McDonald's Corp
NYSE:MCD
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
McDonald's Corp
NYSE:MCD
|
US |
|
J
|
Johnson & Johnson
SWB:JNJ
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
McDonald's Corp
Gewinn- und Verlustrechnung
McDonald's Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
424
|
400
|
383
|
374
|
384
|
392
|
392
|
388
|
378
|
364
|
359
|
358
|
357
|
357
|
355
|
356
|
369
|
378
|
394
|
402
|
397
|
401
|
396
|
410
|
441
|
486
|
520
|
523
|
515
|
488
|
474
|
473
|
463
|
452
|
449
|
451
|
460
|
474
|
483
|
493
|
502
|
510
|
514
|
517
|
516
|
516
|
518
|
522
|
529
|
537
|
556
|
571
|
582
|
594
|
605
|
638
|
709
|
784
|
845
|
885
|
885
|
892
|
907
|
921
|
940
|
949
|
962
|
981
|
1.021
|
1.070
|
1.101
|
1.122
|
1.137
|
1.174
|
1.203
|
1.218
|
1.245
|
1.216
|
1.199
|
1.186
|
1.173
|
1.167
|
1.180
|
1.207
|
1.249
|
1.289
|
1.324
|
1.361
|
1.403
|
1.446
|
1.486
|
1.506
|
1.510
|
1.527
|
1.552
|
1.582
|
|
| Umsatz |
14.956
N/A
|
15.110
+1%
|
15.278
+1%
|
15.406
+1%
|
15.608
+1%
|
16.027
+3%
|
16.484
+3%
|
17.141
+4%
|
17.741
+4%
|
18.189
+3%
|
18.610
+2%
|
18.594
0%
|
19.468
+5%
|
19.835
+2%
|
19.782
0%
|
19.117
-3%
|
19.944
+4%
|
19.881
0%
|
20.511
+3%
|
20.895
+2%
|
21.274
+2%
|
22.081
+4%
|
22.478
+2%
|
22.787
+1%
|
23.109
+1%
|
23.345
+1%
|
23.711
+2%
|
23.522
-1%
|
22.985
-2%
|
22.557
-2%
|
22.336
-1%
|
22.745
+2%
|
23.277
+2%
|
23.576
+1%
|
23.834
+1%
|
24.075
+1%
|
24.576
+2%
|
25.536
+4%
|
26.397
+3%
|
27.006
+2%
|
27.441
+2%
|
27.452
+0%
|
27.438
0%
|
27.567
+0%
|
27.626
+0%
|
27.794
+1%
|
27.965
+1%
|
28.106
+1%
|
28.201
+0%
|
28.299
+0%
|
27.962
-1%
|
27.441
-2%
|
26.700
-3%
|
26.016
-3%
|
25.644
-1%
|
25.413
-1%
|
25.358
0%
|
25.125
-1%
|
24.934
-1%
|
24.622
-1%
|
24.394
-1%
|
24.179
-1%
|
23.509
-3%
|
22.820
-3%
|
22.283
-2%
|
21.588
-3%
|
21.202
-2%
|
21.258
+0%
|
21.143
-1%
|
21.199
+0%
|
21.332
+1%
|
21.364
+0%
|
21.055
-1%
|
19.406
-8%
|
19.322
0%
|
19.208
-1%
|
19.618
+2%
|
21.744
+11%
|
22.528
+4%
|
23.223
+3%
|
23.764
+2%
|
23.594
-1%
|
23.265
-1%
|
23.183
0%
|
23.415
+1%
|
24.194
+3%
|
25.014
+3%
|
25.494
+2%
|
25.765
+1%
|
25.757
0%
|
25.938
+1%
|
25.920
0%
|
25.707
-1%
|
26.060
+1%
|
26.265
+1%
|
26.885
+2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(10.326)
