MegaPower Makmur Tbk PT
IDX:MPOW
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
MegaPower Makmur Tbk PT
IDX:MPOW
|
ID |
|
Prosperity Real Estate Investment Trust
HKEX:808
|
HK |
|
S
|
Shenzhen Longsys Electronics Co Ltd
SZSE:301308
|
CN |
|
Inzone Group Co Ltd
SSE:600858
|
CN |
|
C
|
Comcast Corp
SWB:CTP2
|
US |
|
F
|
Fortis Healthcare Ltd
NSE:FORTIS
|
IN |
|
Rentokil Initial PLC
LSE:RTO
|
UK |
|
I
|
Internet Initiative Japan Inc
OTC:IIJIY
|
JP |
|
E
|
Evolution AB (publ)
F:E3G1
|
SE |
|
Burcon NutraScience Corp
F:BNE0
|
CA |
|
E
|
Exxon Mobil Corp
XBER:XONA
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
MegaPower Makmur Tbk PT
Gewinn- und Verlustrechnung
MegaPower Makmur Tbk PT
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
181
|
368
|
549
|
767
|
762
|
731
|
699
|
772
|
724
|
696
|
666
|
590
|
563
|
419
|
217
|
281
|
334
|
269
|
260
|
262
|
0
|
0
|
|
| Umsatz |
56.331
N/A
|
53.196
-6%
|
49.200
-8%
|
41.801
-15%
|
37.854
-9%
|
36.343
-4%
|
38.810
+7%
|
42.505
+10%
|
40.717
-4%
|
40.892
+0%
|
41.965
+3%
|
42.191
+1%
|
42.179
0%
|
41.239
-2%
|
40.082
-3%
|
37.388
-7%
|
28.817
-23%
|
14.364
-50%
|
24.914
+73%
|
32.942
+32%
|
32.692
-1%
|
32.562
0%
|
30.236
-7%
|
31.094
+3%
|
34.001
+9%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||
| Umsatzkosten |
(28.060)
|
(26.859)
|
(26.692)
|
(25.589)
|
(25.208)
|
(25.160)
|
(25.291)
|
(26.193)
|
(27.729)
|
(29.057)
|
(29.761)
|
(30.165)
|
(29.989)
|
(29.392)
|
(36.116)
|
(34.383)
|
(26.224)
|
(13.920)
|
(20.550)
|
(26.787)
|
(26.824)
|
(26.641)
|
(26.811)
|
(29.772)
|
(32.359)
|
|
| Bruttogewinn |
28.271
N/A
|
26.337
-7%
|
22.508
-15%
|
16.212
-28%
|
12.646
-22%
|
11.183
-12%
|
13.519
+21%
|
16.312
+21%
|
12.988
-20%
|
11.836
-9%
|
12.204
+3%
|
12.026
-1%
|
12.190
+1%
|
11.847
-3%
|
3.966
-67%
|
3.005
-24%
|
2.592
-14%
|
443
-83%
|
4.364
+884%
|
6.155
+41%
|
5.868
-5%
|
5.921
+1%
|
3.425
-42%
|
1.323
-61%
|
1.642
+24%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||
| Operative Kosten |
(8.947)
|
(8.519)
|
(8.630)
|
(8.755)
|
(8.174)
|
(8.559)
|
(10.284)
|
(9.767)
|
(9.825)
|
(9.321)
|
(7.846)
|
(7.707)
|
(8.358)
|
(8.548)
|
(8.652)
|
(8.733)
|
(7.968)
|
(4.372)
|
(6.018)
|
(7.811)
|
(7.545)
|
(7.722)
|
(7.837)
|
(7.912)
|
(8.373)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(8.339)
|
(7.706)
|
(8.197)
|
(8.246)
|
(7.782)
|
(8.296)
|
(9.952)
|
(9.438)
|
(9.450)
|
(8.878)
|
(7.181)
|
(7.017)
|
(7.579)
|
(7.713)
|
(7.866)
|
(7.921)
|
(6.768)
|
(3.517)
|
(4.967)
|
(6.563)
|
(6.514)
|
(6.663)
|
(6.720)
|
(6.731)
|
(7.111)
|
|
| Abschreibungen |
(447)
|
(652)
|
(433)
|
(509)
|
(392)
|
(262)
|
(332)
|
(329)
|
(375)
|
(443)
|
(666)
|
(690)
|
(779)
|
(836)
|
(786)
|
(812)
|
(1.199)
|
(855)
|
(1.051)
|
(1.249)
|
(1.031)
|
(1.060)
|
(1.118)
|
(1.181)
|
(1.262)
|
|
| Sonstige operative Kosten |
(161)
|
(161)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
19.324
N/A
|
17.818
-8%
|
13.878
-22%
|
7.457
-46%
|
4.472
-40%
|
2.625
-41%
|
3.235
+23%
|
6.545
+102%
|
3.163
-52%
|
2.515
-20%
|
4.358
+73%
|
4.319
-1%
|
3.831
-11%
|
3.299
-14%
|
(4.686)
N/A
|
(5.728)
-22%
|
(5.375)
+6%
|
(3.929)
+27%
|
(1.654)
+58%
|
(1.656)
0%
|
(1.677)
-1%
|
(1.800)
-7%
|
(4.412)
-145%
|
(6.589)
-49%
|
(6.731)
-2%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(8.586)
|
(7.635)
|
(7.757)
|
(4.560)
|
(3.040)
|
(1.632)
|
(715)
|
(693)
|
(655)
|
(611)
|
(656)
|
(618)
|
(586)
|
(562)
|
(501)
|
(485)
|
(368)
|
(195)
|
(252)
|
(294)
|
(222)
|
(225)
|
(232)
|
(271)
|
(274)
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
5
|
146
|
151
|
151
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
114
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
2.468
|
7.530
|
832
|
(22.347)
|
(6.077)
|
(10.739)
|
(2.393)
|
15.217
|
(1.608)
|
4.539
|
(1.047)
|
1.826
|
(1.441)
|
(4.547)
|
(7.404)
|
(4.001)
|
1.666
|
(1.034)
|
(2.815)
|
615
|
(2.139)
|
(1.680)
|
685
|
(3.465)
|
(1.162)
|
|
| Vorsteuergewinn |
13.206
N/A
|
17.713
+34%
|
6.953
-61%
|
(19.445)
N/A
|
(4.499)
+77%
|
(9.595)
-113%
|
277
N/A
|
21.070
+7.499%
|
905
-96%
|
6.443
+612%
|
2.655
-59%
|
5.527
+108%
|
1.805
-67%
|
(1.811)
N/A
|
(12.592)
-595%
|
(10.213)
+19%
|
(4.077)
+60%
|
(5.090)
-25%
|
(4.654)
+9%
|
(1.222)
+74%
|
(4.038)
-230%
|
(3.705)
+8%
|
(3.959)
-7%
|
(10.325)
-161%
|
(8.166)
+21%
|
|
| Nettogewinn | ||||||||||||||||||||||||||
| Steueraufwand |
(2.211)
|
(2.542)
|
(3.874)
|
(3.234)
|
(2.050)
|
(1.625)
|
(282)
|
(226)
|
(172)
|
(254)
|
(150)
|
(155)
|
(149)
|
(149)
|
1.679
|
1.020
|
728
|
949
|
782
|
(22)
|
677
|
570
|
647
|
2.057
|
(3.037)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
10.995
|
15.171
|
3.079
|
(22.679)
|
(6.549)
|
(11.219)
|
(5)
|
20.844
|
733
|
6.189
|
2.505
|
5.373
|
1.655
|
(1.960)
|
(10.913)
|
(9.194)
|
(3.350)
|
(4.141)
|
(3.872)
|
(1.244)
|
(3.361)
|
(3.134)
|
(3.310)
|
(8.268)
|
(11.203)
|
|
| Nettogewinn |
10.995
N/A
|
15.171
+38%
|
3.079
-80%
|
(22.679)
N/A
|
(6.549)
+71%
|
(11.219)
-71%
|
(5)
+100%
|
20.844
N/A
|
733
-96%
|
6.189
+745%
|
2.505
-60%
|
5.373
+114%
|
1.655
-69%
|
(1.960)
N/A
|
(10.913)
-457%
|
(9.194)
+16%
|
(3.350)
+64%
|
(4.141)
-24%
|
(3.872)
+6%
|
(1.244)
+68%
|
(3.361)
-170%
|
(3.134)
+7%
|
(3.310)
-6%
|
(8.268)
-150%
|
(11.203)
-36%
|
|
| Verwässertes EPS |
13,46
N/A
|
18,57
+38%
|
3,77
-80%
|
-27,76
N/A
|
-8,02
+71%
|
-13,73
-71%
|
-0,01
+100%
|
25,51
N/A
|
0,9
-96%
|
7,58
+742%
|
3,07
-59%
|
6,58
+114%
|
2,03
-69%
|
-2,4
N/A
|
-13,36
-457%
|
-11,25
+16%
|
-4,1
+64%
|
-5,07
-24%
|
-4,74
+7%
|
-1,52
+68%
|
-4,11
-170%
|
-3,84
+7%
|
-4,05
-5%
|
-10,13
-150%
|
-13,71
-35%
|
|