Compagnie de Saint Gobain SA
LSE:COD
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Compagnie de Saint Gobain SA
LSE:COD
|
FR |
Bilanz
Bilanzaufschlüsselung
Compagnie de Saint Gobain SA
Compagnie de Saint Gobain SA nicht verfügbar
Bilanz
Compagnie de Saint Gobain SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vermögenswerte | |||||||||||||||||||||||||
| Zahlungsmittel und Zahlungsmitteläquivalente |
958
|
739
|
1.527
|
2.898
|
2.080
|
1.468
|
1.294
|
1.937
|
3.157
|
2.762
|
2.949
|
4.179
|
1.281
|
1.285
|
1.232
|
1.529
|
3.284
|
1.551
|
2.052
|
1.559
|
1.725
|
2.891
|
0
|
0
|
|
| Zahlungsmittel |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1.281
|
1.285
|
1.232
|
1.529
|
0
|
1.551
|
2.052
|
1.559
|
1.725
|
2.891
|
0
|
0
|
|
| Zahlungsmitteläquivalente |
958
|
739
|
1.527
|
2.898
|
2.080
|
1.468
|
1.294
|
1.937
|
3.157
|
2.762
|
2.949
|
4.179
|
0
|
0
|
0
|
0
|
3.284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Kurzfristige Anlagen |
406
|
469
|
1.387
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3.069
|
2.208
|
4.148
|
2.209
|
0
|
1.137
|
2.935
|
6.884
|
5.218
|
3.243
|
0
|
0
|
|
| Forderungen gesamt |
5.375
|
4.827
|
4.761
|
5.145
|
6.834
|
7.757
|
7.865
|
6.758
|
6.051
|
5.985
|
6.381
|
5.674
|
6.038
|
6.042
|
6.113
|
6.523
|
6.712
|
6.347
|
6.105
|
5.627
|
6.269
|
6.188
|
6.066
|
6.181
|
|
| Forderungen aus Lieferungen und Leistungen |
4.552
|
4.264
|
4.240
|
4.789
|
5.813
|
6.301
|
6.211
|
5.647
|
4.926
|
5.038
|
5.341
|
5.017
|
4.857
|
4.923
|
4.751
|
4.935
|
5.107
|
4.967
|
4.813
|
4.597
|
5.104
|
5.178
|
0
|
0
|
|
| Sonstige Forderungen |
823
|
563
|
521
|
356
|
1.021
|
1.456
|
1.654
|
1.111
|
1.125
|
947
|
1.040
|
657
|
1.181
|
1.119
|
1.362
|
1.588
|
1.605
|
1.380
|
1.292
|
1.030
|
1.165
|
1.010
|
0
|
0
|
|
| Vorräte |
5.075
|
4.664
|
4.509
|
4.817
|
5.535
|
5.629
|
5.833
|
6.113
|
5.256
|
5.841
|
6.477
|
6.133
|
5.953
|
6.292
|
5.715
|
5.875
|
6.050
|
6.252
|
6.200
|
5.362
|
6.598
|
7.219
|
6.813
|
7.031
|
|
| Sonstiges Umlaufvermögen |
650
|
609
|
674
|
714
|
0
|
548
|
105
|
561
|
410
|
476
|
550
|
1.908
|
1.344
|
393
|
339
|
372
|
0
|
1.302
|
511
|
715
|
732
|
1.910
|
755
|
651
|
|
| Umlaufvermögen gesamt |
12.464
|
11.308
|
12.858
|
13.574
|
14.449
|
15.402
|
15.097
|
15.369
|
14.874
|
15.064
|
16.357
|
17.894
|
17.685
|
16.220
|
17.547
|
16.508
|
16.046
|
16.589
|
17.803
|
20.147
|
20.542
|
21.451
|
22.236
|
22.323
|
|
| Sachanlagen netto |
10.349
|
9.382
|
8.686
|
9.367
|
12.820
|
12.769
|
12.753
|
13.374
|
13.300
|
13.727
|
14.225
|
13.696
|
12.438
|
12.657
|
11.587
|
11.654
|
14.334
|
14.056
|
14.661
|
13.974
|
14.622
|
14.915
|
15.554
|
17.888
|
|
| Sachanlagen brutto |
10.349
|
9.382
|
8.686
|
9.367
|
12.820
|
12.769
|
12.753
|
13.374
|
13.300
|
13.727
|
14.225
|
13.696
|
12.438
|
12.657
|
11.587
|
11.654
|
0
|
14.056
|
14.661
|
13.974
|
14.622
|
14.915
|
0
|
0
|
|
| Kumulierte Abschreibungen |
12.909
|
12.687
|
12.513
|
12.820
|
15.937
|
15.670
|
15.509
|
16.789
|
17.685
|
19.097
|
19.944
|
20.390
|
20.456
|
21.152
|
20.019
|
20.274
|
0
|
20.571
|
20.805
|
23.344
|
24.272
|
24.658
|
0
|
0
|
|
| Immaterielle Vermögenswerte |
1.764
|
1.873
|
1.794
|
1.804
|
3.196
|
3.202
|
3.125
|
2.868
|
2.998
|
3.067
|
3.148
|
3.196
|
3.128
|
3.085
|
2.748
|
2.662
|
2.603
|
2.526
|
2.709
|
2.505
|
2.705
|
4.026
|
4.368
|
4.849
|
|
| Geschäfts- oder Firmenwert |
6.106
|
5.562
|
4.944
|
5.203
|
9.718
|
9.327
|
9.240
|
10.671
|
10.740
|
11.030
|
11.041
|
10.936
|
10.401
|
10.462
|
10.683
|
10.669
|
10.575
|
9.990
|
10.029
|
10.028
|
11.181
|
12.858
|
13.111
|
14.236
|
|
| Wechselforderung |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
261
|
319
|
457
|
510
|
521
|
0
|
620
|
565
|
441
|
398
|
368
|
348
|
353
|
|
| Langfristige Anlagen |
516
|
433
|
292
|
156
|
139
|
238
|
123
|
116
|
123
|
137
|
167
|
247
|
442
|
438
|
381
|
524
|
379
|
2.126
|
3.095
|
532
|
666
|
808
|
953
|
1.387
|
|
| Sonstige langfristige Vermögenswerte |
943
|
1.590
|
1.521
|
321
|
890
|
738
|
800
|
997
|
988
|
972
|
1.296
|
1.304
|
1.202
|
1.485
|
1.400
|
1.229
|
1.750
|
1.053
|
1.121
|
999
|
1.470
|
951
|
0
|
0
|
|
| Sonstige Vermögenswerte |
6.106
|
5.562
|
4.944
|
5.203
|
9.718
|
9.327
|
9.240
|
10.671
|
10.740
|
11.030
|
11.041
|
10.936
|
10.401
|
10.462
|
10.683
|
10.669
|
10.575
|
9.990
|
10.029
|
10.028
|
11.181
|
12.858
|
13.111
|
14.236
|
|
| Gesamtvermögen |
32.142
N/A
|
30.148
-6%
|
30.095
0%
|
30.425
+1%
|
41.212
+35%
|
41.676
+1%
|
41.138
-1%
|
43.395
+5%
|
43.023
-1%
|
43.997
+2%
|
46.234
+5%
|
47.534
+3%
|
45.615
-4%
|
44.804
-2%
|
44.856
+0%
|
43.767
-2%
|
45.687
+4%
|
46.960
+3%
|
49.983
+6%
|
48.626
-3%
|
51.584
+6%
|
55.377
+7%
|
57.299
+3%
|
61.718
+8%
|
|
