Abbott Laboratories
XMUN:ABL
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
A
|
Abbott Laboratories
XMUN:ABL
|
US |
|
C
|
Church & Dwight Co Inc
XETRA:CXU
|
US |
|
E
|
eBay Inc
SWB:EBA
|
US |
|
D
|
Diageo PLC
XETRA:GUI
|
UK |
|
D
|
Dakota Gold Corp
AMEX:DC
|
US |
|
M
|
Mercury General Corp
F:MCG
|
US |
|
Greenwich Lifesciences Inc
NASDAQ:GLSI
|
US |
|
M
|
Mondelez International Inc
LSE:0R0G
|
US |
|
C
|
Colgate-Palmolive Co
LSE:0P59
|
US |
|
Meituan
OTC:MPNGY
|
CN |
|
S
|
Stora Enso Oyj
XBER:ENUR
|
FI |
|
Arista Networks Inc
NYSE:ANET
|
US |
Cashflow-Rechnung
Cashflow-Rechnung
Abbott Laboratories
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn |
2.628
|
2.692
|
2.780
|
2.794
|
2.740
|
2.395
|
2.436
|
2.753
|
2.775
|
3.163
|
3.206
|
3.236
|
3.251
|
3.494
|
3.370
|
3.372
|
3.399
|
3.134
|
3.169
|
1.717
|
1.549
|
1.926
|
1.927
|
3.606
|
3.847
|
4.180
|
4.548
|
4.881
|
5.381
|
5.348
|
5.743
|
5.746
|
5.310
|
5.314
|
4.724
|
4.626
|
4.487
|
5.138
|
4.551
|
4.728
|
5.106
|
4.888
|
6.528
|
5.963
|
5.266
|
4.017
|
3.040
|
2.576
|
2.406
|
2.396
|
1.970
|
2.284
|
4.201
|
4.519
|
4.560
|
4.423
|
2.447
|
2.278
|
1.369
|
1.400
|
1.503
|
1.171
|
2.103
|
477
|
476
|
926
|
886
|
2.368
|
2.622
|
2.895
|
3.292
|
3.687
|
3.579
|
3.110
|
3.382
|
4.495
|
5.724
|
6.376
|
7.244
|
7.071
|
7.725
|
8.554
|
7.889
|
6.933
|
5.804
|
5.161
|
5.162
|
5.723
|
5.630
|
5.557
|
5.767
|
13.402
|
13.502
|
13.979
|
13.977
|
6.524
|
|
| Abschreibungen |
1.261
|
1.227
|
1.210
|
1.044
|
1.033
|
1.007
|
953
|
1.127
|
1.104
|
1.207
|
1.282
|
1.289
|
1.344
|
1.324
|
1.355
|
1.359
|
1.327
|
1.447
|
1.485
|
1.559
|
1.678
|
1.660
|
1.783
|
1.855
|
1.874
|
1.905
|
1.899
|
1.839
|
1.851
|
1.923
|
1.965
|
2.090
|
2.188
|
2.326
|
2.462
|
2.624
|
2.807
|
2.944
|
3.105
|
3.044
|
3.042
|
2.922
|
2.843
|
2.782
|
2.460
|
2.204
|
1.881
|
1.719
|
1.696
|
1.660
|
1.579
|
1.548
|
1.521
|
1.473
|
1.501
|
1.472
|
1.448
|
1.443
|
1.400
|
1.353
|
1.780
|
2.081
|
2.497
|
3.021
|
3.099
|
3.301
|
3.358
|
3.278
|
3.179
|
3.080
|
3.021
|
3.014
|
3.089
|
3.163
|
3.217
|
3.327
|
3.433
|
3.482
|
3.521
|
3.538
|
3.427
|
3.375
|
3.343
|
3.267
|
3.250
|
3.228
|
3.237
|
3.243
|
3.242
|
3.247
|
3.224
|
3.218
|
3.169
|
3.141
|
3.131
|
3.116
|
|
| Aktienbasierte Vergütung |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
163
|
250
|
354
|
430
|
343
|
324
|
220
|
347
|
382
|
372
|
435
|
366
|
353
|
380
|
389
|
387
|
389
|
381
|
377
|
383
|
405
|
414
|
422
|
433
|
362
|
327
|
296
|
262
|
255
|
253
|
248
|
246
|
275
|
283
|
287
|
292
|
296
|
301
|
306
|
310
|
329
|
359
|
385
|
406
|
447
|
456
|
464
|
477
|
491
|
504
|
515
|
519
|
526
|
527
|
533
|
546
|
601
|
618
|
632
|
640
|
657
|
667
|
676
|
685
|
661
|
651
|
645
|
644
|
667
|
676
|
676
|
673
|
658
|
659
|
662
|
664
|
|
| Sonstige nicht zahlungswirksame Posten |
315
|
251
|
251
|
293
|
0
|
109
|
87
|
290
|
302
|
692
|
560
|
1.097
|
1.096
|
838
|
942
|
300
|
494
|
963
|
1.285
|
2.602
|
2.559
|
2.122
|
1.953
|
786
|
793
|
758
|
721
|
664
|
(116)
|
(110)
|
(115)
|
(219)
|
565
|
592
|
601
|
827
|
929
|
1.093
|
1.089
|
1.197
|
1.269
|
1.215
|
1.223
|
2.428
|
2.206
|
2.062
|
2.031
|
266
|
259
|
257
|
252
|
333
|
(2.459)
|
(2.657)
|
(2.670)
|
(2.773)
|
504
|
715
|
1.688
|
1.963
|
771
|
1.231
|
312
|
157
|
989
|
568
|
570
|
802
|
784
|
797
|
808
|
766
|
773
|
774
|
780
|
971
|
1.026
|
1.043
|
1.057
|
695
|
712
|
722
|
731
|
900
|
876
|
866
|
860
|
770
|
793
|
802
|
802
|
1.155
|
1.140
|
1.141
|
1.144
|
729
|
|
| Gezahlte Steuern |
0
|
0
|
0
|
881
|
0
|
0
|
0
|
832
|
0
|
0
|
0
|
676
|
0
|
0
|
0
|
747
|
0
|
0
|
0
|
1.282
|
0
|
0
|
0
|
952
|
0
|
0
|
0
|
772
|
0
|
0
|
0
|
635
|
0
|
0
|
0
|
810
|
0
|
0
|
0
|
1.782
|
0
|
0
|
0
|
1.367
|
0
|
0
|
0
|
1.039
|
0
|
0
|
0
|
448
|
0
|
0
|
0
|
631
|
0
|
0
|
0
|
620
|
0
|
0
|
0
|
570
|
0
|
0
|
0
|
740
|
0
|
0
|
0
|
930
|
0
|
0
|
0
|
970
|
0
|
0
|
0
|
1.941
|
0
|
0
|
0
|
1.864
|
0
|
0
|
0
|
1.475
|
0
|
0
|
0
|
1.723
|
0
|
0
|
0
|
1.933
|
|
| Gezahlte Zinsen |
0
|
0
|
0
|
266
|
0
|
0
|
0
|
207
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
429
|
0
|
0
|
0
|
564
|
0
|
0
|
0
|
561
|
0
|
0
|
0
|
514
|
0
|
0
|
0
|
580
|
0
|
0
|
0
|
545
|
0
|
0
|
0
|
576
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
917
|
0
|
0
|
0
|
845
|
0
|
0
|
0
|
677
|
0
|
0
|
0
|
549
|
0
|
0
|
0
|
544
|
0
|
0
|
0
|
563
|
0
|
0
|
0
|
662
|
0
|
0
|
0
|
604
|
0
|
0
|
0
|
545
|
|
| Veränderung des Working Capital |
(393)
|
(15)
|
(371)
|
(138)
|
(295)
|
338
|
389
|
(424)
|
(82)
|
(514)
|
(684)
|
(514)
|
(1.346)
|
(889)
|
(346)
|
144
|
604
|
(13)
|
(412)
|
(548)
|
(584)
|
(539)
|
(241)
|
(1.063)
|
(1.082)
|
(1.191)
|
(356)
|
(40)
|
(378)
|
(467)
|
(569)
|
(341)
|
36
|
503
|
465
|
659
|
1.001
|
204
|
1.140
|
1
|
(233)
|
(278)
|
(1.381)
|
(1.859)
|
(2.382)
|
(2.084)
|
(3.750)
|
(1.237)
|
(1.162)
|
(930)
|
262
|
(490)
|
78
|
47
|
(15)
|
(156)
|
(1.528)
|
(1.597)
|
(1.596)
|
(1.513)
|
(184)
|
(171)
|
188
|
1.915
|
1.540
|
1.202
|
1.361
|
(148)
|
(681)
|
(1.052)
|
(1.636)
|
(1.331)
|
(1.302)
|
(646)
|
(860)
|
(892)
|
(360)
|
(272)
|
(558)
|
(771)
|
(1.903)
|
(2.408)
|
(1.641)
|
(1.519)
|
(1.271)
|
(1.803)
|
(2.710)
|
(2.475)
|
(2.522)
|
(1.706)
|
(1.065)
|
(9.217)
|
(8.861)
|
(9.224)
|
(9.133)
|
(803)
|
|
| Cashflow aus operativer Tätigkeit |
3.812
N/A
|
4.154
+9%
|
3.871
-7%
|
3.992
+3%
|
3.771
-6%
|
3.848
+2%
|
3.866
+0%
|
3.747
-3%
|
4.100
+9%
|
4.547
+11%
|
4.364
-4%
|
5.108
+17%
|
4.345
-15%
|
4.767
+10%
|
5.321
+12%
|
5.174
-3%
|
5.824
+13%
|
5.532
-5%
|
5.528
0%
|
5.329
-4%
|
5.202
-2%
|
5.169
-1%
|
5.422
+5%
|
5.184
-4%
|
5.433
+5%
|
5.652
+4%
|
6.812
+21%
|
7.344
+8%
|
6.738
-8%
|
6.693
-1%
|
7.025
+5%
|
7.275
+4%
|
8.099
+11%
|
8.734
+8%
|
8.252
-6%
|
8.736
+6%
|
9.224
+6%
|
9.379
+2%
|
9.885
+5%
|
8.970
-9%
|
9.184
+2%
|
8.747
-5%
|
9.213
+5%
|
9.314
+1%
|
7.549
-19%
|
6.199
-18%
|
3.202
-48%
|
3.324
+4%
|
3.200
-4%
|
3.383
+6%
|
4.062
+20%
|
3.675
-10%
|
3.341
-9%
|
3.382
+1%
|
3.376
0%
|
2.966
-12%
|
2.871
-3%
|
2.839
-1%
|
2.861
+1%
|
3.203
+12%
|
3.870
+21%
|
4.312
+11%
|
5.100
+18%
|
5.570
+9%
|
6.104
+10%
|
5.997
-2%
|
6.175
+3%
|
6.300
+2%
|
5.904
-6%
|
5.720
-3%
|
5.485
-4%
|
6.136
+12%
|
6.139
+0%
|
6.401
+4%
|
6.519
+2%
|
7.901
+21%
|
9.823
+24%
|
10.629
+8%
|
11.264
+6%
|
10.533
-6%
|
9.961
-5%
|
10.243
+3%
|
10.322
+1%
|
9.581
-7%
|
8.659
-10%
|
7.452
-14%
|
6.549
-12%
|
7.261
+11%
|
7.143
-2%
|
7.900
+11%
|
8.728
+10%
|
8.558
-2%
|
8.950
+5%
|
9.037
+1%
|
9.119
+1%
|
9.566
+5%
|
|
| Investitions-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investitionsausgaben |
(1.252)
|
(1.373)
