Antofagasta PLC
LSE:ANTO
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Antofagasta PLC
LSE:ANTO
|
UK |
|
AdvanSix Inc
NYSE:ASIX
|
US |
|
Canopy Growth Corp
TSX:WEED
|
CA |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Antofagasta PLC
Gewinn- und Verlustrechnung
Antofagasta PLC
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||
| Zinsaufwand |
114
|
126
|
111
|
94
|
77
|
66
|
63
|
65
|
79
|
95
|
106
|
187
|
312
|
0
|
0
|
|
| Umsatz |
4.733
N/A
|
5.138
+9%
|
4.965
-3%
|
4.578
-8%
|
5.129
+12%
|
6.582
+28%
|
7.470
+14%
|
6.407
-14%
|
5.862
-9%
|
6.224
+6%
|
6.325
+2%
|
6.390
+1%
|
6.613
+4%
|
7.458
+13%
|
8.620
+16%
|
|
| Bruttogewinn | ||||||||||||||||
| Umsatzkosten |
(2.826)
|
(2.937)
|
(2.964)
|
(2.900)
|
(2.857)
|
(2.909)
|
(3.120)
|
(3.194)
|
(3.433)
|
(3.619)
|
(3.666)
|
(3.842)
|
(4.109)
|
(4.347)
|
(4.317)
|
|
| Bruttogewinn |
1.907
N/A
|
2.201
+15%
|
2.001
-9%
|
1.677
-16%
|
2.272
+35%
|
3.672
+62%
|
4.350
+18%
|
3.214
-26%
|
2.429
-24%
|
2.605
+7%
|
2.658
+2%
|
2.548
-4%
|
2.504
-2%
|
3.111
+24%
|
4.304
+38%
|
|
| Operatives Ergebnis | ||||||||||||||||
| Operative Kosten |
(562)
|
(585)
|
(625)
|
(620)
|
(680)
|
(753)
|
(740)
|
(972)
|
(759)
|
107
|
(837)
|
(858)
|
(841)
|
(842)
|
(895)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(418)
|
(438)
|
(446)
|
(417)
|
(485)
|
(549)
|
(550)
|
(575)
|
(559)
|
(581)
|
(619)
|
(602)
|
(581)
|
(587)
|
(616)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
0
|
(113)
|
0
|
(141)
|
(27)
|
(53)
|
(52)
|
(56)
|
|
| Sonstige operative Kosten |
(144)
|
(146)
|
(179)
|
(203)
|
(196)
|
(204)
|
(86)
|
(397)
|
(87)
|
688
|
(77)
|
(229)
|
(207)
|
(204)
|
(223)
|
|
| Operatives Ergebnis |
1.345
N/A
|
1.616
+20%
|
1.376
-15%
|
1.057
-23%
|
1.592
+51%
|
2.920
+83%
|
3.610
+24%
|
2.242
-38%
|
1.670
-26%
|
2.711
+62%
|
1.821
-33%
|
1.690
-7%
|
1.664
-2%
|
2.269
+36%
|
3.409
+50%
|
|
| Vorsteuergewinn | ||||||||||||||||
| Zinserträge/-aufwendungen |
(80)
|
(84)
|
(4)
|
17
|
(82)
|
(94)
|
51
|
110
|
(3)
|
(50)
|
31
|
84
|
81
|
(69)
|
(185)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
(81)
|
(81)
|
0
|
(209)
|
0
|
909
|
0
|
(39)
|
(9)
|
345
|
343
|
(36)
|
|
| Sonstige Erträge gesamt |
(13)
|
18
|
(23)
|
(20)
|
(17)
|
(16)
|
25
|
21
|
(17)
|
(18)
|
151
|
150
|
(19)
|
(23)
|
(29)
|
|
| Vorsteuergewinn |
1.253
N/A
|
1.550
+24%
|
1.349
-13%
|
974
-28%
|
1.413
+45%
|
2.809
+99%
|
3.477
+24%
|
2.373
-32%
|
2.559
+8%
|
2.644
+3%
|
1.966
-26%
|
1.914
-3%
|
2.071
+8%
|
2.521
+22%
|
3.160
+25%
|
|
| Nettogewinn | ||||||||||||||||
| Steueraufwand |
(424)
|
(545)
|
(506)
|
(376)
|
(527)
|
(1.046)
|
(1.242)
|
(828)
|
(604)
|
(585)
|
(624)
|
(682)
|
(628)
|
(766)
|
(1.143)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
829
|
1.005
|
843
|
598
|
887
|
1.763
|
2.235
|
1.545
|
1.955
|
2.059
|
1.341
|
1.232
|
1.443
|
1.754
|
2.017
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(337)
|
(403)
|
(342)
|
(264)
|
(388)
|
(734)
|
(945)
|
(660)
|
(422)
|
(456)
|
(464)
|
(413)
|
(487)
|
(603)
|
(742)
|
|
| Nettogewinn |
544
N/A
|
652
+20%
|
501
-23%
|
334
-33%
|
506
+52%
|
1.037
+105%
|
1.290
+24%
|
885
-31%
|
1.533
+73%
|
1.603
+5%
|
835
-48%
|
764
-8%
|
829
+9%
|
1.091
+32%
|
1.329
+22%
|
|
| Verwässertes EPS |
0,55
N/A
|
0,66
+20%
|
0,51
-23%
|
0,34
-33%
|
0,51
+50%
|
1,04
+104%
|
1,31
+26%
|
0,9
-31%
|
1,56
+73%
|
1,63
+4%
|
0,84
-48%
|
0,77
-8%
|
0,84
+9%
|
1,1
+31%
|
1,34
+22%
|
|