Shanghai Pharmaceuticals Holding Co Ltd banner

Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607

Watchlist verwalten
Shanghai Pharmaceuticals Holding Co Ltd Logo
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
Watchlist
Kurs: 16,64 CNY -1,65%
Marktkap.: ¥61,71 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Shanghai Pharmaceuticals Holding Co Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operativer Cashflow
Gezahlte Steuern
(239)
(234)
(161)
(173)
(95)
(67)
(103)
(252)
(91)
(126)
(126)
15
(125)
(138)
(151)
(125)
(241)
(232)
(277)
(267)
(269)
(567)
(849)
(1.116)
(1.305)
(1.387)
(1.408)
(1.569)
(1.629)
(1.615)
(1.992)
(1.583)
(2.091)
(2.130)
(2.214)
(2.620)
(2.457)
(2.709)
(2.907)
(2.576)
(2.552)
(2.453)
(2.255)
(2.792)
(2.803)
(2.903)
(2.931)
(2.909)
(3.151)
(3.188)
(3.481)
(3.511)
(3.576)
(3.871)
(3.824)
(3.830)
(3.686)
(4.225)
(4.274)
(4.926)
(5.639)
(5.805)
(5.921)
(6.474)
(5.622)
(5.445)
(5.852)
(5.276)
(5.849)
(6.239)
(6.775)
(6.633)
(6.239)
(6.318)
(5.763)
(6.844)
(8.853)
(8.706)
(9.059)
(8.818)
(9.782)
(9.901)
(9.512)
(9.457)
(10.482)
(10.185)
(10.684)
(10.548)
(11.169)
Veränderung des Working Capital
(106)
(78)
40
255
(373)
(293)
(282)
(317)
(180)
(188)
(416)
(488)
(446)
(449)
(423)
(356)
(453)
(451)
(328)
(543)
(373)
(978)
(1.776)
(1.833)
(1.870)
(2.249)
(1.536)
(2.051)
(1.981)
(2.282)
(1.990)
(943)
(2.501)
(1.792)
(2.537)
(3.380)
(6.182)
(7.150)
(8.362)
(9.034)
(6.962)
(7.185)
(7.083)
(7.844)
(7.413)
(7.035)
(7.864)
(8.439)
(8.736)
(9.618)
(9.538)
(9.183)
(9.641)
(9.857)
(9.626)
(10.166)
(10.469)
(10.626)
(12.688)
(13.494)
(15.350)
(15.993)
(16.540)
(15.789)
(16.388)
(16.782)
(16.457)
(17.157)
(17.141)
(17.382)
(18.062)
(18.670)
(18.395)
(19.372)
(19.371)
(19.032)
(17.531)
(18.082)
(16.758)
(20.447)
(16.647)
(16.712)
(18.197)
(15.081)
(16.694)
(16.767)
(16.118)
(17.793)
(15.943)
Cashflow aus operativer Tätigkeit
1
N/A
87
+17.360%
148
+70%
159
+8%
62
-61%
130
+110%
25
-81%
36
+46%
73
+103%
201
+176%
176
-13%
188
+7%
633
+237%
580
-8%
720
+24%
844
+17%
486
-42%
457
-6%
348
-24%
143
-59%
286
+100%
805
+182%
1.095
+36%
1.613
+47%
1.911
+18%
1.910
0%
2.100
+10%
2.172
+3%
2.211
+2%
2.231
+1%
2.104
-6%
1.128
-46%
1.772
+57%
1.288
-27%
1.485
+15%
2.026
+36%
1.151
-43%
918
-20%
879
-4%
997
+13%
973
-2%
667
-32%
906
+36%
1.161
+28%
1.336
+15%
1.758
+32%
1.547
-12%
1.265
-18%
1.349
+7%
1.819
+35%
1.672
-8%
1.989
+19%
1.947
-2%
1.995
+2%
2.401
+20%
2.483
+3%
2.649
+7%
2.368
-11%
2.470
+4%
2.537
+3%
3.135
+24%
3.193
+2%
4.077
+28%
4.334
+6%
6.022
+39%
5.277
-12%
7.705
+46%