|
(1.272)
|
(1.105)
|
(1.065)
|
(1.028)
|
(1.003)
|
(1.050)
|
(1.070)
|
(1.089)
|
(1.176)
|
(1.292)
|
(1.321)
|
(1.364)
|
(1.254)
|
(1.207)
|
(1.102)
|
(1.245)
|
(1.335)
|
(1.338)
|
(1.502)
|
(1.506)
|
(1.542)
|
(1.656)
|
(1.597)
|
(1.520)
|
(1.452)
|
(1.288)
|
(1.207)
|
(1.099)
|
(1.108)
|
(1.089)
|
(1.082)
|
(1.093)
|
(969)
|
(1.015)
|
(1.162)
|
(1.261)
|
(1.508)
|
(1.491)
|
(1.553)
|
(1.605)
|
(1.683)
|
(1.795)
|
(1.616)
|
(1.482)
|
(1.227)
|
(1.145)
|
(1.126)
|
(1.093)
|
(1.094)
|
(1.077)
|
(1.057)
|
(1.015)
|
(1.149)
|
(1.110)
|
(1.118)
|
(1.149)
|
(1.050)
|
(1.121)
|
(1.150)
|
(1.158)
|
(1.109)
|
(1.135)
|
(1.138)
|
(1.181)
|
(1.272)
|
(1.394)
|
(1.454)
|
(1.624)
|
(1.671)
|
(1.638)
|
(1.663)
|
(1.837)
|
(1.932)
|
(2.177)
|
(2.214)
|
(1.985)
|
(1.950)
|
(1.885)
|
(1.809)
|
(1.775)
|
(1.781)
|
(1.777)
|
(1.836)
|
(1.964)
|
(2.057)
|
(2.202)
|
(2.220)
|
(2.246)
|
(2.242)
|
(2.207)
|
(2.293)
|
(2.262)
|
(2.202)
|
(2.171)
|
|
| Sonstige Posten |
(798)
|
(994)
|
(846)
|
(585)
|
(598)
|
(25)
|
(124)
|
(581)
|
(1.543)
|
(3.273)
|
(2.909)
|
(2.632)
|
(961)
|
838
|
720
|
487
|
(302)
|
(6.712)
|
(6.839)
|
(10.060)
|
(9.992)
|
(3.328)
|
(3.287)
|
520
|
(44)
|
(748)
|
(512)
|
(800)
|
(1.593)
|
(3.050)
|
(4.506)
|
(2.610)
|
(8.670)
|
(6.218)
|
(7.216)
|
(11.173)
|
(5.669)
|
(5.668)
|
(2.036)
|
2.152
|
(377)
|
158
|
(887)
|
(3.765)
|
(1.160)
|
(1.947)
|
(4.767)
|
(2.784)
|
(1.290)
|
(131)
|
1.741
|
875
|
1.245
|
217
|
(21)
|
1.516
|
1.955
|
274
|
818
|
873
|
(5.478)
|
(4.006)
|
(3.807)
|
(8.483)
|
(2.564)
|
(2.814)
|
(2.740)
|
38
|
(60)
|
(89)
|
(151)
|
(177)
|
(149)
|
(96)
|
(41)
|
(38)
|
(30)
|
96
|
(118)
|
(123)
|
(137)
|
(171)
|
2
|
37
|
(6)
|
(827)
|
(884)
|
(931)
|
(876)
|
(90)
|
(54)
|
(131)
|
(90)
|
(250)
|
(173)
|
(251)
|
|
| Cashflow aus Investitionstätigkeit |
(2.049)
N/A
|
(2.367)
-15%
|
(2.118)
+11%
|
(1.691)
+20%
|
(1.663)
+2%
|
(1.052)
+37%
|
(1.127)
-7%
|
(1.631)
-45%
|
(2.613)
-60%
|
(4.362)
-67%
|
(4.085)
+6%
|
(3.923)
+4%
|
(2.282)
+42%
|
(526)
+77%
|
(533)
-1%
|
(720)
-35%
|
(1.403)
-95%
|
(7.957)
-467%
|
(8.174)
-3%
|
(11.398)
-39%
|
(11.494)
-1%
|
(4.835)
+58%
|
(4.828)
+0%
|
(1.136)
+76%
|
(1.640)
-44%
|
(2.268)
-38%
|
(1.964)
+13%
|
(2.087)
-6%
|
(2.800)
-34%
|
(4.149)
-48%
|
(5.614)
-35%
|
(3.699)
+34%
|
(9.752)
-164%
|
(7.310)
+25%
|
(8.185)
-12%
|
(12.188)
-49%
|
(6.831)
+44%
|
(6.929)
-1%
|
(3.544)
+49%
|
661
N/A
|
(1.930)
N/A
|
(1.447)
+25%
|
(2.570)
-78%
|
(5.560)
-116%
|
(2.776)
+50%
|
(3.429)
-23%
|
(5.994)
-75%
|
(3.929)
+34%
|
(2.416)
+39%
|
(1.224)
+49%
|
648
N/A
|
(202)
N/A
|
188
N/A
|
(798)
N/A
|
(1.170)
-47%
|
406
N/A
|
837
+106%
|
(875)
N/A
|
(232)
+73%
|
(248)
-7%
|
(6.628)
-2.573%
|
(5.164)
+22%
|
(4.916)
+5%
|
(9.618)
-96%
|
(3.702)
+62%
|
(3.995)
-8%
|
(4.012)
0%
|
(1.356)
+66%
|
(1.514)
-12%
|
(1.713)
-13%
|
(1.822)
-6%
|
(1.815)
+0%
|
(1.812)
+0%
|
(1.933)
-7%
|
(1.973)
-2%
|
(2.215)
-12%
|
(2.244)
-1%
|
(1.889)
+16%
|
(2.068)
-9%
|
(2.008)
+3%
|
(1.946)
+3%
|
(1.946)
N/A
|
(1.779)
+9%
|
(1.740)
+2%
|
(1.842)
-6%
|
(2.791)
-52%
|
(2.941)
-5%
|
(3.133)
-7%
|
(3.096)
+1%
|
(2.336)
+25%
|
(2.296)
+2%
|
(2.338)
-2%
|
(2.383)
-2%
|
(2.512)
-5%
|
(2.375)
+5%
|
(2.422)
-2%
|
|
| Finanzierungs-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoausgabe von Stammaktien |
230
|
184
|
174
|
137
|
(60)
|
(48)
|
(41)
|
(23)
|
(198)
|
(187)
|
(379)
|
(345)
|
(606)
|
(530)
|
(529)
|
(1.079)
|
(1.214)
|
(1.265)
|
(835)
|
(252)
|
262
|
398
|
62
|
191
|
(174)
|
(468)
|
85
|
(73)
|
(105)
|
3
|
(438)
|
(318)
|
(447)
|
(446)
|
(408)
|
(538)
|
239
|
318
|
299
|
892
|
488
|
20
|
496
|
(514)
|
(1.070)
|
(911)
|
(1.747)
|
(1.210)
|
(2.376)
|
(2.104)
|
(1.728)
|
(1.766)
|
(934)
|
(933)
|
(948)
|
(1.923)
|
(1.165)
|
(1.179)
|
(1.153)
|
(274)
|
192
|
204
|
211
|
(477)
|
(502)
|
(526)
|
(536)
|
33
|
(66)
|
17
|
(8)
|
(420)
|
(477)
|
(537)
|
(502)
|
(158)
|
(200)
|
(707)
|
(1.297)
|
(2.044)
|
(4.103)
|
(3.644)
|
(3.876)
|
(3.628)
|
(1.858)
|
(2.274)
|
(1.479)
|
(1.060)
|
(674)
|
(253)
|
(966)
|
(1.031)
|
(932)
|
(913)
|
(490)
|
(497)
|
|
| Nettoaufnahme von Schulden |
(142)
|
(897)
|
(434)
|
(1.019)
|
(586)
|
(788)
|
(449)
|
(468)
|
178
|
973
|
134
|
806
|
614
|
(1.237)
|
79
|
173
|
(693)
|
4.796
|
2.904
|
5.651
|
6.111
|
1.850
|
2.604
|
(544)
|
151
|
1.090
|
(1.956)
|
(1.239)
|
759
|
326
|
3.339
|
3.734
|
1.721
|
2.323
|
2.515
|
2.122
|
1.244
|
(363)
|
(2.253)
|
(3.977)
|
(2.528)
|
(502)
|
(447)
|
4.413
|
5.317
|
4.920
|
7.203
|
1.792
|
756
|
(486)
|
(463)
|
766
|
557
|
828
|
(73)
|
1.147
|
(447)
|
(82)
|
24
|
13.155
|
9.785
|
9.514
|
9.916
|
(2.942)
|
(4.955)
|
(6.146)
|
(3.256)
|
(8.450)
|
(2.964)
|
(1.791)
|
(4.675)
|
(1.599)
|
(1.062)
|
190
|
(1.177)
|
(50)
|
(78)
|
(1.343)
|
(53)
|
(248)
|
(1.013)
|
(996)
|
(905)
|
(699)
|
2
|
4
|
(1.526)
|
(2.475)
|
(2.560)
|
(2.412)
|
(863)
|
(537)
|
(1.446)
|
(1.621)
|
(2.157)
|
(1.614)
|
|
| Gezahlte Dividenden |
(1.309)
|
(1.345)
|
(1.387)
|
(1.428)
|
(1.469)
|
(1.484)
|
(1.500)
|
(1.516)
|
(1.532)
|
(1.555)
|
(1.578)
|
(1.600)
|
(1.622)
|
(1.643)
|
(1.665)
|
(1.686)
|
(1.704)
|
(1.728)
|
(1.751)
|
(1.777)
|
(1.807)
|
(1.858)
|
(1.910)
|
(1.959)
|
(2.010)
|
(2.065)
|
(2.118)
|
(2.174)
|
(2.229)
|
(2.291)
|
(2.354)
|
(2.414)
|
(2.476)
|
(2.537)
|
(2.598)
|
(2.671)
|
(2.735)
|
(2.806)
|
(2.878)
|
(2.938)
|
(3.013)
|
(3.069)
|
(3.123)
|
(3.183)
|
(2.648)
|
(2.061)
|
(1.476)
|
(882)
|
(1.001)
|
(1.114)
|
(1.225)
|
(1.342)
|
(1.363)
|
(1.390)
|
(1.418)
|
(1.443)
|
(1.464)
|
(1.488)
|
(1.513)
|
(1.539)
|
(1.614)
|
(1.692)
|
(1.771)
|
(1.849)
|
(1.880)
|
(1.912)
|
(1.943)
|
(1.974)
|
(2.048)
|
(2.122)
|
(2.197)
|
(2.270)
|
(2.343)
|
(2.417)
|
(2.487)
|
(2.560)
|
(2.722)
|
(2.883)
|
(3.045)
|
(3.202)
|
(3.234)
|
(3.259)
|
(3.284)
|
(3.309)
|
(3.367)
|
(3.429)
|
(3.491)
|
(3.556)
|
(3.623)
|
(3.694)
|
(3.766)
|
(3.836)
|
(3.905)
|
(3.973)
|
(4.044)
|
(4.116)
|
|
| Sonstiges |
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
817
|
700
|
0
|
0
|
(700)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(521)
|
(521)
|
(921)
|
(521)
|
(6.302)
|
(6.301)
|
(6.302)
|
(6.396)
|
(495)
|
(495)
|
(495)
|
(400)
|
0
|
0
|
0
|
(17)
|
(42)
|
(174)
|
(212)
|
(195)
|
(183)
|
(51)
|
(21)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
(82)
|
(82)
|
|
| Cashflow aus Finanzierungstätigkeit |
(1.221)
N/A
|
(2.059)
-69%
|
(1.647)
+20%
|
(2.310)
-40%
|
(2.114)
+8%
|
(2.320)
-10%
|
(1.873)
+19%
|
(2.006)
-7%
|
(1.552)
+23%
|
(69)
+96%
|
(1.241)
-1.699%
|
(1.138)
+8%
|
(1.614)
-42%
|
(4.110)
-155%
|
(2.815)
+32%
|
(2.592)
+8%
|
(3.612)
-39%
|
1.804
N/A
|
319
-82%
|
3.622
+1.037%
|
4.566
+26%
|
389
-91%
|
756
+94%
|
(2.313)
N/A
|
(2.032)
+12%
|
(1.442)
+29%
|
(3.990)
-177%
|
(3.486)
+13%
|
(1.575)
+55%
|
(1.962)
-25%
|
547
N/A
|
1.002
+83%
|
(1.203)
N/A
|
(660)
+45%
|
(491)
+26%
|
(1.088)
-122%
|
(1.252)
-15%
|
(2.851)
-128%
|
(4.832)
-69%
|
(6.423)
-33%
|
(5.573)
+13%
|
(4.072)
+27%
|
(3.995)
+2%
|
195
N/A
|
(4.703)
N/A
|
(4.354)
+7%
|
(2.322)
+47%
|
(6.696)
-188%
|
(3.115)
+53%
|
(4.199)
-35%
|
(3.911)
+7%
|
(2.742)
+30%
|
(2.140)
+22%
|
(1.895)
+11%
|
(2.439)
-29%
|
(2.236)
+8%
|
(3.118)
-39%
|
(2.923)
+6%
|
(2.854)
+2%
|
11.147
N/A
|
8.180
-27%
|
7.975
-3%
|
8.335
+5%
|
(5.281)
N/A
|
(7.337)
-39%
|
(8.584)
-17%
|
(5.727)
+33%
|
(10.391)
-81%
|
(5.078)
+51%
|
(3.896)
+23%
|
(6.880)
-77%
|
(4.289)
+38%
|
(3.882)
+9%
|
(2.775)
+29%
|
(4.177)
-51%
|
(2.779)
+33%
|
(3.011)
-8%
|
(4.933)
-64%
|
(4.395)
+11%
|
(5.494)
-25%
|
(8.350)
-52%
|
(7.899)
+5%
|
(8.065)
-2%
|
(7.636)
+5%
|
(5.223)
+32%
|
(5.699)
-9%
|
(6.496)
-14%
|
(7.091)
-9%
|
(6.857)
+3%
|
(6.359)
+7%
|
(5.595)
+12%
|
(5.404)
+3%
|
(6.283)
-16%
|
(6.589)
-5%
|
(6.773)
-3%
|
(6.309)
+7%
|
|
| Veränderung der Zahlungsmittel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effekt von Wechselkursänderungen |
(88)
|
88
|
42
|
56
|
81
|
121
|
73
|
181
|
168
|
37
|
91
|
184
|
130
|
84
|
61
|
(194)
|
(169)
|
(35)
|
10
|
74
|
65
|
25
|
34
|
200
|
268
|
316
|
41
|
(115)
|
(198)
|
(174)
|
108
|
119
|
(453)
|
(646)
|
(634)
|
(621)
|
32
|
156
|
(278)
|
(43)
|
(75)
|
(253)
|
301
|
40
|
(43)
|
102
|
(1)
|
(26)
|
19
|
38
|
(68)
|
(143)
|
(223)
|
(211)
|
(248)
|
(198)
|
(482)
|
(511)
|
(407)
|
(483)
|
(50)
|
(26)
|
(7)
|
116
|
86
|
(28)
|
(79)
|
(116)
|
(147)
|
(39)
|
(61)
|
(16)
|
(90)
|
(67)
|
20
|
71
|
109
|
88
|
21
|
(70)
|
(44)
|
(119)
|
(186)
|
(122)
|
(108)
|
(64)
|
3
|
(23)
|
(67)
|
(53)
|
12
|
(96)
|
(36)
|
28
|
(18)
|
71
|
|
| Nettoveränderung der Zahlungsmittel |
453
N/A
|
(183)
N/A
|
148
N/A
|
47
-68%
|
76
+60%
|
597
+690%
|
939
+57%
|
291
-69%
|
104
-64%
|
153
+48%
|
(871)
N/A
|
231
N/A
|
579
+151%
|
216
-63%
|
2.034
+843%
|
1.668
-18%
|
640
-62%
|
(656)
N/A
|
(2.319)
-253%
|
(2.372)
-2%
|
(1.661)
+30%
|
748
N/A
|
1.384
+85%
|
1.935
+40%
|
2.028
+5%
|
2.258
+11%
|
900
-60%
|
1.656
+84%
|
2.165
+31%
|
408
-81%
|
2.066
+407%
|
4.697
+127%
|
(3.308)
N/A
|
117
N/A
|
(1.058)
N/A
|
(5.161)
-388%
|
1.173
N/A
|
(245)
N/A
|
1.231
N/A
|
3.165
+157%
|
1.606
-49%
|
2.976
+85%
|
2.948
-1%
|
3.989
+35%
|
27
-99%
|
(1.481)
N/A
|
(5.115)
-245%
|
(7.327)
-43%
|
(2.313)
+68%
|
(2.002)
+13%
|
731
N/A
|
588
-20%
|
1.166
+98%
|
478
-59%
|
(481)
N/A
|
938
N/A
|
108
-88%
|
(1.470)
N/A
|
(632)
+57%
|
13.619
N/A
|
5.372
-61%
|
7.097
+32%
|
8.512
+20%
|
(9.213)
N/A
|
(4.849)
+47%
|
(6.610)
-36%
|
(3.643)
+45%
|
(5.563)
-53%
|
(835)
+85%
|
72
N/A
|
(3.278)
N/A
|
16
N/A
|
355
+2.119%
|
1.626
+358%
|
389
-76%
|
2.978
+666%
|
4.677
+57%
|
3.895
-17%
|
4.822
+24%
|
2.961
-39%
|
(379)
N/A
|
279
N/A
|
292
+5%
|
83
-72%
|
1.486
+1.690%
|
(1.102)
N/A
|
(2.885)
-162%
|
(2.986)
-4%
|
(2.877)
+4%
|
(848)
+71%
|
849
N/A
|
720
-15%
|
248
-66%
|
(36)
N/A
|
(47)
-31%
|
906
N/A
|
|
| Free Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cashflow |
2.560
N/A
|
2.781
+9%
|
2.599
-7%
|
2.887
+11%
|
2.706
-6%
|
2.821
+4%
|
2.863
+1%
|
2.696
-6%
|
3.030
+12%
|
3.458
+14%
|
3.188
-8%
|
3.816
+20%
|
3.024
-21%
|
3.403
+13%
|
4.067
+20%
|
3.967
-2%
|
4.722
+19%
|
4.287
-9%
|
4.192
-2%
|
3.991
-5%
|
3.700
-7%
|
3.663
-1%
|
3.881
+6%
|
3.528
-9%
|
3.836
+9%
|
4.132
+8%
|
5.360
+30%
|
6.056
+13%
|
5.531
-9%
|
5.594
+1%
|
5.917
+6%
|
6.186
+5%
|
7.017
+13%
|
7.641
+9%
|
7.283
-5%
|
7.721
+6%
|
8.063
+4%
|
8.118
+1%
|
8.377
+3%
|
7.479
-11%
|
7.631
+2%
|
7.143
-6%
|
7.529
+5%
|
7.519
0%
|
5.933
-21%
|
4.718
-20%
|
1.975
-58%
|
2.179
+10%
|
2.074
-5%
|
2.290
+10%
|
2.968
+30%
|
2.598
-12%
|
2.284
-12%
|
2.367
+4%
|
2.227
-6%
|
1.856
-17%
|
1.753
-6%
|
1.690
-4%
|
1.811
+7%
|
2.082
+15%
|
2.720
+31%
|
3.154
+16%
|
3.991
+27%
|
4.435
+11%
|
4.966
+12%
|
4.816
-3%
|
4.903
+2%
|
4.906
+0%
|
4.450
-9%
|
4.096
-8%
|
3.814
-7%
|
4.498
+18%
|
4.476
0%
|
4.564
+2%
|
4.587
+1%
|
5.724
+25%
|
7.609
+33%
|
8.644
+14%
|
9.314
+8%
|
8.648
-7%
|
8.152
-6%
|
8.468
+4%
|
8.541
+1%
|
7.804
-9%
|
6.823
-13%
|
5.488
-20%
|
4.492
-18%
|
5.059
+13%
|
4.923
-3%
|
5.654
+15%
|
6.486
+15%
|
6.351
-2%
|
6.657
+5%
|
6.775
+2%
|
6.917
+2%
|
7.395
+7%
|
|