British American Tobacco PLC
XMUN:BMT
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
British American Tobacco PLC
XMUN:BMT
|
UK |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
British American Tobacco PLC
Gewinn- und Verlustrechnung
British American Tobacco PLC
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
0
|
0
|
0
|
331
|
0
|
0
|
0
|
368
|
0
|
0
|
0
|
369
|
0
|
0
|
407
|
0
|
0
|
0
|
382
|
0
|
0
|
0
|
535
|
0
|
1.081
|
0
|
1.593
|
0
|
1.708
|
0
|
1.631
|
0
|
1.460
|
0
|
1.627
|
0
|
1.835
|
0
|
1.742
|
0
|
1.698
|
|
| Umsatz |
21.642
N/A
|
23.291
+8%
|
25.111
+8%
|
24.932
-1%
|
24.136
-3%
|
24.435
+1%
|
24.950
+2%
|
24.977
+0%
|
25.694
+3%
|
25.410
-1%
|
25.314
0%
|
24.985
-1%
|
11.952
-52%
|
24.576
+106%
|
24.737
+1%
|
25.035
+1%
|
12.041
-52%
|
22.387
+86%
|
18.745
-16%
|
21.049
+12%
|
13.208
-37%
|
22.894
+73%
|
22.282
-3%
|
15.875
-29%
|
9.325
-41%
|
9.515
+2%
|
9.734
+2%
|
9.762
+0%
|
7.254
-26%
|
7.236
0%
|
9.823
+36%
|
10.018
+2%
|
10.327
+3%
|
10.750
+4%
|
11.410
+6%
|
12.122
+6%
|
7.418
-39%
|
19.564
+164%
|
23.782
+22%
|
24.492
+3%
|
25.026
+2%
|
25.877
+3%
|
25.978
+0%
|
25.776
-1%
|
25.680
0%
|
25.684
+0%
|
26.378
+3%
|
27.655
+5%
|
28.227
+2%
|
27.283
-3%
|
26.182
-4%
|
25.867
-1%
|
25.596
-1%
|
25.610
+0%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(20.164)
|
(21.866)
|
(23.565)
|
(23.253)
|
(22.304)
|
(22.384)
|
(22.873)
|
(22.888)
|
(23.397)
|
(23.096)
|
(22.939)
|
(22.636)
|
(2.333)
|
(22.290)
|
(22.438)
|
(22.700)
|
(2.612)
|
(18.754)
|
(13.762)
|
(16.196)
|
(2.672)
|
(18.283)
|
(17.944)
|
(10.406)
|
(2.762)
|
(2.765)
|
(2.957)
|
(2.872)
|
(2.106)
|
(2.033)
|
(2.749)
|
(2.772)
|
(2.841)
|
(2.949)
|
(3.094)
|
(3.316)
|
(1.940)
|
(5.033)
|
(5.372)
|
(4.550)
|
(4.334)
|
(4.437)
|
(4.373)
|
(4.138)
|
(4.264)
|
(4.597)
|
(4.410)
|
(4.804)
|
(4.645)
|
(4.891)
|
(4.561)
|
(4.570)
|
(4.253)
|
(4.443)
|
|
| Bruttogewinn |
1.478
N/A
|
1.425
-4%
|
1.546
+8%
|
1.679
+9%
|
1.832
+9%
|
2.051
+12%
|
2.077
+1%
|
2.089
+1%
|
2.297
+10%
|
2.314
+1%
|
2.375
+3%
|
2.349
-1%
|
9.619
+309%
|
2.286
-76%
|
2.299
+1%
|
2.335
+2%
|
9.429
+304%
|
2.533
-73%
|
4.264
+68%
|
4.853
+14%
|
10.536
+117%
|
2.897
-73%
|
2.624
-9%
|
4.511
+72%
|
6.563
+45%
|
6.750
+3%
|
6.777
+0%
|
6.890
+2%
|
5.148
-25%
|
5.203
+1%
|
7.074
+36%
|
7.246
+2%
|
7.486
+3%
|
7.801
+4%
|
8.316
+7%
|
8.806
+6%
|
5.478
-38%
|
14.531
+165%
|
18.410
+27%
|
19.942
+8%
|
20.692
+4%
|
21.440
+4%
|
21.605
+1%
|
21.638
+0%
|
21.416
-1%
|
