Abb Ltd
OTC:ABBNY
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Abb Ltd
OTC:ABBNY
|
CH |
|
Antofagasta PLC
LSE:ANTO
|
UK |
|
AdvanSix Inc
NYSE:ASIX
|
US |
|
Canopy Growth Corp
TSX:WEED
|
CA |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Abb Ltd
Gewinn- und Verlustrechnung
Abb Ltd
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
435
|
0
|
327
|
381
|
443
|
603
|
544
|
514
|
489
|
399
|
360
|
0
|
0
|
0
|
407
|
0
|
0
|
0
|
307
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
349
|
(22)
|
33
|
96
|
127
|
191
|
181
|
169
|
173
|
182
|
178
|
207
|
207
|
213
|
259
|
273
|
293
|
333
|
326
|
500
|
611
|
634
|
611
|
259
|
101
|
260
|
341
|
509
|
572
|
351
|
285
|
291
|
159
|
274
|
297
|
276
|
254
|
303
|
258
|
245
|
305
|
230
|
182
|
200
|
93
|
0
|
240
|
384
|
448
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
30
|
74
|
0
|
0
|
73
|
0
|
0
|
0
|
41
|
0
|
|
| Umsatz |
17.094
N/A
|
15.976
-7%
|
18.295
+15%
|
19.838
+8%
|
20.158
+2%
|
20.220
+0%
|
18.784
-7%
|
20.638
+10%
|
20.996
+2%
|
21.448
+2%
|
20.721
-3%
|
21.142
+2%
|
21.607
+2%
|
21.979
+2%
|
22.442
+2%
|
22.091
-2%
|
22.005
0%
|
22.312
+1%
|
24.412
+9%
|
24.330
0%
|
25.850
+6%
|
27.356
+6%
|
29.183
+7%
|
30.951
+6%
|
32.884
+6%
|
34.485
+5%
|
34.912
+1%
|
34.165
-2%
|
33.055
-3%
|
32.174
-3%
|
31.795
-1%
|
31.520
-1%
|
31.178
-1%
|
31.171
0%
|
31.589
+1%
|
33.057
+5%
|
35.164
+6%
|
36.598
+4%
|
37.990
+4%
|
38.495
+1%
|
38.478
0%
|
38.886
+1%
|
39.336
+1%
|
40.144
+2%
|
40.706
+1%
|
41.496
+2%
|
41.848
+1%
|
41.604
-1%
|
41.569
0%
|
40.857
-2%
|
39.830
-3%
|
38.914
-2%
|
37.889
-3%
|
36.585
-3%
|
35.481
-3%
|
34.829
-2%
|
34.341
-1%
|
34.077
-1%
|
24.929
-27%
|
33.779
+36%
|
33.556
-1%
|
27.385
-18%
|
25.196
-8%
|
23.783
-6%
|
22.060
-7%
|
27.071
+23%
|
27.662
+2%
|
28.068
+1%
|
28.508
+2%
|
28.305
-1%
|
27.978
-1%
|
27.347
-2%
|
26.330
-4%
|
26.020
-1%
|
26.134
+0%
|
26.819
+3%
|
28.114
+5%
|
28.560
+2%
|
28.945
+1%
|
29.009
+0%
|
28.811
-1%
|
29.189
+1%
|
29.446
+1%
|
30.340
+3%
|
31.252
+3%
|
31.814
+2%
|
32.235
+1%
|
32.246
+0%
|
32.322
+0%
|
32.505
+1%
|
30.583
-6%
|
32.915
+8%
|
33.576
+2%
|
34.508
+3%
|
33.220
-4%
|
34.019
+2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(12.968)
|
(11.965)
|
(13.769)
|
(15.490)
|
(15.721)
|
(15.723)
|
(14.084)
|
(16.043)
|
(16.408)
|
(16.799)
|
(15.757)
|
(16.089)
|
(16.431)
|
(16.599)
|
(16.830)
|
(16.345)
|
(16.016)
|
(16.011)
|
(17.541)
|
(17.112)
|
(18.064)
|
(19.041)
|
(20.215)
|
(21.213)
|
(22.402)
|
(23.519)
|
(23.972)
|
(23.791)
|
(23.204)
|
(22.722)
|
(22.470)
|
(22.228)
|
(22.005)
|
(21.801)
|
(22.060)
|
(23.041)
|
(24.437)
|
(25.528)
|
(26.556)
|
(26.944)
|
(27.106)
|
(27.438)
|
(27.958)
|
(28.605)
|
(28.984)
|
(29.523)
|
(29.856)
|
(29.736)
|
(29.841)
|
(29.541)
|
(28.615)
|
(27.925)
|
(27.065)
|
(26.005)
|
(25.347)
|
(24.838)
|
(24.655)
|
(24.450)
|
(17.384)
|
(24.022)
|
(23.606)
|
(18.922)
|
(17.184)
|
(16.005)
|
(14.692)
|
(18.539)
|
(19.059)
|
(19.368)
|
(19.695)
|
(19.419)
|
(19.018)
|
(18.704)
|
(18.001)
|
(18.043)
|
(18.123)
|
(18.439)
|
(19.213)
|
(19.210)
|
(19.407)
|
(19.472)
|
(19.498)
|
(19.696)
|
(19.712)
|
(20.175)
|
(20.490)
|
(20.767)
|
(20.956)
|
(20.755)
|
(20.548)
|
(20.386)
|
(18.582)
|
(20.225)
|
(20.486)
|
(20.832)
|
(19.580)
|
(20.250)
|
|
| Bruttogewinn |
4.126
N/A
|
4.011
-3%
|
4.526
+13%
|
4.348
-4%
|
4.437
+2%
|
4.497
+1%
|
4.700
+5%
|
4.595
-2%
|
4.588
0%
|
4.649
+1%
|
4.964
+7%
|
5.053
+2%
|
5.176
+2%
|
5.380
+4%
|
5.612
+4%
|
5.746
+2%
|
5.989
+4%
|
6.301
+5%
|
6.871
+9%
|
7.218
+5%
|
7.786
+8%
|
8.315
+7%
|
8.968
+8%
|
9.738
+9%
|
10.482
+8%
|
10.966
+5%
|
10.940
0%
|
10.374
-5%
|
9.851
-5%
|
9.452
-4%
|
9.325
-1%
|
9.292
0%
|
9.173
-1%
|
9.370
+2%
|
9.529
+2%
|
10.016
+5%
|
10.727
+7%
|
11.070
+3%
|
11.434
+3%
|
11.551
+1%
|
11.372
-2%
|
11.448
+1%
|
11.378
-1%
|
11.539
+1%
|
11.722
+2%
|
11.973
+2%
|
11.992
+0%
|
11.868
-1%
|
11.728
-1%
|
11.316
-4%
|
11.215
-1%
|
10.989
-2%
|
10.824
-2%
|
10.580
-2%
|
10.134
-4%
|
9.991
-1%
|
9.686
-3%
|
9.627
-1%
|
7.545
-22%
|
9.757
+29%
|
9.950
+2%
|
8.463
-15%
|
8.012
-5%
|
7.778
-3%
|
7.368
-5%
|
8.532
+16%
|
8.603
+1%
|
8.700
+1%
|
8.813
+1%
|
8.886
+1%
|
8.960
+1%
|
8.643
-4%
|
8.329
-4%
|
7.977
-4%
|
8.011
+0%
|
8.380
+5%
|
8.901
+6%
|
9.350
+5%
|
9.538
+2%
|
9.537
0%
|
9.313
-2%
|
9.493
+2%
|
9.734
+3%
|
10.165
+4%
|
10.762
+6%
|
11.047
+3%
|
11.279
+2%
|
11.491
+2%
|
11.774
+2%
|
12.119
+3%
|
12.001
-1%
|
12.690
+6%
|
13.090
+3%
|
13.676
+4%
|
13.640
0%
|
13.769
+1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(4.148)
|
(4.251)
|
(4.074)
|
(4.326)
|
(4.424)
|
(4.168)
|
(3.870)
|
(4.086)
|
(3.896)
|
(3.934)
|
(3.831)
|
(3.863)
|
(3.923)
|
(3.896)
|
(3.922)
|
(3.867)
|
(3.858)
|
(3.985)
|
(4.434)
|
(4.334)
|
(4.511)
|
(4.674)
|
(4.975)
|
(5.181)
|
(5.500)
|
(5.728)
|
(5.822)
|
(6.313)
|
(6.192)
|
(5.665)
|
(5.528)
|
(5.319)
|
(5.272)
|
(5.732)
|
(5.697)
|
(5.894)
|
(6.243)
|
(6.548)
|
(6.744)
|
(6.849)
|
(7.006)
|
(7.130)
|
(7.220)
|
(7.477)
|
(7.473)
|
(7.545)
|
(7.565)
|
(7.678)
|
(7.673)
|
(7.362)
|
(7.568)
|
(6.819)
|
(6.741)
|
(6.840)
|
(6.993)
|
(7.009)
|
(7.026)
|
(6.970)
|
(5.490)
|
(6.874)
|
(6.801)
|
(5.926)
|
(5.748)
|
(5.616)
|
(5.417)
|
(6.198)
|
(6.373)
|
(6.344)
|
(6.984)
|
(7.105)
|
(6.989)
|
(6.758)
|
(5.987)
|
(5.782)
|
(5.792)
|
(5.676)
|
(5.705)
|
(5.719)
|
(5.915)
|
(3.769)
|
(3.735)
|
(4.061)
|
(6.157)
|
(6.557)
|
(6.380)
|
(6.130)
|
(6.407)
|
(6.624)
|
(6.831)
|
(7.117)
|
(7.247)
|
(7.274)
|
(7.434)
|
(7.674)
|
(7.747)
|
(7.494)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(3.934)
|
(3.924)
|
(4.033)
|
(4.095)
|
(4.052)
|
(3.989)
|
(3.830)
|
(3.883)
|
(3.786)
|
(3.760)
|
(3.786)
|
(3.866)
|
(3.934)
|
(3.930)
|
(3.922)
|
(3.887)
|
(3.939)
|
(4.085)
|
(4.434)
|
(4.498)
|
(4.624)
|
(4.775)
|
(4.975)
|
(5.199)
|
(5.535)
|
(5.766)
|
(5.822)
|
(5.737)
|
(5.573)
|
(5.474)
|
(4.491)
|
(5.382)
|
(5.101)
|
(4.874)
|
(4.615)
|
(4.747)
|
(5.022)
|
(5.233)
|
(5.373)
|
(5.432)
|
(5.541)
|
(5.617)
|
(5.756)
|
(5.883)
|
(5.917)
|
(5.999)
|
(6.095)
|
(6.151)
|
(6.227)
|
(6.238)
|
(6.069)
|
(5.882)
|
(5.682)
|
(5.503)
|
(5.587)
|
(5.527)
|
(5.562)
|
(5.535)
|
(4.534)
|
(5.406)
|
(5.346)
|
(4.847)
|
(4.735)
|
(4.658)
|
(4.548)
|
(5.118)
|
(5.232)
|
(5.334)
|
(5.502)
|
(5.468)
|
(5.399)
|
(5.314)
|
(5.072)
|
(4.930)
|
(4.797)
|
(4.796)
|
(4.933)
|
(4.977)
|
(5.152)
|
(5.129)
|
(5.134)
|
(5.169)
|
(5.119)
|
(5.267)
|
(5.354)
|
(5.440)
|
(5.518)
|
(5.579)
|
(5.617)
|
(5.679)
|
(6.015)
|
(5.903)
|
(6.184)
|
(6.528)
|
(6.555)
|
(6.649)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.037)
|
(246)
|
(502)
|
(762)
|
(1.082)
|
(1.142)
|
(1.220)
|
(1.292)
|
(1.371)
|
(1.411)
|
(1.447)
|
(1.473)
|
(1.464)
|
(1.479)
|
(1.452)
|
(1.445)
|
(1.470)
|
(1.474)
|
(1.521)
|
(1.527)
|
(1.499)
|
(1.463)
|
(1.418)
|
(1.384)
|
(1.406)
|
(1.381)
|
(1.378)
|
(1.358)
|
(956)
|
(1.282)
|
(1.259)
|
(1.064)
|
(1.013)
|
(998)
|
(951)
|
(1.114)
|
(1.141)
|
(1.154)
|
(1.180)
|
(1.191)
|
(1.198)
|
(1.171)
|
(1.135)
|
(1.122)
|
(1.111)
|
0
|
(899)
|
(925)
|
(1.215)
|
(1.201)
|
(1.186)
|
(1.164)
|
(1.164)
|
(1.190)
|
(1.230)
|
(1.274)
|
(1.307)
|
(1.363)
|
(1.395)
|
(1.412)
|
(1.268)
|
(1.426)
|
(1.411)
|
(1.432)
|
(1.318)
|
(1.322)
|
|
| Abschreibungen |
(101)
|
(53)
|
(41)
|
(45)
|
(45)
|
(46)
|
(40)
|
(32)
|
(33)
|
(34)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(113)
|
(274)
|
0
|
(186)
|
(327)
|
(133)
|
0
|
(171)
|
(77)
|
(140)
|
0
|
3
|
11
|
34
|
0
|
20
|
81
|
100
|
0
|
164
|
113
|
101
|
0
|
18
|
35
|
38
|
0
|
(576)
|
(619)
|
(191)
|
0
|
309
|
331
|
(96)
|
0
|
(5)
|
(1)
|
(23)
|
0
|
(6)
|
(18)
|
(40)
|
0
|
(115)
|
(104)
|
(101)
|
0
|
(52)
|
75
|
403
|
0
|
526
|
359
|
47
|
0
|
(101)
|
(86)
|
(77)
|
0
|
(186)
|
(196)
|
(15)
|
0
|
40
|
82
|
34
|
0
|
144
|
(302)
|
(446)
|
(392)
|
(273)
|
220
|
270
|
116
|
(880)
|
127
|
183
|
452
|
2.561
|
2.585
|
2.272
|
126
|
(100)
|
204
|
584
|
418
|
318
|
181
|
(26)
|
36
|
55
|
161
|
286
|
126
|
477
|
|
| Operatives Ergebnis |
(22)
N/A
|
(240)
-991%
|
452
N/A
|
22
-95%
|
13
-41%
|
329
+2.431%
|
830
+152%
|
509
-39%
|
692
+36%
|
715
+3%
|
1.133
+58%
|
1.190
+5%
|
1.253
+5%
|
1.484
+18%
|
1.690
+14%
|
1.879
+11%
|
2.131
+13%
|
2.316
+9%
|
2.437
+5%
|
2.884
+18%
|
3.275
+14%
|
3.641
+11%
|
3.993
+10%
|
4.557
+14%
|
4.982
+9%
|
5.238
+5%
|
5.118
-2%
|
4.061
-21%
|
3.659
-10%
|
3.787
+3%
|
3.797
+0%
|
3.973
+5%
|
3.901
-2%
|
3.638
-7%
|
3.832
+5%
|
4.122
+8%
|
4.484
+9%
|
4.522
+1%
|
4.690
+4%
|
4.702
+0%
|
4.366
-7%
|
4.318
-1%
|
4.158
-4%
|
4.062
-2%
|
4.249
+5%
|
4.428
+4%
|
4.427
0%
|
4.190
-5%
|
4.055
-3%
|
3.954
-2%
|
3.647
-8%
|
4.170
+14%
|
4.083
-2%
|
3.740
-8%
|
3.141
-16%
|
2.982
-5%
|
2.660
-11%
|
2.657
0%
|
2.055
-23%
|
2.883
+40%
|
3.149
+9%
|
2.537
-19%
|
2.264
-11%
|
2.162
-5%
|
1.951
-10%
|
2.334
+20%
|
2.230
-4%
|
2.356
+6%
|
1.829
-22%
|
1.781
-3%
|
1.971
+11%
|
1.885
-4%
|
2.342
+24%
|
2.195
-6%
|
2.219
+1%
|
2.704
+22%
|
3.196
+18%
|
3.631
+14%
|
3.623
0%
|
5.768
+59%
|
5.578
-3%
|
5.432
-3%
|
3.577
-34%
|
3.608
+1%
|
4.382
+21%
|
4.917
+12%
|
4.872
-1%
|
4.867
0%
|
4.943
+2%
|
5.002
+1%
|
4.754
-5%
|
5.416
+14%
|
5.656
+4%
|
6.002
+6%
|
5.893
-2%
|
6.275
+6%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(121)
|
0
|
(394)
|
(200)
|
(326)
|
(448)
|
(743)
|
(371)
|
(335)
|
(242)
|
(436)
|
(95)
|
0
|
64
|
(351)
|
156
|
159
|
150
|
(155)
|
163
|
156
|
222
|
(256)
|
312
|
357
|
340
|
(910)
|
286
|
175
|
62
|
313
|
(84)
|
(78)
|
(71)
|
(133)
|
(93)
|
(90)
|
(117)
|
(175)
|
(122)
|
(174)
|
(193)
|
(228)
|
(261)
|
(256)
|
(287)
|
(302)
|
(309)
|
(314)
|
(272)
|
(240)
|
(255)
|
(261)
|
(240)
|
(207)
|
(219)
|
(196)
|
(219)
|
(92)
|
(187)
|
(195)
|
(153)
|
(230)
|
(183)
|
(121)
|
(150)
|
(138)
|
(152)
|
(198)
|
(172)
|
(115)
|
(96)
|
(139)
|
(183)
|
(197)
|
(257)
|
(201)
|
(142)
|
(83)
|
(52)
|
(28)
|
(53)
|
(81)
|
0
|
(13)
|
3
|
(103)
|
(46)
|
14
|
43
|
75
|
99
|
48
|
66
|
62
|
115
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
489
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(164)
|
334
|
311
|
52
|
35
|
(312)
|
(290)
|
(69)
|
(56)
|
(180)
|
(228)
|
(221)
|
(66)
|
(177)
|
(181)
|
(527)
|
(780)
|
(821)
|
(786)
|
(438)
|
2.081
|
0
|
(340)
|
(335)
|
(217)
|
0
|
(55)
|
(63)
|
(8)
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
209
|
0
|
|
| Sonstige Erträge gesamt |
(110)
|
(65)
|
193
|
0
|
110
|
0
|
144
|
0
|
0
|
0
|
164
|
(77)
|
(218)
|
(312)
|
157
|
(401)
|
(371)
|
(335)
|
151
|
(308)
|
(237)
|
(287)
|
273
|
(242)
|
(247)
|
(201)
|
315
|
(317)
|
(272)
|
(210)
|
121
|
0
|
0
|
0
|
95
|
0
|
1
|
0
|
90
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
7
|
7
|
29
|
33
|
53
|
78
|
81
|
83
|
79
|
75
|
73
|
72
|
85
|
99
|
(267)
|
(401)
|
(387)
|
(384)
|
1
|
166
|
152
|
146
|
138
|
115
|
86
|
62
|
36
|
17
|
26
|
28
|
33
|
56
|
53
|
59
|
58
|
55
|
59
|
|
| Vorsteuergewinn |
(253)
N/A
|
(305)
-21%
|
251
N/A
|
(178)
N/A
|
(203)
-14%
|
(119)
+41%
|
231
N/A
|
138
-40%
|
357
+159%
|
473
+32%
|
861
+82%
|
1.018
+18%
|
1.035
+2%
|
1.236
+19%
|
1.496
+21%
|
1.634
+9%
|
1.919
+17%
|
2.131
+11%
|
2.433
+14%
|
2.739
+13%
|
3.194
+17%
|
3.576
+12%
|
4.010
+12%
|
4.627
+15%
|
5.092
+10%
|
5.377
+6%
|
4.518
-16%
|
4.030
-11%
|
3.562
-12%
|
3.639
+2%
|
4.120
+13%
|
3.889
-6%
|
3.823
-2%
|
3.567
-7%
|
3.740
+5%
|
4.029
+8%
|
4.394
+9%
|
4.405
+0%
|
4.550
+3%
|
4.580
+1%
|
4.192
-8%
|
4.125
-2%
|
3.838
-7%
|
3.801
-1%
|
3.993
+5%
|
4.141
+4%
|
4.066
-2%
|
3.881
-5%
|
3.741
-4%
|
3.682
-2%
|
3.896
+6%
|
3.915
+0%
|
3.822
-2%
|
3.500
-8%
|
2.840
-19%
|
2.763
-3%
|
2.464
-11%
|
2.438
-1%
|
1.761
-28%
|
3.037
+72%
|
3.272
+8%
|
2.465
-25%
|
2.102
-15%
|
1.720
-18%
|
1.618
-6%
|
2.196
+36%
|
2.119
-4%
|
2.103
-1%
|
1.478
-30%
|
1.461
-1%
|
1.862
+27%
|
1.697
-9%
|
2.121
+25%
|
1.218
-43%
|
841
-31%
|
1.239
+47%
|
1.825
+47%
|
3.052
+67%
|
5.787
+90%
|
5.868
+1%
|
5.356
-9%
|
5.182
-3%
|
3.394
-35%
|
3.694
+9%
|
4.376
+18%
|
4.893
+12%
|
4.778
-2%
|
4.847
+1%
|
4.985
+3%
|
5.078
+2%
|
4.923
-3%
|
5.568
+13%
|
5.763
+4%
|
6.126
+6%
|
6.219
+2%
|
6.449
+4%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(12)
|
18
|
(83)
|
(3)
|
(1)
|
(33)
|
(75)
|
(321)
|
(399)
|
(465)
|
(311)
|
(383)
|
(389)
|
(422)
|
(482)
|
(526)
|
(588)
|
(635)
|
(697)
|
(756)
|
(850)
|
(890)
|
(595)
|
(725)
|
(896)
|
(1.001)
|
(1.119)
|
(1.006)
|
(870)
|
(836)
|
(1.001)
|
(962)
|
(953)
|
(960)
|
(1.018)
|
(1.101)
|
(1.211)
|
(1.225)
|
(1.244)
|
(1.258)
|
(1.119)
|
(1.075)
|
(1.030)
|
(1.009)
|
(1.084)
|
(1.146)
|
(1.122)
|
(1.070)
|
(1.055)
|
(1.116)
|
(1.202)
|
(1.207)
|
(1.154)
|
(986)
|
(788)
|
(759)
|
(645)
|
(653)
|
(526)
|
(788)
|
(887)
|
(688)
|
(587)
|
(551)
|
(505)
|
(621)
|
(544)
|
(527)
|
(480)
|
(468)
|
(772)
|
(696)
|
(671)
|
(693)
|
(496)
|
(669)
|
(861)
|
(898)
|
(1.057)
|
(1.046)
|
(917)
|
(1.010)
|
(757)
|
(635)
|
(791)
|
(823)
|
(930)
|
(1.150)
|
(1.116)
|
(1.177)
|
(1.197)
|
(1.408)
|
(1.519)
|
(1.584)
|
(1.570)
|
(1.568)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
(265)
|
(287)
|
168
|
(181)
|
(204)
|
(152)
|
156
|
(183)
|
(42)
|
8
|
550
|
635
|
646
|
814
|
1.014
|
1.108
|
1.331
|
1.496
|
1.736
|
1.983
|
2.344
|
2.686
|
3.415
|
3.902
|
4.196
|
4.376
|
3.399
|
3.024
|
2.692
|
2.803
|
3.119
|
2.927
|
2.870
|
2.607
|
2.722
|
2.928
|
3.183
|
3.180
|
3.306
|
3.322
|
3.073
|
3.050
|
2.808
|
2.792
|
2.909
|
2.995
|
2.944
|
2.811
|
2.686
|
2.566
|
2.694
|
2.708
|
2.668
|
2.514
|
2.052
|
2.004
|
1.819
|
1.785
|
1.235
|
2.249
|
2.385
|
1.777
|
1.515
|
1.169
|
1.113
|
1.575
|
1.575
|
1.576
|
998
|
993
|
1.090
|
1.001
|
1.450
|
525
|
345
|
570
|
964
|
2.154
|
4.730
|
4.822
|
4.439
|
4.172
|
2.637
|
3.059
|
3.585
|
4.070
|
3.848
|
3.697
|
3.869
|
3.901
|
3.726
|
4.160
|
4.244
|
4.542
|
4.649
|
4.881
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(42)
|
(50)
|
(71)
|
(108)
|
(114)
|
(117)
|
(82)
|
(69)
|
(78)
|
(75)
|
(102)
|
(108)
|
(108)
|
(121)
|
(131)
|
(142)
|
(161)
|
(166)
|
(179)
|
(187)
|
(200)
|
(217)
|
(244)
|
(269)
|
(277)
|
(271)
|
(260)
|
(237)
|
(233)
|
(235)
|
(235)
|
(221)
|
(203)
|
(194)
|
(171)
|
(185)
|
(171)
|
(156)
|
(147)
|
(133)
|
(127)
|
(132)
|
(108)
|
(109)
|
(106)
|
(114)
|
(120)
|
(110)
|
(119)
|
(115)
|
(124)
|
(123)
|
(130)
|
(121)
|
(122)
|
(133)
|
(131)
|
(122)
|
(135)
|
(141)
|
(160)
|
(171)
|
(152)
|
(146)
|
(126)
|
(127)
|
(125)
|
(115)
|
(97)
|
(59)
|
(47)
|
(30)
|
(29)
|
(44)
|
(51)
|
(71)
|
(83)
|
(99)
|
(104)
|
(111)
|
(100)
|
(118)
|
(119)
|
(115)
|
(119)
|
(91)
|
(79)
|
(63)
|
(47)
|
(26)
|
(17)
|
(25)
|
(49)
|
(90)
|
(89)
|
(82)
|
|
| Nettogewinn |
(802)
N/A
|
(973)
-21%
|
(783)
+20%
|
(1.019)
-30%
|
(1.117)
-10%
|
(1.252)
-12%
|
(779)
+38%
|
(733)
+6%
|
(584)
+20%
|
(203)
+65%
|
(35)
+83%
|
163
N/A
|
200
+23%
|
290
+45%
|
735
+153%
|
740
+1%
|
981
+33%
|
1.190
+21%
|
1.390
+17%
|
1.723
+24%
|
2.085
+21%
|
2.426
+16%
|
3.757
+55%
|
4.223
+12%
|
4.469
+6%
|
4.658
+4%
|
3.118
-33%
|
2.767
-11%
|
2.467
-11%
|
2.574
+4%
|
2.901
+13%
|
2.713
-6%
|
2.661
-2%
|
2.401
-10%
|
2.561
+7%
|
2.752
+7%
|
3.022
+10%
|
3.038
+1%
|
3.168
+4%
|
3.198
+1%
|
2.961
-7%
|
2.930
-1%
|
2.704
-8%
|
2.683
-1%
|
2.790
+4%
|
2.866
+3%
|
2.787
-3%
|
2.667
-4%
|
2.540
-5%
|
2.439
-4%
|
2.594
+6%
|
2.614
+1%
|
2.566
-2%
|
2.409
-6%
|
1.933
-20%
|
1.869
-3%
|
1.687
-10%
|
1.678
-1%
|
1.899
+13%
|
2.123
+12%
|
2.242
+6%
|
2.245
+0%
|
2.213
-1%
|
2.061
-7%
|
2.217
+8%
|
2.249
+1%
|
2.173
-3%
|
2.136
-2%
|
1.519
-29%
|
1.431
-6%
|
1.439
+1%
|
1.280
-11%
|
1.535
+20%
|
5.550
+262%
|
5.146
-7%
|
5.272
+2%
|
5.705
+8%
|
1.827
-68%
|
4.546
+149%
|
4.648
+2%
|
4.275
-8%
|
3.983
-7%
|
2.475
-38%
|
2.907
+17%
|
3.434
+18%
|
3.956
+15%
|
3.745
-5%
|
3.614
-3%
|
3.804
+5%
|
3.869
+2%
|
3.935
+2%
|
4.132
+5%
|
4.187
+1%
|
4.448
+6%
|
4.734
+6%
|
4.956
+5%
|
|
| Verwässertes EPS |
-0,56
N/A
|
-0,69
-23%
|
-0,55
+20%
|
-0,9
-64%
|
-0,94
-4%
|
-1,04
-11%
|
-0,63
+39%
|
-0,36
+43%
|
-0,28
+22%
|
-0,1
+64%
|
-0,01
+90%
|
0,07
N/A
|
0,09
+29%
|
0,13
+44%
|
0,36
+177%
|
0,34
-6%
|
0,44
+29%
|
0,51
+16%
|
0,61
+20%
|
0,74
+21%
|
0,9
+22%
|
1,05
+17%
|
1,62
+54%
|
1,82
+12%
|
1,94
+7%
|
2,03
+5%
|
1,37
-33%
|
1,21
-12%
|
1,07
-12%
|
1,12
+5%
|
1,26
+12%
|
1,18
-6%
|
1,16
-2%
|
1,05
-9%
|
1,11
+6%
|
1,2
+8%
|
1,32
+10%
|
1,32
N/A
|
1,38
+5%
|
1,39
+1%
|
1,28
-8%
|
1,27
-1%
|
1,18
-7%
|
1,16
-2%
|
1,21
+4%
|
1,24
+2%
|
1,2
-3%
|
1,17
-3%
|
1,12
-4%
|
1,07
-4%
|
1,12
+5%
|
1,15
+3%
|
1,14
-1%
|
1,08
-5%
|
0,87
-19%
|
0,84
-3%
|
0,77
-8%
|
0,77
N/A
|
0,88
+14%
|
0,99
+12%
|
1,04
+5%
|
1,04
N/A
|
1,03
-1%
|
0,96
-7%
|
1,03
+7%
|
1,05
+2%
|
1,01
-4%
|
1
-1%
|
0,71
-29%
|
0,67
-6%
|
0,67
N/A
|
0,59
-12%
|
0,71
+20%
|
2,61
+268%
|
2,42
-7%
|
2,59
+7%
|
2,8
+8%
|
0,9
-68%
|
2,25
+150%
|
2,37
+5%
|
2,22
-6%
|
2,1
-5%
|
1,29
-39%
|
1,56
+21%
|
1,85
+19%
|
2,12
+15%
|
2,02
-5%
|
1,95
-3%
|
2,06
+6%
|
2,09
+1%
|
2,12
+1%
|
2,24
+6%
|
2,28
+2%
|
2,43
+7%
|
2,58
+6%
|
2,72
+5%
|
|