Regeneron Pharmaceuticals Inc
XBER:RGO
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
R
|
Regeneron Pharmaceuticals Inc
XBER:RGO
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Regeneron Pharmaceuticals Inc
Gewinn- und Verlustrechnung
Regeneron Pharmaceuticals Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
6
|
9
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
10
|
8
|
0
|
0
|
1
|
2
|
4
|
7
|
8
|
9
|
11
|
12
|
14
|
21
|
29
|
36
|
43
|
45
|
46
|
46
|
46
|
46
|
46
|
45
|
43
|
37
|
32
|
24
|
17
|
14
|
11
|
0
|
0
|
7
|
8
|
13
|
19
|
25
|
24
|
26
|
27
|
28
|
29
|
31
|
31
|
30
|
29
|
30
|
49
|
57
|
65
|
70
|
58
|
57
|
56
|
55
|
56
|
59
|
64
|
70
|
72
|
73
|
71
|
67
|
63
|
55
|
48
|
37
|
42
|
44
|
|
| Umsatz |
21
N/A
|
20
-1%
|
21
+5%
|
22
+2%
|
27
+23%
|
30
+12%
|
41
+36%
|
57
+40%
|
110
+91%
|
129
+18%
|
148
+15%
|
174
+17%
|
128
-26%
|
116
-9%
|
96
-17%
|
66
-31%
|
68
+3%
|
71
+4%
|
71
-1%
|
63
-10%
|
61
-4%
|
64
+5%
|
71
+10%
|
125
+77%
|
166
+32%
|
204
+23%
|
247
+21%
|
238
-4%
|
257
+8%
|
286
+11%
|
338
+18%
|
379
+12%
|
408
+8%
|
434
+6%
|
422
-3%
|
459
+9%
|
468
+2%
|
460
-2%
|
457
-1%
|
446
-2%
|
565
+27%
|
762
+35%
|
1.087
+43%
|
1.378
+27%
|
1.586
+15%
|
1.740
+10%
|
1.909
+10%
|
2.105
+10%
|
2.291
+9%
|
2.499
+9%
|
2.628
+5%
|
2.820
+7%
|
3.063
+9%
|
3.396
+11%
|
3.808
+12%
|
4.104
+8%
|
4.435
+8%
|
4.649
+5%
|
4.732
+2%
|
4.860
+3%
|
4.979
+2%
|
5.236
+5%
|
5.517
+5%
|
5.872
+6%
|
6.065
+3%
|
6.203
+2%
|
6.365
+3%
|
6.711
+5%
|
6.572
-2%
|
6.542
0%
|
6.622
+1%
|
7.863
+19%
|
7.319
-7%
|
7.693
+5%
|
8.244
+7%
|
8.497
+3%
|
9.198
+8%
|
12.384
+35%
|
13.543
+9%
|
16.072
+19%
|
16.508
+3%
|
14.227
-14%
|
13.710
-4%
|
12.173
-11%
|
12.370
+2%
|
12.671
+2%
|
13.097
+3%
|
13.117
+0%
|
13.100
0%
|
13.489
+3%
|
13.847
+3%
|
14.202
+3%
|
14.086
-1%
|
14.214
+1%
|
14.248
+0%
|
14.343
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(7)
|
(7)
|
(8)
|
(9)
|
(13)
|
(15)
|
(15)
|
(17)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(8)
|
(6)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(16)
|
(38)
|
(57)
|
(84)
|
(101)
|
(119)
|
(137)
|
(155)
|
(170)
|
(177)
|
(194)
|
(205)
|
(245)
|
(288)
|
(341)
|
(393)
|
(421)
|
(401)
|
(336)
|
(300)
|
(272)
|
(306)
|
(366)
|
(397)
|
(428)
|
(417)
|
(423)
|
(434)
|
(491)
|
(545)
|
(661)