21.087
-2%
|
21.968
+4%
|
22.851
+4%
|
23.582
+3%
|
22.392
-5%
|
21.621
-3%
|
21.297
-1%
|
21.343
+0%
|
21.167
-1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
0
|
0
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6.087)
|
0
|
0
|
0
|
(6.181)
|
(1.168)
|
(2.812)
|
(2.492)
|
(8.361)
|
(2.332)
|
(2.030)
|
(2.930)
|
(4.143)
|
(4.281)
|
(4.270)
|
(3.997)
|
(3.069)
|
(2.993)
|
(4.092)
|
(4.239)
|
(4.416)
|
(4.631)
|
(4.934)
|
(5.127)
|
(2.771)
|
(7.525)
|
(9.568)
|
(10.286)
|
(11.077)
|
(11.645)
|
(11.316)
|
(11.088)
|
(11.089)
|
(10.136)
|
(12.435)
|
(11.386)
|
(10.190)
|
(9.777)
|
(10.685)
|
(11.078)
|
(17.772)
|
(11.183)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.591)
|
0
|
0
|
0
|
(1.864)
|
(389)
|
(823)
|
0
|
(1.740)
|
(739)
|
(647)
|
(1.069)
|
(1.557)
|
(1.613)
|
(1.669)
|
(1.454)
|
(1.114)
|
(1.083)
|
(1.468)
|
(1.586)
|
(1.627)
|
(1.681)
|
(1.837)
|
(1.907)
|
(1.094)
|
(2.612)
|
(2.765)
|
(3.000)
|
(2.889)
|
(2.857)
|
(2.696)
|
(2.653)
|
(2.741)
|
(2.557)
|
(2.477)
|
(2.657)
|
(2.768)
|
(2.690)
|
(2.674)
|
(3.951)
|
(2.906)
|
(4.199)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
(80)
|
0
|
(105)
|
0
|
(126)
|
0
|
(121)
|
0
|
(141)
|
0
|
(138)
|
0
|
(181)
|
0
|
(174)
|
0
|
(133)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(716)
|
0
|
0
|
0
|
(882)
|
(80)
|
(165)
|
0
|
(883)
|
(159)
|
(189)
|
(267)
|
(383)
|
(415)
|
(385)
|
(312)
|
(261)
|
(258)
|
(334)
|
(314)
|
(345)
|
(354)
|
(381)
|
(425)
|
(340)
|
(817)
|
(887)
|
(990)
|
(1.084)
|
(1.255)
|
(1.464)
|
(1.090)
|
(1.048)
|
(949)
|
(1.081)
|
(976)
|
(797)
|
(863)
|
(2.003)
|
(2.269)
|
(2.673)
|
(2.245)
|
|
| Sonstige operative Kosten |
0
|
0
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3.780)
|
0
|
0
|
0
|
(3.435)
|
(699)
|
(1.824)
|
(2.492)
|
(5.738)
|
(1.434)
|
(1.194)
|
(1.594)
|
(2.203)
|
(2.253)
|
(2.216)
|
(2.195)
|
(1.694)
|
(1.652)
|
(2.290)
|
(2.296)
|
(2.444)
|
(2.596)
|
(2.716)
|
(2.795)
|
(1.337)
|
(4.016)
|
(5.916)
|
(6.191)
|
(7.104)
|
(7.407)
|
(7.156)
|
(7.224)
|
(7.300)
|
(6.489)
|
(8.877)
|
(7.615)
|
(6.625)
|
(6.043)
|
(6.008)
|
(4.684)
|
(12.193)
|
(4.606)
|
|
| Operatives Ergebnis |
1.478
N/A
|
1.425
-4%
|
1.634
+15%
|
1.679
+3%
|
1.832
+9%
|
2.051
+12%
|
2.077
+1%
|
2.089
+1%
|
2.297
+10%
|
2.314
+1%
|
2.375
+3%
|
2.349
-1%
|
3.532
+50%
|
2.286
-35%
|
2.299
+1%
|
2.335
+2%
|
3.248
+39%
|
2.465
-24%
|
2.171
-12%
|
2.361
+9%
|
2.175
-8%
|
2.279
+5%
|
2.308
+1%
|
2.539
+10%
|
2.420
-5%
|
2.469
+2%
|
2.507
