DTE Energy Co
LSE:0I6Q
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
D
|
DTE Energy Co
LSE:0I6Q
|
US |
|
W
|
Walt Disney Co
SWB:WDP
|
US |
|
R
|
Royal Caribbean Cruises Ltd
LSE:0I1W
|
US |
|
Wuling Motors Holdings Ltd
HKEX:305
|
HK |
|
ServiceNow Inc
XETRA:4S0
|
US |
|
R
|
Regeneron Pharmaceuticals Inc
XBER:RGO
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
DTE Energy Co
Gewinn- und Verlustrechnung
DTE Energy Co
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
545
|
545
|
569
|
572
|
574
|
574
|
545
|
538
|
528
|
524
|
516
|
513
|
514
|
512
|
518
|
525
|
530
|
524
|
525
|
529
|
529
|
536
|
533
|
520
|
508
|
503
|
503
|
511
|
523
|
541
|
545
|
553
|
555
|
554
|
543
|
535
|
523
|
496
|
488
|
475
|
460
|
454
|
440
|
437
|
440
|
437
|
436
|
437
|
431
|
432
|
429
|
429
|
438
|
447
|
450
|
453
|
452
|
450
|
472
|
484
|
503
|
535
|
536
|
546
|
548
|
544
|
559
|
576
|
595
|
615
|
568
|
591
|
616
|
632
|
601
|
607
|
594
|
572
|
630
|
629
|
624
|
639
|
675
|
712
|
743
|
772
|
791
|
818
|
859
|
911
|
951
|
983
|
1.006
|
1.025
|
1.056
|
0
|
|
| Umsatz |
6.678
N/A
|
6.738
+1%
|
6.729
0%
|
6.930
+3%
|
7.056
+2%
|
7.053
0%
|
7.005
-1%
|
7.039
+0%
|
6.918
-2%
|
6.850
-1%
|
7.069
+3%
|
7.287
+3%
|
7.749
+6%
|
8.223
+6%
|
8.094
-2%
|
9.348
+15%
|
9.302
0%
|
8.833
-5%
|
8.157
-8%
|
7.987
-2%
|
7.769
-3%
|
8.303
+7%
|
8.475
+2%
|
8.582
+1%
|
9.156
+7%
|
9.369
+2%
|
9.329
0%
|
9.014
-3%
|
8.451
-6%
|
8.063
-5%
|
8.014
-1%
|
8.212
+2%
|
8.316
+1%
|
8.505
+2%
|
8.525
+0%
|
8.535
+0%
|
8.771
+3%
|
8.868
+1%
|
8.858
0%
|
8.666
-2%
|
8.651
0%
|
8.605
-1%
|
8.791
+2%
|
9.068
+3%
|
9.280
+2%
|
9.477
+2%
|
9.661
+2%
|
11.075
+15%
|
11.548
+4%
|
11.756
+2%
|
12.301
+5%
|
11.355
-8%
|
10.925
-4%
|
10.928
+0%
|
10.337
-5%
|
9.919
-4%
|
9.913
0%
|
10.243
+3%
|
10.630
+4%
|
11.300
+6%
|
11.893
+5%
|
12.210
+3%
|
12.607
+3%
|
13.124
+4%
|
13.428
+2%
|
13.733
+2%
|
14.212
+3%
|
13.973
-2%
|
13.702
-2%
|
13.271
-3%
|
12.669
-5%
|
12.177
-4%
|
11.872
-3%
|
12.037
+1%
|
12.177
+1%
|
12.933
+6%
|
13.371
+3%
|
13.802
+3%
|
14.964
+8%
|
15.960
+7%
|
17.863
+12%
|
19.399
+9%
|
19.228
-1%
|
18.430
-4%
|
16.190
-12%
|
13.827
-15%
|
12.745
-8%
|
12.206
-4%
|
12.397
+2%
|
12.415
+0%
|
12.457