|
(10.446)
|
(10.601)
|
(10.747)
|
(10.967)
|
(11.282)
|
(11.560)
|
(11.944)
|
(12.285)
|
(12.541)
|
(12.804)
|
(12.691)
|
(13.395)
|
(13.681)
|
(13.597)
|
(12.940)
|
(13.626)
|
(13.428)
|
(13.800)
|
(13.963)
|
(14.136)
|
(14.658)
|
(14.810)
|
(14.881)
|
(14.952)
|
(14.963)
|
(15.087)
|
(14.883)
|
(14.461)
|
(14.088)
|
(13.822)
|
(13.953)
|
(14.186)
|
(14.258)
|
(14.318)
|
(14.437)
|
(14.758)
|
(15.389)
|
(15.950)
|
(16.319)
|
(16.578)
|
(16.598)
|
(16.636)
|
(16.751)
|
(16.843)
|
(16.961)
|
(17.076)
|
(17.203)
|
(17.266)
|
(17.345)
|
(17.238)
|
(16.986)
|
(16.559)
|
(16.169)
|
(15.887)
|
(15.624)
|
(15.456)
|
(15.128)
|
(14.781)
|
(14.417)
|
(14.073)
|
(13.736)
|
(12.996)
|
(12.200)
|
(11.564)
|
(10.837)
|
(10.448)
|
(10.425)
|
(10.287)
|
(10.240)
|
(10.277)
|
(10.185)
|
(10.085)
|
(9.554)
|
(9.483)
|
(9.456)
|
(9.540)
|
(10.172)
|
(10.428)
|
(10.643)
|
(10.802)
|
(10.550)
|
(10.206)
|
(9.975)
|
(9.944)
|
(10.294)
|
(10.697)
|
(10.931)
|
(11.077)
|
(11.083)
|
(11.252)
|
(11.210)
|
(11.098)
|
(11.207)
|
(11.182)
|
(11.450)
|
|
| Bruttogewinn |
4.630
N/A
|
4.664
+1%
|
4.677
+0%
|
4.659
0%
|
4.641
0%
|
4.745
+2%
|
4.925
+4%
|
5.197
+6%
|
5.456
+5%
|
5.648
+4%
|
5.806
+3%
|
5.903
+2%
|
6.073
+3%
|
6.154
+1%
|
6.185
+0%
|
6.177
0%
|
6.317
+2%
|
6.453
+2%
|
6.711
+4%
|
6.932
+3%
|
7.138
+3%
|
7.423
+4%
|
7.669
+3%
|
7.905
+3%
|
8.157
+3%
|
8.382
+3%
|
8.624
+3%
|
8.639
+0%
|
8.524
-1%
|
8.469
-1%
|
8.514
+1%
|
8.792
+3%
|
9.092
+3%
|
9.318
+2%
|
9.516
+2%
|
9.637
+1%
|
9.818
+2%
|
10.147
+3%
|
10.448
+3%
|
10.687
+2%
|
10.864
+2%
|
10.854
0%
|
10.802
0%
|
10.816
+0%
|
10.783
0%
|
10.832
+0%
|
10.888
+1%
|
10.903
+0%
|
10.935
+0%
|
10.954
+0%
|
10.724
-2%
|
10.456
-3%
|
10.141
-3%
|
9.847
-3%
|
9.757
-1%
|
9.789
+0%
|
9.902
+1%
|
9.997
+1%
|
10.153
+2%
|
10.205
+1%
|
10.321
+1%
|
10.443
+1%
|
10.514
+1%
|
10.621
+1%
|
10.719
+1%
|
10.750
+0%
|
10.755
+0%
|
10.833
+1%
|
10.856
+0%
|
10.960
+1%
|
11.055
+1%
|
11.179
+1%
|
10.970
-2%
|
9.853
-10%
|
9.840
0%
|
9.752
-1%
|
10.079
+3%
|
11.573
+15%
|
12.099
+5%
|
12.580
+4%
|
12.962
+3%
|
13.045
+1%
|
13.059
+0%
|
13.207
+1%
|
13.471
+2%
|
13.900
+3%
|
14.317
+3%
|
14.563
+2%
|
14.688
+1%
|
14.675
0%
|
14.686
+0%
|
14.710
+0%
|
14.609
-1%
|
14.853
+2%
|
15.083
+2%
|
15.435