+2%
|
2.893
+15%
|
2.079
-28%
|
2.210
+6%
|
2.982
+35%
|
3.007
+1%
|
3.070
+2%
|
3.170
+3%
|
3.382
+7%
|
3.679
+9%
|
2.707
-26%
|
7.006
+159%
|
8.842
+26%
|
9.656
+9%
|
9.615
0%
|
9.795
+2%
|
10.289
+5%
|
10.550
+3%
|
10.327
-2%
|
10.951
+6%
|
9.533
-13%
|
11.465
+20%
|
13.392
+17%
|
12.615
-6%
|
10.936
-13%
|
10.219
-7%
|
3.571
-65%
|
9.984
+180%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(197)
|
(231)
|
(226)
|
(233)
|
(235)
|
(241)
|
(277)
|
(293)
|
(265)
|
(253)
|
(226)
|
(188)
|
(1.419)
|
(182)
|
(182)
|
(204)
|
(1.085)
|
(190)
|
(200)
|
(218)
|
(93)
|
(122)
|
(13)
|
200
|
168
|
276
|
292
|
138
|
123
|
99
|
134
|
194
|
184
|
191
|
158
|
112
|
453
|
42
|
22.193
|
(930)
|
(1.008)
|
(1.031)
|
(1.094)
|
(1.082)
|
(1.308)
|
(1.021)
|
(1.165)
|
(1.270)
|
(1.193)
|
(1.370)
|
533
|
293
|
(35)
|
45
|
|
| Nicht wiederkehrende Posten |
88
|
88
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
0
|
0
|
0
|
0
|
0
|
(281)
|
(365)
|
(596)
|
(601)
|
0
|
(100)
|
(196)
|
0
|
0
|
(376)
|
0
|
(115)
|
(115)
|
(264)
|
(8)
|
(40)
|
0
|
(120)
|
(42)
|
(33)
|
(67)
|
(107)
|
(133)
|
22.535
|
(566)
|
(321)
|
(360)
|
(762)
|
(556)
|
(762)
|
(555)
|
(703)
|
(528)
|
(814)
|
(612)
|
(28.235)
|
(28.238)
|
(6.877)
|
(24)
|
13
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
(62)
|
(62)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
(54)
|
0
|
(90)
|
0
|
(34)
|
0
|
(64)
|
0
|
(57)
|
(21)
|
(71)
|
5
|
(97)
|
0
|
(183)
|
|
| Vorsteuergewinn |
1.369
N/A
|
1.282
-6%
|
1.408
+10%
|
1.384
-2%
|
1.535
+11%
|
1.781
+16%
|
1.771
-1%
|
1.829
+3%
|
2.065
+13%
|
2.061
0%
|
2.149
+4%
|
2.161
+1%
|
2.113
-2%
|
2.104
0%
|
1.836
-13%
|
1.766
-4%
|
1.567
-11%
|
1.674
+7%
|
1.971
+18%
|
2.043
+4%
|
1.886
-8%
|
2.157
+14%
|
2.295
+6%
|
2.363
+3%
|
2.588
+10%
|
2.630
+2%
|
2.684
+2%
|
2.764
+3%
|
2.194
-21%
|
2.269
+3%
|
3.116
+37%
|
3.078
-1%
|
3.212
+4%
|
3.328
+4%
|
3.473
+4%
|
3.684
+6%
|
3.027
-18%
|
29.527
+875%
|
30.469
+3%
|
8.351
-73%
|
8.247
-1%
|
7.912
-4%
|
8.639
+9%
|
8.672
+0%
|
8.464
-2%
|
9.163
+8%
|
7.840
-14%
|
9.324
+19%
|
11.566
+24%
|
(17.061)
N/A
|
(16.764)
+2%
|
3.538
N/A
|
3.512
-1%
|
9.859
+181%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(674)
|
(661)
|
(665)
|
(627)
|
(672)
|
(741)
|
(754)
|
(776)
|
(886)
|
(895)
|
(913)
|
(896)
|
(818)
|
(804)
|
(781)
|
(776)
|
(779)
|
(781)
|
(764)
|
(681)
|
(662)
|
(611)
|
(610)
|
(660)
|
(690)
|
(702)
|
(703)
|
(716)
|
(585)
|
(618)
|
(827)
|
(791)
|
(816)
|
(865)
|
(937)
|
(1.025)
|
(680)
|
(1.457)
|
(1.901)
|
(2.211)
|
(2.065)
|
(2.110)
|
(2.230)
|
(2.241)
|
(2.220)
|
(2.347)
|
(2.411)
|
(2.478)
|
(2.623)
|
2.872
|
3.099
|
(357)
|
(325)
|
(2.094)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
695
|
621
|
743
|
757
|
863
|
1.040
|
1.017
|
1.053
|
1.179
|
1.166
|
1.236
|
1.265
|
1.295
|
1.300
|
1.055
|
990
|
788
|
893
|
1.207
|
1.362
|
1.224
|
1.546
|
1.685
|
1.703
|
1.898
|
1.928
|
1.981
|
2.048
|
1.609
|
1.651
|
2.289
|
2.287
|
2.396
|
2.463
|
2.536
|
2.659
|
2.347
|
28.070
|
28.568
|
6.140
|
6.182
|
5.802
|
6.409
|
6.431
|
6.244
|
6.816
|
5.429
|
6.846
|
8.943
|
(14.189)
|
(12.624)
|
3.181
|
3.187
|
7.765
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(142)
|
(155)
|
(180)
|
(129)
|
(168)
|
(171)
|
(170)
|
(173)
|
(169)
|
(158)
|
(154)
|
(147)
|
(143)
|
(144)
|
(145)
|
(149)
|
(157)
|
(154)
|
(149)
|
(145)
|
(126)
|
(125)
|
(121)
|
(119)
|
(127)
|
(135)
|
(142)
|
(152)
|
(116)
|
(123)
|
(161)
|
(157)
|
(162)
|
(163)
|
(179)
|
(202)
|
(86)
|
(171)
|
(171)
|
(178)
|
(172)
|
(145)
|
(146)
|
(164)
|
(162)
|
(173)
|
(173)
|
(180)
|
(177)
|
(178)
|
(169)
|
(113)
|
(99)
|
(1)
|
|
| Nettogewinn |
479
N/A
|
383
-20%
|
475
+24%
|
537
+13%
|
640
+19%
|
819
+28%
|
795
-3%
|
827
+4%
|
953
+15%
|
951
0%
|
1.033
+9%
|
1.060
+3%
|
1.092
+3%
|
1.096
+0%
|
844
-23%
|
784
-7%
|
566
-28%
|
678
+20%
|
1.012
+49%
|
1.175
+16%
|
1.098
-7%
|
1.421
+29%
|
1.564
+10%
|
1.584
+1%
|
1.771
+12%
|
1.793
+1%
|
1.839
+3%
|
1.896
+3%
|
1.493
-21%
|
1.528
+2%
|
2.128
+39%
|
2.130
+0%
|
2.234
+5%
|
2.300
+3%
|
2.357
+2%
|
2.457
+4%
|
2.261
-8%
|
37.485
+1.558%
|
37.914
+1%
|
6.032
-84%
|
6.156
+2%
|
5.704
-7%
|
6.347
+11%
|
6.400
+1%
|
6.193
-3%
|
6.801
+10%
|
5.410
-20%
|
6.666
+23%
|
8.766
+32%
|
(14.367)
N/A
|
(12.793)
+11%
|
3.068
N/A
|
3.088
+1%
|
7.764
+151%
|
|
| Verwässertes EPS |
0,22
N/A
|
0,18
-18%
|
0,19
+6%
|
0,22
+16%
|
0,27
+23%
|
0,38
+41%
|
0,36
-5%
|
0,38
+6%
|
0,44
+16%
|
0,43
-2%
|
0,46
+7%
|
0,48
+4%
|
0,47
-2%
|
0,47
N/A
|
0,41
-13%
|
0,34
-17%
|
0,27
-21%
|
0,32
+19%
|
0,47
+47%
|
0,55
+17%
|
0,51
-7%
|
0,67
+31%
|
0,74
+10%
|
0,75
+1%
|
0,84
+12%
|
0,86
+2%
|
0,88
+2%
|
0,91
+3%
|
0,72
-21%
|
0,75
+4%
|
1,05
+40%
|
1,04
-1%
|
1,11
+7%
|
1,14
+3%
|
1,17
+3%
|
1,23
+5%
|
1,21
-2%
|
18,27
+1.410%
|
16,54
-9%
|
2,63
-84%
|
2,68
+2%
|
2,48
-7%
|
2,76
+11%
|
2,78
+1%
|
2,69
-3%
|
2,96
+10%
|
2,38
-20%
|
2,94
+24%
|
3,91
+33%
|
-6,45
N/A
|
-5,74
+11%
|
1,38
N/A
|
1,4
+1%
|
3,53
+152%
|
|