+0%
|
13.657
+10%
|
14.201
+4%
|
14.822
+4%
|
15.814
+7%
|
16.515
+4%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(5.603)
|
(5.637)
|
(5.735)
|
(6.046)
|
(6.311)
|
(6.339)
|
(6.315)
|
(6.276)
|
(6.153)
|
(6.182)
|
(6.413)
|
(6.801)
|
(7.242)
|
(7.895)
|
(7.219)
|
(8.703)
|
(8.631)
|
(7.607)
|
(7.023)
|
(6.817)
|
(6.863)
|
(7.607)
|
(7.733)
|
(7.821)
|
(8.057)
|
(8.188)
|
(8.205)
|
(7.797)
|
(7.190)
|
(6.840)
|
(6.785)
|
(6.902)
|
(6.967)
|
(7.101)
|
(7.075)
|
(7.153)
|
(7.358)
|
(7.453)
|
(7.436)
|
(7.338)
|
(7.318)
|
(7.256)
|
(7.515)
|
(7.695)
|
(7.969)
|
(8.247)
|
(8.511)
|
(9.746)
|
(10.196)
|
(10.503)
|
(10.728)
|
(9.849)
|
(9.439)
|
(9.202)
|
(8.992)
|
(8.652)
|
(8.613)
|
(8.842)
|
(9.135)
|
(9.540)
|
(10.059)
|
(10.492)
|
(10.952)
|
(11.532)
|
(11.860)
|
(12.182)
|
(12.497)
|
(12.095)
|
(11.855)
|
(11.453)
|
(10.942)
|
(10.490)
|
(10.047)
|
(10.061)
|
(10.156)
|
(10.912)
|
(11.503)
|
(12.129)
|
(13.436)
|
(14.733)
|
(16.301)
|
(17.698)
|
(17.485)
|
(16.594)
|
(14.133)
|
(11.790)
|
(10.486)
|
(10.082)
|
(10.170)
|
(10.197)
|
(10.338)
|
(11.431)
|
(12.051)
|
(12.520)
|
(13.391)
|
(14.301)
|
|
| Abschreibungen |
(792)
|
(769)
|
(737)
|
(745)
|
(745)
|
(711)
|
(685)
|
(657)
|
(655)
|
(675)
|
(739)
|
(783)
|
(820)
|
(869)
|
(810)
|
(886)
|
(892)
|
(985)
|
(990)
|
(989)
|
(1.008)
|
(924)
|
(932)
|
(934)
|
(910)
|
(897)
|
(901)
|
(907)
|
(931)
|
(962)
|
(1.020)
|
(1.039)
|
(1.052)
|
(1.057)
|
(1.012)
|
(1.021)
|
(1.016)
|
(991)
|
(977)
|
(959)
|
(955)
|
(968)
|
(995)
|
(1.027)
|
(1.051)
|
(1.076)
|
(1.094)
|
(1.115)
|
(1.129)
|
(1.138)
|
(1.145)
|
(1.074)
|
(1.012)
|
(915)
|
(852)
|
(872)
|
(895)
|
(929)
|
(976)
|
(996)
|
(1.002)
|
(1.030)
|
(1.030)
|
(1.062)
|
(1.085)
|
(1.100)
|
(1.124)
|
(1.139)
|
(1.172)
|
(1.221)
|
(1.263)
|
(1.320)
|
(1.365)
|
(1.399)
|
(1.443)
|
(1.458)
|
(1.447)
|
(1.435)
|
(1.377)
|
(1.408)
|
(1.435)
|
(1.460)
|
(1.468)
|
(1.495)
|
(1.525)
|
(1.560)
|
(1.606)
|
(1.644)
|
(1.675)
|
(1.709)
|
(1.732)
|
(1.761)
|
(1.785)
|
(1.811)
|
(1.841)
|
(1.872)
|
|
| Betrieb und Instandhaltung |
(2.138)
|
(2.282)
|
(2.547)
|
(2.760)
|
(2.929)
|
(3.056)
|
(3.055)
|
(3.128)
|
(3.150)
|
(3.280)
|
(3.355)
|
(3.465)
|
(3.579)
|
(3.680)
|
(2.625)