8.288
+8%
6.845
-17%
6.337
-7%
5.310
-16%
4.571
-14%
5.061
+11%
3.671
-27%
2.334
-36%
1.978
-15%
4.743
+140%
4.610
-3%
6.938
+50%
7.205
+4%
5.232
-27%
2.381
-54%
4.108
+73%
5.712
+39%
5.827
+2%
9.097
+56%
6.301
-31%
5.394
-14%
6.154
+14%
Investitions-Cashflow
Investitionsausgaben
(170)
(152)
(130)
(137)
(254)
(301)
(371)
(294)
(198)
(143)
(110)
(170)
(181)
(174)
(110)
(118)
(192)
(204)
(195)
(197)
(91)
(166)
(296)
(647)
(765)
(785)
(759)
(530)
(573)
(625)
(544)
(485)
(414)
(357)
(454)
(574)
(709)
(847)
(880)
(866)
(905)
(830)
(893)
(951)
(1.292)
(1.516)
(1.580)
(1.691)
(1.721)
(1.704)
(1.786)
(1.986)
(2.119)
(2.147)
(2.333)
(2.249)
(2.007)
(2.051)
(1.950)
(1.881)
(1.943)
(1.897)
(1.910)
(2.304)
(2.753)
(3.082)
(3.587)
(3.305)
(3.010)
(2.852)
(2.447)
(2.559)
(4.119)
(4.115)
(3.994)
(4.291)
(2.685)
(2.797)
(3.164)
(3.015)
(2.971)
(3.150)
(2.860)
(2.521)
(2.401)
(2.259)
(2.132)
(2.178)
(2.326)
Sonstige Posten
(235)
(157)
176
35
20
80
(41)
75
(77)
(102)
144
107
168
228
54
64
19
93
261
308
440
1.494
1.222
1.099
1.052
(1.992)
(1.413)
(1.303)
(2.415)
(2.496)
(3.330)
(3.370)
(3.377)
(1.405)
(1.174)
(1.245)
534
556
(145)
656
12
(12)
306
(878)
(553)
(589)
(353)
25
(189)
99
579
750
(770)
(1.406)
(1.580)
(1.792)
(348)
(3.908)
(4.287)
(5.453)
(5.750)
(2.156)
(2.275)
(241)
(1.831)
(42)
49
(404)
1.304
(1.584)
(1.789)
(2.569)
(1.897)
(495)
(10.247)
(11.502)
(9.788)
(11.151)
(507)
1.627
479
4.606
5.016
3.387
2.817
(139)
(725)
1.445
(1.656)
Cashflow aus Investitionstätigkeit
(405)
N/A
(309)
+24%
46
N/A
(102)
N/A
(234)
-131%
(221)
+6%
(412)
-86%
(219)
+47%
(275)
-26%
(244)
+11%
35
N/A
(63)
N/A
(13)
+79%
54
N/A
(56)
N/A
(54)
+4%
(174)
-221%
(112)
+36%
67
N/A
112
+68%
350
+213%
1.328
+280%
926
-30%
452
-51%
287
-37%
(2.777)
N/A
(2.173)
+22%
(1.833)
+16%
(2.988)
-63%
(3.121)
-4%
(3.874)
-24%
(3.855)
+0%
(3.790)
+2%
(1.761)
+54%
(1.629)
+8%
(1.819)
-12%
(175)
+90%
(291)
-67%
(1.025)
-252%
(210)
+80%
(893)
-325%
(842)
+6%
(587)
+30%
(1.830)
-212%
(1.845)
-1%
(2.106)
-14%
(1.934)
+8%
(1.666)
+14%
(1.909)
-15%
(1.605)
+16%
(1.207)
+25%
(1.236)
-2%
(2.890)
-134%
(3.554)
-23%
(3.913)
-10%
(4.040)
-3%
(2.355)
+42%
(5.959)
-153%
(6.238)
-5%
(7.334)
-18%
(7.693)
-5%
(4.053)
+47%
(4.185)
-3%
(2.546)
+39%
(4.584)
-80%
(3.125)
+32%
(3.538)
-13%
(3.709)
-5%
(1.706)
+54%
(4.435)
-160%
(4.235)
+5%
(5.128)
-21%
(6.016)
-17%
(4.610)
+23%
(14.240)
-209%
(15.793)
-11%
(12.473)
+21%
(13.948)
-12%
(3.670)
+74%
(1.388)
+62%
(2.492)
-79%
1.456
N/A
2.156
+48%
866
-60%
416
-52%
(2.399)
N/A
(2.857)
-19%
(732)
+74%
(3.982)
-444%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86
0
7
7
0
Nettoaufnahme von Schulden
410
511
239
531
210
358
721
272
299
63
(150)
(82)
(252)
(319)
(545)
(524)
(161)
(98)
118
178
(36)
(301)
(650)
(561)
(456)
(269)
(233)
(868)
840
2.491
(751)
(395)
(1.398)
(3.378)
171
(257)
(812)
(671)
(466)
485
1.090
1.476
1.442
1.364
1.258
1.116
1.775
1.874
2.163
2.344
1.670
1.785
1.691
3.651
3.752
3.377
3.873
7.125
9.705
11.189
10.398
5.736
1.520
(41)
1.706
5.325
6.525
4.449
1.690
(594)
(802)
3.727
4.332
7.038
7.052
7.699
3.836
4.639
6.715
4.445
6.855
5.052
5.127
2.504
3.823
4.248
3.506
3.002
(892)
Gezahlte Dividenden
(167)
(158)
(78)
(100)
(128)
(135)
(171)
(202)
(210)
(221)
(208)
(144)
(148)
(147)
(142)
(149)
(155)
(166)
(192)
(204)
(211)
(250)
(355)
(452)
(537)
(529)
(612)
(792)
(749)
(824)
(734)
(883)
(970)
(984)
(971)
(1.133)
(1.157)
(1.122)
(1.146)
(1.184)
(1.284)
(1.302)
(2.049)
(1.409)
(1.576)
(1.798)
(1.506)
(1.915)
(1.628)
(1.422)
(1.050)
(1.746)
(1.712)
(1.787)
(1.824)
(1.959)
(2.032)
(2.091)
(2.302)
(2.523)
(2.678)
(2.750)
(2.554)
(2.698)
(2.584)
(2.592)
(2.633)
(2.547)
(2.418)
(2.350)
(2.262)
(2.496)
(2.676)
(2.747)
(2.875)
(3.094)
(3.094)
(3.353)
(3.241)
(3.988)
(3.981)
(3.902)
(4.021)
(3.455)
(3.604)
(3.452)
(3.512)
(2.856)
(2.800)
Sonstiges
1
0
(192)
(186)
7
7
6
(2)
0
(1)
(0)
(5)
(5)
(5)
112
113
(20)
(1)
(117)
(102)
(25)
(65)
553
634
386
2.402
1.747
1.777
1.999
32
13.469
13.077
13.011
12.954
(442)
(132)
(283)
(244)
(238)
(908)
(528)
(602)
(731)
(717)
(630)
(539)
(530)
95
102
126
274
192
669
460
522
605
474
2.673
84
120
(194)
(2.210)
(175)
(501)
(1.448)
(1.830)
(511)
(639)
(532)
742
(582)
(352)
(91)
11.944
11.911
11.825
11.397
(2.428)
(2.522)
(2.678)
(2.642)
(1.980)
(2.243)
(1.476)
(2.170)
(2.046)
(1.875)
(2.708)
(1.960)
Cashflow aus Finanzierungstätigkeit
244
N/A
355
+45%
(32)
N/A
245
N/A
89
-64%
229
+157%
555
+143%
69
-88%
88
+28%
(159)
N/A
(358)
-125%
(230)
+36%
(405)
-76%
(471)
-16%
(575)
-22%
(561)
+3%
(335)
+40%
(266)
+21%
(191)
+28%
(128)
+33%
(272)
-113%
(616)
-126%
(453)
+26%
(380)
+16%
(607)
-60%
1.603
N/A
903
-44%
117
-87%
2.089
+1.693%
1.699
-19%
11.984
+605%
11.799
-2%
10.643
-10%
8.593
-19%
(1.242)
N/A
(1.522)
-23%
(2.253)
-48%
(2.037)
+10%
(1.850)
+9%
(1.607)
+13%
(722)
+55%
(428)
+41%
(1.337)
-212%
(762)
+43%
(949)
-24%
(1.220)
-29%
(261)
+79%
54
N/A
636
+1.076%
1.048
+65%
893
-15%
231
-74%
647
+181%
2.325
+259%
2.450
+5%
2.023
-17%
2.315
+14%
7.707
+233%
7.487
-3%
8.786
+17%
7.526
-14%
776
-90%
(1.209)
N/A
(3.241)
-168%
(2.326)
+28%
903
N/A
3.381
+274%
1.263
-63%
(1.261)
N/A
(2.203)
-75%