|
(782)
|
(813)
|
(942)
|
(991)
|
(1.120)
|
(1.211)
|
(1.629)
|
(1.808)
|
(2.206)
|
(2.245)
|
(1.848)
|
(1.669)
|
(1.302)
|
(1.412)
|
(1.520)
|
(1.682)
|
(1.714)
|
(1.690)
|
(1.765)
|
(1.820)
|
(1.844)
|
(1.875)
|
(1.925)
|
(1.955)
|
(1.928)
|
|
| Bruttogewinn |
15
N/A
|
15
-1%
|
16
+5%
|
16
0%
|
21
+36%
|
26
+23%
|
34
+29%
|
51
+51%
|
101
+99%
|
121
+19%
|
136
+12%
|
159
+17%
|
113
-29%
|
100
-12%
|
85
-15%
|
57
-33%
|
59
+5%
|
61
+3%
|
61
-1%
|
55
-9%
|
55
-1%
|
60
+11%
|
70
+16%
|
125
+78%
|
166
+32%
|
204
+23%
|
247
+21%
|
238
-4%
|
256
+8%
|
285
+11%
|
336
+18%
|
378
+12%
|
406
+7%
|
432
+6%
|
420
-3%
|
457
+9%
|
466
+2%
|
458
-2%
|
455
-1%
|
442
-3%
|
549
+24%
|
724
+32%
|
1.030
+42%
|
1.294
+26%
|
1.485
+15%
|
1.621
+9%
|
1.772
+9%
|
1.949
+10%
|
2.121
+9%
|
2.322
+9%
|
2.434
+5%
|
2.615
+7%
|
2.818
+8%
|
3.108
+10%
|
3.467
+12%
|
3.711
+7%
|
4.014
+8%
|
4.248
+6%
|
4.396
+3%
|
4.561
+4%
|
4.706
+3%
|
4.930
+5%
|
5.151
+4%
|
5.475
+6%
|
5.637
+3%
|
5.786
+3%
|
5.943
+3%
|
6.277
+6%
|
6.081
-3%
|
5.996
-1%
|
5.961
-1%
|
7.081
+19%
|
6.507
-8%
|
6.751
+4%
|
7.253
+7%
|
7.377
+2%
|
7.987
+8%
|
10.755
+35%
|
11.735
+9%
|
13.866
+18%
|
14.263
+3%
|
12.379
-13%
|
12.041
-3%
|
10.871
-10%
|
10.958
+1%
|
11.151
+2%
|
11.415
+2%
|
11.404
0%
|
11.410
+0%
|
11.724
+3%
|
12.027
+3%
|
12.358
+3%
|
12.211
-1%
|
12.290
+1%
|
12.293
+0%
|
12.415
+1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(111)
|
(123)
|
(132)
|
(137)
|
(146)
|
(150)
|
(151)
|
(151)
|
(149)
|
(152)
|
(151)
|
(153)
|
(159)
|
(166)
|
(176)
|
(181)
|
(177)
|
(171)
|
(164)
|
(163)
|
(174)
|
(186)
|
(207)
|
(240)
|
(263)
|
(290)
|
(312)
|
(324)
|
(343)
|
(369)
|
(404)
|
(452)
|
(492)
|
(525)
|
(544)
|
(554)
|
(576)
|
(604)
|
(627)
|
(647)
|
(691)
|
(719)
|
(763)
|
(836)
|
(897)
|
(961)
|
(1.078)
|
(1.189)
|
(1.322)
|
(1.454)
|
(1.614)
|
(1.791)
|
(1.902)
|
(2.076)
|
(2.230)
|
(2.459)
|
(2.735)
|
(3.006)
|
(3.183)
|
(3.230)
|
(3.274)
|
(3.239)
|
(3.263)
|
(3.396)
|
(3.421)
|
(3.498)
|
(3.588)
|
(3.742)
|
(3.633)
|
(3.456)
|
(3.309)
|
(4.406)
|
(4.077)
|
(3.830)
|
(4.018)
|
(3.811)
|
(3.998)
|
(4.075)
|
(4.261)
|
(4.643)
|
(4.809)
|
(4.965)
|
(5.207)
|
(5.619)
|
(6.047)
|
(6.530)
|
(6.851)
|
(7.068)
|
(7.319)
|
(7.556)
|
(7.834)
|
(8.140)
|
(8.148)
|
(8.230)
|
(8.359)
|
(8.540)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(21)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(28)
|
(31)
|
(34)
|
(38)
|
(41)
|
(45)
|
(47)
|
(49)
|
(49)
|
(47)
|
(49)
|
(53)
|
(56)
|
(59)
|
(62)
|
(65)
|
(74)
|
(84)
|
(102)
|
(117)
|
(152)
|
(175)
|
(189)
|
(211)
|
(230)
|
(254)
|
(305)
|
(329)
|
(355)
|
(380)
|
(426)
|
(519)
|
(575)
|
(653)
|
(719)
|
(839)
|
(969)
|
(1.087)
|
(1.147)
|
(1.178)
|
(1.185)
|
(1.200)
|
(1.236)
|
(1.320)
|
(1.354)
|
(1.412)
|
(1.475)
|
(1.556)
|
(1.517)
|
(1.446)
|
(1.381)
|
(1.800)
|
(1.518)
|
(1.572)
|
(1.594)
|
(1.441)
|
(1.384)
|
(1.451)
|
(1.569)
|
(1.825)
|
(1.869)
|
(1.931)
|
(2.015)
|
(2.116)
|
(2.267)
|
(2.443)
|
(2.554)
|
(2.631)
|
(2.719)
|
(2.826)
|
(2.900)
|
(2.954)
|
(3.053)
|
(3.087)
|
(3.197)
|
(3.335)
|
|
| F&E |
(100)
|
(111)
|
(121)
|
(125)
|
(134)
|
(137)
|
(137)
|
(136)
|
(134)
|
(136)
|
(135)
|
(136)
|
(140)
|
(144)
|
(152)
|
(156)
|
(152)
|
(146)
|
(139)
|
(137)
|
(146)
|
(156)
|
(173)
|
(202)
|
(222)
|
(245)
|
(265)
|
(275)
|
(294)
|
(321)
|
(355)
|
(399)
|
(436)
|
(466)
|
(483)
|
(489)
|
(501)
|
(520)
|
(526)
|
(530)
|
(539)
|
(543)
|
(574)
|
(626)
|
(667)
|
(707)
|
(773)
|
(860)
|
(967)
|
(1.074)
|
(1.188)
|
(1.271)
|
(1.327)
|
(1.423)
|
(1.511)
|
(1.621)
|
(1.748)
|
(1.917)
|
(2.034)
|
(2.052)
|
(2.090)
|
(2.040)
|
(2.026)
|
(2.075)
|
(2.066)
|
(2.086)
|
(2.113)
|
(2.186)
|
(2.179)
|
(2.135)
|
(2.104)
|
(2.607)
|
(2.249)
|
(2.400)
|
(2.559)
|
(2.650)
|
(2.809)
|
(2.886)
|
(2.867)
|
(2.864)
|
(2.965)
|
(3.045)
|
(3.291)
|
(3.593)
|
(3.850)
|
(4.141)
|
(4.305)
|
(4.439)
|
(4.586)
|
(4.701)
|
(4.897)
|
(5.132)
|
(5.057)
|
(5.120)
|
(5.157)
|
(5.215)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
125
|
176
|
0
|
(310)
|
141
|
135
|
280
|
196
|
262
|
175
|
46
|
25
|
11
|
99
|
90
|
70
|
53
|
8
|
2
|
(14)
|
(29)
|
(37)
|
(53)
|
(38)
|
(24)
|
(6)
|
10
|
|
| Operatives Ergebnis |
(96)
N/A
|
(108)
-12%
|
(117)
-8%
|
(122)
-4%
|
(125)
-3%
|
(124)
+1%
|
(118)
+5%
|
(100)
+15%
|
(48)
+52%
|
(32)
+33%
|
(15)
+51%
|
6
N/A
|
(46)
N/A
|
(66)
-42%
|
(91)
-38%
|
(124)
-37%
|
(118)
+5%
|
(110)
+7%
|
(104)
+6%
|
(108)
-4%
|
(120)
-11%
|
(126)
-5%
|
(136)
-8%
|
(115)
+15%
|
(97)
+16%
|
(86)
+11%
|
(65)
+24%
|
(86)
-32%
|
(87)
-1%
|
(84)
+4%
|
(67)
+20%
|
(74)
-10%
|
(86)
-16%
|
(93)
-9%
|
(124)
-33%
|
(97)
+21%
|
(110)
-12%
|
(146)
-33%
|
(173)
-18%
|
(205)
-19%
|
(142)
+31%
|
6
N/A
|
267
+4.481%
|
458
+72%
|
589
+29%
|
659
+12%
|
694
+5%
|
760
+10%
|
799
+5%
|
869
+9%
|
820
-6%
|
824
+0%
|
916
+11%
|
1.033
+13%
|
1.237
+20%
|
1.252
+1%
|
1.280
+2%
|
1.242
-3%
|
1.213
-2%
|
1.331
+10%
|
1.432
+8%
|
1.691
+18%
|
1.888
+12%
|
2.080
+10%
|
2.216
+7%
|
2.288
+3%
|
2.355
+3%
|
2.534
+8%
|
2.447
-3%
|
2.541
+4%
|
2.652
+4%
|
2.675
+1%
|
2.430
-9%
|
2.921
+20%
|
3.236
+11%
|
3.567
+10%
|
3.989
+12%
|
6.680
+67%
|
7.474
+12%
|
9.223
+23%
|
9.454
+3%
|
7.414
-22%
|
6.834
-8%
|
5.253
-23%
|
4.911
-7%
|
4.621
-6%
|
4.565
-1%
|
4.336
-5%
|
4.091
-6%
|
4.168
+2%
|
4.193
+1%
|
4.218
+1%
|
4.064
-4%
|
4.060
0%
|
3.934
-3%
|
3.875
-1%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(6)
|
(8)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(10)
|
(8)
|
(5)
|
(2)
|
(1)
|
(2)
|
(4)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(21)
|
(29)
|
(36)
|
(43)
|
(45)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(45)
|
(43)
|
(37)
|
(32)
|
(24)
|
(17)
|
(14)
|
(11)
|
(10)
|
(9)
|
(7)
|
(13)
|
(17)
|
(22)
|
(25)
|
(24)
|
(26)
|
(27)
|
14
|
13
|
(105)
|
(89)
|
88
|
(10)
|
333
|
262
|
139
|
331
|
508
|
528
|
329
|
(25)
|
(597)
|
(314)
|
(99)
|
38
|
283
|
60
|
172
|
209
|
698
|
990
|
773
|
1.129
|
993
|
1.418
|
1.619
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(33)
|
(34)
|
(40)
|
(40)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(400)
|
(465)
|
0
|
(150)
|
(150)
|
10
|
0
|
0
|
0
|
(276)
|
(362)
|
(559)
|
(602)
|
(514)
|
(484)
|
(287)
|
(344)
|
(288)
|
(239)
|
(263)
|
(220)
|
(227)
|
(233)
|
(219)
|
(246)
|
(297)
|
|
| Sonstige Erträge gesamt |
13
|
12
|
11
|
9
|
8
|
6
|
5
|
4
|
47
|
47
|
47
|
48
|
32
|
39
|
40
|
41
|
17
|
13
|
14
|
17
|
20
|
23
|
25
|
27
|
21
|
19
|
17
|
21
|
13
|
9
|
7
|
5
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
(0)
|
0
|
1
|
3
|
8
|
7
|
7
|
7
|
6
|
10
|
11
|
11
|
6
|
13
|
(9)
|
(0)
|
24
|
39
|
99
|
104
|
5
|
54
|
47
|
53
|
131
|
132
|
142
|
129
|
95
|
74
|
41
|
45
|
50
|
67
|
86
|
120
|
219
|
191
|
158
|
95
|
(20)
|
(19)
|
(15)
|
6
|
16
|
25
|
41
|
39
|
34
|
|
| Vorsteuergewinn |
(89)
N/A
|
(104)
-18%
|
(117)
-12%
|
(124)
-6%
|
(129)
-4%
|
(129)
+0%
|
(124)
+4%
|
(107)
+13%
|
(13)
+88%
|
3
N/A
|
20
+509%
|
42
+114%
|
(27)
N/A
|
(39)
-46%
|
(63)
-60%
|
(95)
-52%
|
(113)
-18%
|
(109)
+3%
|
(102)
+7%
|
(103)
-1%
|
(112)
-8%
|
(115)
-3%
|
(124)
-7%
|
(107)
+14%
|
(88)
+18%
|
(79)
+9%
|
(60)
+25%
|
(77)
-29%
|
(80)
-5%
|
(77)
+5%
|
(62)
+20%
|
(72)
-17%
|
(87)
-21%
|
(98)
-12%
|
(130)
-34%
|
(104)
+20%
|
(118)
-13%
|
(156)
-32%
|
(183)
-18%
|
(223)
-22%
|
(168)
+25%
|
(27)
+84%
|
226
N/A
|
414
+84%
|
545
+31%
|
616
+13%
|
650
+6%
|
713
+10%
|
752
+5%
|
814
+8%
|
770
-5%
|
761
-1%
|
857
+13%
|
976
+14%
|
1.188
+22%
|
1.225
+3%
|
1.279
+4%
|
1.243
-3%
|
1.216
-2%
|
1.330
+9%
|
1.432
+8%
|
1.666
+16%
|
1.865
+12%
|
2.079
+11%
|
2.232
+7%
|
2.362
+6%
|
2.432
+3%
|
2.554
+5%
|
2.514
-2%
|
2.083
-17%
|
2.215
+6%
|
2.429
+10%
|
2.552
+5%
|
3.246
+27%
|
3.476
+7%
|
3.810
+10%
|
4.395
+15%
|
7.229
+64%
|
8.047
+11%
|
9.326
+16%
|
9.134
-2%
|
6.344
-31%
|
6.038
-5%
|
4.859
-20%
|
4.656
-4%
|
4.775
+3%
|
4.376
-8%
|
4.199
-4%
|
4.042
-4%
|
4.587
+13%
|
4.969
+8%
|
4.780
-4%
|
4.984
+4%
|
4.875
-2%
|
5.145
+6%
|
5.231
+2%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
336
|
293
|
233
|
148
|
(289)
|
(359)
|
(411)
|
(425)
|
(423)
|
(511)
|
(532)
|
(616)
|
(589)
|
(537)
|
(500)
|
(418)
|
(434)
|
(469)
|
(511)
|
(587)
|
(554)
|
(478)
|
(444)
|
(320)
|
(177)
|
(155)
|
(82)
|
(127)
|
(313)
|
(272)
|
(262)
|
(320)
|
(297)
|
(391)
|
(1.023)
|
(1.052)
|
(1.251)
|
(1.200)
|
(658)
|
(667)
|
(520)
|
(473)
|
(476)
|
(385)
|
(246)
|
(184)
|
(266)
|
(315)
|
(367)
|
(485)
|
(416)
|
(523)
|
(681)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
(89)
|
(104)
|
(117)
|
(124)
|
(129)
|
(129)
|
(124)
|
(107)
|
(13)
|
3
|
20
|
42
|
(27)
|
(39)
|
(63)
|
(95)
|
(113)
|
(109)
|
(102)
|
(103)
|
(112)
|
(115)
|
(124)
|
(107)
|
(88)
|
(79)
|
(63)
|
(79)
|
(83)
|
(79)
|
(61)
|
(68)
|
(83)
|
(94)
|
(126)
|
(104)
|
(117)
|
(154)
|
(183)
|
(222)
|
(167)
|
(27)
|
226
|
750
|
837
|
848
|
798
|
424
|
394
|
403
|
345
|
338
|
346
|
444
|
571
|
636
|
741
|
743
|
797
|
896
|
963
|
1.155
|
1.278
|
1.525
|
1.754
|
1.917
|
2.112
|
2.376
|
2.360
|
2.001
|
2.088
|
2.116
|
2.279
|
2.984
|
3.156
|
3.513
|
4.004
|
6.205
|
6.996
|
8.075
|
7.934
|
5.687
|
5.370
|
4.338
|
4.183
|
4.299
|
3.991
|
3.954
|
3.858
|
4.322
|
4.655
|
4.413
|
4.499
|
4.459
|
4.623
|
4.549
|
|
| Nettogewinn |
(89)
N/A
|
(104)
-18%
|
(117)
-12%
|
(124)
-6%
|
(129)
-4%
|
(129)
+0%
|
(124)
+4%
|
(107)
+13%
|
(13)
+88%
|
3
N/A
|
20
+509%
|
42
+114%
|
(27)
N/A
|
(39)
-46%
|
(63)
-60%
|
(95)
-52%
|
(112)
-17%
|
(108)
+3%
|
(101)
+7%
|
(102)
-1%
|
(112)
-9%
|
(115)
-3%
|
(124)
-7%
|
(107)
+14%
|
(88)
+18%
|
(79)
+9%
|
(63)
+21%
|
(79)
-26%
|
(83)
-4%
|
(79)
+5%
|
(61)
+23%
|
(68)
-11%
|
(83)
-22%
|
(94)
-13%
|
(126)
-35%
|
(104)
+17%
|
(117)
-12%
|
(154)
-32%
|
(183)
-18%
|
(222)
-21%
|
(167)
+25%
|
(27)
+84%
|
226
N/A
|
750
+231%
|
837
+12%
|
848
+1%
|
798
-6%
|
424
-47%
|
394
-7%
|
403
+2%
|
345
-14%
|
338
-2%
|
346
+2%
|
444
+28%
|
571
+29%
|
636
+11%
|
741
+17%
|
743
+0%
|
797
+7%
|
896
+12%
|
963
+8%
|
1.155
+20%
|
1.278
+11%
|
1.199
-6%
|
1.428
+19%
|
1.591
+11%
|
1.798
+13%
|
2.444
+36%
|
2.428
-1%
|
2.069
-15%
|
2.144
+4%
|
2.116
-1%
|
2.279
+8%
|
2.984
+31%
|
3.156
+6%
|
3.513
+11%
|
4.004
+14%
|
6.205
+55%
|
6.996
+13%
|
8.075
+15%
|
7.934
-2%
|
5.687
-28%
|
5.370
-6%
|
4.338
-19%
|
4.183
-4%
|
4.299
+3%
|
3.991
-7%
|
3.954
-1%
|
3.858
-2%
|
4.322
+12%
|
4.655
+8%
|
4.413
-5%
|
4.499
+2%
|
4.459
-1%
|
4.578
+3%
|
4.505
-2%
|
|
| Verwässertes EPS |
-2,03
N/A
|
-2,38
-17%
|
-2,67
-12%
|
-2,83
-6%
|
-2,93
-4%
|
-2,6
+11%
|
-2,33
+10%
|
-2,13
+9%
|
-0,19
+91%
|
0,05
N/A
|
0,35
+600%
|
0,74
+111%
|
-0,48
N/A
|
-0,7
-46%
|
-1,12
-60%
|
-1,71
-53%
|
-1,96
-15%
|
-1,9
+3%
|
-1,79
+6%
|
-1,78
+1%
|
-1,7
+4%
|
-1,74
-2%
|
-1,86
-7%
|
-1,61
+13%
|
-1,11
+31%
|
-1
+10%
|
-0,79
+21%
|
-1
-27%
|
-1,04
-4%
|
-0,99
+5%
|
-0,76
+23%
|
-0,85
-12%
|
-1,04
-22%
|
-1,16
-12%
|
-1,56
-34%
|
-1,26
+19%
|
-1,31
-4%
|
-1,7
-30%
|
-2
-18%
|
-2,45
-23%
|
-1,54
+37%
|
-0,24
+84%
|
1,95
N/A
|
6,5
+233%
|
7,65
+18%
|
7,63
0%
|
6,83
-10%
|
3,81
-44%
|
3,51
-8%
|
3,56
+1%
|
2,93
-18%
|
2,98
+2%
|
3,01
+1%
|
3,85
+28%
|
4,92
+28%
|
5,52
+12%
|
6,49
+18%
|
6,39
-2%
|
6,84
+7%
|
7,7
+13%
|
8,36
+9%
|
9,96
+19%
|
10,92
+10%
|
10,33
-5%
|
12,42
+20%
|
13,89
+12%
|
15,61
+12%
|
21,29
+36%
|
21,01
-1%
|
18,05
-14%
|
18,77
+4%
|
18,46
-2%
|
19,8
+7%
|
25,3
+28%
|
27,7
+9%
|
30,52
+10%
|
36,23
+19%
|
56
+55%
|
61,41
+10%
|
71,97
+17%
|
70,14
-3%
|
49,88
-29%
|
47,6
-5%
|
38,22
-20%
|
36,69
-4%
|
37,74
+3%
|
35,19
-7%
|
34,77
-1%
|
33,51
-4%
|
37,44
+12%
|
40,05
+7%
|
38,34
-4%
|
40,46
+6%
|
41,05
+1%
|
42,7
+4%
|
41,48
-3%
|
|