|
(3.921)
|
(3.899)
|
(2.992)
|
(2.677)
|
(2.390)
|
(2.280)
|
(2.966)
|
(2.892)
|
(2.857)
|
(2.815)
|
(2.691)
|
(2.694)
|
(2.586)
|
(2.427)
|
(2.353)
|
(2.372)
|
(2.433)
|
(2.435)
|
(2.530)
|
(2.567)
|
(2.557)
|
(2.607)
|
(2.616)
|
(2.612)
|
(2.702)
|
(2.758)
|
(2.787)
|
(2.892)
|
(2.906)
|
(2.908)
|
(2.949)
|
(2.978)
|
(3.084)
|
(3.190)
|
(3.322)
|
(3.347)
|
(3.332)
|
(3.314)
|
(3.271)
|
(2.214)
|
(1.904)
|
(1.653)
|
(1.398)
|
(2.261)
|
(2.370)
|
(2.370)
|
(2.358)
|
(2.270)
|
(2.220)
|
(2.261)
|
(2.315)
|
(2.451)
|
(2.508)
|
(2.485)
|
(2.469)
|
(2.419)
|
(2.407)
|
(2.411)
|
(2.411)
|
(2.443)
|
(2.472)
|
(2.476)
|
(2.503)
|
(2.420)
|
(2.449)
|
(2.480)
|
(2.473)
|
(2.400)
|
(2.404)
|
(2.310)
|
(2.247)
|
(2.160)
|
(2.150)
|
(2.188)
|
(2.190)
|
(2.262)
|
(2.247)
|
(2.300)
|
(2.336)
|
(2.382)
|
(2.540)
|
|
| Eingekaufte Brennstoffe, Strom und Gas |
(2.345)
|
(2.245)
|
(2.099)
|
(2.185)
|
(2.275)
|
(2.226)
|
(2.241)
|
(2.169)
|
(2.053)
|
(1.917)
|
(2.007)
|
(2.235)
|
(2.496)
|
(3.019)
|
(3.530)
|
(3.621)
|
(3.571)
|
(3.361)
|
(3.047)
|
(3.131)
|
(3.241)
|
(3.373)
|
(3.552)
|
(3.683)
|
(4.017)
|
(4.290)
|
(4.306)
|
(4.000)
|
(3.545)
|
(3.246)
|
(3.118)
|
(3.153)
|
(3.184)
|
(3.212)
|
(3.190)
|
(3.266)
|
(3.429)
|
(3.532)
|
(3.537)
|
(3.355)
|
(3.281)
|
(3.176)
|
(3.296)
|
(3.431)
|
(3.674)
|
(3.880)
|
(4.099)
|
(5.206)
|
(5.533)
|
(5.697)
|
(5.884)
|
(5.086)
|
(4.752)
|
(4.650)
|
(5.562)
|
(5.513)
|
(5.702)
|
(6.151)
|
(5.528)
|
(5.794)
|
(6.301)
|
(6.719)
|
(7.261)
|
(7.857)
|
(8.121)
|
(8.366)
|
(8.517)
|
(8.036)
|
(7.791)
|
(7.354)
|
(6.846)
|
(6.348)
|
(5.863)
|
(5.794)
|
(5.860)
|
(6.569)
|
(7.143)
|
(7.751)
|
(9.208)
|
(10.011)
|
(11.940)
|
(13.314)
|
(13.160)
|
(12.239)
|
(9.843)
|
(7.525)
|
(6.258)
|
(5.826)
|
(5.836)
|
(5.822)
|
(5.857)
|
(6.920)
|
(7.459)
|
(7.851)
|
(8.639)
|
(9.349)
|
|
| Sonstige operative Kosten |
(328)
|
(341)
|
(352)
|
(356)
|
(362)
|
(346)
|
(334)
|
(322)
|
(295)
|
(310)
|
(312)
|
(318)
|
(347)
|
(327)
|
(254)
|
(275)
|
(269)
|
(269)
|
(309)
|
(307)
|
(334)
|
(344)
|
(357)
|
(347)
|
(315)
|
(310)
|
(304)
|
(304)
|
(287)
|
(279)
|
(275)
|
(277)
|
(296)
|
(302)
|
(306)
|
(309)
|
(306)
|
(314)
|
(310)
|
(322)
|
(324)
|
(325)
|
(332)
|
