M

Muangthai Capital PCL
SET:MTC

Watchlist verwalten
Muangthai Capital PCL
SET:MTC
Watchlist
Kurs: 28 THB 3,7% Markt geschlossen
Marktkap.: ฿59,36 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Muangthai Capital PCL

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: THB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operativer Cashflow
Nettogewinn
440
541
613
656
680
731
812
914
1.032
1.155
1.293
1.514
1.812
2.130
2.471
2.780
3.106
3.480
3.907
4.300
4.627
4.841
4.993
5.148
5.293
5.591
5.877
6.209
6.516
6.696
6.718
6.539
6.201
6.200
6.341
6.352
6.360
5.992
5.726
5.814
6.126
6.497
6.823
7.089
7.328
7.557
7.821
8.106
8.409
Abschreibungen
24
25
26
27
29
31
35
41
48
56
66
77
91
106
122
138
153
169
184
201
218
234
249
263
276
481
720
943
1.169
1.202
1.205
1.234
1.258
1.288
1.320
1.340
1.357
1.375
1.396
1.417
1.443
1.468
1.483
1.502
1.518
1.534
1.549
1.567
1.585
Sonstige nicht zahlungswirksame Posten
(930)
(1.051)
(1.159)
(1.233)
(1.289)
(897)
(1.542)
(1.738)
(1.980)
(2.704)
(2.476)
(2.871)
(3.355)
(3.853)
(4.380)
(4.897)
(5.411)
(6.032)
(6.690)
(7.301)
(7.899)
(8.354)
(8.766)
(9.305)
(9.810)
(7.055)
(4.378)
(1.247)
2.053
2.240
2.480
2.451
2.557
2.511
2.947
3.942
5.151
6.390
7.431
8.149
8.500
8.886
9.153
9.436
9.574
9.775
9.888
10.062
10.352
Gezahlte Steuern
149
149
105
100
118
118
126
128
135
135
183
272
248
248
349
482
482
481
616
763
763
764
1.004
1.226
1.226
1.194
1.215
1.207
1.207
1.239
1.347
1.417
1.417
1.421
1.385
1.424
1.428
1.427
1.628
1.674
1.672
1.671
1.552
1.542
1.543
1.546
1.631
1.712
1.714
Gezahlte Zinsen
218
231
249
262
268
276
245
216
179
160
161
172
197
237
280
370
477
617
723
888
944
1.102
1.202
1.323
1.449
1.539
1.624
1.662
1.747
1.770
1.842
1.907
2.004
2.090
2.224
2.477
2.697
2.901
3.101
3.261
3.450
3.678
3.945
4.269
4.348
4.834
4.810
5.120
5.301
Veränderung des Working Capital
64
165
51
(34)
(682)
(994)
(1.201)
(2.216)
(2.620)
(3.542)
(5.228)
(6.416)
(7.158)
(7.148)
(7.154)
(6.348)
(5.911)
(5.242)
(4.657)
(4.382)
(3.788)
(3.615)
(3.744)
(3.154)
(1.751)
(4.332)
(3.818)
(7.620)
(12.126)
(12.731)
(18.608)
(19.518)
(22.135)
(25.949)
(28.571)
(31.123)
(30.763)
(29.591)
(28.412)
(28.048)
(27.561)
(27.020)
(27.272)
(25.607)
(25.671)
(24.946)
(25.024)
(26.345)
(25.157)
Cashflow aus operativer Tätigkeit
(402)
N/A
(320)
+20%
(470)
-47%
(584)
-24%
(1.263)
-116%
(1.129)
+11%
(1.897)
-68%
(3.000)
-58%
(3.519)
-17%
(5.035)
-43%
(6.346)
-26%
(7.697)
-21%
(8.609)
-12%
(8.764)
-2%
(8.941)
-2%
(8.327)
+7%
(8.062)
+3%
(7.625)
+5%
(7.256)
+5%
(7.181)
+1%
(6.843)
+5%
(6.894)
-1%
(7.268)
-5%
(7.049)
+3%
(5.992)
+15%
(5.317)
+11%
(1.598)
+70%
(1.714)
-7%
(2.388)
-39%
(2.593)
-9%
(8.204)
-216%
(9.295)
-13%
(12.118)
-30%
(15.949)
-32%
(17.964)
-13%
(19.488)
-8%
(17.895)
+8%
(15.834)
+12%
(13.858)
+12%
(12.667)
+9%
(11.492)
+9%
(10.170)
+12%
(9.813)
+4%
(7.580)
+23%
(7.250)
+4%
(6.079)
+16%
(5.765)
+5%
(6.610)
-15%
(4.811)
+27%
Investitions-Cashflow
Investitionsausgaben
(291)
(35)
(38)
(39)
(53)
(84)
(114)
(172)
(203)
(226)
(256)
(299)
(349)
(369)
(395)
(383)
(401)
(429)
(455)
(502)
(471)
(475)
(516)
(565)
(787)
(825)
(855)
(834)
(633)
(597)
(535)
(504)
(536)
(577)
(567)
(480)
(426)
(404)
(428)
(443)
(502)
(508)
(460)
(473)
(409)
(326)
(312)
(333)
(336)
Sonstige Posten
4
3
3
3
1
(0)
(1)
0
1
1
(9)
(18)
(17)
(18)
(8)
(1)
(2)
(2)
(2)
3
(1)
(2)
(2)
(8)
(4)
(4)
(5)
(2)
(1)
(16)
(15)
(26)
(26)
(11)
(7)
10
8
14
11
(17)
(19)
(49)
(47)
(26)
(23)
6
6
10
11