| Verbindlichkeiten | |||||||||||||||||||||||||
| Lieferantenverbindlichkeiten |
4.620
|
4.264
|
4.349
|
6.261
|
7.614
|
8.855
|
9.177
|
9.003
|
8.424
|
6.349
|
6.705
|
6.143
|
5.897
|
6.062
|
5.716
|
5.805
|
9.886
|
6.150
|
6.000
|
5.897
|
6.903
|
7.266
|
6.806
|
6.773
|
|
| Abgegrenzte Verbindlichkeiten |
1.010
|
1.012
|
1.049
|
0
|
0
|
0
|
0
|
0
|
0
|
1.595
|
1.611
|
1.581
|
1.499
|
1.559
|
1.501
|
1.731
|
0
|
1.658
|
1.660
|
1.631
|
1.842
|
1.939
|
1.983
|
2.090
|
|
| Kurzfristige Schulden |
3.163
|
1.657
|
1.663
|
2.149
|
2.693
|
2.197
|
1.504
|
1.887
|
992
|
1.014
|
1.062
|
1.349
|
794
|
612
|
441
|
415
|
520
|
319
|
224
|
501
|
282
|
492
|
339
|
408
|
|
| Kurzfristiger Anteil langfristiger Schulden |
991
|
487
|
550
|
1.338
|
922
|
993
|
971
|
1.364
|
1.880
|
1.094
|
1.656
|
1.733
|
1.707
|
1.389
|
2.409
|
1.871
|
1.747
|
2.010
|
2.416
|
2.502
|
2.280
|
2.586
|
2.664
|
2.498
|
|
| Sonstige kurzfristige Verbindlichkeiten |
596
|
424
|
550
|
602
|
896
|
906
|
1.465
|
723
|
626
|
1.824
|
2.162
|
2.851
|
2.786
|
2.407
|
2.548
|
2.626
|
558
|
3.246
|
2.843
|
3.317
|
3.848
|
5.080
|
4.791
|
4.828
|
|
| Kurzfristige Verbindlichkeiten gesamt |
10.380
|
7.844
|
8.161
|
10.350
|
12.125
|
12.951
|
13.117
|
12.977
|
11.922
|
11.876
|
13.196
|
13.657
|
12.683
|
12.029
|
12.615
|
12.448
|
12.711
|
13.383
|
13.143
|
13.848
|
15.155
|
17.363
|
16.583
|
16.597
|
|
| Langfristige Schulden |
5.247
|
6.238
|
6.518
|
5.629
|
11.315
|
9.877
|
8.747
|
10.365
|
8.839
|
7.822
|
8.326
|
9.192
|
9.327
|
8.673
|
7.317
|
6.959
|
9.987
|
11.548
|
12.838
|
12.621
|
11.668
|
11.288
|
12.782
|
15.158
|
|
| Latente Steuern |
685
|
696
|
599
|
238
|
1.149
|
1.222
|
1.277
|
1.130
|
921
|
909
|
893
|
792
|
715
|
634
|
466
|
363
|
406
|
449
|
448
|
360
|
555
|
768
|
824
|
941
|
|
| Minderheitsanteile |
423
|
227
|
223
|
237
|
327
|
322
|
290
|
256
|
302
|
364
|
403
|
412
|
345
|
405
|
364
|
375
|
383
|
330
|
364
|
311
|
411
|
443
|
485
|
513
|
|
| Sonstige Verbindlichkeiten |
3.482
|
3.828
|
3.507
|
3.298
|
4.305
|
3.139
|
2.730
|
4.393
|
5.127
|
5.158
|
5.601
|
6.063
|
5.003
|
5.050
|
5.138
|
4.857
|
3.974
|
3.559
|
3.774
|
3.594
|
3.080
|
2.804
|
3.352
|
3.374
|
|
| Gesamtverbindlichkeiten |
20.217
N/A
|
18.833
-7%
|
19.008
+1%
|
19.752
+4%
|
29.221
+48%
|
27.511
-6%
|
26.161
-5%
|
29.121
+11%
|
27.111
-7%
|
26.129
-4%
|
28.419
