MC Group PCL
SET:MC
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
M
|
MC Group PCL
SET:MC
|
TH |
|
Finward Bancorp
NASDAQ:FNWD
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
MC Group PCL
Gewinn- und Verlustrechnung
MC Group PCL
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
18
|
28
|
24
|
17
|
13
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
21
|
28
|
27
|
25
|
22
|
20
|
21
|
21
|
19
|
20
|
21
|
26
|
32
|
36
|
39
|
38
|
0
|
0
|
0
|
0
|
|
| Umsatz |
2.100
N/A
|
2.742
+31%
|
2.802
+2%
|
2.973
+6%
|
3.155
+6%
|
3.328
+5%
|
3.423
+3%
|
3.470
+1%
|
3.507
+1%
|
3.599
+3%
|
3.652
+1%
|
3.895
+7%
|
4.147
+6%
|
4.246
+2%
|
4.321
+2%
|
4.442
+3%
|
4.518
+2%
|
4.430
-2%
|
4.452
+1%
|
4.228
-5%
|
4.121
-3%
|
2.087
-49%
|
3.990
+91%
|
3.814
-4%
|
3.569
-6%
|
3.353
-6%
|
3.373
+1%
|
3.494
+4%
|
3.370
-4%
|
3.182
-6%
|
3.204
+1%
|
3.985
+24%
|
4.017
+1%
|
3.220
-20%
|
3.658
+14%
|
2.740
-25%
|
2.702
-1%
|
2.923
+8%
|
3.244
+11%
|
3.366
+4%
|
3.585
+7%
|
3.670
+2%
|
3.792
+3%
|
3.978
+5%
|
4.016
+1%
|
4.054
+1%
|
4.015
-1%
|
4.048
+1%
|
4.121
+2%
|
4.152
+1%
|
4.211
+1%
|
4.367
+4%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(931)
|
(1.201)
|
(1.231)
|
(1.288)
|
(1.393)
|
(1.505)
|
(1.557)
|
(1.582)
|
(1.591)
|
(1.605)
|
(1.595)
|
(1.709)
|
(1.869)
|
(1.932)
|
(1.998)
|
(2.012)
|
(2.056)
|
(2.049)
|
(2.083)
|
(2.001)
|
(1.884)
|
(853)
|
(1.696)
|
(1.596)
|
(1.488)
|
(1.355)
|
(1.383)
|
(1.435)
|
(1.383)
|
(1.344)
|
(1.338)
|
(1.617)
|
(1.602)
|
(1.301)
|
(1.470)
|
(1.063)
|
(1.014)
|
(1.031)
|
(1.130)
|
(1.172)
|
(1.252)
|
(1.291)
|
(1.322)
|
(1.402)
|
(1.438)
|
(1.451)
|
(1.443)
|
(1.443)
|
(1.468)
|
(1.497)
|
(1.525)
|
(1.621)
|
|
| Bruttogewinn |
1.168
N/A
|
1.542
+32%
|
1.571
+2%
|
1.685
+7%
|
1.763
+5%
|
1.823
+3%
|
1.866
+2%
|
1.888
+1%
|
1.916
+1%
|
1.995
+4%
|
2.058
+3%
|
2.186
+6%
|
2.278
+4%
|
2.314
+2%
|
2.323
+0%
|
2.430
+5%
|
2.462
+1%
|
2.380
-3%
|
2.369
0%
|
2.227
-6%
|
2.237
+0%
|
1.235
-45%
|
2.294
+86%
|
2.218
-3%
|
2.081
-6%
|
1.998
-4%
|
1.989
0%
|
2.059
+4%
|
1.987
-4%
|
1.839
-7%
|
1.866
+1%
|
2.368
+27%
|
2.415
+2%
|
1.919
-21%
|
2.188
+14%
|
1.677
-23%
|
1.688
+1%
|
1.892
+12%
|
2.114
+12%
|
2.194
+4%
|
2.333
+6%
|
2.379
+2%
|
2.470
+4%
|
2.576
+4%
|
2.578
+0%
|
2.603
+1%
|
2.572
-1%
|
2.606
+1%
|
2.653
+2%
|
2.655
+0%
|
2.685
+1%
|
2.747
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(576)
|
(760)
|
(777)
|
(888)
|
(936)
|
(998)
|
(1.076)
|
(1.121)
|
(1.180)
|
(1.264)
|
(1.351)
|
(1.420)
|
(1.487)
|
(1.519)
|
(1.523)
|
(1.521)
|
(1.529)
|
(1.529)
