Molson Coors Canada Inc
OTC:MXGBF
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Molson Coors Canada Inc
OTC:MXGBF
|
CA |
|
M
|
MHP Hotel AG
XMUN:CDZ0
|
DE |
|
X
|
XPO Logistics Inc
F:UX2A
|
US |
|
3
|
3U Holding AG
SWB:UUU
|
DE |
|
E
|
Enento Group Oyj
XBER:AKA
|
FI |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Molson Coors Canada Inc
Gewinn- und Verlustrechnung
Molson Coors Canada Inc
| Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||
| Zinsaufwand |
79
|
77
|
81
|
78
|
74
|
71
|
68
|
66
|
73
|
71
|
72
|
70
|
73
|
71
|
76
|
86
|
99
|
96
|
97
|
96
|
93
|
87
|
87
|
|
| Umsatz |
1.584
N/A
|
1.811
+14%
|
1.835
+1%
|
1.801
-2%
|
1.754
-3%
|
1.771
+1%
|
1.767
0%
|
1.789
+1%
|
1.857
+4%
|
1.916
+3%
|
1.986
+4%
|
2.063
+4%
|
2.102
+2%
|
2.223
+6%
|
2.345
+5%
|
2.470
+5%
|
2.515
+2%
|
2.490
-1%
|
2.520
+1%
|
2.502
-1%
|
2.526
+1%
|
2.539
+1%
|
2.498
-2%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||
| Operative Kosten |
(1.457)
|
(1.654)
|
(1.712)
|
(1.858)
|
(1.748)
|
(1.757)
|
(1.710)
|
(1.539)
|
(1.594)
|
(1.673)
|
(1.709)
|
(1.760)
|
(1.781)
|
(1.890)
|
(1.982)
|
(2.068)
|
(2.067)
|
(1.995)
|
(2.004)
|
(1.995)
|
(2.050)
|
(2.048)
|
(2.046)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.317)
|
(1.501)
|
(1.524)
|
(1.484)
|
(1.433)
|
(1.440)
|
(1.431)
|
(1.448)
|
(1.506)
|
(1.545)
|
(1.590)
|
(1.649)
|
(1.676)
|
(1.767)
|
(1.858)
|
(1.940)
|
(1.938)
|
(1.896)
|
(1.904)
|
(1.897)
|
(1.950)
|
(1.985)
|
(1.982)
|
|
| Abschreibungen |
(83)
|
(95)
|
(94)
|
(91)
|
(91)
|
(92)
|
(91)
|
(91)
|
(88)
|
(78)
|
(69)
|
(61)
|
(55)
|
(59)
|
(61)
|
(64)
|
(65)
|
(63)
|
(64)
|
(62)
|
(63)
|
(64)
|
(64)
|
|
| Sonstige operative Kosten |
(58)
|
(58)
|
(94)
|
(282)
|
(224)
|
(224)
|
(188)
|
0
|
0
|
(50)
|
(50)
|
(50)
|
(50)
|
(64)
|
(64)
|
(64)
|
(64)
|
(36)
|
(36)
|
(36)
|
(36)
|
0
|
0
|
|
| Operatives Ergebnis |
127
N/A
|
157
+24%
|
123
-21%
|
(57)
N/A
|
6
N/A
|
15
+150%
|
57
+292%
|
251
+342%
|
264
+5%
|
242
-8%
|
277
+14%
|
302
+9%
|
322
+6%
|
334
+4%
|
363
+9%
|
402
+11%
|
448
+12%
|
495
+10%
|
516
+4%
|
507
-2%
|
476
-6%
|
491
+3%
|
451
-8%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(63)
|
(77)
|
(81)
|
(78)
|
(47)
|
(45)
|
(42)
|
(40)
|
(69)
|
(71)
|
(72)
|
(70)
|
(66)
|
(71)
|
(76)
|
(86)
|
(95)
|
(96)
|
(97)
|
(96)
|
(92)
|
(87)
|
(87)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
(28)
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
64
|
64
|
64
|
64
|
0
|
0
|
0
|
0
|
0
|
(229)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Vorsteuergewinn |
64
N/A
|
80
+24%
|
42
-47%
|
(134)
N/A
|
(68)
+49%
|
(58)
+15%
|
(13)
+78%
|
183
N/A
|
195
+6%
|
172
-12%
|
206
+20%
|
233
+13%
|
256
+10%
|
327
+27%
|
351
+7%
|
380
+8%
|
417
+10%
|
399
-4%
|
419
+5%
|
411
-2%
|
384
-6%
|
404
+5%
|
135
-67%
|
|
| Nettogewinn | ||||||||||||||||||||||||
| Steueraufwand |
(36)
|
(45)
|
(30)
|
27
|
3
|
(1)
|
(17)
|
(54)
|
(58)
|
(32)
|
(40)
|
(73)
|
(81)
|
(94)
|
(97)
|
(104)
|
(115)
|
(145)
|
(151)
|
(168)
|
(167)
|
(169)
|
(164)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
28
|
35
|
13
|
(107)
|
(66)
|
(59)
|
(30)
|
129
|
137
|
140
|
165
|
160
|
176
|
233
|
254
|
276
|
302
|
254
|
268
|
243
|
218
|
235
|
(29)
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
7
|
8
|
9
|
12
|
19
|
16
|
65
|
|
| Nettogewinn |
170
N/A
|
33
-81%
|
6
-81%
|
(115)
N/A
|
(44)
+62%
|
(34)
+23%
|
(5)
+86%
|
154
N/A
|
134
-13%
|
137
+2%
|
167
+22%
|
163
-3%
|
178
+9%
|
243
+37%
|
262
+8%
|
283
+8%
|
309
+9%
|
263
-15%
|
277
+5%
|
254
-8%
|
237
-7%
|
251
+6%
|
36
-86%
|
|
| Verwässertes EPS |
1,43
N/A
|
0,3
-79%
|
0,05
-83%
|
-0,96
N/A
|
-0,37
+61%
|
-0,28
+24%
|
-0,03
+89%
|
1,26
N/A
|
1,11
-12%
|
1,12
+1%
|
1,36
+21%
|
1,33
-2%
|
1,45
+9%
|
1,86
+28%
|
2,02
+9%
|
2,19
+8%
|
2,38
+9%
|
2,03
-15%
|
2,14
+5%
|
1,97
-8%
|
1,84
-7%
|
1,95
+6%
|
0,28
-86%
|
|