|
40.072
-1%
|
20.077
-50%
|
34.836
+74%
|
29.689
-15%
|
24.806
-16%
|
19.676
-21%
|
19.167
-3%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(9.210)
|
(9.158)
|
(8.919)
|
(10.028)
|
(9.615)
|
(9.287)
|
(8.823)
|
(8.906)
|
(9.143)
|
(9.271)
|
(9.466)
|
(9.649)
|
(9.946)
|
(10.210)
|
(10.328)
|
(10.607)
|
(10.604)
|
(10.885)
|
(11.205)
|
(11.397)
|
(11.728)
|
(11.833)
|
(12.596)
|
(14.885)
|
(17.066)
|
(18.991)
|
(19.485)
|
(17.879)
|
(16.495)
|
(15.757)
|
(16.082)
|
(17.051)
|
(18.401)
|
(19.420)
|
(20.268)
|
(21.400)
|
(22.207)
|
(23.225)
|
(24.108)
|
(24.904)
|
(25.316)
|
(25.503)
|
(25.680)
|
(25.319)
|
(25.462)
|
(25.433)
|
(25.529)
|
(25.580)
|
(25.449)
|
(25.585)
|
(25.840)
|
(26.692)
|
(27.646)
|
(28.309)
|
(29.057)
|
(29.161)
|
(29.166)
|
(29.468)
|
(29.783)
|
(30.669)
|
(31.512)
|
(32.051)
|
(32.635)
|
(32.721)
|
(32.953)
|
(33.176)
|
(33.300)
|
(33.432)
|
(33.521)
|
(33.800)
|
(33.893)
|
(31.964)
|
(28.166)
|
(26.092)
|
(24.371)
|
(24.359)
|
(25.955)
|
(25.837)
|
(26.025)
|
(26.823)
|
(27.954)
|
(29.867)
|
(31.828)
|
(31.925)
|
(32.683)
|
(32.642)
|
(32.613)
|
(32.428)
|
(27.824)
|
(27.268)
|
(14.772)
|
(22.561)
|
(22.573)
|
(18.626)
|
(14.565)
|
(14.048)
|
|
| Bruttogewinn |
2.183
N/A
|
2.319
+6%
|
2.489
+7%
|
1.468
-41%
|
1.782
+21%
|
2.122
+19%
|
2.712
+28%
|
2.792
+3%
|
2.902
+4%
|
2.994
+3%
|
3.132
+5%
|
3.218
+3%
|
3.304
+3%
|
3.415
+3%
|
3.509
+3%
|
3.590
+2%
|
3.657
+2%
|
3.657
N/A
|
3.682
+1%
|
3.843
+4%
|
3.942
+3%
|
4.030
+2%
|
4.024
0%
|
4.410
+10%
|
4.795
+9%
|
4.855
+1%
|
4.754
-2%
|
4.023
-15%
|
3.553
-12%
|
3.736
+5%
|
4.014
+7%
|
4.739
+18%
|
5.286
+12%
|
5.420
+3%
|
5.779
+7%
|
5.997
+4%
|
6.065
+1%
|
6.271
+3%
|
6.397
+2%
|
6.575
+3%
|
6.817
+4%
|
7.051
+3%
|
7.056
+0%
|
7.132
+1%
|
7.343
+3%
|
7.587
+3%
|
7.802
+3%
|
8.109
+4%
|
8.228
+1%
|
8.412
+2%
|
8.666
+3%
|
8.994
+4%
|
9.541
+6%
|
9.826
+3%
|
10.175
+4%
|
10.354
+2%
|
10.510
+2%
|
10.574
+1%
|
10.767
+2%
|
11.030
+2%
|
11.029
0%
|
11.198
+2%
|
11.375
+2%
|
11.301
-1%
|
11.410
+1%
|
11.283
-1%
|
11.105
-2%
|
11.006
-1%
|
10.808
-2%
|
10.844
+0%
|
10.585
-2%
|
9.873
-7%