|
(1.547)
|
(1.545)
|
(1.536)
|
(866)
|
(1.562)
|
(1.524)
|
(1.513)
|
(1.518)
|
(1.487)
|
(1.647)
|
(1.622)
|
(1.348)
|
(1.345)
|
(1.678)
|
(1.702)
|
(1.375)
|
(1.613)
|
(1.238)
|
(1.223)
|
(1.282)
|
(1.384)
|
(1.443)
|
(1.519)
|
(1.567)
|
(1.632)
|
(1.688)
|
(1.680)
|
(1.674)
|
(1.662)
|
(1.676)
|
(1.692)
|
(1.704)
|
(1.729)
|
(1.794)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(591)
|
(776)
|
(800)
|
(902)
|
(960)
|
(1.027)
|
(1.109)
|
(1.057)
|
(1.210)
|
(1.292)
|
(1.372)
|
(1.452)
|
(1.513)
|
(1.546)
|
(1.551)
|
(1.555)
|
(1.570)
|
(1.575)
|
(1.594)
|
(1.628)
|
(1.639)
|
(875)
|
(1.661)
|
(1.578)
|
(1.551)
|
(1.518)
|
(1.510)
|
(1.523)
|
(1.487)
|
(1.377)
|
(1.372)
|
(1.710)
|
(1.735)
|
(1.401)
|
(1.644)
|
(1.264)
|
(1.250)
|
(1.306)
|
(1.413)
|
(1.462)
|
(1.539)
|
(1.587)
|
(1.656)
|
(1.724)
|
(1.718)
|
(1.724)
|
(1.735)
|
(1.749)
|
(1.775)
|
(1.760)
|
(1.785)
|
(1.845)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
15
|
16
|
22
|
14
|
24
|
29
|
33
|
30
|
30
|
28
|
21
|
32
|
26
|
27
|
29
|
34
|
41
|
46
|
47
|
83
|
103
|
9
|
99
|
54
|
38
|
0
|
23
|
(123)
|
(135)
|
29
|
27
|
32
|
33
|
27
|
32
|
27
|
27
|
24
|
28
|
19
|
20
|
21
|
24
|
36
|
37
|
50
|
73
|
73
|
83
|
56
|
57
|
51
|
|
| Operatives Ergebnis |
592
N/A
|
782
+32%
|
794
+2%
|
797
+0%
|
827
+4%
|
825
0%
|
790
-4%
|
767
-3%
|
736
-4%
|
731
-1%
|
707
-3%
|
766
+8%
|
791
+3%
|
795
+1%
|
800
+1%
|
909
+14%
|
933
+3%
|
852
-9%
|
822
-3%
|
682
-17%
|
701
+3%
|
368
-47%
|
732
+99%
|
694
-5%
|
568
-18%
|
481
-15%
|
502
+5%
|
413
-18%
|
365
-11%
|
491
+34%
|
521
+6%
|
690
+33%
|
713
+3%
|
544
-24%
|
575
+6%
|
440
-24%
|
465
+6%
|
610
+31%
|
729
+19%
|
751
+3%
|
813
+8%
|
813
0%
|
838
+3%
|
888
+6%
|
898
+1%
|
930
+4%
|
910
-2%
|
930
+2%
|
961
+3%
|
951
-1%
|
957
+1%
|
953
0%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(18)
|
(28)
|
(9)
|
13
|
25
|
45
|
38
|
32
|
29
|
25
|
23
|
25
|
10
|
21
|
22
|
6
|
19
|
4
|
4
|
7
|
(3)
|
9
|
(15)
|
(8)
|
4
|
3
|
11
|
12
|
7
|
5
|
(0)
|
(16)
|
(19)
|
(20)
|
(26)
|
(17)
|
(20)
|
(19)
|
(19)
|
(20)
|
(16)
|
(16)
|
(17)
|
(21)
|
(27)
|
(26)
|
(26)
|
(23)
|
(23)
|
(25)
|
(26)
|
(28)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
(147)
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(7)
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Vorsteuergewinn |
575
N/A
|
754
+31%
|
785
+4%
|
810
+3%
|
851
+5%
|
871
+2%
|
827
-5%
|
799
-3%
|
765
-4%
|
756
-1%
|
731
-3%
|
791
+8%
|
800
+1%
|
815
+2%
|
822
+1%
|
916
+11%
|
952
+4%
|
856
-10%
|
826
-3%
|
689
-17%
|
698
+1%
|
377
-46%
|
718
