Kemper Corp
F:UI2
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
K
|
Kemper Corp
F:UI2
|
US |
|
G
|
Green Brick Partners Inc
NYSE:GRBK
|
US |
|
Airbus SE
LSE:0KVV
|
NL |
|
T
|
Tesco PLC
OTC:TSCDY
|
UK |
|
M
|
Manulife Financial Corp
XPHS:MFC
|
CA |
|
W
|
Whitehaven Coal Ltd
F:WC2
|
AU |
|
C
|
Cisco Systems Inc
XHAM:CIS
|
US |
Gewinn- und Verlustrechnung
Gewinn- und Verlustrechnung
Kemper Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
22
|
24
|
25
|
27
|
32
|
38
|
40
|
45
|
50
|
53
|
58
|
57
|
57
|
59
|
61
|
102
|
65
|
65
|
65
|
112
|
76
|
95
|
111
|
126
|
128
|
124
|
122
|
117
|
113
|
111
|
108
|
62
|
94
|
83
|
73
|
68
|
72
|
75
|
80
|
84
|
86
|
86
|
87
|
86
|
88
|
92
|
94
|
38
|
99
|
97
|
94
|
47
|
99
|
103
|
106
|
47
|
89
|
74
|
59
|
44
|
44
|
41
|
38
|
35
|
32
|
32
|
37
|
43
|
47
|
51
|
47
|
43
|
39
|
36
|
35
|
36
|
40
|
42
|
44
|
44
|
45
|
48
|
52
|
55
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
57
|
40
|
35
|
30
|
39
|
|
| Bruttoprämien |
1.616
|
1.656
|
1.758
|
1.918
|
2.093
|
2.291
|
2.422
|
2.482
|
2.508
|
2.504
|
2.502
|
2.498
|
2.498
|
2.506
|
2.491
|
2.297
|
2.485
|
2.389
|
2.354
|
2.305
|
2.254
|
2.294
|
2.288
|
2.290
|
2.303
|
2.329
|
2.349
|
2.381
|
2.417
|
2.447
|
2.463
|
2.458
|
2.427
|
2.379
|
2.330
|
2.291
|
2.255
|
2.225
|
2.200
|
2.175
|
2.158
|
2.140
|
2.124
|
2.108
|
2.089
|
2.072
|
2.052
|
2.027
|
1.994
|
1.952
|
1.907
|
1.864
|
1.818
|
1.848
|
1.923
|
2.013
|
2.128
|
2.182
|
2.204
|
2.223
|
2.241
|
2.270
|
2.309
|
2.354
|
2.401
|
2.477
|
2.968
|
3.427
|
3.892
|
4.372
|
4.424
|
4.508
|
4.688
|
4.635
|
4.700
|
4.767
|
4.712
|
4.970
|
5.131
|
5.184
|
5.397
|
5.407
|
5.350
|
5.223
|
5.117
|
4.931
|
4.740
|
4.537
|
4.388
|
4.256
|
4.206
|
4.224
|
4.281
|
4.379
|
4.444
|
4.394
|
|
| Umsatz |
2.578
N/A
|
2.057
-20%
|
2.142
+4%
|
2.298
+7%
|
2.482
+8%
|
2.699
+9%
|
2.862
+6%
|
2.944
+3%
|
2.994
+2%
|
3.010
+1%
|
3.033
+1%
|
3.041
+0%
|
3.043
+0%
|
3.077
+1%
|
3.052
-1%
|
2.829
-7%
|
3.061
+8%
|
2.933
-4%
|
2.905
-1%
|
2.862
-1%
|
2.825
-1%
|
2.895
+2%
|
2.905
+0%
|
2.903
0%
|
2.876
-1%
|
2.906
+1%
|
2.923
+1%
|
2.742
-6%
|
2.908
+6%
|
2.918
+0%
|
2.931
+0%
|
2.803
-4%
|
2.940
+5%
|
2.828
-4%
|
2.717
-4%
|
2.660
-2%
|
2.632
-1%
|
2.619
0%
|
2.563
