Watchlist verwalten

Watchlist

Kurs: 16,4 EUR 3,8% Markt geschlossen

Marktkap.: €5,48 Mrd.

A	Amada Co Ltd XMUN:AA2	JP
	Haseko Corp OTC:HSSKY	JP
	Zhejiang Jiemei Electronic and Technology Co Ltd SZSE:002859	CN
F	Fervo Energy Co NASDAQ:FRVO	US
	Fubotv Inc NYSE:FUBO	US
K	KB Home BMV:KBH	US

Gewinn- und Verlustrechnung

Währung: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Umsatz
Zinsaufwand	0	0	0	0	0	0	0	0	0	0	0	0	132	0	0	76	0	0	79	162	266	288	262	240	194	250	269	257	207	183	170	219	293	336	349	324	313	288	280	273	287	286	270	246	201	166	0	0	0	103	0	0	0	109	0	0	0	141	0	0	0	147	0	0	0	143	0	0	0	223	0	0	0	294	0	0	0	0	0	0	0
Umsatz	118.532 N/A	131.637 +11%	142.363 +8%	147.895 +4%	147.393 0%	149.990 +2%	157.245 +5%	169.096 +8%	181.034 +7%	192.042 +6%	198.345 +3%	199.651 +1%	191.517 -4%	188.176 -2%	176.554 -6%	146.458 -17%	108.610 -26%	87.214 -20%	92.243 +6%	103.339 +12%	109.173 +6%	163.153 +49%	168.217 +3%	173.679 +3%	178.804 +3%	185.539 +4%	187.886 +1%	189.293 +1%	187.853 -1%	190.018 +1%	198.145 +4%	211.324 +7%	226.462 +7%	256.482 +13%	262.707 +2%	275.171 +5%	284.997 +4%	286.527 +1%	292.100 +2%	300.625 +3%	310.427 +3%	304.018 -2%	300.456 -1%	285.806 -5%	282.149 -1%	278.840 -1%	283.192 +2%	290.306 +3%	292.562 +1%	301.732 +3%	311.263 +3%	319.406 +3%	329.607 +3%	338.175 +3%	335.717 -1%	338.531 +1%	330.802 -2%	320.112 -3%	302.925 -5%	278.690 -8%	263.472 -5%	250.448 -5%	264.942 +6%	278.823 +5%	295.889 +6%	312.658 +6%	324.509 +4%	340.165 +5%	354.405 +4%	365.687 +3%	378.178 +3%	383.334 +1%	391.998 +2%	403.500 +3%	400.070 -1%	400.982 +0%	393.114 -2%	396.670 +1%	390.850 -1%	396.417 +1%	416.823 +5%
Bruttogewinn
Umsatzkosten	(66.869)	(73.153)	(78.159)	(81.610)	(81.713)	(83.588)	(86.962)	(93.759)	(99.079)	(104.261)	(107.357)	(108.471)	(105.064)	(104.938)	(100.736)	(87.290)	(67.268)	(57.476)	(59.424)	(64.706)	(66.046)	(98.959)	(100.258)	(102.953)	(105.296)	(109.509)	(111.806)	(112.905)	(113.445)	(115.595)	(120.095)	(128.264)	(136.477)	(153.977)	(156.166)	(162.570)	(167.121)	(165.961)	(168.047)	(169.921)	(173.238)	(167.813)	(165.697)	(157.623)	(157.745)	(155.916)	(158.761)	(162.902)	(163.557)	(169.037)	(175.169)	(179.952)	(185.364)	(191.081)	(189.374)	(192.258)	(190.071)	(186.650)	(179.411)	(167.376)	(159.296)	(151.246)	(158.392)	(164.583)	(172.003)	(179.015)	(184.755)	(192.767)	(200.490)	(206.332)	(212.128)	(214.583)	(220.219)	(228.319)	(227.219)	(228.183)	(223.820)	(224.282)	(222.117)	(228.567)	(243.114)
