Nokia Oyj
PSE:NOKIA
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
N
|
Nokia Oyj
PSE:NOKIA
|
FI |
|
Pan Pacific International Holdings Corp
OTC:DQJCY
|
JP |
|
Medios AG
XETRA:ILM1
|
DE |
|
E
|
Enapter AG
XETRA:H2O
|
DE |
|
Accenture PLC
NYSE:ACN
|
IE |
|
U
|
Ubiquiti Inc
LSE:0LI9
|
US |
|
Ryder System Inc
NYSE:R
|
US |
|
Federal Corp
TWSE:2102
|
TW |
|
N
|
Nokia Oyj
LSE:0HAF
|
FI |
|
FTI Consulting Inc
NYSE:FCN
|
US |
|
S
|
Sanoma Oyj
OMXH:SANOMA
|
FI |
|
Q
|
Qingdao Doublestar Co Ltd
SZSE:000599
|
CN |
|
CJ CheilJedang Corp
KRX:097950
|
KR |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Y
|
Yue Da International Holdings Ltd
HKEX:629
|
HK |
|
Pfizer Inc
NYSE:PFE
|
US |
|
S
|
Stericycle Inc
SWB:SY9
|
US |
|
Mobimo Holding AG
LSE:0QQY
|
CH |
|
M
|
Meta Platforms Inc
XBER:FB2A
|
US |
|
Regions Financial Corp
NYSE:RF
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Nokia Oyj
Gewinn- und Verlustrechnung
Nokia Oyj
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
43
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
185
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
255
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
323
|
0
|
0
|
0
|
391
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
252
|
0
|
0
|
0
|
252
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
295
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
357
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
219
|
0
|
|
| Umsatz |
29 787
N/A
|
29 961
+1%
|
30 016
+0%
|
29 775
-1%
|
29 859
+0%
|
29 509
-1%
|
29 455
0%
|
29 030
-1%
|
28 474
-2%
|
28 704
+1%
|
29 371
+2%
|
30 419
+4%
|
32 015
+5%
|
33 314
+4%
|
34 191
+3%
|
36 302
+6%
|
38 056
+5%
|
39 753
+4%
|
41 121
+3%
|
41 470
+1%
|
44 244
+7%
|
47 042
+6%
|
51 058
+9%
|
53 862
+5%
|
54 426
+1%
|
53 765
-1%
|
50 710
-6%
|
47 324
-7%
|
44 085
-7%
|
41 658
-6%
|
40 984
-2%
|
41 232
+1%
|
41 323
+0%
|
41 783
+1%
|
42 446
+2%
|
43 323
+2%
|
42 595
-2%
|
41 305
-3%
|
38 659
-6%
|
35 614
-8%
|
33 881
-5%
|
32 140
-5%
|
15 400
-52%
|
11 186
-27%
|
6 799
-39%
|
2 498
-63%
|
11 795
+372%
|
11 320
-4%
|
10 666
-6%
|
10 816
+1%
|
11 762
+9%
|
12 033
+2%
|
12 451
+3%
|
12 399
0%
|
12 560
+1%
|
15 136
+21%
|
17 794
+18%
|
20 654
+16%
|
23 641
+14%
|
23 508
-1%
|
23 550
+0%
|
23 154
-2%
|
23 147
0%
|
22 694
-2%
|
22 388
-1%
|
22 346
0%
|
22 563
+1%
|
22 671
+0%
|
23 052
+2%
|
23 280
+1%
|
23 315
+0%
|
23 196
-1%
|
22 594
-3%
|
22 202
-2%
|
21 852
-2%
|
22 015
+1%
|
22 236
+1%
|
22 341
+0%
|
22 202
-1%
|
22 474
+1%
|
23 034
+2%
|
23 876
+4%
|
23 761
0%
|
23 988
+1%
|
23 553
-2%
|
22 021
-7%
|
21 138
-4%
|
20 007
-5%
|
19 035
-5%
|
18 652
-2%
|
19 220
+3%
|
19 166
0%
|
19 246
+0%
|
19 748
+3%
|
19 889
+1%
|
19 996
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(18 428)
|
(18 386)
|
(18 278)
|
(18 191)
|
(18 171)
|
(17 744)
|
(17 237)
|
(16 852)
|
(16 735)
|
(17 149)
|
(18 179)
|
(19 064)
|
(20 321)
|
(21 373)
|
(22 209)
|
(23 835)
|
(25 236)
|
(26 644)
|
(27 742)
|
(28 053)
|
(30 161)
|
(31 666)
|
(33 781)
|
(35 320)
|
(35 234)
|
(34 629)
|
(33 337)
|
(31 382)
|
(29 435)
|
(28 290)
|
(27 720)
|
(27 631)
|
(27 847)
|
(28 412)
|
(29 629)
|
(30 404)
|
(29 957)
|
(29 118)
|
(27 340)
|
(25 299)
|
(24 643)
|
(23 432)
|
(9 841)
|
(6 427)
|
(2 446)
|
1 122
|
(7 157)
|
(6 701)
|
(6 463)
|
(6 570)
|
(6 774)
|
(7 075)
|
(7 108)
|
(7 041)
|
(6 963)
|
(9 147)
|
(11 116)
|
(13 059)
|
(15 117)
|
(14 433)
|
(14 272)
|
(13 924)
|
(14 008)
|
(13 875)
|
(13 945)
|
(14 069)
|
(14 117)
|
(14 451)
|
(14 627)
|
(14 905)
|
(14 989)
|
(14 672)
|
(14 129)
|
(13 729)
|
(13 659)
|
(13 674)
|
(13 721)
|
(13 607)
|
(13 368)
|
(13 395)
|
(13 774)
|
(14 307)
|
(13 660)
|
(13 896)
|
(13 674)
|
(12 755)
|
(12 592)
|
(11 411)
|
(10 651)
|
(10 203)
|
(10 356)
|
(10 688)
|
(10 733)
|
(11 082)
|
(11 230)
|
(11 173)
|
|
| Bruttogewinn |
11 359
N/A
|
11 575
+2%
|
11 738
+1%
|
11 584
-1%
|
11 688
+1%
|
11 765
+1%
|
12 218
+4%
|
12 178
0%
|
11 739
-4%
|
11 555
-2%
|
11 192
-3%
|
11 355
+1%
|
11 694
+3%
|
11 941
+2%
|
11 982
+0%
|
12 467
+4%
|
12 820
+3%
|
13 109
+2%
|
13 379
+2%
|
13 417
+0%
|
14 083
+5%
|
15 376
+9%
|
17 277
+12%
|
18 542
+7%
|
19 192
+4%
|
19 136
0%
|
17 373
-9%
|
15 942
-8%
|
14 650
-8%
|
13 368
-9%
|
13 264
-1%
|
13 601
+3%
|
13 476
-1%
|
13 371
-1%
|
12 817
-4%
|
12 919
+1%
|
12 638
-2%
|
12 187
-4%
|
11 319
-7%
|
10 315
-9%
|
9 238
-10%
|
8 708
-6%
|
5 559
-36%
|
4 759
-14%
|
4 353
-9%
|
3 620
-17%
|
4 638
+28%
|
4 619
0%
|
4 203
-9%
|
4 246
+1%
|
4 988
+17%
|
4 958
-1%
|
5 343
+8%
|
5 358
+0%
|
5 597
+4%
|
5 989
+7%
|
6 678
+12%
|
7 595
+14%
|
8 524
+12%
|
9 075
+6%
|
9 278
+2%
|
9 230
-1%
|
9 139
-1%
|
8 819
-4%
|
8 443
-4%
|
8 277
-2%
|
8 446
+2%
|
8 220
-3%
|
8 425
+2%
|
8 375
-1%
|
8 326
-1%
|
8 524
+2%
|
8 465
-1%
|
8 473
+0%
|
8 193
-3%
|
8 341
+2%
|
8 515
+2%
|
8 734
+3%
|
8 834
+1%
|
9 079
+3%
|
9 260
+2%
|
9 569
+3%
|
10 101
+6%
|
10 092
0%
|
9 879
-2%
|
9 266
-6%
|
8 546
-8%
|
8 596
+1%
|
8 384
-2%
|
8 449
+1%
|
8 864
+5%
|
8 478
-4%
|
8 513
+0%
|
8 666
+2%
|
8 659
0%
|
8 823
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(6 468)
|
(6 531)
|
(6 497)
|
(6 433)
|
(6 927)
|
(7 001)
|
(7 282)
|
(7 367)
|
(7 009)
|
(6 879)
|
(6 866)
|
(6 930)
|
(7 153)
|
(7 220)
|
(7 343)
|
(7 579)
|
(7 434)
|
(7 772)
|
(7 698)
|
(8 024)
|
(7 833)
|
(8 364)
|
(9 136)
|
(10 298)
|
(11 373)
|
(12 170)
|
(11 898)
|
(11 776)
|
(11 885)
|
(11 561)
|
(10 970)
|
(10 729)
|
(10 728)
|
(10 681)
|
(10 695)
|
(10 706)
|
(10 915)
|
(10 962)
|
(10 634)
|
(10 586)
|
(10 035)
|
(9 504)
|
(5 174)
|
(4 272)
|
(3 030)
|
(1 470)
|
(3 404)
|
(3 617)
|
(2 892)
|
(2 787)
|
(3 518)
|
(3 556)
|
(3 744)
|
(3 832)
|
(3 695)
|
(5 231)
|
(7 174)
|
(8 368)
|
(8 820)
|
(9 521)
|
(8 846)
|
(9 083)
|
(8 459)
|
(8 849)
|
(8 811)
|
(8 469)
|
(8 126)
|
(8 466)
|
(8 508)
|
(8 140)
|
(7 315)
|
(7 592)
|
(7 305)
|
(7 228)
|
(6 935)
|
(7 006)
|
(6 866)
|
(6 933)
|
(6 767)
|
(6 999)
|
(7 100)
|
(7 394)
|
(7 718)
|
(7 725)
|
(7 607)
|
(7 274)
|
(7 147)
|
(6 963)
|
(6 788)
|
(6 938)
|
(7 274)
|
(7 053)
|
(7 453)
|
(7 519)
|
(7 877)
|
(7 915)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(3 297)
|
(3 336)
|
(3 280)
|
(3 113)
|
(3 254)
|
(3 207)
|
(3 094)
|
(3 377)
|
(3 161)
|
(3 160)
|
(3 038)
|
(3 193)
|
(3 378)
|
(3 494)
|
(3 462)
|
(3 703)
|
(3 768)
|
(3 849)
|
(3 860)
|
(4 089)
|
(4 733)
|
(5 084)
|
(5 164)
|
(5 925)
|
(5 545)
|
(5 636)
|
(5 122)
|
(5 381)
|
(5 259)
|
(4 971)
|
(4 469)
|
(4 514)
|
(4 520)
|
(4 508)
|
(4 278)
|
(4 630)
|
(4 624)
|
(4 628)
|
(4 193)
|
(4 403)
|
(4 457)
|
(4 318)
|
(1 618)
|
0
|
0
|
0
|
(1 400)
|
0
|
0
|
(599)
|
(1 610)
|
(1 258)
|
(1 706)
|
(1 779)
|
(1 793)
|
(2 350)
|
(2 821)
|
(3 315)
|
(3 809)
|
(3 713)
|
(3 700)
|
(3 644)
|
(3 652)
|
(3 543)
|
(3 450)
|
(3 460)
|
(3 508)
|
(3 440)
|
(3 390)
|
(3 259)
|
(3 101)
|
(3 039)
|
(2 956)
|
(2 861)
|
(2 898)
|
(2 785)
|
(2 817)
|
(2 847)
|
(2 797)
|
(2 819)
|
(2 835)
|
(2 932)
|
(3 062)
|
(2 998)
|
(2 960)
|
(2 886)
|
(2 883)
|
(2 854)
|
(2 879)
|
(2 870)
|
(2 750)
|
(2 910)
|
(2 939)
|
(2 980)
|
(3 028)
|
(3 017)
|
|
| F&E |
(2 907)
|
(2 950)
|
(3 052)
|
(3 123)
|
(3 488)
|
(3 625)
|
(3 223)
|
(3 850)
|
(3 663)
|
(3 699)
|
(3 345)
|
(3 831)
|
(3 845)
|
(3 839)
|
(3 476)
|
(3 852)
|
(3 862)
|
(3 882)
|
(3 585)
|
(3 876)
|
(4 606)
|
(5 084)
|
(5 113)
|
(6 086)
|
(5 771)
|
(5 854)
|
(5 190)
|
(5 951)
|
(5 881)
|
(5 672)
|
(5 000)
|
(5 267)
|
(5 279)
|
(5 289)
|
(4 938)
|
(5 471)
|
(5 433)
|
(5 401)
|
(4 910)
|
(5 058)
|
(5 084)
|
(4 965)
|
(2 556)
|
(2 490)
|
(1 769)
|
(1 244)
|
(1 850)
|
(2 061)
|
(1 780)
|
(1 666)
|
(1 904)
|
(1 847)
|
(2 039)
|
(2 043)
|
(2 080)
|
(2 801)
|
(3 521)
|
(4 256)
|
(4 997)
|
(4 998)
|
(4 976)
|
(4 971)
|
(5 056)
|
(4 818)
|
(4 769)
|
(4 681)
|
(4 744)
|
(4 609)
|
(4 570)
|
(4 507)
|
(4 494)
|
(4 242)
|
(4 085)
|
(3 920)
|
(4 185)
|
(4 096)
|
(4 190)
|
(4 331)
|
(4 325)
|
(4 289)
|
(4 317)
|
(4 446)
|
(4 636)
|
(4 527)
|
(4 470)
|
(4 372)
|
(4 437)
|
(4 306)
|
(4 406)
|
(4 455)
|
(4 672)
|
(4 531)
|
(4 558)
|
(4 616)
|
(5 041)
|
(4 950)
|
|
| Abschreibungen |
(264)
|
(245)
|
(206)
|
(197)
|
(185)
|
(169)
|
(924)
|
(140)
|
(124)
|
(110)
|
(672)
|
0
|
0
|
0
|
(470)
|
0
|
0
|
0
|
(433)
|
0
|
0
|
0
|
(903)
|
0
|
0
|
0
|
(1 320)
|
(241)
|
(482)
|
(712)
|
(1 518)
|
(936)
|
(944)
|
(955)
|
(1 523)
|
(726)
|
(673)
|
(631)
|
(1 335)
|
(808)
|
(807)
|
(744)
|
(969)
|
(258)
|
(161)
|
(42)
|
(263)
|
27
|
107
|
108
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
0
|
0
|
41
|
0
|
0
|
0
|
(41)
|
0
|
(61)
|
90
|
189
|
94
|
70
|
113
|
65
|
(24)
|
196
|
(41)
|
180
|
(59)
|
1 506
|
1 804
|
2 044
|
1 713
|
(57)
|
(680)
|
(266)
|
(203)
|
(263)
|
(206)
|
17
|
(12)
|
15
|
71
|
44
|
121
|
(185)
|
(302)
|
(196)
|
(317)
|
313
|
523
|
(31)
|
(1 524)
|
(1 100)
|
(184)
|
109
|
(1 583)
|
(1 219)
|
(630)
|
(4)
|
(451)
|
1
|
(10)
|
178
|
(80)
|
(832)
|
(797)
|
(14)
|
(810)
|
(170)
|
(468)
|
249
|
(488)
|
(592)
|
(328)
|
126
|
(417)
|
(548)
|
(374)
|
280
|
(311)
|
(264)
|
(447)
|
148
|
(125)
|
141
|
245
|
355
|
109
|
52
|
(16)
|
(20)
|
(200)
|
(177)
|
(16)
|
173
|
197
|
497
|
387
|
148
|
388
|
44
|
77
|
192
|
52
|
|
| Operatives Ergebnis |
4 891
N/A
|
5 044
+3%
|
5 241
+4%
|
5 151
-2%
|
4 761
-8%
|
4 764
+0%
|
4 936
+4%
|
4 811
-3%
|
4 730
-2%
|
4 676
-1%
|
4 326
-7%
|
4 425
+2%
|
4 541
+3%
|
4 721
+4%
|
4 639
-2%
|
4 888
+5%
|
5 386
+10%
|
5 337
-1%
|
5 681
+6%
|
5 393
-5%
|
6 250
+16%
|
7 012
+12%
|
8 141
+16%
|
8 244
+1%
|
7 819
-5%
|
6 966
-11%
|
5 475
-21%
|
4 166
-24%
|
2 765
-34%
|
1 807
-35%
|
2 294
+27%
|
2 872
+25%
|
2 748
-4%
|
2 690
-2%
|
2 122
-21%
|
2 213
+4%
|
1 723
-22%
|
1 225
-29%
|
685
-44%
|
(271)
N/A
|
(797)
-194%
|
(796)
+0%
|
385
N/A
|
487
+26%
|
1 323
+172%
|
2 150
+63%
|
1 234
-43%
|
1 002
-19%
|
1 311
+31%
|
1 459
+11%
|
1 470
+1%
|
1 402
-5%
|
1 599
+14%
|
1 526
-5%
|
1 902
+25%
|
758
-60%
|
(496)
N/A
|
(773)
-56%
|
(296)
+62%
|
(446)
-51%
|
432
N/A
|
147
-66%
|
680
+363%
|
(30)
N/A
|
(368)
-1 127%
|
(192)
+48%
|
320
N/A
|
(246)
N/A
|
(83)
+66%
|
235
N/A
|
1 011
+330%
|
932
-8%
|
1 160
+24%
|
1 245
+7%
|
1 258
+1%
|
1 335
+6%
|
1 649
+24%
|
1 801
+9%
|
2 067
+15%
|
2 080
+1%
|
2 160
+4%
|
2 175
+1%
|
2 383
+10%
|
2 367
-1%
|
2 272
-4%
|
1 992
-12%
|
1 399
-30%
|
1 633
+17%
|
1 596
-2%
|
1 511
-5%
|
1 590
+5%
|
1 425
-10%
|
1 060
-26%
|
1 147
+8%
|
782
-32%
|
908
+16%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
98
|
127
|
164
|
186
|
282
|
324
|
336
|
330
|
331
|
335
|
281
|
381
|
356
|
353
|
277
|
336
|
295
|
271
|
198
|
210
|
234
|
251
|
264
|
306
|
222
|
101
|
18
|
(139)
|
(189)
|
(173)
|
(216)
|
(245)
|
(272)
|
(311)
|
(208)
|
(243)
|
(226)
|
(156)
|
(81)
|
(219)
|
(214)
|
(297)
|
(359)
|
(340)
|
(347)
|
(313)
|
(262)
|
(236)
|
(444)
|
(408)
|
(401)
|
(350)
|
(117)
|
(178)
|
(251)
|
(249)
|
(245)
|
(236)
|
(235)
|
(322)
|
(576)
|
(561)
|
(264)
|
(552)
|
(328)
|
(324)
|
(305)
|
(249)
|
(368)
|
(405)
|
(402)
|
(323)
|
(149)
|
(127)
|
(161)
|
(148)
|
(211)
|
(195)
|
(163)
|
(271)
|
(227)
|
(178)
|
(251)
|
(61)
|
(104)
|
(159)
|
(278)
|
(107)
|
(10)
|
(5)
|
(62)
|
43
|
55
|
103
|
11
|
209
|
|
| Nicht wiederkehrende Posten |
(1 299)
|
(877)
|
(461)
|
(235)
|
(248)
|
44
|
75
|
(151)
|
0
|
(131)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
(156)
|
0
|
(460)
|
0
|
(509)
|
(676)
|
(322)
|
(1 259)
|
(1 097)
|
(1 243)
|
(1 251)
|
(364)
|
(52)
|
(192)
|
(484)
|
(460)
|
(1 758)
|
(2 579)
|
(2 390)
|
(2 884)
|
(1 224)
|
0
|
0
|
0
|
(601)
|
(58)
|
(83)
|
(88)
|
(71)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(779)
|
0
|
0
|
0
|
(1 068)
|
0
|
0
|
0
|
(352)
|
0
|
0
|
0
|
(438)
|
0
|
0
|
0
|
(378)
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
357
|
0
|
0
|
0
|
22
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
(27)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
17
|
0
|
(1)
|
0
|
(59)
|
0
|
(1)
|
0
|
142
|
0
|
0
|
0
|
(23)
|
1
|
0
|
(1)
|
(15)
|
0
|
0
|
0
|
24
|
1
|
0
|
3
|
(24)
|
0
|
2
|
0
|
14
|
0
|
0
|
1
|
180
|
0
|
1
|
(1)
|
206
|
0
|
0
|
0
|
100
|
0
|
|
| Vorsteuergewinn |
3 690
N/A
|
4 294
+16%
|
4 917
+15%
|
5 102
+4%
|
4 795
-6%
|
5 132
+7%
|
5 345
+4%
|
4 990
-7%
|
5 061
+1%
|
4 880
-4%
|
4 705
-4%
|
4 806
+2%
|
4 897
+2%
|
5 074
+4%
|
4 971
-2%
|
5 224
+5%
|
5 681
+9%
|
5 608
-1%
|
5 723
+2%
|
5 603
-2%
|
6 484
+16%
|
7 263
+12%
|
8 268
+14%
|
8 550
+3%
|
7 581
-11%
|
7 067
-7%
|
4 970
-30%
|
3 351
-33%
|
2 254
-33%
|
375
-83%
|
962
+157%
|
1 384
+44%
|
1 225
-11%
|
2 015
+64%
|
1 786
-11%
|
1 778
0%
|
1 013
-43%
|
609
-40%
|
(1 198)
N/A
|
(3 069)
-156%
|
(3 401)
-11%
|
(3 977)
-17%
|
(1 179)
+70%
|
147
N/A
|
976
+564%
|
1 837
+88%
|
399
-78%
|
709
+78%
|
785
+11%
|
964
+23%
|
999
+4%
|
1 052
+5%
|
1 482
+41%
|
1 348
-9%
|
1 540
+14%
|
509
-67%
|
(742)
N/A
|
(1 010)
-36%
|
(1 369)
-36%
|
(769)
+44%
|
(145)
+81%
|
(415)
-186%
|
(510)
-23%
|
(583)
-14%
|
(696)
-19%
|
(516)
+26%
|
(360)
+30%
|
(494)
-37%
|
(451)
+9%
|
(171)
+62%
|
156
N/A
|
608
+290%
|
1 011
+66%
|
1 118
+11%
|
743
-34%
|
1 188
+60%
|
1 439
+21%
|
1 609
+12%
|
1 926
+20%
|
1 810
-6%
|
1 935
+7%
|
1 997
+3%
|
2 169
+9%
|
2 306
+6%
|
2 167
-6%
|
1 834
-15%
|
1 469
-20%
|
1 528
+4%
|
1 587
+4%
|
1 505
-5%
|
2 091
+39%
|
1 467
-30%
|
1 115
-24%
|
1 251
+12%
|
915
-27%
|
1 117
+22%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(1 270)
|
(1 450)
|
(1 484)
|
(1 571)
|
(1 492)
|
(1 617)
|
(1 699)
|
(1 587)
|
(1 598)
|
(1 548)
|
(1 446)
|
(1 413)
|
(1 397)
|
(1 373)
|
(1 281)
|
(1 342)
|
(1 446)
|
(1 419)
|
(1 357)
|
(1 313)
