George Weston Ltd
OTC:WNGRF
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
G
|
George Weston Ltd
OTC:WNGRF
|
CA |
|
B
|
Bank Handlowy w Warszawie SA
XBER:6HW
|
PL |
|
P
|
Postal Savings Bank of China Co Ltd
HKEX:1658
|
CN |
|
China Securities Co Ltd
F:CS0
|
CN |
|
Financial Institutions Inc
NASDAQ:FISI
|
US |
|
D
|
Deutsche Post AG
DUS:DHL
|
DE |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
George Weston Ltd
Gewinn- und Verlustrechnung
George Weston Ltd
| Mar-2002 | Jun-2002 | Oct-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Oct-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Oct-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Oct-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Oct-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Oct-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Oct-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Oct-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Oct-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Oct-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Oct-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Oct-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Oct-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Oct-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Oct-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Oct-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Oct-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Oct-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Oct-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Oct-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Oct-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
61
|
117
|
189
|
(30)
|
181
|
182
|
188
|
(33)
|
292
|
314
|
352
|
(21)
|
446
|
426
|
398
|
(21)
|
226
|
221
|
163
|
(6)
|
226
|
274
|
378
|
395
|
408
|
393
|
371
|
378
|
370
|
363
|
360
|
353
|
369
|
382
|
402
|
418
|
415
|
416
|
410
|
408
|
405
|
403
|
404
|
403
|
404
|
404
|
405
|
406
|
428
|
489
|
546
|
584
|
625
|
618
|
607
|
593
|
587
|
577
|
569
|
565
|
558
|
552
|
552
|
552
|
567
|
600
|
638
|
679
|
752
|
803
|
868
|
905
|
901
|
909
|
901
|
893
|
877
|
855
|
824
|
809
|
797
|
780
|
793
|
812
|
840
|
875
|
887
|
908
|
919
|
922
|
937
|
936
|
946
|
0
|
0
|
854
|
|
| Umsatz |
25.541
N/A
|
26.293
+3%
|
27.014
+3%
|
27.446
+2%
|
27.847
+1%
|
28.277
+2%
|
28.399
+0%
|
29.021
+2%
|
29.173
+1%
|
29.334
+1%
|
29.963
+2%
|
29.798
-1%
|
30.155
+1%
|
30.482
+1%
|
30.916
+1%
|
31.189
+1%
|
31.278
+0%
|
31.543
+1%
|
31.934
+1%
|
32.167
+1%
|
32.391
+1%
|
32.623
+1%
|
30.957
-5%
|
30.607
-1%
|
30.221
-1%
|
29.806
-1%
|
31.266
+5%
|
32.088
+3%
|
32.275
+1%
|
32.435
+0%
|
32.333
0%
|
31.820
-2%
|
31.962
+0%
|
31.960
0%
|
32.009
+0%
|
31.847
-1%
|
31.831
0%
|
31.880
+0%
|
32.115
+1%
|
32.376
+1%
|
32.452
+0%
|
32.548
+0%
|
32.651
+0%
|
32.742
+0%
|
33.012
+1%
|
33.177
+0%
|
33.390
+1%
|
33.582
+1%
|
33.700
+0%
|
36.506
+8%
|
40.103
+10%
|
43.918
+10%
|
46.715
+6%
|
46.968
+1%
|
47.380
+1%
|
46.894
-1%
|
47.285
+1%
|
47.509
+0%
|
47.728
+0%
|
47.999
+1%
|
48.002
+0%
|
48.363
+1%
|
48.406
+0%
|
48.289
0%
|
48.234
0%
|
48.043
0%
|
48.257
+0%
|
48.568
+1%
|
48.997
+1%
|
49.355
+1%
|
49.719
+1%
|
50.109
+1%
|
51.269
+2%
|
52.023
+1%
|
52.603
+1%
|
54.705
+4%
|
53.986
-1%
|
54.266
+1%
|
54.652
+1%
|
53.748
-2%
|
54.138
+1%
|
54.480
+1%
|
55.808
+2%
|
57.048
+2%
|
57.774
+1%
|
58.679
+2%
|
59.566
+2%
|
60.124
+1%
|
60.726
+1%
|
60.933
+0%
|
61.211
+0%
|
61.608
+1%
|
62.158
+1%
|
62.890
+1%
|
63.753
+1%
|
64.511
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(23.581)
|
(24.245)
|
(24.889)
|
(25.261)
|
(25.611)
|
(25.976)
|
(26.041)
|
(26.588)
|
(26.716)
|
(26.888)
|
(27.460)
|
(27.276)
|
(27.595)
|
(27.875)
|
(28.305)
|
(28.713)
|
(28.838)
|
(29.137)
|
(29.567)
|
(30.035)
|
(30.290)
|
(30.525)
|
(29.162)
|
(28.867)
|
(27.291)
|
(25.712)
|
(25.302)
|
(24.569)
|
(24.637)
|
(24.675)
|
(24.503)
|
(24.015)
|
(24.127)
|
(24.107)
|
(24.059)
|
(23.918)
|
(23.895)
|
(23.922)
|
(24.168)
|
(24.421)
|
(24.502)
|
(24.607)
|
(24.624)
|
(24.706)
|
(24.883)
|
(24.999)
|
(25.202)
|
(25.307)
|
(25.354)
|
(27.909)
|
(30.263)
|
(32.750)
|
(34.480)
|
(33.848)
|
(34.044)
|
(33.582)
|
(33.886)
|
(33.986)
|
(34.011)
|
(34.086)
|
(34.045)
|
(34.207)
|
(34.104)
|
(33.797)
|
(33.687)
|
(33.318)
|
(33.256)
|
(33.341)
|
(33.568)
|
(33.758)
|
(33.934)
|
(34.133)
|
(34.908)
|
(35.517)
|
(36.053)
|
(37.549)
|
(37.091)
|
(37.137)
|
(37.167)
|
(36.368)
|
(36.500)
|
(36.669)
|
(37.580)
|
(38.485)
|
(39.007)
|
(39.622)
|
(40.233)
|
(40.467)
|
(40.814)
|
(40.828)
|
(40.959)
|
(41.265)
|
(41.650)
|
(42.147)
|
(42.675)
|
(43.842)
|
|
| Bruttogewinn |
1.960
N/A
|
2.048
+4%
|
2.125
+4%
|
2.185
+3%
|
2.236
+2%
|
2.301
+3%
|
2.358
+2%
|
2.433
+3%
|
2.457
+1%
|
2.446
0%
|
2.503
+2%
|
2.522
+1%
|
2.560
+2%
|
2.607
+2%
|
2.611
+0%
|
2.476
-5%
|
2.440
-1%
|
2.406
-1%
|
2.367
-2%
|
2.132
-10%
|
2.101
-1%
|
2.098
0%
|
1.795
-14%
|
1.740
-3%
|
2.930
+68%
|
4.094
+40%
|
5.964
+46%
|
7.519
+26%
|
7.638
+2%
|
7.760
+2%
|
7.830
+1%
|
7.805
0%
|
7.835
+0%
|
7.853
+0%
|
7.950
+1%
|
7.929
0%
|
7.936
+0%
|
7.958
+0%
|
7.947
0%
|
7.955
+0%
|
7.950
0%
|
7.941
0%
|
8.027
+1%
|
8.036
+0%
|
8.129
+1%
|
8.178
+1%
|
8.188
+0%
|
8.275
+1%
|
8.346
+1%
|
8.597
+3%
|
9.840
+14%
|
11.168
+13%
|
12.235
+10%
|
13.120
+7%
|
13.336
+2%
|
13.312
0%
|
13.399
+1%
|
13.523
+1%
|
13.717
+1%
|
13.913
+1%
|
13.957
+0%
|
14.156
+1%
|
14.302
+1%
|
14.492
+1%
|
14.547
+0%
|
14.725
+1%
|
15.001
+2%
|
15.227
+2%
|
15.429
+1%
|
15.597
+1%
|
15.785
+1%
|
15.976
+1%
|
16.361
+2%
|
16.506
+1%
|
16.550
+0%
|
17.156
+4%
|
16.895
-2%
|
17.129
+1%
|
17.485
+2%
|
17.380
-1%
|
17.638
+1%
|
17.811
+1%
|
18.228
+2%
|
18.563
+2%
|
18.767
+1%
|
19.057
+2%
|
19.333
+1%
|
19.657
+2%
|
19.912
+1%
|
20.105
+1%
|
20.252
+1%
|
20.343
+0%
|
20.508
+1%
|
20.743
+1%
|
21.078
+2%
|
20.669
-2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(390)
|
(412)
|
(431)
|
(507)
|
(518)
|
(532)
|
(535)
|
(537)
|
(549)
|
(562)
|
(594)
|
(618)
|
(632)
|
(645)
|
(705)
|
(724)
|
(735)
|
(746)
|
(714)
|
(705)
|
(707)
|
(706)
|
(661)
|
(650)
|
(1.943)
|
(3.254)
|
(4.975)
|
(6.321)
|
(6.461)
|
(6.602)
|
(6.687)
|
(6.723)
|
(6.676)
|
(6.534)
|
(6.462)
|
(6.361)
|
(6.365)
|
(6.397)
|
(6.323)
|
(6.346)
|
(6.370)
|
(6.435)
|
(6.603)
|
(6.625)
|
(6.608)
|
(6.603)
|
(6.627)
|
(6.600)
|
(6.772)
|
(7.842)
|
(9.113)
|
(10.130)
|
(11.121)
|
(11.141)
|
(11.206)
|
(11.457)
|
(11.532)
|
(11.554)
|
(11.532)
|
(11.634)
|
(11.646)
|
(11.730)
|
(11.414)
|
(11.858)
|
(11.993)
|
(12.222)
|
(12.938)
|
(12.622)
|
(12.936)
|
(12.923)
|
(12.855)
|
(12.985)
|
(13.359)
|
(13.870)
|
(13.835)
|
(14.234)
|
(13.753)
|
(13.325)
|
(13.505)
|
(13.286)
|
(13.179)
|
(13.601)
|
(13.623)
|
(13.703)
|
(14.185)
|
(14.149)
|
(14.683)
|
(15.184)
|
(15.410)
|
(15.910)
|
(15.715)
|
(15.899)
|
(15.984)
|
(15.611)
|
(15.968)
|
(15.500)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.323)
|
(2.607)
|
(4.341)
|
(5.755)
|
(5.895)
|
(6.029)
|
(6.113)
|
(6.122)
|
(6.159)
|
(6.197)
|
(6.317)
|
(6.361)
|
(6.365)
|
(6.397)
|
(6.323)
|
(6.346)
|
(6.370)
|
(6.435)
|
(6.603)
|
(6.625)
|
(6.608)
|
(6.603)
|
(6.627)
|
(6.600)
|
(6.754)
|
(7.824)
|
(9.113)
|
(10.130)
|
(11.121)
|
(11.141)
|
(11.206)
|
(11.457)
|
(11.532)
|
(11.554)
|
(11.532)
|
(11.634)
|
(11.646)
|
(11.730)
|
(11.414)
|
(11.858)
|
(11.993)
|
(12.222)
|
(12.938)
|
(12.622)
|
(12.760)
|
(12.747)
|
(12.855)
|
(12.985)
|
(13.359)
|
(13.870)
|
(13.835)
|
(14.234)
|
(13.753)
|
(13.325)
|
(13.505)
|
(13.286)
|
(13.179)
|
(13.601)
|
(13.623)
|
(13.703)
|
(14.172)
|
(14.149)
|
(14.683)
|
(15.184)
|
(15.410)
|
(15.910)
|
(15.715)
|
(15.899)
|
(15.984)
|
(15.611)
|
(15.968)
|
(15.500)
|
|
| Abschreibungen |
(453)
|
(475)
|
(494)
|
(507)
|
(518)
|
(532)
|
(535)
|
(537)
|
(549)
|
(562)
|
(594)
|
(618)
|
(632)
|
(645)
|
(665)
|
(684)
|
(695)
|
(706)
|
(714)
|
(705)
|
(707)
|
(706)
|
(661)
|
(650)
|
(620)
|
(587)
|
(596)
|
(566)
|
(566)
|
(573)
|
(574)
|
(601)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
63
|
63
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
(517)
|
(337)
|
(145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(176)
|
(176)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
1.570
N/A
|
1.636
+4%
|
1.694
+4%
|
1.678
-1%
|
1.718
+2%
|
1.769
+3%
|
1.823
+3%
|
1.896
+4%
|
1.908
+1%
|
1.884
-1%
|
1.909
+1%
|
1.904
0%
|
1.928
+1%
|
1.962
+2%
|
1.906
-3%
|
1.752
-8%
|
1.705
-3%
|
1.660
-3%
|
1.653
0%
|
1.427
-14%
|
1.394
-2%
|
1.392
0%
|
1.134
-19%
|
1.090
-4%
|
987
-9%
|
840
-15%
|
989
+18%
|
1.198
+21%
|
1.177
-2%
|
1.158
-2%
|
1.143
-1%
|
1.082
-5%
|
1.159
+7%
|
1.319
+14%
|
1.488
+13%
|
1.568
+5%
|
1.571
+0%
|
1.561
-1%
|
1.624
+4%
|
1.609
-1%
|
1.580
-2%
|
1.506
-5%
|
1.424
-5%
|
1.411
-1%
|
1.521
+8%
|
1.575
+4%
|
1.561
-1%
|
1.675
+7%
|
1.574
-6%
|
755
-52%
|
727
-4%
|
1.038
+43%
|
1.114
+7%
|
1.979
+78%
|
2.130
+8%
|
1.855
-13%
|
1.867
+1%
|
1.969
+5%
|
2.185
+11%
|
2.279
+4%
|
2.311
+1%
|
2.426
+5%
|
2.888
+19%
|
2.634
-9%
|
2.554
-3%
|
2.503
-2%
|
2.063
-18%
|
2.605
+26%
|
2.493
-4%
|
2.674
+7%
|
2.930
+10%
|
2.991
+2%
|
3.002
+0%
|
2.636
-12%
|
2.715
+3%
|
2.922
+8%
|
3.142
+8%
|
3.804
+21%
|
3.980
+5%
|
4.094
+3%
|
4.459
+9%
|
4.210
-6%
|
4.605
+9%
|
4.860
+6%
|
4.582
-6%
|
4.908
+7%
|
4.650
-5%
|
4.473
-4%
|
4.502
+1%
|
4.195
-7%
|
4.537
+8%
|
4.444
-2%
|
4.524
+2%
|
5.132
+13%
|
5.110
0%
|
5.169
+1%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(236)
|
(250)
|
(241)
|
(238)
|
(230)
|
(231)
|
(237)
|
(266)
|
(292)
|
(314)
|
(352)
|
(438)
|
(446)
|
(426)
|
(398)
|
(358)
|
(179)
|
(174)
|
(116)
|
(349)
|
(226)
|
(274)
|
(318)
|
(342)
|
(173)
|
(177)
|
(188)
|
(375)
|
(354)
|
(351)
|
(335)
|
(347)
|
(363)
|
(349)
|
(392)
|
(397)
|
(371)
|
(368)
|
(365)
|
(379)
|
(366)
|
(366)
|
(369)
|
(388)
|
(371)
|
(369)
|
(362)
|
(435)
|
(386)
|
(450)
|
(515)
|
(620)
|
(645)
|
(609)
|
(631)
|
(538)
|
(588)
|
(675)
|
(609)
|
(634)
|
(605)
|
(532)
|
(487)
|
(534)
|
(310)
|
(529)
|
(547)
|
(635)
|
(1.433)
|
(1.330)
|
(1.691)
|
(1.485)
|
(341)
|
(565)
|
(365)
|
(588)
|
(1.397)
|
(1.368)
|
(1.465)
|
(1.633)
|
(1.451)
|
(765)
|
(412)
|
(949)
|
(623)
|
(900)
|
(947)
|
(696)
|
(856)
|
(779)
|
(1.527)
|
(754)
|
(957)
|
(1.413)
|
(915)
|
(1.277)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(64)
|
(68)
|
(72)
|
(108)
|
(122)
|
(204)
|
(217)
|
(188)
|
(118)
|
(42)
|
(40)
|
(46)
|
(890)
|
(969)
|
(1.020)
|
(1.028)
|
(215)
|
(126)
|
0
|
0
|
0
|
(73)
|
(114)
|
(122)
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(176)
|
(176)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
96
|
0
|
0
|
17
|
167
|
26
|
23
|
0
|
15
|
316
|
316
|
319
|
33
|
(57)
|
(80)
|
(91)
|
(74)
|
(23)
|
(9)
|
20
|
13
|
16
|
37
|
(5)
|
(71)
|
(104)
|
(179)
|
(186)
|
(103)
|
(177)
|
(122)
|
(175)
|
(260)
|
(179)
|
(196)
|
(142)
|
(69)
|
(153)
|
(83)
|
(53)
|
(90)
|
(28)
|
(79)
|
(98)
|
(62)
|
(61)
|
(92)
|
(122)
|
(157)
|
(193)
|
(219)
|
(224)
|
(252)
|
(265)
|
(257)
|
(262)
|
(277)
|
(280)
|
(289)
|
(296)
|
(84)
|
(70)
|
(69)
|
(69)
|
(255)
|
(277)
|
(287)
|
(297)
|
(303)
|
(302)
|
(300)
|
(297)
|
(286)
|
(291)
|
(291)
|
(290)
|
(290)
|
|
| Vorsteuergewinn |
1.334
N/A
|
1.386
+4%
|
1.453
+5%
|
1.440
-1%
|
1.488
+3%
|
1.538
+3%
|
1.585
+3%
|
1.566
-1%
|
1.548
-1%
|
1.498
-3%
|
1.449
-3%
|
1.344
-7%
|
1.278
-5%
|
1.319
+3%
|
1.320
+0%
|
1.447
+10%
|
1.484
+3%
|
1.446
-3%
|
1.491
+3%
|
284
-81%
|
199
-30%
|
98
-51%
|
(195)
N/A
|
700
N/A
|
714
+2%
|
686
-4%
|
801
+17%
|
1.173
+46%
|
1.066
-9%
|
1.009
-5%
|
1.005
0%
|
646
-36%
|
739
+14%
|
890
+20%
|
1.005
+13%
|
1.097
+9%
|
1.177
+7%
|
1.184
+1%
|
1.279
+8%
|
1.243
-3%
|
1.230
-1%
|
1.177
-4%
|
1.050
-11%
|
952
-9%
|
1.046
+10%
|
1.027
-2%
|
995
-3%
|
1.119
+12%
|
1.011
-10%
|
183
-82%
|
37
-80%
|
158
+327%
|
290
+84%
|
1.174
+305%
|
1.357
+16%
|
1.248
-8%
|
1.126
-10%
|
1.211
+8%
|
1.523
+26%
|
1.555
+2%
|
1.678
+8%
|
1.815
+8%
|
2.303
+27%
|
2.038
-12%
|
2.183
+7%
|
1.882
-14%
|
1.218
-35%
|
1.637
+34%
|
867
-47%
|
1.125
+30%
|
1.015
-10%
|
1.254
+24%
|
2.396
+91%
|
1.814
-24%
|
2.088
+15%
|
2.057
-1%
|
1.465
