Organon & Co
XMUN:7XP
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
O
|
Organon & Co
XMUN:7XP
|
US |
|
DPC Dash Ltd
F:X12
|
CN |
|
Caesars Entertainment Inc
LSE:0A78
|
US |
|
L
|
LEG Immobilien SE
XBER:LEG
|
DE |
|
A
|
Acadia Realty Trust
F:WX1
|
US |
|
G
|
GlaxoSmithKline PLC
XHAM:GS7
|
UK |
|
A
|
Ad Pepper Media International NV
SWB:APM
|
DE |
|
D'Ieteren Group NV
LSE:0ON7
|
BE |
|
Berentzen Gruppe AG
XETRA:BEZ
|
DE |
|
Li Ning Co Ltd
F:LNLB
|
CN |
|
U
|
Universal Health Services Inc
SWB:UHS
|
US |
|
Deutsche Post AG
XETRA:DPW
|
DE |
|
DigiTouch SpA
MIL:DGT
|
IT |
|
I
|
Intercontinental Exchange Inc
XETRA:IC2
|
US |
|
Sprint Bioscience AB
F:5JA1
|
SE |
|
M
|
Marsh & McLennan Companies Inc
SWB:MSN
|
US |
|
Albany International Corp
NYSE:AIN
|
US |
|
Ameresco Inc
NYSE:AMRC
|
US |
|
T
|
Tamburi Investment Partners SpA
LSE:0G9J
|
IT |
|
Lifetime Brands Inc
F:LH1
|
US |
|
Churchill Capital Corp VII
NASDAQ:CVII
|
US |
Cashflow-Rechnung
Cashflow-Rechnung
Organon & Co
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | |||||||||||||||||||||||
| Nettogewinn |
2.256
|
1.917
|
1.762
|
1.525
|
1.351
|
1.304
|
1.107
|
1.011
|
917
|
746
|
754
|
585
|
1.023
|
1.047
|
1.000
|
1.301
|
864
|
750
|
700
|
501
|
187
|
246
|
|
| Abschreibungen |
142
|
147
|
156
|
168
|
195
|
210
|
217
|
222
|
212
|
216
|
224
|
228
|
236
|
244
|
252
|
260
|
277
|
296
|
319
|
342
|
361
|
363
|
|
| Veränderung latenter Steuern |
(32)
|
(42)
|
(213)
|
(262)
|
(288)
|
(267)
|
(126)
|
(94)
|
(18)
|
(11)
|
(13)
|
4
|
(485)
|
(483)
|
(455)
|
(659)
|
(160)
|
(182)
|
(193)
|
43
|
63
|
83
|
|
| Aktienbasierte Vergütung |
40
|
41
|
48
|
68
|
59
|
63
|
64
|
67
|
75
|
82
|
88
|
97
|
101
|
105
|
108
|
106
|
105
|
103
|
97
|
96
|
77
|
72
|
|
| Sonstige nicht zahlungswirksame Posten |
(62)
|
231
|
296
|
360
|
498
|
291
|
260
|
234
|
199
|
224
|
150
|
177
|
180
|
168
|
177
|
209
|
225
|
243
|
230
|
153
|
336
|
238
|
|
| Gezahlte Steuern |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
214
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
293
|
0
|
0
|
0
|
287
|
0
|
|
| Gezahlte Zinsen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
379
|
0
|
0
|
0
|
495
|
0
|
0
|
0
|
487
|
0
|
0
|
0
|
463
|
0
|
|
| Veränderung des Working Capital |
(117)
|
772
|
760
|
1.050
|
702
|
(461)
|
(769)
|
(735)
|
(452)
|
(326)
|
(390)
|
(325)
|
(155)
|
(215)
|
92
|
(165)
|
(267)
|
(169)
|
(230)
|
(90)
|
(247)
|
(80)
|
|
| Cashflow aus operativer Tätigkeit |
2.187
N/A
|
3.025
+38%
|
2.761
-9%
|
2.841
+3%
|
2.458
-13%
|
1.077
-56%
|
689
-36%
|
638
-7%
|
858
+34%
|
849
-1%
|
725
-15%
|
669
-8%
|
799
+19%
|
761
-5%
|
1.066
+40%
|
946
-11%
|
939
-1%
|
938
0%
|
826
-12%
|
949
+15%
|
700
-26%
|
850
+21%
|
|
| Investitions-Cashflow | |||||||||||||||||||||||
| Investitionsausgaben |
(255)
|
(253)
|
(265)
|
(279)
|
(296)
|
(291)
|
(277)
|
(376)
|
(303)
|
(324)
|
(350)
|
(245)
|
(261)
|
(303)
|
(279)
|
(300)
|
(351)
|
(352)
|
(344)
|
(383)
|
(316)
|
(266)
|
|
| Sonstige Posten |
(3)
|
6
|
(190)
|
(187)
|
(185)
|
(215)
|
(63)
|
(116)
|
(117)
|
(87)
|
(48)
|
5
|
1
|
(49)
|
1
|
2
|
(162)
|
(187)
|
(237)
|
(238)
|
(74)
|
434
|
|
| Cashflow aus Investitionstätigkeit |
(258)
N/A
|
(247)
+4%
|
(455)
-84%
|
(466)
-2%
|
(481)
-3%
|
(506)
-5%
|
(340)
+33%
|
(492)
-45%
|
(420)
+15%
|
(411)
+2%
|
(398)
+3%
|
(240)
+40%
|
(260)
-8%
|
(302)
-16%
|
(278)
+8%
|
(298)
-7%
|
(513)
-72%
|
(589)
-15%
|
(581)
+1%
|
(621)
-7%
|
(390)
+37%
|
168
N/A
|
|
| Finanzierungs-Cashflow | |||||||||||||||||||||||
| Nettoaufnahme von Schulden |
1.512
|
946
|
9.352
|
9.342
|
7.728
|
8.292
|
(218)
|
(208)
|
(108)
|
(358)
|
(256)
|
(258)
|
(258)
|
(8)
|
(47)
|
(47)
|
(49)
|
(50)
|
(210)
|
(280)
|
(458)
|
(487)
|
|
| Gezahlte Dividenden |
0
|
0
|
0
|
(74)
|
(145)
|
(216)
|
(288)
|
(288)
|
(290)
|
(292)
|
(294)
|
(294)
|
(294)
|
(291)
|
(296)
|
(296)
|
(297)
|
(298)
|
(229)
|
(158)
|
(88)
|
(22)
|
|
| Sonstiges |
(3.687)
|
(3.864)
|
(11.460)
|
(11.091)
|
(8.916)
|
(8.139)
|
27
|
(42)
|
(35)
|
(18)
|
(23)
|
(22)
|
(17)
|
(18)
|
(20)
|
(20)
|
(22)
|
(21)
|
(19)
|
(18)
|
(15)
|
(15)
|
|
| Cashflow aus Finanzierungstätigkeit |
(2.175)
N/A
|
(2.918)
-34%
|
(2.108)
+28%
|
(1.823)
+14%
|
(1.333)
+27%
|
(63)
+95%
|
(479)
-660%
|
(538)
-12%
|
(433)
+20%
|
(668)
-54%
|
(573)
+14%
|
(574)
0%
|
(569)
+1%
|
(317)
+44%
|
(363)
-15%
|
(363)
N/A
|
(368)
-1%
|
(369)
0%
|
(458)
-24%
|
(456)
+0%
|
(561)
-23%
|
(524)
+7%
|
|
| Veränderung der Zahlungsmittel | |||||||||||||||||||||||
| Effekt von Wechselkursänderungen |
(3)
|
(19)
|
88
|
75
|
23
|
25
|
(55)
|
(117)
|
(36)
|
(5)
|
27
|
60
|
17
|
(26)
|
(47)
|
64
|
(76)
|
(8)
|
108
|
37
|
150
|
75
|
|
| Nettoveränderung der Zahlungsmittel |
(249)
N/A
|
(159)
+36%
|
286
N/A
|
627
+119%
|
667
+6%
|
533
-20%
|
(185)
N/A
|
(509)
-175%
|
(31)
+94%
|
(235)
-658%
|
(219)
+7%
|
(85)
+61%
|
(13)
+85%
|
116
N/A
|
378
+226%
|
349
-8%
|
(18)
N/A
|
(28)
-56%
|
(105)
-275%
|
(91)
+13%
|
(101)
-11%
|
569
N/A
|
|
| Free Cashflow | |||||||||||||||||||||||
| Free Cashflow |
1.932
N/A
|
2.772
+43%
|
2.496
-10%
|
2.562
+3%
|
2.162
-16%
|
786
-64%
|
412
-48%
|
262
-36%
|
555
+112%
|
525
-5%
|
375
-29%
|
424
+13%
|
538
+27%
|
458
-15%
|
787
+72%
|
646
-18%
|
588
-9%
|
586
0%
|
482
-18%
|
566
+17%
|
384
-32%
|
584
+52%
|
|