|
(956)
|
(1 031)
|
(1 522)
|
(1 592)
|
(1 942)
|
(1 933)
|
(1 081)
|
(658)
|
(357)
|
(446)
|
(702)
|
(954)
|
(978)
|
(533)
|
(443)
|
(379)
|
(210)
|
(279)
|
(290)
|
(220)
|
(923)
|
(1 130)
|
(304)
|
(228)
|
358
|
569
|
(271)
|
(303)
|
(287)
|
1 698
|
1 719
|
1 728
|
1 656
|
(325)
|
(346)
|
(196)
|
(10)
|
(61)
|
457
|
201
|
33
|
246
|
(150)
|
(611)
|
(498)
|
(615)
|
(189)
|
(141)
|
(105)
|
(170)
|
(138)
|
(250)
|
(376)
|
(370)
|
(3 256)
|
(3 385)
|
(3 371)
|
(3 392)
|
(272)
|
(251)
|
(259)
|
(257)
|
2 033
|
2 002
|
1 961
|
2 009
|
(820)
|
(723)
|
(700)
|
(729)
|
(380)
|
(391)
|
(339)
|
(415)
|
(277)
|
(347)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
2 420
|
2 844
|
3 433
|
3 531
|
3 303
|
3 515
|
3 646
|
3 403
|
3 463
|
3 332
|
3 259
|
3 393
|
3 500
|
3 701
|
3 690
|
3 882
|
4 235
|
4 189
|
4 366
|
4 290
|
5 528
|
6 232
|
6 746
|
6 958
|
5 639
|
5 134
|
3 889
|
2 693
|
1 897
|
(71)
|
260
|
430
|
247
|
1 482
|
1 343
|
1 399
|
803
|
330
|
(1 488)
|
(3 289)
|
(4 324)
|
(5 107)
|
(1 483)
|
(81)
|
1 334
|
2 406
|
128
|
406
|
498
|
2 662
|
2 718
|
2 780
|
3 138
|
1 023
|
1 194
|
313
|
(752)
|
(1 071)
|
(912)
|
(568)
|
(112)
|
(169)
|
(660)
|
(1 194)
|
(1 194)
|
(1 131)
|
(549)
|
(635)
|
(556)
|
(341)
|
18
|
358
|
635
|
748
|
(2 513)
|
(2 197)
|
(1 932)
|
(1 783)
|
1 654
|
1 559
|
1 676
|
1 740
|
4 202
|
4 308
|
4 128
|
3 843
|
649
|
805
|
887
|
776
|
1 711
|
1 076
|
776
|
836
|
638
|
770
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(59)
|
(59)
|
(52)
|
(36)
|
(46)
|
(45)
|
(54)
|
(59)
|
(48)
|
(55)
|
(67)
|
(67)
|
(70)
|
(75)
|
(74)
|
(81)
|
(93)
|
(83)
|
(60)
|
(53)
|
397
|
411
|
459
|
490
|
84
|
113
|
99
|
195
|
268
|
590
|
631
|
687
|
717
|
570
|
507
|
446
|
447
|
323
|
324
|
853
|
848
|
740
|
681
|
106
|
38
|
76
|
124
|
47
|
(4)
|
(20)
|
(14)
|
(5)
|
(7)
|
(3)
|
(2)
|
86
|
147
|
160
|
161
|
36
|
(14)
|
(30)
|
(36)
|
4
|
(1)
|
1
|
(5)
|
(10)
|
(13)
|
(16)
|
(4)
|
(3)
|
(9)
|
(10)
|
(7)
|
(8)
|
(10)
|
(15)
|
(22)
|
(27)
|
(23)
|
(15)
|
(9)
|
(12)
|
(8)
|
(1)
|
(14)
|
(7)
|
(11)
|
(23)
|
(7)
|
(2)
|
(5)
|
0
|
(9)
|
(11)
|
|
| Nettogewinn |
2 361
N/A
|
2 785
+18%
|
3 381
+21%
|
3 495
+3%
|
3 257
-7%
|
3 470
+7%
|
3 592
+4%
|
3 344
-7%
|
3 415
+2%
|
3 277
-4%
|
3 192
-3%
|
3 326
+4%
|
3 430
+3%
|
3 626
+6%
|
3 616
0%
|
3 801
+5%
|
4 142
+9%
|
4 106
-1%
|
4 306
+5%
|
4 237
-2%
|
5 925
+40%
|
6 643
+12%
|
7 205
+8%
|
7 448
+3%
|
5 723
-23%
|
5 247
-8%
|
3 988
-24%
|
2 888
-28%
|
2 165
-25%
|
519
-76%
|
891
+72%
|
1 117
+25%
|
964
-14%
|
2 052
+113%
|
1 850
-10%
|
1 845
0%
|
1 250
-32%
|
653
-48%
|
(1 164)
N/A
|
(2 436)
-109%
|
(3 476)
-43%
|
(4 367)
-26%
|
(3 105)
+29%
|
(2 449)
+21%
|
(1 267)
+48%
|
(399)
+69%
|
(615)
-54%
|
(583)
+5%
|
2 153
N/A
|
2 991
+39%
|
3 462
+16%
|
3 880
+12%
|
1 717
-56%
|
1 122
-35%
|
2 466
+120%
|
1 682
-32%
|
670
-60%
|
394
-41%
|
(766)
N/A
|
(575)
+25%
|
(185)
+68%
|
(243)
-31%
|
(1 494)
-515%
|
(1 032)
+31%
|
(1 023)
+1%
|
(919)
+10%
|
(340)
+63%
|
(597)
-76%
|
(525)
+12%
|
(364)
+31%
|
7
N/A
|
334
+4 671%
|
622
+86%
|
732
+18%
|
(2 523)
N/A
|
(2 202)
+13%
|
(1 952)
+11%
|
(1 803)
+8%
|
1 623
N/A
|
1 574
-3%
|
1 687
+7%
|
1 771
+5%
|
4 250
+140%
|
4 318
+2%
|
4 151
-4%
|
3 864
-7%
|
665
-83%
|
808
+22%
|
372
-54%
|
276
-26%
|
1 277
+363%
|
659
-48%
|
881
+34%
|
916
+4%
|
651
-29%
|
782
+20%
|
|
| Verwässertes EPS |
0.49
N/A
|
0.58
+18%
|
0.71
+22%
|
0.73
+3%
|
0.68
-7%
|
0.72
+6%
|
0.75
+4%
|
0.71
-5%
|
0.73
+3%
|
0.71
-3%
|
0.69
-3%
|
0.74
+7%
|
0.77
+4%
|
0.82
+6%
|
0.83
+1%
|
0.91
+10%
|
1.01
+11%
|
1.01
N/A
|
1.05
+4%
|
1.06
+1%
|
1.49
+41%
|
1.68
+13%
|
1.83
+9%
|
1.92
+5%
|
1.51
-21%
|
1.4
-7%
|
1.05
-25%
|
0.76
-28%
|
0.57
-25%
|
0.13
-77%
|
0.24
+85%
|
0.3
+25%
|
0.26
-13%
|
0.55
+112%
|
0.5
-9%
|
0.49
-2%
|
0.33
-33%
|
0.17
-48%
|
-0.31
N/A
|
-0.66
-113%
|
-0.94
-42%
|
-1.18
-26%
|
-0.83
+30%
|
-0.65
+22%
|
-0.34
+48%
|
-0.1
+71%
|
-0.16
-60%
|
-0.15
+6%
|
0.47
N/A
|
0.74
+57%
|
0.83
+12%
|
1.06
+28%
|
0.43
-59%
|
0.27
-37%
|
0.62
+130%
|
0.29
-53%
|
0.11
-62%
|
0.06
-45%
|
-0.13
N/A
|
-0.1
+23%
|
-0.03
+70%
|
-0.04
-33%
|
-0.26
-550%
|
-0.18
+31%
|
-0.18
N/A
|
-0.16
+11%
|
-0.06
+63%
|
-0.12
-100%
|
-0.1
+17%
|
-0.06
+40%
|
0
N/A
|
0.07
N/A
|
0.11
+57%
|
0.13
+18%
|
-0.45
N/A
|
-0.39
+13%
|
-0.34
+13%
|
-0.32
+6%
|
0.29
N/A
|
0.27
-7%
|
0.29
+7%
|
0.3
+3%
|
0.74
+147%
|
0.76
+3%
|
0.73
-4%
|
0.68
-7%
|
0.11
-84%
|
0.14
+27%
|
0.06
-57%
|
0.04
-33%
|
0.23
+475%
|
0.12
-48%
|
0.16
+33%
|
0.15
-6%
|
0.11
-27%
|
0.14
+27%
|
|