Banpu Power PCL
SET:BPP
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
Banpu Power PCL
SET:BPP
|
TH |
|
S
|
Serco Group PLC
SWB:SEO
|
UK |
|
C
|
COSCO SHIPPING Development Co Ltd
XBER:EZ5
|
CN |
|
A
|
ArcelorMittal SA
F:ARRD
|
LU |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Banpu Power PCL
Gewinn- und Verlustrechnung
Banpu Power PCL
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
221
|
333
|
438
|
519
|
420
|
316
|
223
|
124
|
102
|
121
|
153
|
181
|
221
|
252
|
266
|
265
|
276
|
265
|
264
|
268
|
236
|
209
|
182
|
164
|
246
|
378
|
532
|
741
|
891
|
1.003
|
1.104
|
1.580
|
2.047
|
2.521
|
3.002
|
3.020
|
2.983
|
2.874
|
0
|
0
|
0
|
|
| Umsatz |
5.630
N/A
|
5.729
+2%
|
5.717
0%
|
5.590
-2%
|
5.542
-1%
|
5.736
+3%
|
5.940
+4%
|
6.218
+5%
|
6.419
+3%
|
6.539
+2%
|
6.611
+1%
|
6.494
-2%
|
6.322
-3%
|
6.036
-5%
|
5.965
-1%
|
5.725
-4%
|
5.687
-1%
|
5.767
+1%
|
5.545
-4%
|
5.550
+0%
|
5.506
-1%
|
5.474
-1%
|
5.273
-4%
|
5.349
+1%
|
6.784
+27%
|
8.834
+30%
|
12.349
+40%
|
16.257
+32%
|
24.501
+51%
|
24.091
-2%
|
22.632
-6%
|
33.825
+49%
|
30.443
-10%
|
33.298
+9%
|
37.401
+12%
|
28.134
-25%
|
25.827
-8%
|
26.187
+1%
|
25.723
-2%
|
26.292
+2%
|
27.850
+6%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(3.586)
|
(3.467)
|
(3.438)
|
(3.376)
|
(3.605)
|
(4.109)
|
(4.414)
|
(4.771)
|
(4.879)
|
(5.016)
|
(5.135)
|
(5.058)
|
(5.051)
|
(4.874)
|
(4.797)
|
(4.652)
|
(4.609)
|
(4.588)
|
(4.442)
|
(4.455)
|
(4.391)
|
(4.534)
|
(4.564)
|
(4.873)
|
(6.824)
|
(8.971)
|
(11.905)
|
(15.071)
|
(22.090)
|
(22.063)
|
(20.575)
|
(25.438)
|
(19.886)
|
(21.928)
|
(25.731)
|
(22.776)
|
(23.811)
|
(24.197)
|
(23.580)
|
(23.638)
|
(23.309)
|
|
| Bruttogewinn |
2.044
N/A
|
2.262
+11%
|
2.278
+1%
|
2.214
-3%
|
1.937
-13%
|
1.627
-16%
|
1.525
-6%
|
1.447
-5%
|
1.540
+6%
|
1.523
-1%
|
1.476
-3%
|
1.437
-3%
|
1.271
-12%
|
1.162
-9%
|
1.168
+1%
|
1.073
-8%
|
1.078
+0%
|
1.178
+9%
|
1.103
-6%
|
1.094
-1%
|
1.115
+2%
|
940
-16%
|
709
-25%
|
476
-33%
|
(40)
N/A
|
(137)
-245%
|
444
N/A
|
1.186
+167%
|
2.411
+103%
|
2.028
-16%
|
2.057
+1%
|
8.386
+308%
|
10.557
+26%
|
11.370
+8%
|
11.670
+3%
|
5.358
-54%
|
2.016
-62%
|
1.990
-1%
|
2.143
+8%
|
2.654
+24%
|
4.541
+71%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(299)
|
(328)
|
(349)
|
(409)
|
(452)
|
(426)
|
(474)
|
(610)
|
(501)
|
(659)
|
(1.633)
|
(671)
|
(866)
|
(788)
|
(834)
|
(840)
|
(1.206)
|
(1.195)
|
(1.619)
|
(1.395)
|
(299)
|
(292)
|
(321)
|
(336)
|
(451)
|
(609)
|
(707)
|
(1.012)
|
(1.338)
|
(1.497)
|
(1.619)
|
(1.815)
|
(1.792)
|
(1.792)
|
(1.824)
|
(1.741)
|
(1.503)
|
(3.084)
|
(3.032)
|
(2.958)
|
(1.410)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(824)
|
(847)
|
(886)
|
(954)
|
(1.101)
|
(1.150)
|
(1.183)
|
(1.263)
|
(1.169)
|
(1.183)
|
(1.233)
|
(1.174)
|
(1.229)
|
(1.243)
|
(1.337)
|
(1.328)
|
(1.749)
|
(1.721)
|
(1.528)
|
(1.458)
|
(946)
|
(905)
|
(929)
|
(950)
|
(1.103)
|
(1.207)
|
(1.315)
|
(1.495)
|
(1.338)
|
(2.041)
|
(2.205)
|
(2.385)
|
(1.792)
|
(2.301)
|
(2.180)
|
(2.018)
|
(1.503)
|
(1.463)
|
(1.411)
|
(1.337)
|
(1.410)
|
|
| Sonstige operative Kosten |
526
|
520
|
537
|
546
|
649
|
724
|
708
|
653
|
668
|
524
|
(400)
|
503
|
364
|
455
|
503
|
487
|
543
|
526
|
(91)
|
63
|
647
|
613
|
608
|
614
|
652
|
597
|
609
|
483
|
0
|
544
|
585
|
570
|
0
|
509
|
356
|
277
|
0
|
(1.621)
|
(1.621)
|
(1.621)
|
0
|
|
| Operatives Ergebnis |
1.745
N/A
|
1.934
+11%
|
1.929
0%
|
1.806
-6%
|
1.485
-18%
|
1.201
-19%
|
1.051
-12%
|
837
-20%
|
1.039
+24%
|
864
-17%
|
(157)
N/A
|
765
N/A
|
405
-47%
|
374
-8%
|
334
-11%
|
233
-30%
|
(128)
N/A
|
(17)
+87%
|
(516)
-2.995%
|
(301)
+42%
|
816
N/A
|
648
-21%
|
388
-40%
|
140
-64%
|
(490)
N/A
|
(747)
-52%
|
(263)
+65%
|
174
N/A
|
1.073
+518%
|
531
-50%
|
438
-18%
|
6.571
+1.400%
|
8.766
+33%
|
9.578
+9%
|
9.846
+3%
|
3.617
-63%
|
513
-86%
|
(1.094)
N/A
|
(889)
+19%
|
(304)
+66%
|
3.131
N/A
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
1.733
|
2.029
|
2.575
|
2.945
|
3.182
|
3.195
|
3.870
|
4.388
|
3.565
|
4.023
|
4.124
|
4.185
|
4.640
|
4.528
|
3.870
|
3.941
|
3.335
|
3.584
|
3.067
|
2.829
|
3.852
|
3.438
|
4.049
|
4.001
|
3.726
|
5.225
|
3.976
|
7.092
|
5.128
|
5.200
|
6.437
|
705
|
(1.919)
|
(4.081)
|
(5.005)
|
(1.070)
|
3.187
|
3.011
|
3.647
|
2.245
|
779
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(901)
|
0
|
(901)
|
(901)
|
0
|
0
|
0
|
0
|
(577)
|
0
|
0
|
(577)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.621)
|
0
|
0
|
0
|
4
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(21)
|
(26)
|
(32)
|
(36)
|
(27)
|
(27)
|
(26)
|
(26)
|
|
| Vorsteuergewinn |
3.478
N/A
|
3.963
+14%
|
4.504
+14%
|
4.751
+5%
|
4.667
-2%
|
4.396
-6%
|
4.921
+12%
|
5.224
+6%
|
4.604
-12%
|
3.986
-13%
|
3.967
0%
|
4.050
+2%
|
4.145
+2%
|
4.902
+18%
|
4.204
-14%
|
4.174
-1%
|
3.207
-23%
|
2.987
-7%
|
2.546
-15%
|
2.522
-1%
|
4.084
+62%
|
4.081
0%
|
4.433
+9%
|
4.138
-7%
|
3.232
-22%
|
4.473
+38%
|
3.708
-17%
|
7.260
+96%
|
6.194
-15%
|
5.726
-8%
|
6.869
+20%
|
7.270
+6%
|
6.840
-6%
|
5.476
-20%
|
4.815
-12%
|
2.515
-48%
|
2.043
-19%
|
1.890
-7%
|
2.731
+44%
|
1.915
-30%
|
3.889
+103%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(555)
|
(622)
|
(508)
|
(489)
|
(395)
|
(319)
|
(363)
|
(319)
|
(362)
|
(323)
|
(265)
|
(256)
|
(293)
|
(277)
|
(320)
|
(297)
|
(204)
|
(242)
|
(239)
|
(298)
|
(300)
|
(259)
|
(213)
|
(175)
|
(57)
|
135
|
150
|
(283)
|
(45)
|
(115)
|
(185)
|
(228)
|
(402)
|
(500)
|
(568)
|
(255)
|
(332)
|
(339)
|
(324)
|
(226)
|
(359)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
2.923
|
3.342
|
3.996
|
4.261
|
4.273
|
4.077
|
4.558
|
4.906
|
4.242
|
3.663
|
3.702
|
3.794
|
3.852
|
4.625
|
3.885
|
3.876
|
3.003
|
2.745
|
2.307
|
2.224
|
3.783
|
3.823
|
4.220
|
3.962
|
3.174
|
4.608
|
3.858
|
6.977
|
6.150
|
5.611
|
6.684
|
7.042
|
6.438
|
4.976
|
4.247
|
2.260
|
1.711
|
1.551
|
2.407
|
1.689
|
3.529
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(849)
|
(405)
|
(269)
|
(141)
|
(135)
|
(114)
|
(92)
|
(91)
|
(88)
|
(84)
|
(75)
|
(64)
|
(39)
|
(28)
|
(33)
|
(22)
|
(34)
|
(56)
|
(77)
|
(92)
|
(81)
|
(61)
|
(14)
|
(5)
|
(47)
|
403
|
713
|
(688)
|
(411)
|
(676)
|
(1.097)
|
(1.671)
|
(1.119)
|
(1.094)
|
(721)
|
302
|
35
|
92
|
(473)
|
272
|
(503)
|
|
| Nettogewinn |
2.075
N/A
|
2.937
+42%
|
3.727
+27%
|
4.120
+11%
|
4.138
+0%
|
3.964
-4%
|
4.466
+13%
|
4.815
+8%
|
4.155
-14%
|
3.579
-14%
|
3.628
+1%
|
3.730
+3%
|
3.813
+2%
|
4.597
+21%
|
3.851
-16%
|
3.854
+0%
|
2.969
-23%
|
2.690
-9%
|
2.230
-17%
|
2.133
-4%
|
3.702
+74%
|
3.761
+2%
|
4.206
+12%
|
3.958
-6%
|
3.127
-21%
|
5.011
+60%
|
4.571
-9%
|
6.290
+38%
|
5.739
-9%
|
4.935
-14%
|
5.587
+13%
|
5.371
-4%
|
5.319
-1%
|
3.882
-27%
|
3.526
-9%
|
2.561
-27%
|
1.746
-32%
|
1.643
-6%
|
1.934
+18%
|
1.961
+1%
|
3.026
+54%
|
|
| Verwässertes EPS |
2,46
N/A
|
1,6
-35%
|
1,55
-3%
|
1,71
+10%
|
1,74
+2%
|
1,3
-25%
|
1,46
+12%
|
1,59
+9%
|
1,36
-14%
|
1,16
-15%
|
1,18
+2%
|
1,22
+3%
|
1,25
+2%
|
1,51
+21%
|
1,26
-17%
|
1,26
N/A
|
0,97
-23%
|
0,88
-9%
|
0,73
-17%
|
0,7
-4%
|
1,21
+73%
|
1,23
+2%
|
1,38
+12%
|
1,3
-6%
|
1,03
-21%
|
1,64
+59%
|
1,5
-9%
|
2,06
+37%
|
1,88
-9%
|
1,62
-14%
|
1,83
+13%
|
1,76
-4%
|
1,75
-1%
|
1,27
-27%
|
1,16
-9%
|
0,84
-28%
|
0,57
-32%
|
0,54
-5%
|
0,63
+17%
|
0,64
+2%
|
0,99
+55%
|
|