(3.646)
-66%
879
N/A
1.566
+78%
16.235
+937%
16.088
-1%
16.430
+2%
12.139
-26%
(1.143)
N/A
953
N/A
(2.221)
N/A
232
N/A
(831)
N/A
(1.137)
-37%
(2.427)
-114%
(1.864)
+23%
(1.250)
+33%
(1.874)
-50%
(2.554)
-36%
(5.652)
-121%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
0
0
0
0
2
0
0
0
(3)
0
0
0
2
(4)
0
8
(2)
8
(5)
(13)
1
(3)
6
7
0
0
1
(4)
(6)
(8)
(62)
(194)
(281)
(270)
(146)
(38)
23
12
(64)
(41)
(15)
(10)
(4)
(7)
3
1
(1)
5
11
7
15
13
(3)
(7)
(26)
(27)
(19)
(95)
(14)
(150)
67
137
81
222
(2)
12
22
(15)
(18)
(1)
(40)
(96)
(50)
(67)
(50)
65
(12)
(26)
(12)
(95)
(6)
15
(13)
32
2
(2)
(3)
14
(3)
Nettoveränderung der Zahlungsmittel
(160)
N/A
133
N/A
163
+22%
303
+86%
(82)
N/A
137
N/A
168
+22%
(114)
N/A
(116)
-2%
(202)
-74%
(147)
+27%
(106)
+28%
217
N/A
160
-26%
89
-44%
237
+167%
(24)
N/A
88
N/A
218
+147%
115
-47%
365
+218%
1.515
+315%
1.575
+4%
1.692
+7%
1.591
-6%
737
-54%
831
+13%
452
-46%
1.306
+189%
801
-39%
10.153
+1.167%
8.879
-13%
8.344
-6%
7.849
-6%
(1.532)
N/A
(1.352)
+12%
(1.254)
+7%
(1.398)
-12%
(2.060)
-47%
(861)
+58%
(656)
+24%
(613)
+7%
(1.022)
-67%
(1.438)
-41%
(1.455)
-1%
(1.566)
-8%
(647)
+59%
(341)
+47%
87
N/A
1.269
+1.352%
1.373
+8%
996
-27%
(298)
N/A
759
N/A
911
+20%
439
-52%
2.590
+490%
4.021
+55%
3.706
-8%
3.838
+4%
3.036
-21%
53
-98%
(1.237)
N/A
(1.230)
+0%
(889)
+28%
3.067
N/A
7.570
+147%
5.827
-23%
3.860
-34%
(302)
N/A
(2.612)
-765%
226
N/A
561
+148%
15.229
+2.614%
4.131
-73%
2.679
-35%
4.396
+64%
(10.506)
N/A
4.208
N/A
3.500
-17%
2.966
-15%
3.021
+2%
5.115
+69%
4.183
-18%
4.381
+5%
5.446
+24%
1.567
-71%
2.121
+35%
(3.483)
N/A
Free Cashflow
Free Cashflow
(169)
N/A
(64)
+62%
18
N/A
23
+24%
(193)
N/A
(171)
+11%
(347)
-103%
(258)
+26%
(125)
+52%
59
N/A
66
+13%
18
-73%
453
+2.414%
407
-10%
610
+50%
725
+19%
294
-59%
253
-14%
153
-40%
(54)
N/A
195
N/A
639
+228%
799
+25%
966
+21%
1.146
+19%
1.125
-2%
1.341
+19%
1.642
+22%
1.638
0%
1.607
-2%
1.561
-3%
643
-59%
1.359
+111%
931
-32%
1.030
+11%
1.453
+41%
442
-70%
71
-84%
(1)
N/A
131
N/A
68
-48%
(163)
N/A
13
N/A
210
+1.488%
44
-79%
242
+448%
(33)
N/A
(425)
-1.185%
(371)
+13%
115
N/A
(114)
N/A
3
N/A
(173)
N/A
(152)
+12%
68
N/A
234
+245%
642
+174%
318
-51%
520
+64%
655
+26%
1.192
+82%
1.296
+9%
2.167
+67%
2.030
-6%
3.269
+61%
2.194
-33%
4.118
+88%
4.983
+21%
3.835
-23%
3.485
-9%
2.863
-18%
2.013
-30%
943
-53%
(443)
N/A
(1.659)
-274%
(2.313)
-39%
2.058
N/A
1.813
-12%
3.774
+108%
4.189
+11%
2.261
-46%
(769)
N/A
1.248
N/A
3.191
+156%
3.426
+7%
6.837
+100%
4.169
-39%
3.216
-23%
3.828
+19%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett