M

MC Group PCL
SET:MC

Watchlist verwalten
MC Group PCL
SET:MC
Watchlist
Kurs: 11,1 THB 0,91%
Marktkap.: ฿8,79 Mrd.

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
MC Group PCL

Gewinn- und Verlustrechnung
MC Group PCL

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: THB
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Umsatz
Zinsaufwand
18
28
24
17
13
4
6
6
6
6
6
6
5
4
4
3
3
3
3
2
2
0
0
0
0
0
0
0
0
0
6
13
21
28
27
25
22
20
21
21
19
20
21
26
32
36
39
38
0
0
0
0
Umsatz
2.100
N/A
2.742
+31%
2.802
+2%
2.973
+6%
3.155
+6%
3.328
+5%
3.423
+3%
3.470
+1%
3.507
+1%
3.599
+3%
3.652
+1%
3.895
+7%
4.147
+6%
4.246
+2%
4.321
+2%
4.442
+3%
4.518
+2%
4.430
-2%
4.452
+1%
4.228
-5%
4.121
-3%
2.087
-49%
3.990
+91%
3.814
-4%
3.569
-6%
3.353
-6%
3.373
+1%
3.494
+4%
3.370
-4%
3.182
-6%
3.204
+1%
3.985
+24%
4.017
+1%
3.220
-20%
3.658
+14%
2.740
-25%
2.702
-1%
2.923
+8%
3.244
+11%
3.366
+4%
3.585
+7%
3.670
+2%
3.792
+3%
3.978
+5%
4.016
+1%
4.054
+1%
4.015
-1%
4.048
+1%
4.121
+2%
4.152
+1%
4.211
+1%
4.367
+4%
Bruttogewinn
Umsatzkosten
(931)
(1.201)
(1.231)
(1.288)
(1.393)
(1.505)
(1.557)
(1.582)
(1.591)
(1.605)
(1.595)
(1.709)
(1.869)
(1.932)
(1.998)
(2.012)
(2.056)
(2.049)
(2.083)
(2.001)
(1.884)
(853)
(1.696)
(1.596)
(1.488)
(1.355)
(1.383)
(1.435)
(1.383)
(1.344)
(1.338)
(1.617)
(1.602)
(1.301)
(1.470)
(1.063)
(1.014)
(1.031)
(1.130)
(1.172)
(1.252)
(1.291)
(1.322)
(1.402)
(1.438)
(1.451)
(1.443)
(1.443)
(1.468)
(1.497)
(1.525)
(1.621)
Bruttogewinn
1.168
N/A
1.542
+32%
1.571
+2%
1.685
+7%
1.763
+5%
1.823
+3%
1.866
+2%
1.888
+1%
1.916
+1%
1.995
+4%
2.058
+3%
2.186
+6%
2.278
+4%
2.314
+2%
2.323
+0%
2.430
+5%
2.462
+1%
2.380
-3%
2.369
0%
2.227
-6%
2.237
+0%
1.235
-45%
2.294
+86%
2.218
-3%
2.081
-6%
1.998
-4%
1.989
0%
2.059
+4%
1.987
-4%
1.839
-7%
1.866
+1%
2.368
+27%
2.415
+2%
1.919
-21%
2.188
+14%
1.677
-23%
1.688
+1%
1.892
+12%
2.114
+12%
2.194
+4%
2.333
+6%
2.379
+2%
2.470
+4%
2.576
+4%
2.578
+0%
2.603
+1%
2.572
-1%
2.606
+1%
2.653
+2%
2.655
+0%
2.685
+1%
2.747
+2%
Operatives Ergebnis
Operative Kosten
(576)
(760)
(777)
(888)
(936)
(998)
(1.076)
(1.121)
(1.180)
(1.264)
(1.351)
(1.420)
(1.487)
(1.519)
(1.523)
(1.521)
(1.529)
(1.529)
(1.547)
(1.545)
(1.536)
(866)
(1.562)
(1.524)
(1.513)
(1.518)
(1.487)
(1.647)
(1.622)
(1.348)
(1.345)
(1.678)
(1.702)
(1.375)
(1.613)
(1.238)
(1.223)
(1.282)
(1.384)
(1.443)
(1.519)
(1.567)
(1.632)
(1.688)
(1.680)
(1.674)
(1.662)
(1.676)
(1.692)
(1.704)
(1.729)
(1.794)
Vertriebs-, Verwaltungs- und Gemeinkosten
(591)
(776)
(800)
(902)
(960)
(1.027)
(1.109)
(1.057)
(1.210)
(1.292)
(1.372)
(1.452)
(1.513)
(1.546)
(1.551)
(1.555)
(1.570)
(1.575)
(1.594)
(1.628)
(1.639)
(875)
(1.661)
(1.578)
(1.551)
(1.518)
(1.510)
(1.523)
(1.487)
(1.377)
(1.372)
(1.710)
(1.735)
(1.401)
(1.644)
(1.264)
(1.250)
(1.306)
(1.413)
(1.462)
(1.539)
(1.587)
(1.656)
(1.724)
(1.718)
(1.724)
(1.735)
(1.749)
(1.775)
(1.760)
(1.785)
(1.845)
Abschreibungen
0
0
0
0
0
0
0
(94)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige operative Kosten
15
16
22
14
24
29
33
30
30
28
21
32
26
27
29
34
41
46
47
83
103
9
99
54
38
0
23
(123)
(135)
29
27
32
33
27
32
27
27
24
28
19
20
21
24
36
37
50
73
73
83
56
57
51
Operatives Ergebnis
592
N/A
782
+32%
794
+2%
797
+0%
827
+4%
825
0%
790
-4%
767
-3%
736
-4%
731
-1%
707
-3%
766
+8%
791
+3%
795
+1%
800
+1%
909
+14%
933
+3%
852
-9%
822
-3%
682
-17%
701
+3%
368
-47%
732
+99%
694
-5%
568
-18%
481
-15%
502
+5%
413
-18%
365
-11%
491
+34%
521
+6%
690
+33%
713
+3%
544
-24%
575
+6%
440
-24%
465
+6%
610
+31%
729
+19%
751
+3%
813
+8%
813
0%
838
+3%
888
+6%
898
+1%
930
+4%
910
-2%
930
+2%
961
+3%
951
-1%
957
+1%
953
0%
Ergebnis vor Steuern
Zinserträge/-aufwendungen
(18)
(28)
(9)
13
25
45
38
32
29
25
23
25
10
21
22
6
19
4
4
7
(3)
9
(15)
(8)
4
3
11
12
7
5
(0)
(16)
(19)
(20)
(26)
(17)
(20)
(19)
(19)
(20)
(16)
(16)
(17)
(21)
(27)
(26)
(26)
(23)
(23)
(25)
(26)
(28)
Nicht wiederkehrende Posten
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
(147)
0
0
(39)
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
(7)
1
1
1
0
0
0
Gewinn/Verlust aus Anlagenabgängen
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige Erträge gesamt
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Vorsteuergewinn
575
N/A
754
+31%
785
+4%
810
+3%
851
+5%
871
+2%
827
-5%
799
-3%
765
-4%
756
-1%
731
-3%
791
+8%
800
+1%
815
+2%
822
+1%
916
+11%
952
+4%
856
-10%
826
-3%
689
-17%
698
+1%
377
-46%
718
+90%
686
-4%
572
-17%
396
-31%
366
-7%
425
+16%
372
-12%
457
+23%
521
+14%
674
+30%
694
+3%
524
-24%
549
+5%
423
-23%
445
+5%
591
+33%
710
+20%
731
+3%
798
+9%
797
0%
812
+2%
859
+6%
862
+0%
897
+4%
885
-1%
908
+3%
939
+3%
927
-1%
931
+0%
925
-1%
Nettogewinn
Steueraufwand
(76)
(92)
(89)
(77)
(89)
(94)
(87)
(71)
(49)
(42)
(43)
(47)
(52)
(49)
(38)
(67)
(75)
(80)
(85)
(66)
(69)
(24)
(63)
(52)
(38)
(25)
(24)
(35)
(43)
(50)
(69)
(113)
(116)
(78)
(80)
(59)
(65)
(107)
(134)
(140)
(152)
(153)
(155)
(166)
(167)
(184)
(169)
(170)
(177)
(166)
(181)
(183)
Ergebnis aus fortgeführten Geschäftsbereichen
499
662
695
733
763
777
741
728
716
715
688
745
748
766
784
848
877
776
741
623
629
354
655
633
534
371
343
390
329
407
451
562
578
446
470
364
380
484
576
592
646
644
657
694
695
713
717
738
762
760
750
742
Ergebnisanteil Minderheitsgesellschafter
0
1
2
1
(3)
(8)
(14)
(16)
(16)
(14)
(10)
(12)
(9)
(10)
(9)
(5)
(5)
(5)
(8)
(14)
(19)
(7)
(18)
(17)
(11)
68
68
75
75
(1)
0
(1)
(2)
(0)
(0)
0
1
1
1
1
1
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Nettogewinn
499
N/A
663
+33%
697
+5%
733
+5%
759
+4%
769
+1%
727
-6%
712
-2%
700
-2%
701
+0%
678
-3%
732
+8%
739
+1%
756
+2%
775
+3%
843
+9%
872
+3%
771
-12%
733
-5%
609
-17%
610
+0%
346
-43%
637
+84%
633
-1%
540
-15%
306
-43%
276
-10%
313
+14%
252
-20%
407
+61%
452
+11%
560
+24%
576
+3%
446
-23%
469
+5%
364
-22%
381
+5%
486
+27%
578
+19%
593
+3%
647
+9%
644
-1%
657
+2%
694
+6%
695
+0%
713
+3%
717
+0%
738
+3%
762
+3%
760
0%
750
-1%
742
-1%
Verwässertes EPS
0,83
N/A
1,1
+33%
0,87
-21%
1,05
+21%
0,94
-10%
0,96
+2%
0,91
-5%
0,89
-2%
0,88
-1%
0,88
N/A
0,85
-3%
0,92
+8%
0,93
+1%
0,95
+2%
0,98
+3%
1,05
+7%
1,09
+4%
0,96
-12%
0,93
-3%
0,76
-18%
0,76
N/A
0,43
-43%
0,8
+86%
0,78
-3%
0,66
-15%
0,38
-42%
0,34
-11%
0,39
+15%
0,31
-21%
0,51
+65%
0,57
+12%
0,71
+25%
0,73
+3%
0,56
-23%
0,59
+5%
0,46
-22%
0,48
+4%
0,61
+27%
0,73
+20%
0,75
+3%
0,82
+9%
0,81
-1%
0,83
+2%
0,88
+6%
0,88
N/A
0,9
+2%
0,9
N/A
0,93
+3%
0,96
+3%
0,96
N/A
0,95
-1%
0,94
-1%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett