ASM International NV
OTC:ASMXF
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
ASM International NV
OTC:ASMXF
|
NL |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
ASM International NV
Gewinn- und Verlustrechnung
ASM International NV
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
4
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
1
|
0
|
|
| Umsatz |
415
N/A
|
528
+27%
|
685
+30%
|
822
+20%
|
935
+14%
|
142
-85%
|
281
+97%
|
425
+51%
|
598
+41%
|
612
+2%
|
688
+12%
|
722
+5%
|
737
+2%
|
757
+3%
|
751
-1%
|
769
+2%
|
818
+6%
|
908
+11%
|
959
+6%
|
1.035
+8%
|
1.125
+9%
|
1.201
+7%
|
1.283
+7%
|
1.326
+3%
|
1.328
+0%
|
1.397
+5%
|
1.467
+5%
|
1.585
+8%
|
1.730
+9%
|
1.853
+7%
|
2.001
+8%
|
2.178
+9%
|
2.411
+11%
|
2.604
+8%
|
2.714
+4%
|
2.726
+0%
|
2.634
-3%
|
2.563
-3%
|
2.600
+1%
|
2.757
+6%
|
2.933
+6%
|
3.133
+7%
|
3.262
+4%
|
3.284
+1%
|
3.173
-3%
|
3.197
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(245)
|
(305)
|
(391)
|
(462)
|
(518)
|
(80)
|
(158)
|
(238)
|
(333)
|
(343)
|
(386)
|
(415)
|
(432)
|
(454)
|
(453)
|
(460)
|
(484)
|
(531)
|
(559)
|
(600)
|
(645)
|
(680)
|
(708)
|
(709)
|
(705)
|
(723)
|
(760)
|
(832)
|
(902)
|
(973)
|
(1.052)
|
(1.140)
|
(1.268)
|
(1.358)
|
(1.410)
|
(1.417)
|
(1.363)
|
(1.304)
|
(1.312)
|
(1.383)
|
(1.451)
|
(1.541)
|
(1.590)
|
(1.581)
|
(1.530)
|
(1.541)
|
|
| Bruttogewinn |
170
N/A
|
223
+31%
|
294
+32%
|
359
+22%
|
417
+16%
|
63
-85%
|
123
+97%
|
187
+52%
|
265
+41%
|
269
+2%
|
302
+12%
|
307
+2%
|
306
0%
|
303
-1%
|
298
-2%
|
309
+4%
|
334
+8%
|
377
+13%
|
400
+6%
|
435
+9%
|
479
+10%
|
521
+9%
|
575
+10%
|
617
+7%
|
624
+1%
|
674
+8%
|
707
+5%
|
754
+7%
|
828
+10%
|
880
+6%
|
948
+8%
|
1.037
+9%
|
1.143
+10%
|
1.246
+9%
|
1.303
+5%
|
1.310
+0%
|
1.272
-3%
|
1.259
-1%
|
1.288
+2%
|
1.373
+7%
|
1.481
+8%
|
1.591
+7%
|
1.672
+5%
|
1.703
+2%
|
1.644
-3%
|
1.656
+1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(131)
|
(145)
|
(178)
|
(206)
|
(226)
|
(43)
|
(88)
|
(133)
|
(176)
|
(184)
|
(189)
|
(192)
|
(188)
|
(188)
|
(189)
|
(193)
|
(209)
|
(215)
|
(230)
|
(242)
|
(255)
|
(267)
|
(275)
|
(282)
|
(286)
|
(290)
|
(296)
|
(312)
|
(339)
|
(368)
|
(408)
|
(455)
|
(510)
|
(553)
|
(587)
|
(605)
|
(615)
|
(620)
|
(642)
|
(666)
|
(686)
|
(717)
|
(717)
|
(709)
|
(694)
|
(696)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(83)
|
(93)
|
(117)
|
(138)
|
(147)
|
(23)
|
(45)
|
(66)
|
(88)
|
(90)
|
(93)
|
(97)
|
(99)
|
(103)
|
(108)
|
(112)
|
(121)
|
(128)
|
(139)
|
(143)
|
(149)
|
(151)
|
(151)
|
(156)
|
(157)
|
(162)
|
(166)
|
(176)
|
(190)
|
(210)
|
(232)
|
(256)
|
(277)
|
(287)
|
(295)
|
(300)
|
(309)
|
(311)
|
(323)
|
(321)
|
(312)
|
(314)
|
(300)
|
(293)
|
(290)
|
(291)
|
|
| F&E |
(47)
|
(52)
|
(59)
|
(65)
|
(74)
|
(21)
|
(43)
|
(67)
|
(75)
|
(91)
|
(89)
|
(84)
|
(75)
|
(73)
|
(69)
|
(69)
|
(76)
|
(75)
|
(78)
|
(86)
|
(91)
|
(99)
|
(105)
|
(105)
|
(108)
|
0
|
(83)
|
(88)
|
(124)
|
(135)
|
(151)
|
(171)
|
(199)
|
(227)
|
(262)
|
(273)
|
(263)
|
(271)
|
(262)
|
(282)
|
(289)
|
(299)
|
(305)
|
(294)
|
(293)
|
(291)
|
|
| Abschreibungen |
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
0
|
0
|
0
|
(13)
|
(4)
|
(7)
|
(10)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(23)
|
(25)
|
(27)
|
(29)
|
(32)
|
(35)
|
(38)
|
0
|
(32)
|
(44)
|
(34)
|
(47)
|
(49)
|
(66)
|
(83)
|
(93)
|
(103)
|
(92)
|
(91)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(107)
|
(25)
|
(25)
|
(0)
|
4
|
4
|
4
|
0
|
0
|
(30)
|
0
|
0
|
(5)
|
(9)
|
(14)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(22)
|
|
| Operatives Ergebnis |
39
N/A
|
78
+97%
|
116
+50%
|
154
+32%
|
192
+25%
|
19
-90%
|
36
+84%
|
54
+52%
|
89
+64%
|
85
-4%
|
113
+32%
|
115
+2%
|
118
+3%
|
115
-3%
|
109
-5%
|
116
+7%
|
126
+8%
|
162
+29%
|
171
+5%
|
193
+13%
|
224
+16%
|
255
+14%
|
300
+18%
|
335
+12%
|
337
+1%
|
384
+14%
|
411
+7%
|
442
+8%
|
489
+11%
|
512
+5%
|
540
+5%
|
583
+8%
|
632
+9%
|
694
+10%
|
717
+3%
|
704
-2%
|
656
-7%
|
639
-3%
|
647
+1%
|
708
+9%
|
795
+12%
|
875
+10%
|
955
+9%
|
994
+4%
|
950
-4%
|
960
+1%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(9)
|
(7)
|
(4)
|
(1)
|
(2)
|
(12)
|
8
|
25
|
56
|
90
|
184
|
186
|
344
|
343
|
255
|
251
|
48
|
48
|
16
|
18
|
4
|
9
|
16
|
(12)
|
7
|
24
|
37
|
85
|
106
|
108
|
145
|
150
|
88
|
57
|
24
|
(14)
|
(3)
|
29
|
34
|
(15)
|
75
|
9
|
(58)
|
4
|
(6)
|
48
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(7)
|
(2)
|
(4)
|
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
(1)
|
(2)
|
101
|
101
|
154
|
155
|
47
|
45
|
(10)
|
(10)
|
(6)
|
(4)
|
2
|
(2)
|
(1)
|
(322)
|
(215)
|
0
|
(0)
|
321
|
213
|
(2)
|
(3)
|
4
|
7
|
(209)
|
(175)
|
(4)
|
(15)
|
202
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(0)
|
(9)
|
(2)
|
(1)
|
1
|
(3)
|
(2)
|
|
| Vorsteuergewinn |
31
N/A
|
70
+129%
|
113
+60%
|
153
+36%
|
190
+24%
|
7
-96%
|
43
+520%
|
77
+78%
|
138
+79%
|
173
+25%
|
293
+70%
|
299
+2%
|
457
+53%
|
454
-1%
|
361
-20%
|
363
+1%
|
173
-53%
|
207
+20%
|
287
+39%
|
312
+9%
|
383
+22%
|
419
+9%
|
363
-13%
|
368
+1%
|
334
-9%
|
398
+19%
|
441
+11%
|
523
+18%
|
597
+14%
|
618
+4%
|
684
+11%
|
410
-40%
|
505
+23%
|
751
+49%
|
741
-1%
|
1.012
+37%
|
867
-14%
|
668
-23%
|
679
+2%
|
697
+3%
|
868
+25%
|
674
-22%
|
722
+7%
|
995
+38%
|
925
-7%
|
1.208
+31%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(1)
|
(6)
|
(12)
|
(17)
|
(23)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(15)
|
(16)
|
(34)
|
(44)
|
(54)
|
(65)
|
(57)
|
(58)
|
(49)
|
(64)
|
(73)
|
(84)
|
(103)
|
(104)
|
(117)
|
(123)
|
(116)
|
(124)
|
(123)
|
(114)
|
(114)
|
(123)
|
(127)
|
(146)
|
(182)
|
(189)
|
(194)
|
(211)
|
(201)
|
(217)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
29
|
65
|
101
|
136
|
167
|
5
|
41
|
74
|
135
|
171
|
290
|
294
|
452
|
449
|
354
|
356
|
157
|
192
|
254
|
268
|
329
|
354
|
306
|
311
|
285
|
334
|
368
|
439
|
495
|
515
|
567
|
287
|
389
|
627
|
618
|
898
|
752
|
545
|
553
|
551
|
686
|
484
|
527
|
784
|
724
|
991
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(18)
|
(30)
|
(45)
|
(60)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
11
N/A
|
32
+186%
|
52
+65%
|
73
+39%
|
94
+30%
|
5
-94%
|
41
+659%
|
74
+81%
|
135
+83%
|
171
+26%
|
290
+70%
|
294
+1%
|
452
+54%
|
449
-1%
|
354
-21%
|
356
+1%
|
157
-56%
|
192
+22%
|
254
+32%
|
268
+6%
|
329
+23%
|
354
+8%
|
306
-13%
|
311
+2%
|
285
-8%
|
334
+17%
|
368
+10%
|
439
+19%
|
495
+13%
|
515
+4%
|
567
+10%
|
287
-49%
|
389
+35%
|
627
+61%
|
618
-1%
|
898
+45%
|
752
-16%
|
545
-28%
|
553
+1%
|
551
0%
|
686
+24%
|
484
-29%
|
528
+9%
|
784
+49%
|
724
-8%
|
991
+37%
|
|
| Verwässertes EPS |
0,29
N/A
|
0,7
+141%
|
1,04
+49%
|
1,45
+39%
|
1,87
+29%
|
0,09
-95%
|
0,67
+644%
|
1,21
+81%
|
2,21
+83%
|
2,81
+27%
|
4,86
+73%
|
4,95
+2%
|
7,63
+54%
|
8,07
+6%
|
6,42
-20%
|
6,8
+6%
|
2,96
-56%
|
3,83
+29%
|
5,04
+32%
|
5,32
+6%
|
6,58
+24%
|
7,15
+9%
|
6,17
-14%
|
6,29
+2%
|
5,78
-8%
|
6,8
+18%
|
7,51
+10%
|
8,95
+19%
|
10,11
+13%
|
10,53
+4%
|
11,57
+10%
|
5,9
-49%
|
7,93
+34%
|
12,62
+59%
|
12,42
-2%
|
18,12
+46%
|
15,18
-16%
|
11
-28%
|
11,27
+2%
|
11,24
0%
|
13,89
+24%
|
9,85
-29%
|
10,63
+8%
|
15,95
+50%
|
14,7
-8%
|
20,27
+38%
|
|