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.987)
|
(1.724)
|
(1.773)
|
(1.809)
|
(2.495)
|
(2.595)
|
(2.663)
|
(2.048)
|
(2.467)
|
(2.510)
|
(2.557)
|
(1.939)
|
(2.291)
|
(2.336)
|
(2.292)
|
(2.118)
|
(2.260)
|
(2.254)
|
(2.311)
|
(2.296)
|
(2.390)
|
(2.414)
|
(2.414)
|
(2.367)
|
(2.374)
|
(2.381)
|
(2.394)
|
(2.356)
|
(2.300)
|
(2.233)
|
(2.201)
|
(2.234)
|
(2.283)
|
(2.317)
|
(2.323)
|
(2.333)
|
(2.351)
|
(2.374)
|
(2.398)
|
(2.394)
|
(2.423)
|
(2.452)
|
(2.492)
|
(2.439)
|
(2.459)
|
(2.449)
|
(2.382)
|
(2.407)
|
(2.410)
|
(2.432)
|
(2.453)
|
(2.511)
|
(2.450)
|
(2.414)
|
(2.422)
|
(2.473)
|
(2.430)
|
(2.433)
|
(2.432)
|
(2.411)
|
(2.328)
|
(2.257)
|
(2.241)
|
(2.324)
|
(2.227)
|
(2.251)
|
(2.191)
|
(2.200)
|
(2.201)
|
(2.245)
|
(2.282)
|
(2.229)
|
(2.315)
|
(2.344)
|
(2.331)
|
(2.546)
|
(2.499)
|
(2.531)
|
(2.644)
|
(2.707)
|
(2.818)
|
(2.820)
|
(2.846)
|
(2.862)
|
(2.792)
|
(2.797)
|
(2.807)
|
(2.817)
|
(2.885)
|
(2.912)
|
(2.880)
|
(2.858)
|
(2.821)
|
(2.831)
|
(2.969)
|
(3.039)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.698)
|
(1.665)
|
(1.714)
|
(1.809)
|
(1.724)
|
(1.825)
|
(1.811)
|
(1.833)
|
(1.894)
|
(1.896)
|
(1.914)
|
(1.939)
|
(2.043)
|
(2.084)
|
(2.118)
|
(2.118)
|
(2.182)
|
(2.195)
|
(2.241)
|
(2.296)
|
(2.306)
|
(2.347)
|
(2.361)
|
(2.367)
|
(2.374)
|
(2.381)
|
(2.394)
|
(2.356)
|
(2.300)
|
(2.233)
|
(2.201)
|
(2.234)
|
(2.283)
|
(2.317)
|
(2.323)
|
(2.333)
|
(2.351)
|
(2.374)
|
(2.398)
|
(2.394)
|
(2.423)
|
(2.452)
|
(2.492)
|
(2.439)
|
(2.459)
|
(2.449)
|
(2.382)
|
(2.407)
|
(2.410)
|
(2.432)
|
(2.453)
|
(2.511)
|
(2.450)
|
(2.414)
|
(2.422)
|
(2.473)
|
(2.430)
|
(2.433)
|
(2.432)
|
(2.411)
|
(2.328)
|
(2.257)
|
(2.241)
|
(2.324)
|
(2.227)
|
(2.251)
|
(2.191)
|
(1.985)
|
(2.139)
|
(2.120)
|
(2.088)
|
(1.967)
|
(2.040)
|
(2.062)
|
(2.042)
|
(2.245)
|
(2.196)
|
(2.216)
|
(2.320)
|
(2.378)
|
(2.472)
|
(2.511)
|
(2.527)
|
(2.492)
|
(2.461)
|
(2.418)
|
(2.425)
|
(2.435)
|
(2.504)
|
(2.526)
|
(2.479)
|
(2.412)
|
(2.365)
|
(2.370)
|
(2.498)
|
(2.583)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(215)
|
(61)
|
(125)
|
(194)
|
(263)
|
(275)
|
(282)
|
(289)
|
(301)
|
(303)
|
(315)
|
(324)
|
(330)
|
(346)
|
(356)
|
(366)
|
(370)
|
(377)
|
(379)
|
(383)
|
(382)
|
(381)
|
(387)
|
(402)
|
(447)
|
(455)
|
(460)
|
(470)
|
(457)
|
|
| Sonstige operative Kosten |
(289)
|
(59)
|
(59)
|
0
|
(770)
|
(770)
|
(853)
|
(215)
|
(572)
|
(614)
|
(643)
|
0
|
(248)
|
(252)
|
(173)
|
0
|
(78)
|
(58)
|
(70)
|
0
|
(85)
|
(68)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
47
|
0
|
46
|
0
|
0
|
(0)
|
1
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
1
|
|
| Operatives Ergebnis |
2.643
N/A
|
2.940
+11%
|
2.904
-1%
|
2.850
-2%
|
2.146
-25%
|
2.150
+0%
|
2.261
+5%
|
3.149
+39%
|
2.989
-5%
|
3.138
+5%
|
3.249
+4%
|
3.964
+22%
|
3.782
-5%
|
3.818
+1%
|
3.893
+2%
|
4.059
+4%
|
4.057
0%
|
4.199
+4%
|
4.400
+5%
|
4.636
+5%
|
4.748
+2%
|
5.009
+5%
|
5.255
+5%
|
5.538
+5%
|
5.783
+4%
|
6.001
+4%
|
6.230
+4%
|
6.284
+1%
|
6.224
-1%
|
6.236
+0%
|
6.314
+1%
|
6.558
+4%
|
6.808
+4%
|
7.001
+3%
|
7.193
+3%
|
7.304
+2%
|
7.467
+2%
|
7.774
+4%
|
8.049
+4%
|
8.293
+3%
|
8.441
+2%
|
8.402
0%
|
8.310
-1%
|
8.377
+1%
|
8.324
-1%
|
8.383
+1%
|
8.506
+1%
|
8.495
0%
|
8.525
+0%
|
8.522
0%
|
8.271
-3%
|
7.944
-4%
|
7.690
-3%
|
7.433
-3%
|
7.335
-1%
|
7.316
0%
|
7.472
+2%
|
7.564
+1%
|
7.721
+2%
|
7.794
+1%
|
7.993
+3%
|
8.186
+2%
|
8.272
+1%
|
8.297
+0%
|
8.492
+2%
|
8.499
+0%
|
8.564
+1%
|
8.632
+1%
|
8.656
+0%
|
8.715
+1%
|
8.773
+1%
|
8.950
+2%
|
8.655
-3%
|
7.508
-13%
|
7.509
+0%
|
7.207
-4%
|
7.580
+5%
|
9.042
+19%
|
9.456
+5%
|
9.873
+4%
|
10.144
+3%
|
10.224
+1%
|
10.213
0%
|
10.345
+1%
|
10.679
+3%
|
11.103
+4%
|
11.510
+4%
|
11.745
+2%
|
11.803
+0%
|
11.763
0%
|
11.807
+0%
|
11.852
+0%
|
11.788
-1%
|
12.022
+2%
|
12.114
+1%
|
12.396
+2%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(424)
|
(367)
|
(350)
|
(350)
|
(384)
|
(396)
|
(392)
|
(351)
|
(367)
|
(345)
|
(321)
|
(298)
|
(241)
|
(244)
|
(306)
|
(303)
|
(369)
|
(378)
|
(394)
|
(173)
|
(351)
|
(307)
|
(225)
|
(172)
|
(240)
|
(114)
|
(174)
|
(162)
|
(81)
|
(204)
|
(174)
|
(160)
|
(226)
|
(246)
|
(257)
|
(264)
|
(276)
|
(276)
|
(288)
|
(285)
|
(287)
|
(314)
|
(327)
|
(370)
|
(383)
|
(393)
|
(414)
|
(415)
|
(458)
|
(462)
|
(528)
|
(556)
|
(644)
|
(687)
|
(668)
|
(681)
|
(734)
|
(784)
|
(829)
|
(776)
|
(776)
|
(770)
|
(785)
|
(664)
|
(801)
|
(803)
|
(807)
|
(831)
|
(811)
|
(779)
|
(770)
|
(883)
|
(911)
|
(1.075)
|
(1.124)
|
(1.080)
|
(1.145)
|
(1.082)
|
(1.069)
|
(1.037)
|
(996)
|
(964)
|
(927)
|
(916)
|
(913)
|
(928)
|
(964)
|
(1.002)
|
(1.048)
|
(1.105)
|
(1.181)
|
(1.252)
|
(1.248)
|
(1.264)
|
(1.293)
|
(1.350)
|
|
| Nicht wiederkehrende Posten |
0
|
(257)
|
(139)
|
(761)
|
0
|
(18)
|
0
|
(365)
|
16
|
(2)
|
4
|
(486)
|
(256)
|
(239)
|
(211)
|
(128)
|
(63)
|
(96)
|
(148)
|
(280)
|
(69)
|
(1.660)
|
(1.713)
|
(1.775)
|
(1.737)
|
(123)
|
(52)
|
49
|
40
|
47
|
66
|
116
|
122
|
91
|
68
|
5
|
2
|
33
|
58
|
59
|
46
|
60
|
55
|
100
|
144
|
136
|
157
|
169
|
150
|
155
|
110
|
(10)
|
(203)
|
(247)
|
(208)
|
(63)
|
155
|
45
|
(39)
|
(131)
|
(94)
|
123
|
975
|
980
|
1.000
|
948
|
222
|
39
|
(61)
|
(160)
|
(240)
|
(34)
|
(114)
|
(166)
|
(55)
|
0
|
218
|
424
|
470
|
306
|
(430)
|
(1.504)
|
(1.703)
|
(1.624)
|
(1.246)
|
(255)
|
(229)
|
(252)
|
(112)
|
(268)
|
(334)
|
(297)
|
(337)
|
(268)
|
(202)
|
(193)
|
|
| Sonstige Erträge gesamt |
92
|
73
|
(63)
|
(77)
|
(90)
|
(86)
|
(112)
|
(87)
|
(82)
|
(77)
|
(35)
|
21
|
(10)
|
9
|
28
|
32
|
63
|
81
|
99
|
(29)
|
83
|
49
|
11
|
(20)
|
29
|
35
|
41
|
(12)
|
(16)
|
(19)
|
(23)
|
(27)
|
(33)
|
(31)
|
(37)
|
(44)
|
(51)
|
(57)
|
(57)
|
(55)
|
(40)
|
(44)
|
(43)
|
(28)
|
(37)
|
(28)
|
(32)
|
(45)
|
(45)
|
(32)
|
(22)
|
(7)
|
(0)
|
(16)
|
(19)
|
(17)
|
(16)
|
(10)
|
(11)
|
(22)
|
(26)
|
(31)
|
(39)
|
(39)
|
(38)
|
(33)
|
(29)
|
(24)
|
(25)
|
(26)
|
(20)
|
(15)
|
1
|
5
|
8
|
14
|
(4)
|
(7)
|
(6)
|
(14)
|
(2)
|
(7)
|
11
|
20
|
32
|
38
|
30
|
31
|
21
|
12
|
30
|
42
|
63
|
82
|
59
|
44
|
|
| Vorsteuergewinn |
2.311
N/A
|
2.388
+3%
|
2.353
-1%
|
1.662
-29%
|
1.673
+1%
|
1.650
-1%
|
1.757
+7%
|
2.346
+34%
|
2.557
+9%
|
2.714
+6%
|
2.897
+7%
|
3.201
+10%
|
3.275
+2%
|
3.344
+2%
|
3.404
+2%
|
3.660
+8%
|
3.688
+1%
|
3.806
+3%
|
3.957
+4%
|
4.154
+5%
|
4.411
+6%
|
3.091
-30%
|
3.328
+8%
|
3.572
+7%
|
3.835
+7%
|
5.800
+51%
|
6.045
+4%
|
6.158
+2%
|
6.167
+0%
|
6.060
-2%
|
6.183
+2%
|
6.487
+5%
|
6.672
+3%
|
6.815
+2%
|
6.968
+2%
|
7.000
+0%
|
7.142
+2%
|
7.473
+5%
|
7.762
+4%
|
8.012
+3%
|
8.161
+2%
|
8.104
-1%
|
7.995
-1%
|
8.079
+1%
|
8.048
0%
|
8.098
+1%
|
8.217
+1%
|
8.205
0%
|
8.171
0%
|
8.183
+0%
|
7.831
-4%
|
7.372
-6%
|
6.843
-7%
|
6.484
-5%
|
6.441
-1%
|
6.556
+2%
|
6.878
+5%
|
6.816
-1%
|
6.842
+0%
|
6.866
+0%
|
7.097
+3%
|
7.508
+6%
|
8.423
+12%
|
8.574
+2%
|
8.654
+1%
|
8.611
-1%
|
7.950
-8%
|
7.816
-2%
|
7.760
-1%
|
7.749
0%
|
7.743
0%
|
8.018
+4%
|
7.632
-5%
|
6.273
-18%
|
6.338
+1%
|
6.141
-3%
|
6.649
+8%
|
8.376
+26%
|
8.850
+6%
|
9.128
+3%
|
8.716
-5%
|
7.750
-11%
|
7.594
-2%
|
7.825
+3%
|
8.551
+9%
|
9.959
+16%
|
10.346
+4%
|
10.522
+2%
|
10.664
+1%
|
10.403
-2%
|
10.322
-1%
|
10.345
+0%
|
10.266
-1%
|
10.572
+3%
|
10.678
+1%
|
10.897
+2%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(701)
|
(722)
|
(745)
|
(670)
|
(668)
|
(672)
|
(719)
|
(838)
|
(901)
|
(939)
|
(890)
|
(923)
|
(780)
|
(910)
|
(1.025)
|
(1.083)
|
(1.256)
|
(1.205)
|
(1.238)
|
(1.288)
|
(1.352)
|
(1.440)
|
(1.515)
|
(1.237)
|
(1.320)
|
(1.386)
|
(1.444)
|
(1.845)
|
(1.821)
|
(1.811)
|
(1.864)
|
(1.936)
|
(2.010)
|
(2.021)
|
(2.047)
|
(2.054)
|
(2.077)
|
(2.224)
|
(2.393)
|
(2.509)
|
(2.600)
|
(2.607)
|
(2.549)
|
(2.614)
|
(2.580)
|
(2.581)
|
(2.632)
|
(2.619)
|
(2.651)
|
(2.672)
|
(2.774)
|
(2.614)
|
(2.478)
|
(2.304)
|
(2.020)
|
(2.026)
|
(2.035)
|
(2.083)
|
(2.143)
|
(2.180)
|
(2.321)
|
(2.430)
|
(2.736)
|
(2.681)
|
(2.549)
|
(2.405)
|
(1.943)
|
(1.817)
|
(1.812)
|
(1.781)
|
(1.851)
|
(1.909)
|
(1.791)
|
(1.465)
|
(1.375)
|
(1.410)
|
(1.488)
|
(1.480)
|
(1.567)
|
(1.583)
|
(1.604)
|
(1.668)
|
(1.682)
|
(1.648)
|
(1.676)
|
(1.961)
|
(2.013)
|
(2.053)
|
(2.068)
|
(2.094)
|
(2.076)
|
(2.121)
|
(2.103)
|
(2.178)
|
(2.261)
|
(2.334)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1.610
|
1.667
|
1.608
|
992
|
1.005
|
978
|
1.039
|
1.508
|
1.656
|
1.775
|
2.006
|
2.278
|
2.495
|
2.435
|
2.380
|
2.578
|
2.432
|
2.601
|
2.719
|
2.866
|
3.059
|
1.652
|
1.814
|
2.335
|
2.515
|
4.414
|
4.601
|
4.313
|
4.347
|
4.250
|
4.320
|
4.551
|
4.661
|
4.793
|
4.921
|
4.946
|
5.066
|
5.250
|
5.369
|
5.503
|
5.561
|
5.498
|
5.445
|
5.465
|
5.468
|
5.518
|
5.585
|
5.586
|
5.521
|
5.511
|
5.057
|
4.758
|
4.365
|
4.180
|
4.421
|
4.529
|
4.843
|
4.733
|
4.699
|
4.687
|
4.777
|
5.079
|
5.687
|
5.892
|
6.105
|
6.206
|
6.007
|
5.999
|
5.947
|
5.968
|
5.892
|
6.109
|
5.841
|
4.808
|
4.963
|
4.731
|
5.161
|
6.896
|
7.284
|
7.545
|
7.112
|
6.081
|
5.913
|
6.177
|
6.875
|
7.998
|
8.333
|
8.469
|
8.597
|
8.308
|
8.246
|
8.224
|
8.163
|
8.394
|
8.417
|
8.563
|
|
| Nettogewinn |
1.511
N/A
|
1.568
+4%
|
1.509
-4%
|
894
-41%
|
968
+8%
|
941
-3%
|
1.002
+6%
|
1.471
+47%
|
1.656
+13%
|
1.775
+7%
|
2.006
+13%
|
2.279
+14%
|
2.495
+9%
|
2.435
-2%
|
2.392
-2%
|
2.602
+9%
|
2.500
-4%
|
2.803
+12%
|
2.911
+4%
|
3.544
+22%
|
3.681
+4%
|
2.136
-42%
|
2.363
+11%
|
2.395
+1%
|
2.579
+8%
|
4.481
+74%
|
4.601
+3%
|
4.313
-6%
|
4.347
+1%
|
4.250
-2%
|
4.320
+2%
|
4.551
+5%
|
4.661
+2%
|
4.793
+3%
|
4.921
+3%
|
4.946
+1%
|
5.066
+2%
|
5.250
+4%
|
5.369
+2%
|
5.503
+3%
|
5.561
+1%
|
5.498
-1%
|
5.445
-1%
|
5.465
+0%
|
5.468
+0%
|
5.518
+1%
|
5.585
+1%
|
5.586
+0%
|
5.521
-1%
|
5.511
0%
|
5.057
-8%
|
4.758
-6%
|
4.365
-8%
|
4.180
-4%
|
4.421
+6%
|
4.529
+2%
|
4.843
+7%
|
4.733
-2%
|
4.699
-1%
|
4.687
0%
|
4.777
+2%
|
5.079
+6%
|
5.687
+12%
|
5.192
-9%
|
5.353
+3%
|
5.454
+2%
|
5.208
-5%
|
5.924
+14%
|
5.877
-1%
|
5.898
+0%
|
5.869
0%
|
6.025
+3%
|
5.804
-4%
|
4.771
-18%
|
4.926
+3%
|
4.731
-4%
|
5.161
+9%
|
6.896
+34%
|
7.284
+6%
|
7.545
+4%
|
7.112
-6%
|
6.081
-15%
|
5.913
-3%
|
6.177
+4%
|
6.875
+11%
|
7.998
+16%
|
8.333
+4%
|
8.469
+2%
|
8.596
+1%
|
8.307
-3%
|
8.245
-1%
|
8.223
0%
|
8.161
-1%
|
8.392
+3%
|
8.415
+0%
|
8.563
+2%
|
|
| Verwässertes EPS |
1,16
N/A
|
1,21
+4%
|
1,17
-3%
|
0,69
-41%
|
0,76
+10%
|
0,73
-4%
|
0,78
+7%
|
1,15
+47%
|
1,3
+13%
|
1,4
+8%
|
1,58
+13%
|
1,79
+13%
|
1,95
+9%
|
1,9
-3%
|
1,86
-2%
|
2,04
+10%
|
1,96
-4%
|
2,2
+12%
|
2,33
+6%
|
2,83
+21%
|
3,01
+6%
|
1,71
-43%
|
1,95
+14%
|
1,97
+1%
|
2,21
+12%
|
3,9
+76%
|
4,05
+4%
|
3,76
-7%
|
3,86
+3%
|
3,82
-1%
|
3,93
+3%
|
4,11
+5%
|
4,27
+4%
|
4,41
+3%
|
4,57
+4%
|
4,58
+0%
|
4,8
+5%
|
5,01
+4%
|
5,15
+3%
|
5,27
+2%
|
5,39
+2%
|
5,36
-1%
|
5,36
N/A
|
5,36
N/A
|
5,39
+1%
|
5,47
+1%
|
5,56
+2%
|
5,55
0%
|
5,54
0%
|
5,53
0%
|
5,14
-7%
|
4,82
-6%
|
4,52
-6%
|
4,36
-4%
|
4,72
+8%
|
4,79
+1%
|
5,4
+13%
|
5,43
+1%
|
5,54
+2%
|
5,44
-2%
|
5,78
+6%
|
6,19
+7%
|
6,99
+13%
|
6,36
-9%
|
6,7
+5%
|
6,92
+3%
|
6,67
-4%
|
7,54
+13%
|
7,63
+1%
|
7,67
+1%
|
7,68
+0%
|
7,87
+2%
|
7,73
-2%
|
6,37
-18%
|
6,56
+3%
|
6,31
-4%
|
6,88
+9%
|
9,18
+33%
|
9,69
+6%
|
10,04
+4%
|
9,51
-5%
|
8,19
-14%
|
7,99
-2%
|
8,33
+4%
|
9,34
+12%
|
10,89
+17%
|
11,39
+5%
|
11,56
+1%
|
11,84
+2%
|
11,5
-3%
|
11,45
0%
|
11,39
-1%
|
11,36
0%
|
11,69
+3%
|
11,75
+1%
|
11,95
+2%
|
|