-2%
|
2.506
-2%
|
2.477
-1%
|
2.437
-2%
|
2.488
+2%
|
2.470
-1%
|
2.476
+0%
|
2.458
-1%
|
2.448
0%
|
2.442
0%
|
2.379
-3%
|
2.335
-2%
|
2.239
-4%
|
2.212
-1%
|
2.163
-2%
|
2.227
+3%
|
2.303
+3%
|
2.368
+3%
|
2.483
+5%
|
2.505
+1%
|
2.535
+1%
|
2.555
+1%
|
2.591
+1%
|
2.644
+2%
|
2.688
+2%
|
2.738
+2%
|
2.774
+1%
|
2.829
+2%
|
3.322
+17%
|
3.794
+14%
|
4.277
+13%
|
4.792
+12%
|
4.841
+1%
|
4.914
+2%
|
5.097
+4%
|
5.007
-2%
|
5.081
+1%
|
5.153
+1%
|
5.098
-1%
|
5.402
+6%
|
5.549
+3%
|
5.689
+3%
|
5.811
+2%
|
5.821
+0%
|
5.761
-1%
|
5.683
-1%
|
5.548
-2%
|
5.330
-4%
|
5.130
-4%
|
4.941
-4%
|
4.791
-3%
|
4.661
-3%
|
4.646
0%
|
4.647
+0%
|
4.699
+1%
|
4.797
+2%
|
4.859
+1%
|
4.805
-1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(2.015)
|
(2.033)
|
(2.170)
|
(2.296)
|
(2.475)
|
(2.661)
|
(2.733)
|
(2.740)
|
(2.733)
|
(2.694)
|
(2.686)
|
(2.648)
|
(2.624)
|
(2.629)
|
(2.656)
|
(2.416)
|
(2.669)
|
(2.563)
|
(2.446)
|
(2.375)
|
(2.368)
|
(2.427)
|
(2.455)
|
(2.551)
|
(2.587)
|
(2.672)
|
(2.780)
|
(2.706)
|
(2.738)
|
(2.711)
|
(2.619)
|
(2.461)
|
(2.514)
|
(2.429)
|
(2.360)
|
(2.333)
|
(2.296)
|
(2.355)
|
(2.358)
|
(2.329)
|
(2.310)
|
(2.254)
|
(2.219)
|
(2.254)
|
(2.223)
|
(2.149)
|
(2.116)
|
(2.012)
|
(1.984)
|
(1.976)
|
(1.926)
|
(1.890)
|
(1.853)
|
(1.881)
|
(1.962)
|
(2.113)
|
(2.266)
|
(2.332)
|
(2.444)
|
(2.428)
|
(2.468)
|
(2.475)
|
(2.427)
|
(2.482)
|
(2.443)
|
(2.503)
|
(2.953)
|
(3.367)
|
(3.770)
|
(4.188)
|
(4.174)
|
(4.208)
|
(4.315)
|
(4.246)
|
(4.362)
|
(4.424)
|
(4.491)
|
(5.008)
|
(5.377)
|
(5.748)
|
(6.103)
|
(6.043)
|
(5.924)
|
(5.634)
|
(5.569)
|
(5.342)
|
(5.172)
|
(4.872)
|
(4.548)
|
(4.286)
|
(4.075)
|
(4.127)
|
(4.250)
|
(4.383)
|
(4.596)
|
(4.543)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
0
|
(657)
|
0
|
0
|
0
|
(673)
|
0
|
0
|
0
|
(862)
|
0
|
0
|
0
|
(1.080)
|
0
|
0
|
0
|
(1.147)
|
0
|
0
|
0
|
(1.261)
|
0
|
0
|
0
|
(1.183)
|
0
|
0
|
0
|
(1.007)
|
0
|
0
|
0
|
(472)
|
(122)
|
(238)
|
(376)
|
(489)
|
|
| Leistungen, Schäden und Schadenregulierung |
(1.888)
|
(1.905)
|
(2.041)
|
(2.163)
|
(2.339)
|
(2.521)
|
(2.588)
|
(2.585)
|
(2.575)
|
(2.533)
|
(2.525)
|
(2.492)
|
(2.469)
|
(2.471)
|
(2.491)
|
(2.285)
|
(2.495)
|
(2.384)
|
(2.257)
|
(2.221)
|
(2.167)
|
(2.230)
|
(2.250)
|
(2.278)
|
(2.302)
|
(2.362)
|
(2.484)
|
(2.502)
|
(2.541)
|
(2.548)
|
(2.475)
|
(2.461)
|
(2.424)
|
(2.375)
|
(2.336)
|
(2.333)
|
(2.296)
|
(2.355)
|
(2.358)
|
(2.329)
|
(2.310)
|
(2.254)
|
(2.219)
|
(2.254)
|
(2.223)
|
(2.149)
|
(2.116)
|
(1.712)
|
(1.984)
|
(1.976)
|
(1.926)
|
(1.033)
|
(1.853)
|
(1.881)
|
(1.962)
|
(1.212)
|
(2.266)
|
(2.332)
|
(2.444)
|
(1.472)
|
(2.468)
|
(2.475)
|
(2.427)
|
(1.491)
|
(2.443)
|
(2.503)
|
(2.953)
|
(2.128)
|
(3.770)
|
(4.188)
|
(4.174)
|
(2.719)
|
(4.315)
|
(4.246)
|
(4.362)
|
(2.635)
|
(4.491)
|
(5.008)
|
(5.377)
|
(3.792)
|
(6.103)
|
(6.043)
|
(5.924)
|
(3.745)
|
(5.569)
|
(5.342)
|
(5.172)
|
(3.259)
|
(4.548)
|
(4.286)
|
(4.075)
|
(3.655)
|
(4.128)
|
(4.146)
|
(4.220)
|
(4.054)
|
|
| Abschlusskosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(257)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(408)
|
0
|
0
|
0
|
(642)
|
0
|
0
|
0
|
(695)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(607)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(127)
|
(128)
|
(130)
|
(133)
|
(136)
|
(140)
|
(145)
|
(155)
|
(159)
|
(161)
|
(160)
|
(156)
|
(155)
|
(159)
|
(165)
|
(131)
|
(175)
|
(179)
|
(190)
|
(154)
|
(201)
|
(197)
|
(205)
|
(273)
|
(284)
|
(310)
|
(297)
|
(204)
|
(197)
|
(163)
|
(144)
|
0
|
(90)
|
(54)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
563
N/A
|
24
-96%
|
(28)
N/A
|
2
N/A
|
7
+204%
|
39
+450%
|
129
+235%
|
204
+58%
|
260
+27%
|
315
+21%
|
347
+10%
|
393
+13%
|
419
+7%
|
447
+7%
|
396
-11%
|
414
+4%
|
391
-5%
|
370
-5%
|
458
+24%
|
488
+6%
|
457
-6%
|
468
+2%
|
450
-4%
|
352
-22%
|
289
-18%
|
234
-19%
|
143
-39%
|
36
-74%
|
171
+369%
|
207
+21%
|
312
+51%
|
342
+10%
|
426
+25%
|
400
-6%
|
357
-11%
|
327
-8%
|
337
+3%
|
265
-21%
|
205
-23%
|
177
-13%
|
167
-6%
|
183
+10%
|
269
+47%
|
215
-20%
|
253
+18%
|
309
+22%
|
333
+8%
|
431
+29%
|
395
-8%
|
359
-9%
|
313
-13%
|
322
+3%
|
310
-4%
|
346
+12%
|
341
-2%
|
256
-25%
|
217
-15%
|
173
-20%
|
91
-47%
|
127
+39%
|
123
-3%
|
169
+38%
|
261
+55%
|
256
-2%
|
331
+29%
|
325
-2%
|
369
+13%
|
427
+16%
|
506
+19%
|
603
+19%
|
667
+11%
|
706
+6%
|
783
+11%
|
761
-3%
|
719
-6%
|
729
+1%
|
608
-17%
|
394
-35%
|
173
-56%
|
(134)
N/A
|
(292)
-119%
|
(223)
+24%
|
(163)
+27%
|
(4)
+98%
|
(21)
-430%
|
(12)
+44%
|
(42)
-251%
|
68
N/A
|
243
+256%
|
375
+54%
|
571
+52%
|
520
-9%
|
449
-14%
|
414
-8%
|
263
-37%
|
262
0%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(22)
|
(24)
|
(25)
|
(27)
|
(32)
|
(38)
|
(40)
|
(45)
|
(50)
|
(53)
|
(58)
|
(57)
|
(57)
|
(59)
|
(61)
|
(102)
|
(65)
|
(65)
|
(65)
|
(112)
|
(76)
|
(95)
|
(111)
|
(126)
|
(128)
|
(124)
|
(122)
|
(117)
|
(113)
|
(111)
|
(108)
|
(62)
|
(94)
|
(83)
|
(73)
|
(68)
|
(72)
|
(75)
|
(80)
|
(84)
|
(86)
|
(86)
|
(87)
|
(86)
|
(88)
|
(92)
|
(94)
|
(38)
|
(99)
|
(97)
|
(94)
|
(47)
|
(99)
|
(103)
|
(106)
|
(47)
|
(89)
|
(74)
|
(59)
|
(44)
|
(44)
|
(41)
|
(38)
|
(35)
|
(31)
|
(31)
|
(25)
|
(108)
|
(48)
|
(26)
|
(23)
|
96
|
(82)
|
(33)
|
4
|
36
|
203
|
169
|
121
|
71
|
(11)
|
(95)
|
(109)
|
(135)
|
(106)
|
(63)
|
(49)
|
(51)
|
(50)
|
(53)
|
(59)
|
(60)
|
(46)
|
(40)
|
(35)
|
(43)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(27)
|
(99)
|
(9)
|
(179)
|
(172)
|
(115)
|
(52)
|
(33)
|
(26)
|
(29)
|
(33)
|
(27)
|
(24)
|
(11)
|
(25)
|
(25)
|
(24)
|
(22)
|
(7)
|
(9)
|
(11)
|
(11)
|
(16)
|
(14)
|
(16)
|
(71)
|
(70)
|
(85)
|
(94)
|
(39)
|
(48)
|
(41)
|
(34)
|
(39)
|
(33)
|
(29)
|
(25)
|
(19)
|
(14)
|
(10)
|
(7)
|
(6)
|
(5)
|
(13)
|
(21)
|
(32)
|
(38)
|
(53)
|
(69)
|
(71)
|
(83)
|
(79)
|
(69)
|
(62)
|
(55)
|
(52)
|
(53)
|
(66)
|
(92)
|
(102)
|
(202)
|
(296)
|
(241)
|
(263)
|
(152)
|
(52)
|
(44)
|
(34)
|
(39)
|
(51)
|
(49)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(61)
|
(11)
|
(21)
|
(32)
|
(46)
|
(44)
|
(47)
|
(47)
|
(46)
|
(58)
|
(63)
|
(101)
|
(116)
|
(119)
|
(126)
|
(101)
|
(103)
|
(104)
|
(104)
|
(105)
|
(172)
|
(177)
|
(190)
|
(209)
|
(132)
|
(139)
|
(131)
|
(123)
|
(140)
|
(138)
|
(108)
|
(100)
|
(123)
|
(87)
|
(118)
|
(128)
|
(29)
|
53
|
82
|
117
|
(10)
|
|
| Vorsteuergewinn |
541
N/A
|
0
-100%
|
(53)
N/A
|
(25)
+54%
|
(25)
-1%
|
1
N/A
|
89
+14.767%
|
159
+78%
|
210
+32%
|
262
+25%
|
289
+10%
|
336
+16%
|
362
+8%
|
389
+8%
|
336
-14%
|
312
-7%
|
326
+5%
|
305
-6%
|
394
+29%
|
375
-5%
|
381
+2%
|
374
-2%
|
340
-9%
|
227
-33%
|
152
-33%
|
83
-45%
|
(78)
N/A
|
(90)
-16%
|
(121)
-34%
|
(76)
+37%
|
89
N/A
|
228
+155%
|
299
+31%
|
291
-3%
|
254
-13%
|
226
-11%
|
238
+5%
|
