Watchlist verwalten

Watchlist

Kurs: 29,4 EUR -1,34%

Marktkap.: €1,82 Mrd.

	Werner Enterprises Inc F:WE1	US
E	EssilorLuxottica SA XMUN:ESL	FR
W	Walt Disney Co XBER:WDP	US
D	DTE Energy Co LSE:0I6Q	US
S	SAP SE SWB:SAP	DE
	Bayerische Motoren Werke AG XETRA:BMW	DE
	EDP Renovaveis SA F:EDW0	ES
M	M3 Inc OTC:MTHRF	JP
L	L'Oreal SA OTC:LRLCY	FR
N	Nippon Yusen KK XBER:NYKA	JP
I	Industrivarden AB SWB:IDVA	SE
A	Axon Enterprise Inc F:TCS	US

Gewinn- und Verlustrechnung

Währung: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Umsatz
Zinsaufwand	3	3	3	3	2	2	1	1	1	1	0	0	0	0	0	1	1	1	1	1	2	3	4	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	2	2	2	2	2	3	3	3	3	2	2	2	2	3	3	4	6	7	8	7	6	4	3	3	3	4	5	6	8	12	18	25	31	34	34	34	37	39	41	41	40	39
Umsatz	1.279 N/A	1.296 +1%	1.310 +1%	1.342 +2%	1.376 +3%	1.398 +2%	1.430 +2%	1.458 +2%	1.497 +3%	1.546 +3%	1.603 +4%	1.678 +5%	1.747 +4%	1.822 +4%	1.901 +4%	1.972 +4%	2.009 +2%	2.052 +2%	2.088 +2%	2.081 0%	2.093 +1%	2.095 +0%	2.064 -1%	2.071 +0%	2.080 +0%	2.127 +2%	2.201 +3%	2.166 -2%	2.047 -5%	1.872 -9%	1.718 -8%	1.667 -3%	1.697 +2%	1.758 +4%	1.792 +2%	1.815 +1%	1.859 +2%	1.912 +3%	1.958 +2%	2.003 +2%	2.032 +1%	2.038 +0%	2.035 0%	2.036 +0%	2.031 0%	2.016 -1%	2.021 +0%	2.029 +0%	2.028 0%	2.064 +2%	2.104 +2%	2.139 +2%	2.143 +0%	2.136 0%	2.118 -1%	2.094 -1%	2.081 -1%	2.045 -2%	2.019 -1%	2.009 0%	2.027 +1%	2.048 +1%	2.068 +1%	2.117 +2%	2.178 +3%	2.278 +5%	2.379 +4%	2.458 +3%	2.491 +1%	2.500 +0%	2.488 0%	2.464 -1%	2.460 0%	2.402 -2%	2.374 -1%	2.372 0%	2.396 +1%	2.477 +3%	2.589 +5%	2.734 +6%	2.883 +5%	3.069 +6%	3.194 +4%	3.290 +3%	3.358 +2%	3.333 -1%	3.323 0%	3.283 -1%	3.220 -2%	3.170 -2%	3.098 -2%	3.030 -2%	2.973 -2%	2.966 0%	2.991 +1%	2.974 -1%
Bruttogewinn
Umsatzkosten	(243)	(239)	(235)	(245)	(264)	(269)	(279)	(284)	(289)	(307)	(325)	(357)	(383)	(416)	(461)	(495)	(517)	(541)	(556)	(544)	(546)	(545)	(539)	(568)	(604)	(660)	(704)	(672)	(597)	(492)	(405)	(389)	(411)	(438)	(454)	(470)	(497)	(533)	(565)	(582)	(588)	(579)	(574)	(574)	(569)	(559)	(555)	(551)	(548)	(552)	(548)	(535)	(498)	(464)	(430)	(395)	(374)	(352)	(332)	(326)	(331)	(334)	(345)	(363)	(385)	(411)	(433)	(440)	(437)	(431)	(423)	(419)	(412)	(380)	(356)	(333)	(335)	(369)	(409)	(453)	(501)	(581)	(639)	(690)	(705)	(659)	(630)	(601)	(581)	(573)	(548)	(521)	(505)	(494)	(497)	(496)
Bruttogewinn	1.036 N/A	1.057 +2%	1.075 +2%	1.096 +2%	1.112 +1%	1.129 +1%	1.151 +2%	1.174 +2%	1.208 +3%	1.239 +3%	1.278 +3%	1.321 +3%	1.364 +3%	1.406 +3%	1.440 +2%	1.477 +3%	1.491 +1%	1.511 +1%	1.532 +1%	1.537 +0%	1.546 +1%	1.550 +0%	1.525 -2%	1.503 -1%	1.476 -2%	1.467 -1%	1.496 +2%	1.494 0%	1.450 -3%	1.381 -5%	1.312 -5%	1.277 -3%	1.286 +1%	1.319 +3%	1.337 +1%	1.346 +1%	1.362 +1%	1.379 +1%	1.394 +1%	1.421 +2%	1.444 +2%	1.459 +1%	1.461 +0%	1.463 +0%	1.462 0%	1.457 0%	1.466 +1%	1.478 +1%	1.480 +0%	1.512 +2%	1.556 +3%	1.605 +3%	1.645 +2%	1.672 +2%	1.688 +1%	1.699 +1%	1.707 +0%	1.693 -1%	1.687 0%	1.683 0%	1.697 +1%	1.714 +1%	1.724 +1%	1.754 +2%	1.794 +2%	1.867 +4%	1.946 +4%	2.018 +4%	2.055 +2%	2.069 +1%	2.065 0%	2.045 -1%	2.049 +0%	2.022 -1%	2.018 0%	2.039 +1%	2.061 +1%	2.108 +2%	2.180 +3%	2.282 +5%	2.382 +4%	2.488 +4%	2.554 +3%	2.600 +2%	2.654 +2%	2.674 +1%	2.693 +1%	2.682 0%	2.639 -2%	2.597 -2%	2.549 -2%	2.509 -2%	2.468 -2%	2.472 +0%	2.494 +1%	2.478 -1%
Operatives Ergebnis
Operative Kosten	(955)	(969)	(981)	(997)	(1.011)	(1.023)	(1.040)	(1.056)	(1.084)	(1.112)	(1.144)	(1.180)	(1.215)	(1.249)	(1.282)	(1.312)	(1.323)	(1.338)	(1.360)	(1.372)	(1.391)	(1.403)	(1.382)	(1.366)	(1.354)	(1.352)	(1.380)	(1.381)	(1.339)	(1.279)	(1.216)	(1.181)	(1.182)	(1.202)	(1.212)	(1.211)	(1.219)	(1.224)	(1.229)	(1.247)	(1.262)	(1.273)	(1.283)	(1.291)	(1.297)	(1.301)	(1.319)	(1.339)	(1.346)	(1.378)	(1.413)	(1.445)	(1.470)	(1.487)	(1.493)	(1.498)	(1.512)	(1.521)	(1.538)	(1.557)	(1.577)	(1.587)	(1.590)	(1.610)	(1.641)	(1.700)	(1.752)	(1.794)	(1.818)	(1.824)	(1.831)	(1.819)	(1.840)	(1.819)	(1.806)	(1.812)	(1.802)	(1.825)	(1.887)	(1.971)	(2.051)	(2.160)	(2.221)	(2.277)	(2.361)	(2.408)	(2.466)	(2.506)	(2.500)	(2.486)	(2.458)	(2.443)	(2.423)	(2.379)	(2.434)	(2.421)
Vertriebs-, Verwaltungs- und Gemeinkosten	(835)	(849)	(859)	(874)	(886)	(895)	(910)	(923)	(949)	(976)	(1.005)	(1.039)	(1.071)	(1.102)	(1.132)	(1.157)	(1.165)	(1.182)	(1.206)	(1.220)	(1.242)	(1.255)	(1.235)	(1.217)	(1.203)	(1.196)	(1.221)	(1.217)	(1.175)	(1.115)	(1.055)	(1.025)	(1.029)	(1.050)	(1.061)	(1.059)	(1.069)	(1.074)	(1.081)	(1.100)	(1.113)	(1.124)	(1.131)	(1.134)	(1.138)	(1.142)	(1.157)	(1.174)	(1.181)	(1.205)	(1.235)	(1.263)	(1.284)	(1.300)	(1.305)	(1.306)	(1.312)	(1.314)	(1.323)	(1.334)	(1.348)	(1.353)	(1.354)	(1.374)	(1.409)	(1.474)	(1.525)	(1.572)	(1.590)	(1.586)	(1.587)	(1.568)	(1.578)	(1.546)	(1.532)	(1.535)	(1.540)	(1.579)	(1.650)	(1.744)	(1.827)	(1.938)	(2.002)	(2.059)	(2.132)	(2.163)	(2.202)	(2.219)	(2.199)	(2.180)	(2.151)	(2.140)	(2.124)	(2.090)	(2.141)	(2.125)
Abschreibungen	(116)	(117)	(118)	(122)	(125)	(129)	(132)	(135)	(138)	(140)	(143)	(145)	(149)	(154)	(159)	(163)	(164)	(165)	(166)	(168)	(169)	(170)	(168)	(167)	(166)	(166)	(167)	(167)	(166)	(163)	(159)	(155)	(154)	(152)	(151)	(152)	(154)	(155)	(159)	(159)	(160)	(162)	(164)	(167)	(169)	(170)	(170)	(173)	(174)	(176)	(178)	(177)	(180)	(183)	(188)	(193)	(198)	(200)	(203)	(210)	(215)	(218)	(220)	(218)	(218)	(221)	(226)	(230)	(236)	(240)	(245)	(250)	(258)	(264)	(264)	(263)	(259)	(255)	(260)	(268)	(271)	(276)	(277)	(280)	(287)	(293)	(298)	(300)	(299)	(297)	(294)	(290)	(286)	(284)	(285)	(286)
Sonstige operative Kosten	(5)	(4)	(3)	(2)	(0)	0	2	2	2	4	3	4	6	7	8	8	7	9	12	16	20	21	21	18	16	11	7	4	1	(1)	(2)	(1)	(0)	(1)	(1)	1	4	6	11	11	11	13	11	10	10	11	8	8	9	3	0	(5)	(7)	(4)	1	1	(3)	(7)	(13)	(13)	(14)	(17)	(16)	(18)	(15)	(6)	(2)	8	8	2	1	(2)	(5)	(9)	(11)	(13)	(4)	10	23	41	49	55	59	63	58	48	33	12	(2)	(8)	(13)	(13)	(13)	(5)	(6)	(10)
Operatives Ergebnis	81 N/A	88 +9%	94 +8%	100 +6%	101 +2%	106 +4%	111 +5%	118 +6%	123 +5%	127 +3%	134 +5%	141 +6%	149 +6%	156 +5%	158 +1%	165 +4%	169 +2%	173 +3%	172 0%	165 -5%	155 -6%	147 -5%	143 -2%	137 -5%	123 -10%	115 -6%	116 +1%	113 -3%	111 -2%	102 -8%	97 -5%	97 N/A	104 +7%	117 +13%	125 +6%	135 +8%	144 +7%	155 +8%	165 +6%	174 +5%	182 +5%	186 +2%	178 -4%	171 -4%	165 -4%	156 -5%	147 -6%	140 -5%	135 -4%	134 0%	144 +7%	160 +12%	175 +9%	185 +6%	196 +6%	201 +2%	195 -3%	172 -12%	149 -14%	126 -15%	120 -5%	127 +6%	134 +5%	144 +7%	153 +6%	167 +9%	194 +16%	224 +15%	237 +6%	245 +3%	235 -4%	226 -4%	209 -7%	203 -3%	212 +4%	227 +7%	259 +14%	283 +9%	293 +4%	311 +6%	330 +6%	328 -1%	333 +2%	323 -3%	293 -9%	265 -9%	227 -14%	176 -22%	139 -21%	111 -20%	91 -18%	66 -27%	45 -32%	93 +107%	61 -34%	57 -6%
Vorsteuergewinn
Zinserträge/-aufwendungen	(1)	(1)	(1)	(1)	(0)	0	0	1	1	2	2	3	3	3	3	3	3	3	3	3	2	1	0	1	2	4	4	4	3	3	2	2	2	2	2	2	2	1	1	1	1	1	2	2	2	2	2	2	2	2	2	2	1	1	1	1	1	2	2	2	1	1	1	1	1	1	1	0	(0)	(1)	(2)	(4)	(5)	(5)	(4)	(3)	(2)	18	34	37	27	29	12	2	7	(23)	(28)	(28)	(28)	(29)	(31)	(24)	(25)	(25)	(25)	(33)
Nicht wiederkehrende Posten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(46)
Sonstige Erträge gesamt	(2)	(2)	(1)	(0)	(0)	0	1	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	1	1	1	1	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	0	0	0	0	0	0
Vorsteuergewinn	78 N/A	85 +9%	92 +8%	99 +7%	101 +2%	106 +5%	112 +6%	118 +6%	124 +5%	128 +3%	136 +6%	144 +6%	152 +6%	160 +5%	161 +1%	167 +4%	171 +2%	175 +3%	176 +0%	167 -5%	157 -6%	148 -6%	143 -3%	137 -4%	125 -9%	118 -5%	120 +1%	117 -2%	115 -2%	105 -8%	99 -5%	99 -1%	106 +7%	119 +13%	126 +6%	136 +8%	145 +7%	156 +8%	166 +6%	175 +5%	183 +5%	188 +3%	180 -4%	173 -4%	167 -4%	158 -5%	149 -6%	142 -5%	137 -4%	137 N/A	146 +7%	162 +11%	176 +9%	185 +5%	196 +6%	201 +2%	196 -3%	174 -11%	150 -14%	128 -15%	121 -5%	128 +6%	134 +5%	145 +8%	154 +6%	168 +9%	195 +16%	224 +15%	237 +6%	244 +3%	232 -5%	222 -4%	204 -8%	198 -3%	208 +5%	225 +8%	257 +14%	301 +17%	326 +8%	346 +6%	357 +3%	357 +0%	345 -3%	325 -6%	299 -8%	242 -19%	199 -18%	148 -26%	110 -25%	82 -25%	60 -27%	42 -29%	20 -53%	67 +237%	36 -46%	(21) N/A
Nettogewinn
Steueraufwand	(29)	(32)	(35)	(37)	(38)	(40)	(42)	(44)	(47)	(49)	(53)	(56)	(61)	(64)	(65)	(69)	(70)	(72)	(72)	(69)	(65)	(61)	(60)	(62)	(57)	(55)	(56)	(49)	(48)	(44)	(42)	(42)	(45)	(50)	(52)	(56)	(60)	(64)	(68)	(72)	(75)	(77)	(73)	(70)	(67)	(63)	(58)	(55)	(53)	(53)	(58)	(63)	(69)	(72)	(76)	(77)	(75)	(67)	(56)	(48)	(46)	(48)	(51)	(52)	(50)	(48)	(51)	(56)	(60)	(62)	(59)	(55)	(50)	(48)	(51)	(56)	(64)	(76)	(82)	(85)	(87)	(86)	(83)	(79)	(73)	(60)	(49)	(35)	(27)	(20)	(15)	(9)	(3)	(15)	(12)	(2)
Ergebnis aus fortgeführten Geschäftsbereichen	49	53	58	62	63	66	70	74	78	79	83	87	92	95	96	99	101	103	103	99	92	87	84	75	68	64	65	68	66	61	57	57	61	69	74	80	86	92	98	103	108	111	106	103	99	94	91	87	84	83	88	99	107	114	120	124	121	107	94	79	75	80	84	92	104	119	144	168	177	182	173	167	154	150	157	169	193	225	244	262	270	272	262	246	226	182	150	112	83	62	45	34	17	52	24	(23)
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(4)	(5)	(5)	(4)	(3)	(2)	(1)	0	1	1	1	1	1	1	1	9
Nettogewinn	49 N/A	53 +9%	58 +8%	62 +7%	63 +2%	66 +5%	70 +6%	74 +6%	78 +5%	79 +2%	83 +5%	87 +5%	92 +5%	95 +4%	96 +0%	99 +3%	101 +2%	103 +3%	103 +0%	99 -5%	92 -6%	87 -6%	84 -3%	75 -10%	68 -10%	64 -6%	65 +1%	68 +5%	66 -2%	61 -8%	57 -6%	57 -1%	61 +7%	69 +14%	74 +8%	80 +8%	86 +7%	92 +8%	98 +6%	103 +5%	108 +5%	111 +3%	106 -4%	103 -3%	99 -4%	94 -5%	91 -4%	87 -4%	84 -4%	83 0%	88 +6%	99 +12%	107 +9%	114 +6%	120 +5%	124 +3%	121 -3%	107 -11%	94 -12%	79 -16%	75 -5%	80 +7%	84 +5%	203 +143%	215 +6%	230 +7%	255 +11%	168 -34%	177 +5%	182 +3%	173 -5%	167 -4%	154 -8%	150 -3%	157 +5%	169 +8%	193 +14%	225 +17%	243 +8%	259 +7%	266 +3%	267 +0%	258 -3%	241 -6%	223 -8%	180 -19%	149 -17%	112 -25%	83 -26%	63 -24%	46 -27%	34 -25%	18 -48%	52 +194%	25 -52%	(14) N/A
Verwässertes EPS	0,6 N/A	0,65 +8%	0,71 +9%	0,76 +7%	0,78 +3%	0,82 +5%	0,86 +5%	0,9 +5%	0,94 +4%	0,97 +3%	1,02 +5%	1,08 +6%	1,14 +6%	1,18 +4%	1,18 N/A	1,22 +3%	1,24 +2%	1,28 +3%	1,31 +2%	1,25 -5%	1,21 -3%	1,15 -5%	1,14 -1%	1,02 -11%	0,94 -8%	0,89 -5%	0,9 +1%	0,94 +4%	0,92 -2%	0,85 -8%	0,8 -6%	0,79 -1%	0,84 +6%	0,95 +13%	1,02 +7%	1,1 +8%	1,17 +6%	1,26 +8%	1,33 +6%	1,4 +5%	1,47 +5%	1,51 +3%	1,45 -4%	1,4 -3%	1,35 -4%	1,28 -5%	1,23 -4%	1,18 -4%	1,14 -3%	1,14 N/A	1,21 +6%	1,36 +12%	1,48 +9%	1,57 +6%	1,65 +5%	1,71 +4%	1,66 -3%	1,47 -11%	1,29 -12%	1,09 -16%	1,03 -6%	1,1 +7%	1,15 +5%	2,79 +143%	2,95 +6%	3,17 +7%	3,54 +12%	2,33 -34%	2,5 +7%	2,59 +4%	2,48 -4%	2,38 -4%	2,2 -8%	2,14 -3%	2,25 +5%	2,44 +8%	2,82 +16%	3,3 +17%	3,58 +8%	3,82 +7%	4,04 +6%	4,12 +2%	4,04 -2%	3,74 -7%	3,49 -7%	2,82 -19%	2,33 -17%	1,76 -24%	1,31 -26%	0,99 -24%	0,73 -26%	0,55 -25%	0,28 -49%	0,86 +207%	0,41 -52%	-0,24 N/A