-29%
|
2.147
+47%
|
2.219
+3%
|
2.377
+7%
|
2.938
+24%
|
3.363
+14%
|
4.111
+22%
|
3.640
-11%
|
3.682
+1%
|
3.721
+1%
|
3.406
-8%
|
3.474
+2%
|
3.344
-4%
|
3.116
-7%
|
2.713
-13%
|
3.404
+25%
|
3.281
-4%
|
3.433
+5%
|
3.910
+14%
|
3.607
-8%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(451)
|
(465)
|
(479)
|
(469)
|
(482)
|
(487)
|
(491)
|
(435)
|
(417)
|
(412)
|
(386)
|
(368)
|
(338)
|
(339)
|
(350)
|
(443)
|
(459)
|
(419)
|
(429)
|
(256)
|
(226)
|
(213)
|
(150)
|
(196)
|
(224)
|
(226)
|
(234)
|
(304)
|
(295)
|
(300)
|
(333)
|
(259)
|
(275)
|
(311)
|
(325)
|
(394)
|
(396)
|
(368)
|
(361)
|
(324)
|
(310)
|
(294)
|
(281)
|
(244)
|
(264)
|
(275)
|
(256)
|
(273)
|
(241)
|
(32)
|
20
|
(24)
|
(74)
|
(348)
|
(413)
|
(418)
|
(397)
|
(409)
|
(482)
|
(465)
|
(491)
|
(490)
|
(561)
|
(449)
|
(455)
|
(441)
|
(551)
|
(639)
|
(619)
|
(602)
|
(358)
|
(431)
|
(458)
|
(401)
|
(455)
|
(475)
|
(522)
|
(671)
|
(714)
|
(630)
|
(694)
|
(606)
|
(682)
|
(831)
|
(836)
|
(967)
|
(893)
|
(849)
|
(879)
|
(766)
|
(867)
|
(908)
|
(927)
|
(1.098)
|
(1.133)
|
(1.270)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
883
|
921
|
974
|
971
|
1.006
|
1.051
|
1.094
|
1.131
|
1.131
|
1.086
|
1.063
|
976
|
940
|
980
|
970
|
1.004
|
1.025
|
1.027
|
1.062
|
28
|
(27)
|
(115)
|
(345)
|
504
|
490
|
460
|
567
|
869
|
771
|
709
|
672
|
387
|
464
|
579
|
680
|
703
|
781
|
816
|
918
|
919
|
920
|
883
|
769
|
708
|
782
|
752
|
739
|
846
|
770
|
151
|
57
|
134
|
216
|
826
|
944
|
830
|
729
|
802
|
1.041
|
1.090
|
1.187
|
1.325
|
1.742
|
1.589
|
1.728
|
1.441
|
667
|
998
|
248
|
523
|
657
|
823
|
1.938
|
1.413
|
1.633
|
1.582
|
943
|
1.476
|
1.505
|
1.747
|
2.244
|
2.757
|
3.429
|
2.809
|
2.846
|
2.754
|
2.513
|
2.625
|
2.465
|
2.350
|
1.846
|
2.496
|
2.354
|
2.335
|
2.777
|
2.337
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(227)
|
(241)
|
(263)
|
(281)
|
(290)
|
(303)
|
(314)
|
(324)
|
(333)
|
(339)
|
(353)
|
(370)
|
(358)
|
(361)
|
(340)
|
(288)
|
(282)
|
(279)
|
(284)
|
82
|
113
|
146
|
181
|
(130)
|
(136)
|
(148)
|
(167)
|
(222)
|
(235)
|
(256)
|
(267)
|
(260)
|
(273)
|
(264)
|
(260)
|
(251)
|
(261)
|
(267)
|
(281)
|
(284)
|
(269)
|
(254)
|
(248)
|
(233)
|
(256)
|
(264)
|
(239)
|
(232)
|
(208)
|
106
|
85
|
(8)
|
(43)
|
(394)
|
(404)
|
(319)
|
(338)
|
(319)
|
(451)
|
(540)
|
(566)
|
(677)
|
(928)
|
(823)
|
(889)
|
(734)
|
(329)
|
(424)
|
(342)
|
(461)
|
(577)
|
(581)
|
(626)
|
(540)
|
(540)
|
(619)
|
(638)
|
(801)
|
(881)
|
(994)
|
(1.066)
|
(1.054)
|
(1.075)
|
(987)
|
(961)
|
(1.011)
|
(1.049)
|
(1.085)
|
(1.115)
|
(1.098)
|
(1.189)
|
(1.137)
|
(1.148)
|
(1.271)
|
(1.251)
|
(1.267)
|
|
| Nettogewinn |
611
N/A
|
643
+5%
|
681
+6%
|
666
-2%
|
689
+3%
|
721
+5%
|
745
+3%
|
765
+3%
|
752
-2%
|
697
-7%
|
653
-6%
|
401
-39%
|
380
-5%
|
393
+3%
|
414
+5%
|
659
+59%
|
683
+4%
|
708
+4%
|
735
+4%
|
67
-91%
|
41
-39%
|
(14)
N/A
|
(62)
-343%
|
506
N/A
|
533
+5%
|
525
-2%
|
530
+1%
|
787
+48%
|
1.569
+99%
|
1.455
-7%
|
1.361
-6%
|
991
-27%
|
165
-83%
|
289
+75%
|
379
+31%
|
408
+8%
|
476
+17%
|
505
+6%
|
593
+17%
|
591
0%
|
607
+3%
|
585
-4%
|
477
-18%
|
431
-10%
|
482
+12%
|
444
-8%
|
514
+16%
|
628
+22%
|
576
-8%
|
271
-53%
|
98
-64%
|
82
-16%
|
129
+57%
|
388
+201%
|
496
+28%
|
467
-6%
|
347
-26%
|
439
+27%
|
546
+24%
|
506
-7%
|
577
+14%
|
604
+5%
|
770
+27%
|
722
-6%
|
795
+10%
|
663
-17%
|
294
-56%
|
530
+80%
|
(138)
N/A
|
18
N/A
|
36
+100%
|
198
+450%
|
1.268
+540%
|
829
-35%
|
1.063
+28%
|
919
-14%
|
275
-70%
|
638
+132%
|
459
-28%
|
387
-16%
|
812
+110%
|
1.338
+65%
|
2.103
+57%
|
1.772
-16%
|
1.835
+4%
|
1.699
-7%
|
1.420
-16%
|
1.496
+5%
|
1.306
-13%
|
1.208
-8%
|
613
-49%
|
1.315
+115%
|
1.162
-12%
|
1.020
-12%
|
1.482
+45%
|
1.026
-31%
|
|
| Verwässertes EPS |
1,53
N/A
|
1,6
+5%
|
1,7
+6%
|
1,67
-2%
|
1,73
+4%
|
1,81
+5%
|
1,87
+3%
|
1,92
+3%
|
1,93
+1%
|
1,79
-7%
|
1,68
-6%
|
1,03
-39%
|
0,98
-5%
|
1,01
+3%
|
1,06
+5%
|
1,7
+60%
|
1,76
+4%
|
1,82
+3%
|
1,89
+4%
|
0,17
-91%
|
0,1
-41%
|
-0,03
N/A
|
-0,16
-433%
|
1,3
N/A
|
1,37
+5%
|
1,35
-1%
|
1,36
+1%
|
2,03
+49%
|
4,05
+100%
|
3,75
-7%
|
3,51
-6%
|
2,55
-27%
|
0,42
-84%
|
0,74
+76%
|
0,97
+31%
|
1,04
+7%
|
1,22
+17%
|
1,29
+6%
|
1,52
+18%
|
1,52
N/A
|
1,57
+3%
|
1,52
-3%
|
1,23
-19%
|
1,11
-10%
|
1,25
+13%
|
1,15
-8%
|
1,33
+16%
|
1,63
+23%
|
1,5
-8%
|
0,7
-53%
|
0,25
-64%
|
0,21
-16%
|
0,33
+57%
|
1
+203%
|
1,28
+28%
|
1,21
-5%
|
0,9
-26%
|
1,13
+26%
|
1,41
+25%
|
1,31
-7%
|
1,5
+15%
|
1,56
+4%
|
2
+28%
|
1,87
-6%
|
2,06
+10%
|
1,72
-17%
|
0,76
-56%
|
1,33
+75%
|
-0,3
N/A
|
0,03
N/A
|
0,07
+133%
|
0,42
+500%
|
2,74
+552%
|
1,8
-34%
|
2,3
+28%
|
1,99
-13%
|
0,6
-70%
|
1,4
+133%
|
1,02
-27%
|
0,85
-17%
|
1,83
+115%
|
3,04
+66%
|
4,86
+60%
|
4,07
-16%
|
4,34
+7%
|
4,05
-7%
|
3,44
-15%
|
3,61
+5%
|
3,22
-11%
|
3,01
-7%
|
1,54
-49%
|
3,29
+114%
|
2,97
-10%
|
2,64
-11%
|
3,84
+45%
|
2,65
-31%
|
|