166
-30%
|
114
-31%
|
68
-40%
|
56
-19%
|
73
+31%
|
160
+118%
|
122
-23%
|
157
+28%
|
207
+32%
|
227
+10%
|
314
+39%
|
282
-10%
|
247
-12%
|
149
-40%
|
160
+8%
|
126
-21%
|
149
+18%
|
195
+31%
|
100
-49%
|
76
-24%
|
44
-42%
|
(39)
N/A
|
4
N/A
|
7
+86%
|
56
+762%
|
158
+181%
|
161
+2%
|
232
+44%
|
225
-3%
|
237
+5%
|
199
-16%
|
327
+64%
|
430
+32%
|
511
+19%
|
662
+30%
|
545
-18%
|
556
+2%
|
546
-2%
|
510
-7%
|
554
+9%
|
305
-45%
|
23
-93%
|
(249)
N/A
|
(493)
-98%
|
(501)
-2%
|
(461)
+8%
|
(371)
+20%
|
(367)
+1%
|
(385)
-5%
|
(486)
-26%
|
(347)
+29%
|
(157)
+55%
|
51
N/A
|
333
+550%
|
389
+17%
|
422
+9%
|
417
-1%
|
294
-30%
|
161
-45%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(188)
|
5
|
26
|
18
|
20
|
12
|
(12)
|
(34)
|
(50)
|
(66)
|
(81)
|
(99)
|
(108)
|
(118)
|
(99)
|
(80)
|
(80)
|
(76)
|
(108)
|
(117)
|
(120)
|
(114)
|
(101)
|
(50)
|
(24)
|
2
|
56
|
46
|
51
|
33
|
(20)
|
(60)
|
(84)
|
(82)
|
(75)
|
(64)
|
(68)
|
(42)
|
(21)
|
(7)
|
(3)
|
(9)
|
(41)
|
(31)
|
(43)
|
(62)
|
(69)
|
(100)
|
(91)
|
(79)
|
(44)
|
(48)
|
(35)
|
(40)
|
(53)
|
(20)
|
(12)
|
(3)
|
24
|
9
|
8
|
(9)
|
(44)
|
(31)
|
(47)
|
(40)
|
(7)
|
16
|
(10)
|
(29)
|
(73)
|
(131)
|
(105)
|
(112)
|
(109)
|
(100)
|
(85)
|
(24)
|
60
|
126
|
155
|
151
|
110
|
84
|
80
|
76
|
107
|
75
|
35
|
(2)
|
(65)
|
(76)
|
(82)
|
(83)
|
(55)
|
(28)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
353
|
5
|
(27)
|
(6)
|
(5)
|
13
|
77
|
125
|
160
|
196
|
209
|
237
|
254
|
271
|
236
|
231
|
246
|
229
|
286
|
258
|
261
|
260
|
238
|
177
|
128
|
85
|
(22)
|
(44)
|
(70)
|
(43)
|
70
|
169
|
215
|
209
|
180
|
163
|
170
|
124
|
92
|
62
|
53
|
64
|
119
|
92
|
114
|
145
|
158
|
215
|
191
|
168
|
104
|
113
|
91
|
109
|
142
|
80
|
65
|
41
|
(15)
|
13
|
15
|
47
|
113
|
130
|
184
|
185
|
230
|
215
|
317
|
401
|
438
|
531
|
440
|
444
|
437
|
410
|
469
|
280
|
83
|
(124)
|
(339)
|
(351)
|
(352)
|
(287)
|
(287)
|
(309)
|
(379)
|
(272)
|
(122)
|
50
|
268
|
313
|
339
|
335
|
238
|
133
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
9
|
10
|
11
|
|
| Ergebnisanteile an verbundenen Unternehmen |
21
|
17
|
11
|
(2)
|
1
|
2
|
(2)
|
(1)
|
(2)
|
2
|
3
|
4
|
6
|
5
|
6
|
5
|
8
|
9
|
9
|
9
|
4
|
2
|
1
|
1
|
3
|
5
|
5
|
6
|
5
|
2
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
374
N/A
|
22
-94%
|
(17)
N/A
|
(8)
+51%
|
(4)
+51%
|
14
N/A
|
76
+428%
|
124
+64%
|
158
+28%
|
198
+25%
|
211
+7%
|
240
+14%
|
260
+8%
|
276
+6%
|
242
-12%
|
256
+6%
|
254
-1%
|
245
-3%
|
308
+26%
|
287
-7%
|
290
+1%
|
282
-2%
|
261
-8%
|
205
-21%
|
148
-28%
|
97
-35%
|
(13)
N/A
|
(30)
-137%
|
(50)
-70%
|
(20)
+61%
|
88
N/A
|
164
+87%
|
219
+33%
|
214
-2%
|
188
-12%
|
177
-6%
|
188
+6%
|
146
-22%
|
113
-23%
|
74
-34%
|
66
-11%
|
72
+8%
|
125
+74%
|
103
-18%
|
118
+14%
|
149
+27%
|
164
+10%
|
217
+32%
|
193
-11%
|
169
-13%
|
104
-39%
|
114
+10%
|
93
-19%
|
113
+22%
|
146
+29%
|
85
-42%
|
70
-18%
|
44
-37%
|
(10)
N/A
|
17
N/A
|
19
+10%
|
51
+173%
|
115
+125%
|
120
+5%
|
174
+45%
|
175
+1%
|
220
+26%
|
189
-14%
|
291
+54%
|
375
+29%
|
412
+10%
|
529
+29%
|
439
-17%
|
443
+1%
|
437
-1%
|
410
-6%
|
469
+14%
|
280
-40%
|
83
-71%
|
(124)
N/A
|
(339)
-174%
|
(351)
-4%
|
(352)
0%
|
(287)
+18%
|
(287)
+0%
|
(309)
-8%
|
(379)
-23%
|
(272)
+28%
|
(121)
+56%
|
52
N/A
|
272
+425%
|
318
+17%
|
346
+9%
|
343
-1%
|
249
-28%
|
143
-42%
|
|
| Verwässertes EPS |
5,46
N/A
|
0,31
-94%
|
-0,26
N/A
|
-0,12
+54%
|
-0,06
+50%
|
0,22
N/A
|
1,13
+414%
|
1,83
+62%
|
2,3
+26%
|
2,87
+25%
|
3,08
+7%
|
3,48
+13%
|
3,74
+7%
|
3,95
+6%
|
3,48
-12%
|
3,67
+5%
|
3,68
+0%
|
3,62
-2%
|
4,53
+25%
|
4,2
-7%
|
4,3
+2%
|
4,25
-1%
|
3,98
-6%
|
3,12
-22%
|
2,32
-26%
|
1,55
-33%
|
-0,2
N/A
|
-0,47
-135%
|
-0,81
-72%
|
-0,31
+62%
|
1,41
N/A
|
2,63
+87%
|
3,51
+33%
|
3,45
-2%
|
3,05
-12%
|
2,86
-6%
|
3,08
+8%
|
2,43
-21%
|
1,87
-23%
|
1,22
-35%
|
1,1
-10%
|
1,21
+10%
|
2,14
+77%
|
1,74
-19%
|
2,02
+16%
|
2,58
+28%
|
2,89
+12%
|
3,8
+31%
|
3,49
-8%
|
3,08
-12%
|
1,96
-36%
|
2,11
+8%
|
1,78
-16%
|
2,17
+22%
|
2,82
+30%
|
1,64
-42%
|
1,36
-17%
|
0,86
-37%
|
-0,18
N/A
|
0,33
N/A
|
0,36
+9%
|
0,99
+175%
|
2,22
+124%
|
2,32
+5%
|
3,34
+44%
|
3,35
+0%
|
3,36
+0%
|
3,21
-4%
|
4,43
+38%
|
5,66
+28%
|
6,12
+8%
|
7,96
+30%
|
6,55
-18%
|
6,71
+2%
|
6,54
-3%
|
6,14
-6%
|
7,05
+15%
|
4,35
-38%
|
1,29
-70%
|
-1,92
N/A
|
-5,31
-177%
|
-5,5
-4%
|
-5,51
0%
|
-4,49
+19%
|
-4,49
N/A
|
-4,83
-8%
|
-5,92
-23%
|
-4,25
+28%
|
-1,86
+56%
|
0,78
N/A
|
4,2
+438%
|
4,91
+17%
|
5,35
+9%
|
5,31
-1%
|
4,04
-24%
|
2,29
-43%
|
|