Bruttogewinn	51.663 N/A	58.484 +13%	64.204 +10%	66.285 +3%	65.680 -1%	66.402 +1%	70.283 +6%	75.337 +7%	81.955 +9%	87.781 +7%	90.988 +4%	91.180 +0%	86.453 -5%	83.238 -4%	75.818 -9%	59.168 -22%	41.342 -30%	29.738 -28%	32.819 +10%	38.633 +18%	43.127 +12%	64.194 +49%	67.959 +6%	70.726 +4%	73.508 +4%	76.030 +3%	76.080 +0%	76.388 +0%	74.408 -3%	74.423 +0%	78.050 +5%	83.060 +6%	89.985 +8%	102.505 +14%	106.541 +4%	112.601 +6%	117.876 +5%	120.566 +2%	124.053 +3%	130.704 +5%	137.189 +5%	136.205 -1%	134.759 -1%	128.183 -5%	124.404 -3%	122.924 -1%	124.431 +1%	127.404 +2%	129.005 +1%	132.695 +3%	136.094 +3%	139.454 +2%	144.243 +3%	147.094 +2%	146.343 -1%	146.273 0%	140.731 -4%	133.462 -5%	123.514 -7%	111.314 -10%	104.176 -6%	99.202 -5%	106.550 +7%	114.240 +7%	123.886 +8%	133.643 +8%	139.754 +5%	147.398 +5%	153.915 +4%	159.355 +4%	166.050 +4%	168.751 +2%	171.779 +2%	175.181 +2%	172.851 -1%	172.799 0%	169.294 -2%	172.388 +2%	168.733 -2%	167.850 -1%	173.709 +3%
Operatives Ergebnis
Operative Kosten	(47.751)	(48.506)	(49.529)	(49.464)	(48.210)	(47.594)	(49.558)	(51.313)	(54.531)	(56.725)	(58.955)	(59.441)	(59.546)	(58.910)	(57.619)	(51.312)	(44.100)	(39.790)	(40.396)	(42.323)	(42.612)	(59.573)	(60.966)	(62.803)	(64.976)	(66.617)	(68.000)	(68.865)	(68.996)	(70.903)	(72.856)	(76.497)	(80.965)	(86.280)	(88.600)	(90.808)	(92.447)	(92.872)	(93.030)	(93.423)	(93.532)	(93.679)	(93.304)	(90.660)	(90.896)	(89.894)	(88.871)	(88.370)	(88.905)	(93.137)	(94.711)	(97.208)	(100.580)	(101.594)	(102.502)	(102.310)	(100.627)	(98.729)	(95.151)	(90.678)	(85.933)	(82.380)	(84.082)	(86.232)	(89.571)	(93.431)	(98.739)	(102.614)	(106.929)	(108.991)	(111.923)	(115.424)	(116.657)	(118.259)	(119.820)	(120.394)	(121.711)	(124.236)	(124.189)	(126.640)	(129.459)
Vertriebs-, Verwaltungs- und Gemeinkosten	(47.838)	(47.603)	(48.299)	(48.657)	(48.452)	(48.464)	(50.300)	(49.090)	(54.695)	(56.948)	(58.099)	(60.256)	(60.829)	(64.957)	(60.365)	(54.563)	(48.171)	(43.892)	(44.393)	(45.485)	(45.543)	(52.235)	(63.141)	(64.359)	(65.933)	(56.558)	(68.277)	(68.938)	(69.082)	(57.781)	(72.269)	(76.148)	(80.825)	(72.694)	(88.682)	(91.153)	(92.465)	(80.485)	(93.455)	(93.675)	(93.928)	(82.046)	(94.366)	(91.476)	(91.578)	(78.055)	(89.906)	(90.403)	(91.061)	(80.990)	(95.511)	(98.035)	(100.955)	(88.676)	(103.343)	(103.128)	(101.413)	(84.413)	(95.357)	(90.454)	(85.642)	(67.164)	(82.879)	(85.713)	(89.928)	(78.747)	(98.407)	(102.058)	(106.064)	(93.316)	(111.965)	(115.321)	(116.855)	(102.261)	(120.418)	(120.928)	(123.359)	(107.350)	(125.706)	(128.392)	(129.941)
F&E	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6.304)	0	0	0	(7.022)	0	0	0	(7.491)	0	0	0	(9.048)	0	0	0	(8.332)	0	0	0	0	0	0	0	(7.112)	0	0	0	(6.780)	0	0	0	(7.172)	0	0	0	(6.789)	0	0	0	(4.823)	0	0	0	(5.949)	0	0	0	(6.554)	0	0	0	(6.710)	0	0	0	(6.207)	0	0	0
Abschreibungen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66	(3.624)	0	0	0	(3.495)	0	0	0	(4.786)	0	0	0	(4.566)	0	0	0	(4.429)	0	0	0	(4.914)	0	0	0	(4.826)	0	0	0	(5.979)	0	0	0	(6.686)	0	0	0	(8.985)	0	0	0	(9.560)	0	0	0	(9.736)	0	0	0	(9.920)	0	0	0	(10.526)	0	0	0	(11.179)	0	0	0
Sonstige operative Kosten	87	(903)	(1.230)	(807)	242	870	742	(2.223)	164	223	(856)	815	1.283	6.047	2.746	3.251	4.071	4.102	3.997	3.162	2.865	2.590	2.175	1.556	957	458	277	73	86	(845)	(587)	(349)	(140)	28	82	345	18	374	425	252	396	(6.719)	1.062	816	682	99	1.035	2.033	2.156	612	800	827	375	940	841	818	786	1.458	206	(224)	(291)	(833)	(1.203)	(519)	357	1.001	(332)	(556)	(865)	799	42	(103)	198	1.238	598	534	1.648	500	1.517	1.752	482
Operatives Ergebnis	3.912 N/A	9.978 +155%	14.675 +47%	16.821 +15%	17.470 +4%	18.808 +8%	20.725 +10%	24.024 +16%	27.424 +14%	31.056 +13%	32.033 +3%	31.739 -1%	26.907 -15%	24.328 -10%	18.199 -25%	7.856 -57%	(2.758) N/A	(10.052) -264%	(7.577) +25%	(3.690) +51%	515 N/A	4.621 +797%	6.993 +51%	7.923 +13%	8.532 +8%	9.413 +10%	8.080 -14%	7.523 -7%	5.412 -28%	3.520 -35%	5.194 +48%	6.563 +26%	9.020 +37%	16.225 +80%	17.941 +11%	21.793 +21%	25.429 +17%	27.694 +9%	31.023 +12%	37.281 +20%	43.657 +17%	42.526 -3%	41.455 -3%	37.523 -9%	33.508 -11%	33.030 -1%	35.560 +8%	39.034 +10%	40.100 +3%	39.558 -1%	41.383 +5%	42.246 +2%	43.663 +3%	45.500 +4%	43.841 -4%	43.963 +0%	40.104 -9%	34.733 -13%	28.363 -18%	20.636 -27%	18.243 -12%	16.822 -8%	22.468 +34%	28.008 +25%	34.315 +23%	40.212 +17%	41.015 +2%	44.784 +9%	46.986 +5%	50.364 +7%	54.127 +7%	53.327 -1%	55.122 +3%	56.922 +3%	53.031 -7%	52.405 -1%	47.583 -9%	48.152 +1%	44.544 -7%	41.210 -7%	44.250 +7%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	0	0	0	0	0	0	0	0	0	0	0	0	1.205	726	(3.683)	(3.942)	(3.242)	1.671	202	46	(931)	1.091	1.600	264	1.031	274	457	1.966	3.241	3.654	3.309	4.097	3.926	4.231	3.128	3.050	4.406	4.920	5.495	4.726	2.017	298	(2.806)	(2.584)	(1.023)	822	4.268	4.508	4.010	970	378	1.844	(1.444)	1.528	2.003	(27)	2.893	(566)	108	415	133	1.388	1.497	1.637	1.872	3.355	1.525	1.304	(557)	2.894	709	384	935	5.690	1.090	(727)	2.011	173	(788)	1.327	(246)
Nicht wiederkehrende Posten	(1.589)	(6.418)	(5.740)	(5.535)	194	98	163	(181)	1.413	1.363	1.074	(487)	875	744	797	(994)	(698)	(1.512)	(1.246)	(1.113)	(271)	(761)	(532)	(592)	(576)	27	204	(459)	(338)	(871)	(2.197)	(1.493)	(1.813)	(470)	(383)	(1.045)	(828)	(2.462)	(2.419)	(433)	(555)	49	574	(966)	(888)	1.793	0	0	0	237	0	0	0	354	0	0	0	(378)	10.266	10.316	10.336	10.865	864	829	0	(3.069)	0	0	0	(3.650)	0	0	0	(4.545)	0	0	0	795	0	0	0
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	(9)	374	347	245	172	(212)	(310)	(203)	(255)	(174)	(48)	(70)	(22)	(15)	(11)	1.108	1.112	1.104	1.102	30	0	125	164	156	0	(72)	(51)	(24)	99	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige Erträge gesamt	3.049	2.854	1.205	680	1.888	3.311	3.663	3.828	4.197	5.465	4.793	4.619	2.954	2.563	1.949	1.599	2.013	2.454	2.502	2.039	1.403	1.046	1.123	806	254	751	179	25	631	734	2.684	2.658	2.355	712	665	1.349	1.403	923	946	230	100	239	447	193	142	475	(86)	(21)	(98)	0	5	4	3	360	0	0	1	0	0	2	1	(257)	1	2	0	(2)	3	0	0	0	0	(1)	0	(1)	0	0	0	37	1	0	(1)
Vorsteuergewinn	5.372 N/A	6.414 +19%	10.140 +58%	11.966 +18%	19.552 +63%	22.217 +14%	24.551 +11%	27.671 +13%	33.034 +19%	37.884 +15%	37.900 +0%	35.871 -5%	31.941 -11%	28.361 -11%	17.262 -39%	4.522 -74%	(4.685) N/A	(7.448) -59%	(5.745) +23%	(2.371) +59%	961 N/A	6.169 +542%	8.972 +45%	8.091 -10%	9.038 +12%	10.210 +13%	8.746 -14%	9.007 +3%	8.876 -1%	7.015 -21%	8.975 +28%	11.814 +32%	14.596 +24%	21.810 +49%	22.455 +3%	26.249 +17%	30.440 +16%	31.075 +2%	35.170 +13%	41.968 +19%	45.375 +8%	43.112 -5%	39.598 -8%	34.115 -14%	31.715 -7%	36.219 +14%	39.742 +10%	43.521 +10%	44.012 +1%	40.765 -7%	41.766 +2%	44.094 +6%	42.222 -4%	47.742 +13%	45.845 -4%	43.937 -4%	42.998 -2%	33.789 -21%	38.739 +15%	31.369 -19%	28.713 -8%	28.818 +0%	24.830 -14%	30.476 +23%	36.189 +19%	40.496 +12%	42.543 +5%	46.089 +8%	46.429 +1%	49.608 +7%	54.834 +11%	53.710 -2%	56.057 +4%	58.066 +4%	54.120 -7%	51.676 -5%	49.594 -4%	49.157 -1%	43.757 -11%	42.537 -3%	44.003 +3%
Nettogewinn
Steueraufwand	(3.295)	(4.766)	(5.799)	(6.054)	(5.323)	(6.585)	(7.819)	(10.527)	(12.442)	(14.661)	(14.836)	(14.219)	(12.563)	(11.913)	(8.136)	(3.244)	887	1.922	1.670	192	(807)	(3.261)	(4.286)	(3.931)	(5.249)	(5.331)	(5.173)	(5.227)	(4.203)	(2.712)	(3.311)	(4.670)	(5.525)	(9.362)	(9.271)	(10.633)	(12.388)	(12.284)	(13.902)	(15.502)	(16.364)	(15.303)	(13.711)	(11.632)	(10.099)	(10.055)	(11.050)	(12.431)	(12.453)	(12.819)	(13.463)	(13.926)	(13.613)	(14.081)	(13.381)	(13.192)	(13.018)	(10.147)	(12.385)	(9.941)	(9.347)	(10.081)	(8.296)	(9.730)	(10.928)	(12.497)	(12.906)	(14.269)	(14.539)	(15.177)	(16.861)	(16.521)	(17.719)	(17.238)	(16.162)	(15.469)	(16.437)	(16.510)	(14.926)	(14.677)	(13.541)
Ergebnis aus fortgeführten Geschäftsbereichen	2.077	1.648	4.341	5.912	14.229	15.632	16.732	17.144	20.592	23.223	23.064	21.652	19.378	16.448	9.126	1.278	(3.798)	(5.526)	(4.075)	(2.179)	154	2.908	4.686	4.160	3.789	4.879	3.573	3.780	4.673	4.303	5.664	7.144	9.071	12.448	13.184	15.616	18.052	18.791	21.268	26.466	29.011	27.809	25.887	22.483	21.616	26.164	28.692	31.090	31.559	27.946	28.303	30.168	28.609	33.661	32.464	30.745	29.980	23.642	26.354	21.428	19.366	18.737	16.534	20.746	25.261	27.999	29.637	31.820	31.890	34.431	37.973	37.189	38.338	40.828	37.958	36.207	33.157	32.647	28.831	27.860	30.462