(331)
|
(336)
|
(342)
|
(340)
|
(341)
|
(344)
|
(346)
|
(352)
|
(357)
|
(361)
|
(366)
|
(364)
|
(363)
|
(363)
|
(364)
|
(370)
|
(380)
|
(386)
|
(385)
|
(391)
|
(393)
|
(393)
|
(401)
|
(405)
|
(412)
|
(407)
|
(409)
|
(414)
|
(415)
|
(407)
|
(457)
|
(410)
|
(413)
|
(437)
|
(440)
|
(431)
|
(865)
|
(446)
|
(451)
|
(457)
|
(456)
|
(455)
|
(458)
|
(462)
|
(462)
|
(471)
|
(476)
|
(487)
|
(503)
|
(507)
|
(522)
|
(529)
|
(540)
|
|
| Operatives Ergebnis |
1.075
N/A
|
1.101
+2%
|
994
-10%
|
884
-11%
|
745
-16%
|
714
-4%
|
690
-3%
|
763
+11%
|
765
+0%
|
668
-13%
|
656
-2%
|
486
-26%
|
507
+4%
|
328
-35%
|
875
+167%
|
645
-26%
|
671
+4%
|
1.226
+83%
|
1.134
-8%
|
1.170
+3%
|
906
-23%
|
696
-23%
|
742
+7%
|
761
+3%
|
1.099
+44%
|
1.181
+7%
|
1.124
-5%
|
1.217
+8%
|
1.261
+4%
|
1.223
-3%
|
1.229
+0%
|
1.310
+7%
|
1.349
+3%
|
1.404
+4%
|
1.450
+3%
|
1.382
-5%
|
1.413
+2%
|
1.415
+0%
|
1.422
+0%
|
1.328
-7%
|
1.333
+0%
|
1.349
+1%
|
1.276
-5%
|
1.373
+8%
|
1.311
-5%
|
1.230
-6%
|
1.150
-7%
|
1.329
+16%
|
1.352
+2%
|
1.253
-7%
|
1.573
+26%
|
1.506
-4%
|
1.486
-1%
|
1.726
+16%
|
1.345
-22%
|
1.267
-6%
|
1.300
+3%
|
1.401
+8%
|
1.495
+7%
|
1.760
+18%
|
1.834
+4%
|
1.718
-6%
|
1.655
-4%
|
1.592
-4%
|
1.568
-2%
|
1.551
-1%
|
1.715
+11%
|
1.878
+10%
|
1.847
-2%
|
1.818
-2%
|
1.727
-5%
|
1.687
-2%
|
1.825
+8%
|
1.976
+8%
|
2.021
+2%
|
2.021
N/A
|
1.868
-8%
|
1.673
-10%
|
1.528
-9%
|
1.227
-20%
|
1.562
+27%
|
1.701
+9%
|
1.743
+2%
|
1.836
+5%
|
2.057
+12%
|
2.037
-1%
|
2.259
+11%
|
2.124
-6%
|
2.227
+5%
|
2.218
0%
|
2.119
-4%
|
2.226
+5%
|
2.150
-3%
|
2.302
+7%
|
2.423
+5%
|
2.214
-9%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(522)
|
(520)
|
(540)
|
(540)
|
(541)
|
(543)
|
(508)
|
(499)
|
(479)
|
(468)
|
(461)
|
(454)
|
(459)
|
(456)
|
(496)
|
(470)
|
(475)
|
(490)
|
(499)
|
(509)
|
(513)
|
(505)
|
(508)
|
(497)
|
(490)
|
(489)
|
(484)
|
(493)
|
(506)
|
(518)
|
(526)
|
(534)
|
(536)
|
(543)
|
(531)
|
(523)
|
(512)
|
(485)
|
(478)
|
(466)
|
(450)
|
(445)
|
(430)
|
(427)
|
(430)
|
(427)
|
(383)
|
(408)
|
(411)
|
(400)
|
(414)
|
(453)
|
(463)
|
(506)
|
(437)
|
(425)
|
(423)
|
(457)
|
(454)
|
(576)
|
(602)
|
(584)
|
(299)
|
(458)
|
(428)
|
(409)
|
(503)
|
(739)
|
(717)
|
(658)
|
(481)
|
(475)
|
(501)
|
(504)
|
(522)
|
(526)
|
(550)
|
(559)
|
(562)
|
(567)
|
(579)
|
(607)
|
(640)
|
(653)
|
(675)
|
(696)
|
(714)
|
(752)
|
(738)
|
(748)
|
(800)
|
(812)
|
(867)
|
(907)
|
(889)
|
(928)
|
|
| Nicht wiederkehrende Posten |
(14)
|
(2)
|
0
|
(7)
|
16
|
29
|
77
|
134
|
172
|
214
|
219
|
241
|
199
|
252
|
23
|
319
|
173
|
123
|
(67)
|
(82)
|
933
|
872
|
863
|
1.003
|
101
|
109
|
139
|
12
|
26
|
21
|
20
|
16
|
18
|
17
|
20
|
0
|
1
|
10
|
(1)
|
15
|
16
|
9
|
3
|
4
|
(5)
|
(1)
|
9
|
4
|
16
|
13
|
12
|
21
|
(4)
|
(7)
|
(106)
|
(116)
|
(97)
|
(96)
|
(7)
|
(7)
|
(11)
|
(17)
|
(41)
|
(38)
|
(36)
|
(40)
|
(27)
|
(30)
|
(42)
|
(33)
|
(15)
|
(5)
|
(47)
|
(20)
|
(37)
|
(46)
|
(26)
|
(430)
|
(426)
|
0
|
(386)
|
(9)
|
5
|
6
|
(1)
|
12
|
(16)
|
(16)
|
(14)
|
(26)
|
(28)
|
(28)
|
(27)
|
(77)
|
(49)
|
(52)
|
|
| Sonstige Erträge gesamt |
(43)
|
(28)
|
11
|
58
|
98
|
141
|
28
|
149
|
102
|
77
|
14
|
(11)
|
(4)
|
2
|
13
|
14
|
20
|
(15)
|
(32)
|
(18)
|
(24)
|
20
|
58
|
57
|
70
|
59
|
40
|
42
|
60
|
68
|
59
|
60
|
41
|
32
|
23
|
26
|
28
|
21
|
48
|
64
|
84
|
118
|
111
|
119
|
126
|
139
|
146
|
142
|
135
|
128
|
104
|
112
|
122
|
116
|
148
|
151
|
161
|
162
|
71
|
109
|
102
|
108
|
(28)
|
106
|
121
|
155
|
31
|
150
|
116
|
72
|
93
|
46
|
59
|
60
|
76
|
123
|
112
|
116
|
116
|
95
|
58
|
27
|
4
|
8
|
36
|
25
|
37
|
49
|
53
|
86
|
79
|
77
|
79
|
74
|
65
|
78
|
|
| Vorsteuergewinn |
496
N/A
|
551
+11%
|
465
-16%
|
395
-15%
|
318
-19%
|
341
+7%
|
287
-16%
|
547
+91%
|
560
+2%
|
491
-12%
|
428
-13%
|
262
-39%
|
243
-7%
|
126
-48%
|
415
+229%
|
508
+22%
|
389
-23%
|
844
+117%
|
536
-36%
|
561
+5%
|
1.302
+132%
|
1.083
-17%
|
1.155
+7%
|
1.324
+15%
|
780
-41%
|
860
+10%
|
819
-5%
|
778
-5%
|
841
+8%
|
794
-6%
|
782
-2%
|
852
+9%
|
872
+2%
|
910
+4%
|
962
+6%
|
885
-8%
|
930
+5%
|
961
+3%
|
991
+3%
|
941
-5%
|
983
+4%
|
1.031
+5%
|
960
-7%
|
1.069
+11%
|
1.002
-6%
|
941
-6%
|
922
-2%
|
1.067
+16%
|
1.092
+2%
|
994
-9%
|
1.275
+28%
|
1.186
-7%
|
1.141
-4%
|
1.329
+16%
|
950
-29%
|
877
-8%
|
941
+7%
|
1.010
+7%
|
1.105
+9%
|
1.286
+16%
|
1.323
+3%
|
1.225
-7%
|
1.287
+5%
|
1.202
-7%
|
1.225
+2%
|
1.257
+3%
|
1.216
-3%
|
1.259
+4%
|
1.204
-4%
|
1.199
0%
|
1.324
+10%
|
1.253
-5%
|
1.336
+7%
|
1.512
+13%
|
1.538
+2%
|
1.572
+2%
|
1.404
-11%
|
800
-43%
|
656
-18%
|
755
+15%
|
655
-13%
|
1.112
+70%
|
1.112
N/A
|
1.197
+8%
|
1.417
+18%
|
1.378
-3%
|
1.566
+14%
|
1.405
-10%
|
1.528
+9%
|
1.530
+0%
|
1.370
-10%
|
1.463
+7%
|
1.335
-9%
|
1.392
+4%
|
1.550
+11%
|
1.312
-15%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
38
|
59
|
84
|
107
|
86
|
104
|
116
|
22
|
11
|
(69)
|
(176)
|
(137)
|
(118)
|
(91)
|
(106)
|
(221)
|
(208)
|
(264)
|
(146)
|
(139)
|
(390)
|
(358)
|
(364)
|
(429)
|
(204)
|
(267)
|
(288)
|
(269)
|
(278)
|
(250)
|
(247)
|
(266)
|
(283)
|
(306)
|
(315)
|
(298)
|
(230)
|
(240)
|
(268)
|
(238)
|
(332)
|
(338)
|
(286)
|
(318)
|
(292)
|
(260)
|
(254)
|
(307)
|
(313)
|
(258)
|
(364)
|
(328)
|
(304)
|
(385)
|
(230)
|
(191)
|
(215)
|
(223)
|
(271)
|
(298)
|
(305)
|
(269)
|
(280)
|
(217)
|
(179)
|
(139)
|
(77)
|
(84)
|
(86)
|
(99)
|
(152)
|
(147)
|
(132)
|
(148)
|
(167)
|
(146)
|
(141)
|
41
|
130
|
108
|
131
|
6
|
(29)
|
(63)
|
(119)
|
(135)
|
(169)
|
(140)
|
(142)
|
1
|
34
|
73
|
108
|
9
|
(72)
|
(32)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
534
|
610
|
549
|
502
|
404
|
445
|
403
|
569
|
571
|
422
|
252
|
125
|
125
|
35
|
309
|
287
|
181
|
580
|
390
|
422
|
912
|
725
|
791
|
895
|
576
|
593
|
531
|
509
|
563
|
544
|
535
|
586
|
589
|
604
|
647
|
587
|
700
|
721
|
723
|
703
|
651
|
693
|
674
|
751
|
710
|
681
|
668
|
760
|
779
|
736
|
911
|
858
|
837
|
944
|
720
|
686
|
726
|
787
|
834
|
988
|
1.018
|
956
|
1.007
|
985
|
1.046
|
1.118
|
1.139
|
1.175
|
1.118
|
1.100
|
1.172
|
1.106
|
1.204
|
1.364
|
1.371
|
1.426
|
1.263
|
841
|
786
|
863
|
786
|
1.118
|
1.083
|
1.134
|
1.298
|
1.243
|
1.397
|
1.265
|
1.386
|
1.531
|
1.404
|
1.536
|
1.443
|
1.401
|
1.478
|
1.280
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
37
|
0
|
0
|
0
|
91
|
0
|
0
|
66
|
212
|
184
|
252
|
274
|
(37)
|
299
|
340
|
71
|
(1)
|
(73)
|
(183)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(9)
|
(10)
|
(7)
|
(6)
|
(9)
|
(9)
|
(12)
|
(13)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
0
|
2
|
7
|
15
|
18
|
30
|
34
|
33
|
28
|
22
|
22
|
26
|
22
|
14
|
2
|
(15)
|
(10)
|
(7)
|
(3)
|
2
|
(1)
|
(4)
|
(3)
|
(1)
|
2
|
6
|
10
|
7