+9%
|
30.116
+6%
|
28.073
-7%
|
26.791
-5%
|
25.900
-3%
|
25.002
-3%
|
27.461
+10%
|
29.269
+7%
|
30.567
+4%
|
30.734
+1%
|
30.869
+0%
|
32.666
+6%
|
34.026
+4%
|
36.583
+8%
|
|
| Eigenkapital | |||||||||||||||||||||||||
| Stammaktien |
1.364
|
1.364
|
1.391
|
1.364
|
1.381
|
1.474
|
1.497
|
1.530
|
2.052
|
2.123
|
2.142
|
2.125
|
2.221
|
2.248
|
2.244
|
2.221
|
2.214
|
2.186
|
2.179
|
2.131
|
2.096
|
2.063
|
2.026
|
1.996
|
|
| Einbehaltene Gewinne |
8.540
|
9.204
|
9.869
|
7.415
|
8.008
|
9.562
|
10.625
|
10.910
|
10.137
|
10.614
|
10.654
|
10.313
|
10.677
|
10.411
|
10.805
|
11.077
|
11.925
|
11.864
|
12.518
|
13.687
|
16.244
|
18.457
|
19.789
|
21.632
|
|
| Kapitalrücklage |
2.249
|
2.264
|
2.381
|
2.123
|
2.261
|
3.315
|
3.617
|
3.940
|
5.341
|
5.781
|
5.920
|
5.699
|
6.265
|
6.437
|
6.341
|
6.090
|
5.944
|
5.646
|
5.551
|
5.104
|
4.544
|
4.129
|
3.621
|
3.039
|
|
| Unrealisierter Gewinn/Verlust aus Wertpapieren |
0
|
0
|
0
|
3
|
16
|
20
|
8
|
160
|
75
|
43
|
22
|
15
|
7
|
63
|
181
|
191
|
22
|
124
|
743
|
48
|
16
|
1
|
18
|
176
|
|
| Eigene Aktien |
67
|
79
|
313
|
152
|
310
|
306
|
206
|
206
|
203
|
224
|
403
|
181
|
147
|
67
|
87
|
72
|
123
|
106
|
108
|
125
|
204
|
323
|
419
|
416
|
|
| Sonstiges Eigenkapital |
161
|
1.438
|
2.241
|
80
|
635
|
140
|
564
|
1.740
|
1.340
|
383
|
476
|
523
|
1.481
|
953
|
528
|
742
|
1.756
|
1.775
|
1.467
|
2.857
|
1.949
|
1.614
|
1.726
|
1.292
|
|
| Eigenkapital gesamt |
11.925
N/A
|
11.315
-5%
|
11.087
-2%
|
10.673
-4%
|
11.991
+12%
|
14.165
+18%
|
14.977
+6%
|
14.274
-5%
|
15.912
+11%
|
17.868
+12%
|
17.815
0%
|
17.418
-2%
|
17.542
+1%
|
18.013
+3%
|
18.956
+5%
|
18.765
-1%
|
18.226
-3%
|
17.691
-3%
|
19.416
+10%
|
17.892
-8%
|
20.715
+16%
|
22.711
+10%
|
23.273
+2%
|
25.135
+8%
|
|
| Verbindlichkeiten & Eigenkapital gesamt |
32.142
N/A
|
30.148
-6%
|
30.095
0%
|
30.425
+1%
|
41.212
+35%
|
41.676
+1%
|
41.138
-1%
|
43.395
+5%
|
43.023
-1%
|
43.997
+2%
|
46.234
+5%
|
47.534
+3%
|
45.615
-4%
|
44.804
-2%
|
44.856
+0%
|
43.767
-2%
|
45.687
+4%
|
46.960
+3%
|
49.983
+6%
|
48.626
-3%
|
51.584
+6%
|
55.377
+7%
|
57.299
+3%
|
61.718
+8%
|
|
| Ausstehende Aktien | |||||||||||||||||||||||||
| Ausstehende Stammaktien |
341
|
341
|
348
|
335
|
337
|
362
|
370
|
383
|
508
|
526
|
526
|
526
|
551
|
560
|
559
|
553
|
551
|
544
|
542
|
530
|
521
|
511
|
502
|
497
|
|