+90%
|
686
-4%
|
572
-17%
|
396
-31%
|
366
-7%
|
425
+16%
|
372
-12%
|
457
+23%
|
521
+14%
|
674
+30%
|
694
+3%
|
524
-24%
|
549
+5%
|
423
-23%
|
445
+5%
|
591
+33%
|
710
+20%
|
731
+3%
|
798
+9%
|
797
0%
|
812
+2%
|
859
+6%
|
862
+0%
|
897
+4%
|
885
-1%
|
908
+3%
|
939
+3%
|
927
-1%
|
931
+0%
|
925
-1%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(76)
|
(92)
|
(89)
|
(77)
|
(89)
|
(94)
|
(87)
|
(71)
|
(49)
|
(42)
|
(43)
|
(47)
|
(52)
|
(49)
|
(38)
|
(67)
|
(75)
|
(80)
|
(85)
|
(66)
|
(69)
|
(24)
|
(63)
|
(52)
|
(38)
|
(25)
|
(24)
|
(35)
|
(43)
|
(50)
|
(69)
|
(113)
|
(116)
|
(78)
|
(80)
|
(59)
|
(65)
|
(107)
|
(134)
|
(140)
|
(152)
|
(153)
|
(155)
|
(166)
|
(167)
|
(184)
|
(169)
|
(170)
|
(177)
|
(166)
|
(181)
|
(183)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
499
|
662
|
695
|
733
|
763
|
777
|
741
|
728
|
716
|
715
|
688
|
745
|
748
|
766
|
784
|
848
|
877
|
776
|
741
|
623
|
629
|
354
|
655
|
633
|
534
|
371
|
343
|
390
|
329
|
407
|
451
|
562
|
578
|
446
|
470
|
364
|
380
|
484
|
576
|
592
|
646
|
644
|
657
|
694
|
695
|
713
|
717
|
738
|
762
|
760
|
750
|
742
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
1
|
2
|
1
|
(3)
|
(8)
|
(14)
|
(16)
|
(16)
|
(14)
|
(10)
|
(12)
|
(9)
|
(10)
|
(9)
|
(5)
|
(5)
|
(5)
|
(8)
|
(14)
|
(19)
|
(7)
|
(18)
|
(17)
|
(11)
|
68
|
68
|
75
|
75
|
(1)
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Nettogewinn |
499
N/A
|
663
+33%
|
697
+5%
|
733
+5%
|
759
+4%
|
769
+1%
|
727
-6%
|
712
-2%
|
700
-2%
|
701
+0%
|
678
-3%
|
732
+8%
|
739
+1%
|
756
+2%
|
775
+3%
|
843
+9%
|
872
+3%
|
771
-12%
|
733
-5%
|
609
-17%
|
610
+0%
|
346
-43%
|
637
+84%
|
633
-1%
|
540
-15%
|
306
-43%
|
276
-10%
|
313
+14%
|
252
-20%
|
407
+61%
|
452
+11%
|
560
+24%
|
576
+3%
|
446
-23%
|
469
+5%
|
364
-22%
|
381
+5%
|
486
+27%
|
578
+19%
|
593
+3%
|
647
+9%
|
644
-1%
|
657
+2%
|
694
+6%
|
695
+0%
|
713
+3%
|
717
+0%
|
738
+3%
|
762
+3%
|
760
0%
|
750
-1%
|
742
-1%
|
|
| Verwässertes EPS |
0,83
N/A
|
1,1
+33%
|
0,87
-21%
|
1,05
+21%
|
0,94
-10%
|
0,96
+2%
|
0,91
-5%
|
0,89
-2%
|
0,88
-1%
|
0,88
N/A
|
0,85
-3%
|
0,92
+8%
|
0,93
+1%
|
0,95
+2%
|
0,98
+3%
|
1,05
+7%
|
1,09
+4%
|
0,96
-12%
|
0,93
-3%
|
0,76
-18%
|
0,76
N/A
|
0,43
-43%
|
0,8
+86%
|
0,78
-3%
|
0,66
-15%
|
0,38
-42%
|
0,34
-11%
|
0,39
+15%
|
0,31
-21%
|
0,51
+65%
|
0,57
+12%
|
0,71
+25%
|
0,73
+3%
|
0,56
-23%
|
0,59
+5%
|
0,46
-22%
|
0,48
+4%
|
0,61
+27%
|
0,73
+20%
|
0,75
+3%
|
0,82
+9%
|
0,81
-1%
|
0,83
+2%
|
0,88
+6%
|
0,88
N/A
|
0,9
+2%
|
0,9
N/A
|
0,93
+3%
|
0,96
+3%
|
0,96
N/A
|
0,95
-1%
|
0,94
-1%
|
|