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
549
N/A
|
647
+18%
|
632
-2%
|
587
-7%
|
480
-18%
|
495
+3%
|
521
+5%
|
556
+7%
|
630
+13%
|
547
-13%
|
431
-21%
|
363
-16%
|
357
-2%
|
268
-25%
|
537
+100%
|
551
+3%
|
489
-11%
|
673
+38%
|
433
-36%
|
431
0%
|
849
+97%
|
866
+2%
|
971
+12%
|
1.057
+9%
|
700
-34%
|
672
-4%
|
546
-19%
|
512
-6%
|
567
+11%
|
541
-5%
|
532
-2%
|
583
+10%
|
586
+1%
|
598
+2%
|
630
+5%
|
577
-8%
|
693
+20%
|
713
+3%
|
711
0%
|
691
-3%
|
635
-8%
|
679
+7%
|
610
-10%
|
688
+13%
|
647
-6%
|
618
-4%
|
661
+7%
|
753
+14%
|
772
+3%
|
730
-5%
|
905
+24%
|
852
-6%
|
837
-2%
|
946
+13%
|
727
-23%
|
701
-4%
|
744
+6%
|
817
+10%
|
866
+6%
|
1.020
+18%
|
1.045
+2%
|
976
-7%
|
1.132
+16%
|
1.093
-3%
|
1.150
+5%
|
1.214
+6%
|
1.118
-8%
|
1.158
+4%
|
1.106
-4%
|
1.091
-1%
|
1.167
+7%
|
1.106
-5%
|
1.201
+9%
|
1.358
+13%
|
1.366
+1%
|
1.424
+4%
|
1.325
-7%
|
875
-34%
|
905
+3%
|
901
0%
|
760
-16%
|
1.121
+48%
|
1.080
-4%
|
1.131
+5%
|
1.294
+14%
|
1.240
-4%
|
1.394
+12%
|
1.262
-9%
|
1.384
+10%
|
1.527
+10%
|
1.401
-8%
|
1.533
+9%
|
1.439
-6%
|
1.382
-4%
|
1.459
+6%
|
1.262
-14%
|
|
| Verwässertes EPS |
3,38
N/A
|
3,85
+14%
|
3,83
-1%
|
3,49
-9%
|
2,86
-18%
|
2,93
+2%
|
3,1
+6%
|
3,26
+5%
|
3,58
+10%
|
3,14
-12%
|
2,49
-21%
|
2,07
-17%
|
2,04
-1%
|
1,51
-26%
|
3,05
+102%
|
3,1
+2%
|
2,76
-11%
|
3,71
+34%
|
2,43
-35%
|
2,43
N/A
|
4,85
+100%
|
5,85
+21%
|
5,67
-3%
|
6,48
+14%
|
4,29
-34%
|
4,12
-4%
|
3,34
-19%
|
3,14
-6%
|
3,44
+10%
|
3,27
-5%
|
3,24
-1%
|
3,51
+8%
|
3,46
-1%
|
3,51
+1%
|
3,72
+6%
|
3,4
-9%
|
4,08
+20%
|
4,14
+1%
|
4,2
+1%
|
4,06
-3%
|
3,71
-9%
|
3,94
+6%
|
3,54
-10%
|
3,97
+12%
|
3,69
-7%
|
3,51
-5%
|
3,78
+8%
|
4,27
+13%
|
4,37
+2%
|
4,12
-6%
|
5,11
+24%
|
4,8
-6%
|
4,67
-3%
|
5,25
+12%
|
4,06
-23%
|
3,9
-4%
|
4,13
+6%
|
4,54
+10%
|
4,84
+7%
|
5,69
+18%
|
5,84
+3%
|
5,46
-7%
|
6,32
+16%
|
6,07
-4%
|
6,35
+5%
|
6,67
+5%
|
6,17
-7%
|
6,32
+2%
|
6,01
-5%
|
5,92
-1%
|
6,31
+7%
|
5,76
-9%
|
6,22
+8%
|
7,03
+13%
|
7,08
+1%
|
7,35
+4%
|
6,82
-7%
|
4,51
-34%
|
4,66
+3%
|
4,64
0%
|
3,91
-16%
|
5,77
+48%
|
5,51
-5%
|
5,49
0%
|
6,28
+14%
|
6,01
-4%
|
6,77
+13%
|
6,09
-10%
|
6,7
+10%
|
7,39
+10%
|
6,77
-8%
|
7,41
+9%
|
6,95
-6%
|
6,67
-4%
|
7,04
+6%
|
6,06
-14%
|
|