|
8.067
-18%
|
7.717
-4%
|
7.494
-3%
|
7.675
+2%
|
8.775
+14%
|
8.254
-6%
|
7.740
-6%
|
7.645
-1%
|
7.604
-1%
|
8.046
+6%
|
7.581
-6%
|
8.511
+12%
|
8.736
+3%
|
8.621
-1%
|
8.808
+2%
|
8.474
-4%
|
8.528
+1%
|
8.678
+2%
|
5.305
-39%
|
8.148
+54%
|
7.116
-13%
|
6.180
-13%
|
5.111
-17%
|
5.119
+0%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(2.058)
|
(2.074)
|
(1.808)
|
(731)
|
(1.031)
|
(1.312)
|
(1.874)
|
(1.876)
|
(1.925)
|
(1.975)
|
(2.048)
|
(2.044)
|
(2.005)
|
(1.971)
|
(2.019)
|
(2.039)
|
(2.139)
|
(2.192)
|
(2.106)
|
(2.182)
|
(2.177)
|
(2.238)
|
(2.373)
|
(2.749)
|
(3.168)
|
(3.499)
|
(3.560)
|
(4.951)
|
(4.822)
|
(6.033)
|
(3.533)
|
(5.065)
|
(5.214)
|
(4.122)
|
(3.731)
|
(4.000)
|
(3.942)
|
(3.879)
|
(3.756)
|
(3.916)
|
(3.934)
|
(4.031)
|
(3.922)
|
(4.045)
|
(4.228)
|
(4.347)
|
(4.430)
|
(4.732)
|
(4.788)
|
(5.140)
|
(5.026)
|
(5.502)
|
(5.816)
|
(5.789)
|
(5.859)
|
(6.241)
|
(6.335)
|
(6.838)
|
(6.458)
|
(6.908)
|
(7.027)
|
(6.756)
|
(6.726)
|
(6.935)
|
(7.060)
|
(7.108)
|
(7.108)
|
(7.237)
|
(7.383)
|
(10.087)
|
(8.022)
|
(10.338)
|
(9.886)
|
(8.392)
|
(6.127)
|
(7.872)
|
(7.901)
|
(6.323)
|
(6.113)
|
(6.141)
|
(6.730)
|
(7.548)
|
(6.222)
|
(7.630)
|
(7.323)
|
(6.761)
|
(6.871)
|
(7.085)
|
(6.109)
|
(5.966)
|
(3.262)
|
(4.726)
|
(4.758)
|
(5.262)
|
(3.603)
|
(4.297)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
(1.172)
|
(276)
|
(549)
|
(831)
|
(1.090)
|
(1.100)
|
(1.115)
|
(1.116)
|
(1.183)
|
(1.204)
|
(1.230)
|
(1.263)
|
(1.273)
|
(1.277)
|
(1.288)
|
(1.296)
|
(1.296)
|
(1.302)
|
(1.313)
|
(1.313)
|
(1.366)
|
(1.530)
|
(1.676)
|
(1.823)
|
(1.950)
|
(1.892)
|
(1.846)
|
(1.801)
|
(1.730)
|
(1.753)
|
(1.808)
|
(1.868)
|
(1.957)
|
(1.999)
|
(2.023)
|
(2.047)
|
(2.115)
|
(2.125)
|
(2.162)
|
(2.220)
|
(2.301)
|
(2.282)
|
(2.323)
|
(2.329)
|
(2.399)
|
(2.388)
|
(2.440)
|
(2.520)
|
(2.665)
|
(2.729)
|
(2.883)
|
(3.003)
|
(3.209)
|
(3.162)
|
(3.179)
|
(3.224)
|
(3.281)
|
(3.370)
|
(3.461)
|
(3.500)
|
(3.613)
|
(3.571)
|
(3.578)
|
(3.598)
|
(3.685)
|
(3.707)
|
(3.767)
|
(3.837)
|
(3.829)
|
(3.743)
|
(3.507)
|
(3.326)
|
(3.225)
|
(3.163)
|
(3.293)
|
(3.369)
|
(3.397)
|
(3.464)
|
(3.526)
|
(3.597)
|
(3.506)
|
(3.739)
|
(3.760)
|
(3.761)
|
(3.933)
|
(3.927)
|
(3.696)
|
(3.727)
|
(2.935)
|
(3.324)
|
(3.346)
|
(3.123)
|
(3.020)
|
(2.966)
|
|
| F&E |
0
|
0
|
(491)
|
(123)
|
(250)
|
(371)
|
(498)
|
(497)
|
(506)
|
(522)
|
(530)
|
(545)
|
(557)
|
(569)
|
(589)
|
(602)
|
(615)
|
(652)
|
(677)
|
(707)
|
(750)
|
(752)
|
(835)
|
(1.065)
|
(1.285)
|
(1.470)
|
(1.498)
|
(1.470)
|
(1.390)
|
(1.379)
|
(1.356)
|
(1.345)
|
(1.380)
|
(1.407)
|
(1.450)
|
(1.480)
|
(1.520)
|
(1.533)
|
(1.609)
|
(1.650)
|
(1.686)
|
(1.729)
|
(1.766)
|
(1.799)
|
(1.831)
|
(1.873)
|
(1.878)
|
(1.922)
|
(1.965)
|
(2.032)
|
(2.138)
|
(2.237)
|
(2.338)
|
(2.407)
|
(2.450)
|
(2.522)
|
(2.618)
|
(2.723)
|
(2.812)
|
(2.877)
|
(2.949)
|
(2.999)
|
(3.104)
|
(3.351)
|
(3.629)
|
(3.936)
|
(4.280)
|
(4.336)
|
(4.409)
|
(4.449)
|
(4.403)
|
(4.266)
|
(3.886)
|
(3.550)
|
(3.316)
|
(2.376)
|
(2.489)
|
(2.547)
|
(3.487)
|
(3.711)
|
(3.828)
|
(4.043)
|
(4.012)
|
(4.197)
|
(4.200)
|
(4.174)
|
(4.089)
|
(4.134)
|
(4.196)
|
(4.185)
|
(552)
|
(3.209)
|
(2.283)
|
(1.403)
|
(579)
|
(564)
|
|
| Abschreibungen |
(434)
|
(450)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(1.624)
|
(1.624)
|
(144)
|
(332)
|
(232)
|
(108)
|
(286)
|
(278)
|
(305)
|
(338)
|
(336)
|
(295)
|
(220)
|
(140)
|
(157)
|
(159)
|
(236)
|
(246)
|
(133)
|
(173)
|
(114)
|
(174)
|
(173)
|
(154)
|
(207)
|
(208)
|
(112)
|
(1.589)
|
(1.586)
|
(2.855)
|
(447)
|
(1.968)
|
(2.027)
|
(848)
|
(324)
|
(521)
|
(399)
|
(299)
|
(33)
|
(142)
|
(87)
|
(83)
|
146
|
37
|
(74)
|
(145)
|
(154)
|
(423)
|
(384)
|
(589)
|
(223)
|
(538)
|
(596)
|
(380)
|
(201)
|
(559)
|
(538)
|
(893)
|
(366)
|
(661)
|
(615)
|
(257)
|
(9)
|
(13)
|
147
|
427
|
857
|
807
|
793
|
(1.802)
|
210
|
(2.330)
|
(2.492)
|
(1.516)
|
414
|
(2.333)
|
(2.119)
|
(408)
|
771
|
1.033
|
624
|
92
|
1.297
|
307
|
637
|
1.173
|
1.150
|
976
|
1.783
|
1.945
|
225
|
1.807
|
871
|
(736)
|
(4)
|
(767)
|
|
| Operatives Ergebnis |
125
N/A
|
245
+96%
|
682
+178%
|
738
+8%
|
753
+2%
|
812
+8%
|
837
+3%
|
917
+10%
|
976
+6%
|
1.017
+4%
|
1.083
+6%
|
1.171
+8%
|
1.297
+11%
|
1.443
+11%
|
1.490
+3%
|
1.549
+4%
|
1.517
-2%
|
1.464
-3%
|
1.576
+8%
|
1.662
+5%
|
1.765
+6%
|
1.792
+2%
|
1.651
-8%
|
1.661
+1%
|
1.627
-2%
|
1.356
-17%
|
1.194
-12%
|
(928)
N/A
|
(1.269)
-37%
|
(2.297)
-81%
|
481
N/A
|
(326)
N/A
|
72
N/A
|
1.298
+1.703%
|
2.048
+58%
|
1.997
-2%
|
2.123
+6%
|
2.393
+13%
|
2.641
+10%
|
2.659
+1%
|
2.883
+8%
|
3.019
+5%
|
3.134
+4%
|
3.087
-1%
|
3.115
+1%
|
3.239
+4%
|
3.372
+4%
|
3.375
+0%
|
3.437
+2%
|
3.270
-5%
|
3.640
+11%
|
3.491
-4%
|
3.724
+7%
|
4.036
+8%
|
4.316
+7%
|
4.112
-5%
|
4.175
+2%
|
3.736
-11%
|
4.309
+15%
|
4.122
-4%
|
4.002
-3%
|
4.443
+11%
|
4.649
+5%
|
4.367
-6%
|
4.351
0%
|
4.175
-4%
|
3.997
-4%
|
3.770
-6%
|
3.425
-9%
|
757
-78%
|
2.563
+239%
|
(466)
N/A
|
(1.819)
-291%
|
(675)
+63%
|
1.367
N/A
|
(197)
N/A
|
873
N/A
|
1.931
+121%
|
1.628
-16%
|
1.504
-8%
|
875
-42%
|
498
-43%
|
1.359
+173%
|
882
-35%
|
1.413
+60%
|
1.860
+32%
|
1.937
+4%
|
1.389
-28%
|
1.540
+11%
|
1.833
+19%
|
2.043
+11%
|
2.543
+24%
|
2.358
-7%
|
918
-61%
|
1.508
+64%
|
822
-45%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(176)
|
(174)
|
(152)
|
(168)
|
(151)
|
(130)
|
(115)
|
(121)
|
(125)
|
(113)
|
(90)
|
(99)
|
(90)
|
(95)
|
(87)
|
(68)
|
(79)
|
(77)
|
(85)
|
(86)
|
(54)
|
(66)
|
(129)
|
(310)
|
(456)
|
(543)
|
(682)
|
(617)
|
(725)
|
(826)
|
(786)
|
(801)
|
(688)
|
(659)
|
(657)
|
(635)
|
(613)
|
(644)
|
(549)
|
(541)
|
(552)
|
(476)
|
(497)
|
(498)
|
(590)
|
(704)
|
(684)
|
(717)
|
(579)
|
(465)
|
(84)
|
(313)
|
(252)
|
(210)
|
(146)
|
(156)
|
(124)
|
(31)
|
65
|
(99)
|
(162)
|
(192)
|
(82)
|
(171)
|
(151)
|
(144)
|
(108)
|
(121)
|
(124)
|
(299)
|
(329)
|
(380)
|
(422)
|
(282)
|
(233)
|
(400)
|
(249)
|
(231)
|
(173)
|
(49)
|
(186)
|
(221)
|
(251)
|
(172)
|
(117)
|
(134)
|
(298)
|
(250)
|
(318)
|
(279)
|
(286)
|
(344)
|
(334)
|
(345)
|
(331)
|
(277)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.515)
|
0
|
0
|
0
|
(1.456)
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
(2.632)
|
0
|
0
|
0
|
(1.707)
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
(557)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1.198)
|
(591)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
1
|
41
|
1
|
1
|
0
|
(103)
|
1
|
1
|
1
|
129
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
(1)
|
(160)
|
(1)
|
(1)
|
0
|
(171)
|
1
|
1
|
1
|
(156)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(191)
|
24
|
46
|
46
|
(43)
|
22
|
0
|
0
|
83
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
31
|
31
|
5
|
30
|
(1)
|
0
|
(10)
|
0
|
|
| Vorsteuergewinn |
(51)
N/A
|
71
N/A
|
530
+646%
|
570
+8%
|
602
+6%
|
682
+13%
|
722
+6%
|
796
+10%
|
851
+7%
|
904
+6%
|
993
+10%
|
1.072
+8%
|
1.207
+13%
|
1.348
+12%
|
1.403
+4%
|
1.481
+6%
|
1.438
-3%
|
1.387
-4%
|
1.491
+7%
|
1.576
+6%
|
1.711
+9%
|
1.726
+1%
|
1.522
-12%
|
1.352
-11%
|
1.172
-13%
|
814
-31%
|
(1.003)
N/A
|
(1.545)
-54%
|
(1.995)
-29%
|
(3.124)
-57%
|
(1.761)
+44%
|
(1.128)
+36%
|
(616)
+45%
|
640
N/A
|
1.238
+93%
|
1.363
+10%
|
1.511
+11%
|
1.749
+16%
|
1.861
+6%
|
2.119
+14%
|
2.332
+10%
|
2.544
+9%
|
2.667
+5%
|
2.589
-3%
|
2.525
-2%
|
2.535
+0%
|
2.459
-3%
|
2.658
+8%
|
2.858
+8%
|
2.805
-2%
|
3.080
+10%
|
3.178
+3%
|
3.472
+9%
|
3.825
+10%
|
3.870
+1%
|
3.955
+2%
|
4.050
+2%
|
3.705
-9%
|
3.979
+7%
|
4.024
+1%
|
3.841
-5%
|
4.252
+11%
|
4.276
+1%
|
4.196
-2%
|
4.200
+0%
|
4.031
-4%
|
3.850
-4%
|
3.649
-5%
|
3.301
-10%
|
457
-86%
|
(589)
N/A
|
(821)
-40%
|
(2.195)
-167%
|
(911)
+58%
|
(616)
+32%
|
(575)
+7%
|
625
N/A
|
1.700
+172%
|
1.690
-1%
|
1.456
-14%
|
689
-53%
|
277
-60%
|
557
+101%
|
710
+27%
|
1.297
+83%
|
1.727
+33%
|
1.618
-6%
|
1.140
-30%
|
1.253
+10%
|
1.585
+26%
|
1.756
+11%
|
2.229
+27%
|
2.023
-9%
|
573
-72%
|
(31)
N/A
|
(46)
-48%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(126)
|
(189)
|
(290)
|
(309)
|
(325)
|
(410)
|
(394)
|
(419)
|
(454)
|
(338)
|
(297)
|
(300)
|
(315)
|
(351)
|
(451)
|
(473)
|
(472)
|
(508)
|
(487)
|
(522)
|
(558)
|
(556)
|
(472)
|
(399)
|
(320)
|
(207)
|
(75)
|
26
|
88
|
176
|
154
|
27
|
(162)
|
(363)
|
(592)
|
(576)
|
(533)
|
(569)
|
(536)
|
(678)
|
(689)
|
(663)
|
(699)
|
(637)
|
(385)
|
(400)
|
(450)
|
(505)
|
(690)
|
(583)
|
(622)
|
(650)
|
(869)
|
(1.091)
|
(1.090)
|
(1.103)
|
(1.087)
|
(993)
|
(1.097)
|
(1.127)
|
(1.107)
|
(1.172)
|
(1.228)
|
(1.160)
|
(1.089)
|
(1.025)
|
(892)
|
(854)
|
(848)
|
(618)
|
(582)
|
(533)
|
(180)
|
(123)
|
50
|
56
|
(156)
|
(331)
|
(360)
|
(322)
|
(259)
|
(309)
|
(445)
|
(459)
|
(583)
|
(508)
|
(424)
|
(390)
|
(369)
|
(511)
|
(398)
|
(731)
|
(578)
|
(565)
|
(384)
|
(384)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
(177)
|
(118)
|
240
|
262
|
278
|
273
|
328
|
377
|
397
|
567
|
697
|
773
|
893
|
997
|
952
|
1.008
|
966
|
879
|
1.005
|
1.054
|
1.153
|
1.170
|
1.050
|
952
|
850
|
606
|
(1.078)
|
(1.520)
|
(1.906)
|
(2.948)
|
(1.607)
|
(1.101)
|
(779)
|
276
|
646
|
787
|
978
|
1.179
|
1.325
|
1.441
|
1.643
|
1.882
|
1.968
|
1.952
|
2.140
|
2.135
|
2.010
|
2.154
|
2.169
|
2.222
|
2.458
|
2.528
|
2.603
|
2.736
|
2.780
|
2.853
|
2.964
|
2.712
|
2.882
|
2.896
|
2.733
|
3.079
|
3.048
|
3.036
|
3.111
|
3.005
|
2.958
|
2.794
|
2.453
|
(161)
|
(1.171)
|
(1.354)
|
(2.375)
|
(1.034)
|
(566)
|
(519)
|
469
|
1.369
|
1.330
|
1.134
|
429
|
(32)
|
112
|
251
|
713
|
1.219
|
1.194
|
750
|
885
|
1.074
|
1.358
|
1.498
|
1.445
|
8
|
(415)
|
(430)
|
|
| Ergebnisanteil Minderheitsgesellschafter |
39
|
34
|
(14)
|
(16)
|
(19)
|
(19)
|
(14)
|
(17)
|
(21)
|
(23)
|
(23)
|
(24)
|
(23)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(23)
|
(23)
|
(21)
|
(22)
|
(29)
|
(36)
|
(43)
|
(47)
|
(46)
|
(38)
|
(35)
|
(35)
|
(42)
|
(54)
|
(66)
|
(68)
|
(70)
|
(71)
|
(68)
|
(73)
|
(83)
|
(85)
|
(82)
|
(82)
|
(84)
|
(90)
|
(97)
|
(107)
|
(87)
|
(83)
|
(84)
|
(76)
|
(82)
|
(84)
|
(82)
|
(74)
|
(52)
|
(48)
|
(46)
|
(52)
|
(80)
|
(78)
|
(75)
|
(70)
|
(64)
|
(63)
|
(61)
|
(58)
|
(61)
|
(60)
|
(56)
|
(54)
|
(54)
|
(42)
|
(35)
|
(43)
|
(43)
|
(48)
|
(62)
|
(54)
|
(52)
|
(56)
|
(47)
|
(51)
|
(46)
|
(47)
|
(51)
|
(47)
|
(38)
|
(29)
|
(25)
|
(27)
|
(32)
|
(33)
|
(41)
|
(36)
|
(30)
|
(24)
|
|
| Nettogewinn |
(139)
N/A
|
(85)
+39%
|
226
N/A
|
245
+8%
|
258
+5%
|
254
-2%
|
314
+24%
|
361
+15%
|
377
+4%
|
544
+44%
|
674
+24%
|
749
+11%
|
870
+16%
|
975
+12%
|
930
-5%
|
986
+6%
|
943
-4%
|
856
-9%
|
982
+15%
|
1.031
+5%
|
1.132
+10%
|
1.149
+2%
|
1.021
-11%
|
917
-10%
|
808
-12%
|
558
-31%
|
(1.124)
N/A
|
(1.558)
-39%
|
(1.942)
-25%
|
(2.983)
-54%
|
(1.649)
+45%
|
(1.155)
+30%
|
(844)
+27%
|
209
N/A
|
576
+176%
|
716
+24%
|
910
+27%
|
1.107
+22%
|
1.242
+12%
|
1.358
+9%
|
1.563
+15%
|
1.801
+15%
|
1.884
+5%
|
1.863
-1%
|
2.044
+10%
|
2.029
-1%
|
1.923
-5%
|
2.070
+8%
|
2.085
+1%
|
2.146
+3%
|
2.375
+11%
|
2.444
+3%
|
2.520
+3%
|
2.661
+6%
|
2.727
+2%
|
2.805
+3%
|
2.918
+4%
|
2.661
-9%
|
2.803
+5%
|
2.819
+1%
|
2.659
-6%
|
3.009
+13%
|
2.985
-1%
|
2.973
0%
|
3.050
+3%
|
2.947
-3%
|
2.897
-2%
|
2.735
-6%
|
2.398
-12%
|
(215)
N/A
|
(1.225)
-470%
|
(1.508)
-23%
|
(2.734)
-81%
|
(1.467)
+46%
|
(962)
+34%
|
(807)
+16%
|
480
N/A
|
1.508
+214%
|
1.435
-5%
|
1.233
-14%
|
437
-65%
|
(83)
N/A
|
67
N/A
|
203
+205%
|
663
+226%
|
1.172
+77%
|
1.156
-1%
|
721
-38%
|
818
+13%
|
1.005
+23%
|
1.168
+16%
|
1.289
+10%
|
1.490
+16%
|
248
-83%
|
(165)
N/A
|
(33)
+80%
|
|
| Verwässertes EPS |
-1,03
N/A
|
-0,63
+39%
|
1,56
N/A
|
1,78
+14%
|
1,72
-3%
|
1,75
+2%
|
2,13
+22%
|
2,5
+17%
|
2,48
-1%
|
3,6
+45%
|
4,47
+24%
|
4,77
+7%
|
5,5
+15%
|
6,19
+13%
|
5,84
-6%
|
6,25
+7%
|
5,98
-4%
|
5,35
-11%
|
6,17
+15%
|
6,53
+6%
|
7,16
+10%
|
7,3
+2%
|
6,26
-14%
|
5,33
-15%
|
4,69
-12%
|
3,24
-31%
|
-6,62
N/A
|
-8,9
-34%
|
-11,09
-25%
|
-17,04
-54%
|
-9,76
+43%
|
-5,77
+41%
|
-4,22
+27%
|
1,04
N/A
|
2,88
+177%
|
3,59
+25%
|
4,55
+27%
|
5,53
+22%
|
6,21
+12%
|
6,77
+9%
|
7,8
+15%
|
9
+15%
|
9,42
+5%
|
9,33
-1%
|
10,23
+10%
|
10,15
-1%
|
9,62
-5%
|
10,35
+8%
|
10,43
+1%
|
10,73
+3%
|
11,88
+11%
|
12,22
+3%
|
12,6
+3%
|
13,31
+6%
|
13,64
+2%
|
14,03
+3%
|
14,59
+4%
|
13,37
-8%
|
14,01
+5%
|
14,09
+1%
|
13,3
-6%
|
15,04
+13%
|
14,92
-1%
|
14,86
0%
|
15,24
+3%
|
14,73
-3%
|
14,49
-2%
|
13,68
-6%
|
11,99
-12%
|
-1,08
N/A
|
-6,13
-468%
|
-7,53
-23%
|
-13,64
-81%
|
-7,34
+46%
|
-4,8
+35%
|
-4,03
+16%
|
2,39
N/A
|
7,56
+216%
|
7,17
-5%
|
6,18
-14%
|
2,19
-65%
|
-0,41
N/A
|
0,33
N/A
|
1,02
+209%
|
3,32
+225%
|
5,86
+77%
|
5,78
-1%
|
3,67
-37%
|
4,06
+11%
|
5,02
+24%
|
5,84
+16%
|
6,44
+10%
|
7,45
+16%
|
1,24
-83%
|
-0,83
N/A
|
-0,16
+81%
|
|