Ergebnisanteil Minderheitsgesellschafter	(218)	(451)	(442)	(486)	(537)	(537)	(546)	(611)	(625)	(722)	(716)	(718)	(575)	(487)	(409)	(323)	(203)	(59)	(36)	(66)	(89)	0	(222)	(239)	(244)	(236)	(215)	(183)	(209)	(176)	(185)	(207)	(239)	(263)	(271)	(325)	(321)	(367)	(376)	(386)	(383)	(383)	(388)	(337)	(298)	(269)	(251)	(269)	(353)	(341)	(360)	(349)	(310)	(356)	(351)	(342)	(347)	(251)	(192)	(157)	(137)	(173)	(212)	(234)	(227)	(229)	(201)	(215)	(281)	(272)	(292)	(272)	(206)	(190)	(184)	(214)	(164)	(260)	(224)	(200)	(254)
Ergebnisanteile an verbundenen Unternehmen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(188)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettogewinn	1.859 N/A	1.196 -36%	3.899 +226%	5.424 +39%	13.695 +152%	15.093 +10%	16.186 +7%	16.533 +2%	19.964 +21%	22.496 +13%	22.344 -1%	20.933 -6%	18.804 -10%	15.955 -15%	8.713 -45%	950 -89%	(4.003) N/A	(5.587) -40%	(4.115) +26%	(2.252) +45%	50 N/A	2.716 +5.332%	4.461 +64%	3.923 -12%	3.555 -9%	4.643 +31%	3.359 -28%	3.598 +7%	4.463 +24%	4.126 -8%	5.477 +33%	6.936 +27%	8.832 +27%	12.184 +38%	12.913 +6%	15.290 +18%	17.730 +16%	18.423 +4%	20.891 +13%	26.079 +25%	28.625 +10%	27.425 -4%	25.498 -7%	22.144 -13%	21.318 -4%	25.894 +21%	28.440 +10%	30.820 +8%	31.203 +1%	27.094 -13%	27.940 +3%	29.817 +7%	28.298 -5%	33.303 +18%	32.111 -4%	30.399 -5%	29.628 -3%	23.390 -21%	26.157 +12%	21.267 -19%	19.226 -10%	18.564 -3%	16.321 -12%	20.510 +26%	25.032 +22%	27.769 +11%	29.433 +6%	31.603 +7%	31.606 +0%	34.158 +8%	37.678 +10%	36.914 -2%	38.128 +3%	40.638 +7%	37.770 -7%	35.990 -5%	32.992 -8%	32.386 -2%	28.606 -12%	27.659 -3%	30.207 +9%
Verwässertes EPS	4,74 N/A	3,01 -36%	9,94 +230%	13,83 +39%	34,49 +149%	38,5 +12%	41,28 +7%	41,75 +1%	50,92 +22%	57,53 +13%	56,85 -1%	53,81 -5%	48,46 -10%	41,12 -15%	22,8 -45%	2,48 -89%	-10,39 N/A	-14,63 -41%	-10,78 +26%	-5,9 +45%	0,13 N/A	7,11 +5.369%	11,68 +64%	10,27 -12%	9,3 -9%	12,16 +31%	8,79 -28%	9,42 +7%	11,69 +24%	10,81 -8%	14,35 +33%	18,1 +26%	23,06 +27%	31,81 +38%	34,07 +7%	40,88 +20%	47,4 +16%	49,12 +4%	55,85 +14%	70,86 +27%	78,21 +10%	74,49 -5%	69,66 -6%	60,5 -13%	58,24 -4%	70,81 +22%	77,7 +10%	84,2 +8%	85,25 +1%	74,05 -13%	76,33 +3%	81,46 +7%	77,47 -5%	91,5 +18%	90,04 -2%	85,24 -5%	83,19 -2%	65,9 -21%	75,23 +14%	61,17 -19%	55,3 -10%	53,4 -3%	46,94 -12%	58,99 +26%	72 +22%	79,87 +11%	84,66 +6%	90,9 +7%	90,91 +0%	98,25 +8%	108,42 +10%	107,3 -1%	112,3 +5%	118,95 +6%	113 -5%	108,8 -4%	101,33 -7%	98,72 -3%	89,08 -10%	86,98 -2%	96,14 +11%