Cashflow aus Investitionstätigkeit
(288)
N/A
(32)
+89%
(35)
-10%
(36)
-2%
(52)
-47%
(84)
-60%
(115)
-37%
(172)
-49%
(202)
-18%
(225)
-11%
(265)
-18%
(317)
-20%
(365)
-15%
(387)
-6%
(403)
-4%
(385)
+5%
(403)
-5%
(431)
-7%
(457)
-6%
(499)
-9%
(472)
+5%
(476)
-1%
(518)
-9%
(573)
-11%
(791)
-38%
(829)
-5%
(860)
-4%
(836)
+3%
(634)
+24%
(613)
+3%
(550)
+10%
(531)
+3%
(562)
-6%
(588)
-5%
(574)
+2%
(469)
+18%
(418)
+11%
(389)
+7%
(417)
-7%
(460)
-10%
(521)
-13%
(557)
-7%
(508)
+9%
(499)
+2%
(432)
+13%
(320)
+26%
(306)
+4%
(324)
-6%
(325)
0%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
315
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettoaufnahme von Schulden
951
569
1.056
1.194
(429)
(1.094)
(245)
1.110
3.623
6.057
7.454
8.480
9.982
9.819
9.854
9.714
9.769
9.122
9.385
8.928
8.367
9.108
9.462
9.746
8.685
8.091
5.733
4.687
5.999
5.780
10.744
13.244
15.397
20.079
23.099
25.352
23.701
20.175
18.151
17.550
17.086
16.172
15.338
18.031
12.780
12.562
10.808
11.025
12.836
Gezahlte Dividenden
(314)
0
(300)
(300)
(300)
0
(276)
(276)
(276)
0
(424)
(424)
(424)
0
(212)
(212)
(212)
0
(382)
0
(382)
0
(170)
(551)
(551)
0
(636)
(636)
(636)
0
(784)
(784)
(784)
0
(784)
(784)
(784)
0
(2.014)
(2.014)
(2.014)
0
(445)
(445)
(445)
0
(530)
(530)
(530)
Sonstiges
(218)
(231)
(249)
(262)
(268)
(276)
(245)
(216)
(179)
(160)
(161)
(172)
(197)
(237)
(280)
(370)
(477)
(617)
(723)
(888)
(944)
(1.102)
(1.202)
(1.323)
(1.449)
(1.539)
(1.624)
(1.662)
(1.747)
(1.770)
(1.842)
(1.907)
(2.004)
(2.090)
(2.224)
(2.477)
(2.697)
(2.901)
(3.101)
(3.261)
(3.450)
(3.678)
(3.945)
(4.269)
(4.348)
(4.834)
(4.810)
(5.120)
(5.301)
Cashflow aus Finanzierungstätigkeit
734
N/A
353
-52%
507
+44%
632
+25%
1.927
+205%
1.255
-35%
2.159
+72%
3.544
+64%
3.168
-11%
5.622
+77%
6.869
+22%
7.884
+15%
9.361
+19%
9.159
-2%
9.363
+2%
9.132
-2%
9.080
-1%
8.294
-9%
8.280
0%
7.659
-8%
7.041
-8%
7.624
+8%
7.709
+1%
7.871
+2%
6.685
-15%
6.001
-10%
3.474
-42%
2.389
-31%
3.616
+51%
3.374
-7%
8.117
+141%
10.552
+30%
12.608
+19%
17.205
+36%
20.091
+17%
22.091
+10%
20.220
-8%
16.489
-18%
13.036
-21%
12.275
-6%
11.622
-5%
10.479
-10%
10.948
+4%
13.316
+22%
7.987
-40%
7.283
-9%
5.468
-25%
5.375
-2%
7.005
+30%
Veränderung der Zahlungsmittel
Nettoveränderung der Zahlungsmittel
44
N/A
1
-99%
2
+283%
12
+430%
612
+4.917%
42
-93%
147
+251%
372
+153%
(553)
N/A
361
N/A
258
-29%
(130)
N/A
387
N/A
8
-98%
18
+132%
421
+2.224%
614
+46%
238
-61%
568
+139%
(21)
N/A
(274)
-1.176%
254
N/A
(77)
N/A
249
N/A
(97)
N/A
(144)
-49%
1.016
N/A
(162)
N/A
595
N/A
168
-72%
(637)
N/A
727
N/A
(72)
N/A
668
N/A
1.552
+132%
2.133
+37%
1.907
-11%
266
-86%
(1.238)
N/A
(852)
+31%
(391)
+54%
(247)
+37%
627
N/A
5.237
+735%
305
-94%
884
+190%
(603)
N/A
(1.559)
-159%
1.869
N/A
Free Cashflow
Free Cashflow
(694)
N/A
(355)
+49%
(508)
-43%
(622)
-23%
(1.316)
-111%
(1.213)
+8%
(2.011)
-66%
(3.172)
-58%
(3.723)
-17%
(5.261)
-41%
(6.602)
-25%
(7.996)
-21%
(8.958)
-12%
(9.133)
-2%
(9.336)
-2%
(8.710)
+7%
(8.463)
+3%
(8.054)
+5%
(7.711)
+4%
(7.683)
+0%
(7.314)
+5%
(7.369)
-1%
(7.784)
-6%
(7.614)
+2%
(6.779)
+11%
(6.142)
+9%
(2.453)
+60%
(2.548)
-4%
(3.021)
-19%
(3.189)
-6%
(8.739)
-174%
(9.799)
-12%
(12.654)
-29%
(16.525)
-31%
(18.532)
-12%
(19.968)
-8%
(18.321)
+8%
(16.238)
+11%
(14.286)
+12%
(13.110)
+8%
(11.994)
+9%
(10.677)
+11%
(10.273)
+4%
(8.053)
+22%
(7.659)
+5%
(6.405)
+16%
(6.077)
+5%
(6.944)
-14%
(5.147)
+26%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett