Sompo Holdings Inc
XMUN:ANK

Watchlist verwalten
Sompo Holdings Inc Logo
Sompo Holdings Inc
XMUN:ANK
Watchlist
Kurs: 34,55 EUR 3,85% Markt geschlossen
Marktkap.: €34,12 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Sompo Holdings Inc

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: JPY
Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operativer Cashflow
Nettogewinn
(17.683)
(101.469)
(57.636)
(57.442)
70.179
157.167
69.157
47.905
104.527
126.064
211.330
232.148
231.989
165.473
114.336
145.319
202.029
237.195
177.191
180.680
194.937
319.430
317.632
39.969
50.383
318.351
614.529
658.358
330.279
573.423
Abschreibungen
22.353
24.058
24.702
23.925
24.227
25.015
25.106
25.895
27.325
26.458
25.242
30.188
34.510
75.045
98.800
74.736
71.362
70.609
65.362
64.753
68.703
76.043
80.468
82.348
81.868
86.160
92.071
115.796
103.363
104.947
Aktienbasierte Vergütung
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2.136
0
1.966
0
Sonstige nicht zahlungswirksame Posten
(133.488)
(278.920)
(131.082)
(237.406)
(140.790)
(130.692)
(145.575)
(154.893)
(143.792)
(155.491)
(166.575)
(148.396)
(167.529)
(183.164)
(128.297)
(138.798)
(180.255)
(175.364)
(174.163)
(156.027)
(182.978)
(221.580)
(216.259)
(217.636)
(177.832)
(170.054)
33.402
142.484
46.131
44.302
Gezahlte Steuern
15.750
2.761
(2.637)
2.967
2.968
7.203
8.874
8.620
11.945
15.567
17.616
17.332
18.228
56.557
77.109
14.567
(1.758)
42.242
55.637
79.693
81.993
88.654
106.671
118.498
120.109
32.560
11.595
119.259
156.832
197.795
Gezahlte Zinsen
7.173
7.177
7.168
7.170
7.156
9.257
11.356
11.425
8.059
4.493
4.988
6.512
8.250
11.301
13.906
14.234
18.921
19.179
14.553
14.206
14.008
13.987
15.506
15.934
16.372
15.187
16.376
17.976
18.407
21.299
Veränderung des Working Capital
110.218
266.127
19.456
160.557
14.223
(24.446)
174.997
167.951
162.892
273.419
196.904
178.181
266.216
269.882
167.819
189.308
(8.998)
180.410
291.401
231.934
545.709
415.962
424.609
587.154
427.655
197.197
(105.709)
(212.033)
93.236
(113.512)
Cashflow aus operativer Tätigkeit
(18.600)
N/A
(90.204)
-385%
(144.560)
-60%
(110.366)
+24%
(32.161)
+71%
27.044
N/A
123.685
+357%
86.858
-30%
150.952
+74%
270.450
+79%
266.901
-1%
292.121
+9%
365.186
+25%
327.236
-10%
252.658
-23%
270.565
+7%
84.138
-69%
312.850
+272%
359.791
+15%
321.340
-11%
626.371
+95%
589.855
-6%
606.450
+3%
491.835
-19%
382.074
-22%
431.654
+13%
634.293
+47%
686.616
+8%
573.009
-17%
609.160
+6%
Investitions-Cashflow
Investitionsausgaben
(13.324)
(14.491)
(14.359)
(16.942)
(17.703)
(21.199)
(22.387)
(16.289)
(19.403)
(19.181)
(15.483)
(16.921)
(15.786)
(17.007)
(24.178)
(23.135)
(28.149)
(32.203)
(27.043)
(27.754)
(24.542)
(23.862)
(21.497)
(16.739)
(24.142)
(28.528)
(92.198)
(110.237)
(57.782)
(59.789)
Sonstige Posten
52.094
174.609
213.255
158.262
151.551
(86.197)
(52.317)
156.161
(54.974)
(151.161)
(153.760)
(130.972)
(510.882)
(460.743)
(7.681)
(1.441)
41.631
55.449
(113.074)
(228.759)
(334.974)
(320.846)
(327.043)
(259.972)
(232.599)
(369.442)
(547.891)
(480.688)
(214.454)
(57.761)
Cashflow aus Investitionstätigkeit
38.770
N/A
160.118
+313%
198.896
+24%
141.320
-29%
133.848
-5%
(107.396)
N/A
(74.704)
+30%
139.872
N/A
(74.377)
N/A
(170.342)
-129%
(169.243)
+1%
(147.893)
+13%
(526.668)
-256%
(477.750)
+9%
(31.859)
+93%
(24.576)
+23%
13.482
N/A
23.246
+72%
(140.117)
N/A
(256.513)
-83%
(359.516)
-40%
(344.708)
+4%
(348.540)
-1%
(276.711)
+21%
(256.741)
+7%
(397.970)
-55%
(640.089)
-61%
(590.925)
+8%
(272.236)
+54%
(117.550)
+57%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
(749)
(575)
(911)
(399)
(875)
(9.187)
(9.239)
(10.939)
(10.048)
(18.505)
(18.491)
(35.224)
(35.205)
(27.796)
(56.895)
(68.085)
(38.999)
(36.210)
(36.212)
(25.883)
(35.259)
(38.709)
(60.428)
(73.563)
(57.911)
(40.334)
(24.904)
(60.623)
(185.548)
(246.931)
Nettoaufnahme von Schulden
0
0
0
0
133.560
0
0
(128.000)
(134.396)
(8.867)
(2.293)
200.118
199.885
251.682
224.913
(42.772)
(34.668)
(40.270)
(38.003)
(31.703)
(32.387)
(32.403)
(30.482)
(31.478)
37.342
121.226
66.872
1.249
987
(1.773)
Gezahlte Dividenden
(25.696)
(33.250)
(33.246)
(33.164)
(33.152)
(24.867)
(37.183)
(24.701)
(24.598)
(28.537)
(32.456)
(32.297)
(31.885)
(35.416)
(40.983)
(42.247)
(45.159)
(48.434)
(51.571)
(54.712)
(55.997)
(60.631)
(68.657)
(72.686)
(79.718)
(87.058)
(92.797)
(98.860)
(103.794)
(125.850)
Sonstiges
763
206
(2.701)
(3.032)
(2.960)
(3.434)
(4.051)
(3.051)
(3.179)
(2.983)
(3.598)
(9.304)
231.040
105.311
(193.632)
(107.791)
99.699
39.273
(104.819)
(13.622)
29.145
37.451
(10.541)
(12.362)
7.923
(16.439)
(61.788)
(80.380)
(193.305)
(161.417)
Cashflow aus Finanzierungstätigkeit
(25.682)
N/A
(33.619)
-31%
(36.858)
-10%
(36.595)
+1%
96.573
N/A
96.072
-1%
(50.473)
N/A
(166.691)
-230%
(172.221)
-3%
(58.892)
+66%
(56.838)
+3%
123.293
N/A
363.835
+195%
293.781
-19%
(66.597)
N/A
(260.895)
-292%
(19.127)
+93%
(85.641)
-348%
(230.605)
-169%
(125.920)
+45%
(94.498)
+25%
(94.292)
+0%
(170.108)
-80%
(190.089)
-12%
(92.364)
+51%
(22.605)
+76%
(112.617)
-398%
(238.614)
-112%
(481.660)
-102%
(535.971)
-11%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
(2.584)
(2.521)
(3.033)
(1.048)
10.599
14.786
9.302
3.806
8.679
7.552
(9.222)
(19.683)
(5.679)
5.002
3.365
(6.581)
(18.231)
(15.108)
(12.609)
(28.819)
(22.341)
11.669
1.735
59.354
30.764
10.785
57.065
(10.418)
(8.224)
20.947
Nettoveränderung der Zahlungsmittel
(8.096)
N/A
33.774
N/A
14.445
-57%
(6.689)
N/A
208.859
N/A
30.506
-85%
7.810
-74%
63.845
+717%
(86.967)
N/A
48.768
N/A
31.598
-35%
247.838
+684%
196.674
-21%
148.269
-25%
157.567
+6%
(21.487)
N/A
60.262
N/A
235.347
+291%
(23.540)
N/A
(89.912)
-282%
150.016
N/A
162.524
+8%
89.537
-45%
84.389
-6%
63.733
-24%
21.864
-66%
(61.348)
N/A
(153.341)
-150%
(189.111)
-23%
(23.414)
+88%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett