Public Storage
F:PUP
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
P
|
Public Storage
F:PUP
|
US |
|
A
|
ANTA Sports Products Ltd
SWB:AS7
|
CN |
|
Samsung Electronics Co Ltd
KRX:005930
|
KR |
|
A
|
Applied Materials Inc
SWB:AP2
|
US |
|
Subsea 7 SA
LSE:0OGK
|
UK |
|
A
|
Anglo American PLC
SIX:AAM
|
UK |
|
Centurion Minerals Ltd
F:XJC
|
CA |
|
RLJ Lodging Trust
NYSE:RLJ
|
US |
|
Aditya Birla Capital Ltd
NSE:ABCAPITAL
|
IN |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
DE |
|
S
|
Sercomm Corp
TWSE:5388
|
TW |
|
X
|
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
|
CN |
|
A
|
Aeroports de Paris SA
XBER:W7L
|
FR |
|
Celltrion Healthcare Co Ltd
KOSDAQ:091990
|
KR |
|
F
|
Fresenius SE & Co KGaA
XHAM:FRE
|
DE |
|
A
|
AltaGas Ltd
F:AQ3
|
CA |
|
H
|
HALEON PLC
SWB:H6D0
|
UK |
|
P
|
PTC Therapeutics Inc
SWB:BH3
|
US |
|
F
|
Factset Research Systems Inc
XMUN:FA1
|
US |
|
LG Electronics Inc
KRX:066570
|
KR |
|
T
|
Tesla Inc
XBER:TL0
|
US |
|
C
|
Constellation Brands Inc
DUS:CB1A
|
US |
|
L
|
LG Display Co Ltd
SWB:LGA
|
KR |
|
STERIS plc
NYSE:STE
|
IE |
Cashflow-Rechnung
Cashflow-Rechnung
Public Storage
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn |
337
|
336
|
336
|
319
|
308
|
311
|
318
|
337
|
329
|
337
|
345
|
366
|
394
|
410
|
440
|
456
|
474
|
495
|
448
|
314
|
260
|
208
|
279
|
487
|
947
|
1.014
|
1.009
|
974
|
607
|
669
|
765
|
791
|
767
|
693
|
695
|
696
|
777
|
857
|
805
|
837
|
833
|
821
|
891
|
943
|
949
|
1.011
|
1.032
|
1.058
|
1.074
|
1.090
|
1.099
|
1.150
|
1.205
|
1.255
|
1.301
|
1.318
|
1.352
|
1.382
|
1.410
|
1.460
|
1.487
|
1.484
|
1.473
|
1.449
|
1.449
|
1.499
|
1.520
|
1.717
|
1.741
|
1.707
|
1.727
|
1.526
|
1.525
|
1.470
|
1.396
|
1.361
|
1.428
|
1.524
|
1.690
|
1.960
|
2.042
|
2.287
|
4.573
|
4.366
|
4.370
|
4.295
|
2.133
|
2.160
|
2.151
|
2.091
|
1.908
|
2.084
|
1.984
|
1.824
|
1.905
|
1.797
|
|
| Abschreibungen |
169
|
173
|
175
|
176
|
178
|
178
|
178
|
184
|
185
|
184
|
184
|
183
|
185
|
188
|
192
|
196
|
198
|
199
|
264
|
438
|
565
|
684
|
718
|
623
|
569
|
497
|
441
|
414
|
377
|
366
|
360
|
342
|
342
|
343
|
349
|
354
|
358
|
362
|
360
|
359
|
357
|
356
|
355
|
358
|
362
|
365
|
371
|
387
|
405
|
421
|
435
|
437
|
435
|
435
|
430
|
426
|
424
|
425
|
428
|
433
|
439
|
442
|
446
|
455
|
462
|
471
|
482
|
484
|
488
|
495
|
499
|
513
|
527
|
538
|
547
|
553
|
564
|
599
|
650
|
713
|
789
|
835
|
867
|
888
|
888
|
891
|
909
|
970
|
1.034
|
1.095
|
1.136
|
1.130
|
1.127
|
1.127
|
1.137
|
1.152
|
|
| Aktienbasierte Vergütung |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(8)
|
(32)
|
(8)
|
(9)
|
(23)
|
5
|
(2)
|
13
|
2
|
(1)
|
(18)
|
(32)
|
41
|
46
|
52
|
57
|
24
|
24
|
23
|
24
|
24
|
25
|
26
|
27
|
28
|
29
|
29
|
29
|
30
|
30
|
31
|
32
|
33
|
32
|
34
|
35
|
37
|
39
|
35
|
36
|
38
|
45
|
58
|
64
|
70
|
61
|
49
|
38
|
26
|
25
|
26
|
28
|
33
|
42
|
53
|
59
|
60
|
59
|
58
|
57
|
57
|
53
|
48
|
43
|
42
|
42
|
41
|
42
|
45
|
45
|
44
|
43
|
40
|
|
| Sonstige nicht zahlungswirksame Posten |
71
|
73
|
79
|
82
|
86
|
82
|
79
|
38
|
48
|
52
|
28
|
53
|
27
|
10
|
22
|
10
|
(13)
|
(12)
|
(19)
|
1
|
(18)
|
(33)
|
(68)
|
(62)
|
(471)
|
(436)
|
(351)
|
(311)
|
105
|
52
|
(39)
|
(20)
|
(33)
|
68
|
61
|
43
|
(18)
|
(77)
|
13
|
9
|
31
|
54
|
6
|
(16)
|
8
|
(16)
|
(24)
|
(3)
|
(14)
|
(15)
|
23
|
(67)
|
(62)
|
(76)
|
(86)
|
(31)
|
(10)
|
(13)
|
(4)
|
(33)
|
(63)
|
(31)
|
(3)
|
16
|
9
|
(37)
|
(62)
|
(247)
|
(266)
|
(223)
|
(242)
|
(44)
|
(65)
|
(24)
|
16
|
56
|
24
|
(31)
|
(91)
|
(280)
|
(290)
|
(408)
|
(2.556)
|
(2.272)
|
(2.141)
|
(2.024)
|
93
|
68
|
3
|
(9)
|
113
|
(67)
|
46
|
215
|
142
|
234
|
|
| Gezahlte Steuern |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
(0)
|
6
|
6
|
6
|
|
| Gezahlte Zinsen |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
34
|
0
|
30
|
0
|
28
|
0
|
23
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
269
|
83
|
140
|
221
|
273
|
|
| Veränderung des Working Capital |
4
|
(21)
|
(11)
|
14
|
14
|
18
|
25
|
13
|
9
|
32
|
23
|
15
|
14
|
17
|
(6)
|
12
|
29
|
24
|
55
|
0
|
(21)
|
(4)
|
(6)
|
0
|
46
|
15
|
5
|
0
|
8
|
21
|
19
|
0
|
10
|
(7)
|
(8)
|
0
|
8
|
8
|
2
|
0
|
(2)
|
(4)
|
(2)
|
0
|
(3)
|
(8)
|
(9)
|
(12)
|
(13)
|
(12)
|
(14)
|
84
|
77
|
103
|
118
|
36
|
41
|
80
|
82
|
84
|
100
|
50
|
52
|
54
|
53
|
53
|
108
|
110
|
113
|
123
|
70
|
73
|
73
|
72
|
72
|
72
|
72
|
79
|
79
|
150
|
150
|
153
|
226
|
135
|
41
|
81
|
56
|
48
|
27
|
51
|
(6)
|
(19)
|
11
|
(20)
|
37
|
4
|
|
| Cashflow aus operativer Tätigkeit |
580
N/A
|
561
-3%
|
579
+3%
|
591
+2%
|
586
-1%
|
590
+1%
|
600
+2%
|
571
-5%
|
571
0%
|
605
+6%
|
580
-4%
|
617
+6%
|
619
+0%
|
625
+1%
|
647
+4%
|
674
+4%
|
688
+2%
|
705
+3%
|
748
+6%
|
753
+1%
|
786
+4%
|
855
+9%
|
924
+8%
|
1.048
+13%
|
1.092
+4%
|
1.090
0%
|
1.104
+1%
|
1.077
-2%
|
1.097
+2%
|
1.108
+1%
|
1.105
0%
|
1.113
+1%
|
1.086
-2%
|
1.096
+1%
|
1.097
+0%
|
1.093
0%
|
1.125
+3%
|
1.150
+2%
|
1.180
+3%
|
1.204
+2%
|
1.218
+1%
|
1.227
+1%
|
1.251
+2%
|
1.286
+3%
|
1.316
+2%
|
1.353
+3%
|
1.370
+1%
|
1.430
+4%
|
1.452
+1%
|
1.484
+2%
|
1.544
+4%
|
1.604
+4%
|
1.655
+3%
|
1.717
+4%
|
1.762
+3%
|
1.748
-1%
|
1.807
+3%
|
1.873
+4%
|
1.917
+2%
|
1.945
+2%
|
1.963
+1%
|
1.946
-1%
|
1.968
+1%
|
1.973
+0%
|
1.972
0%
|
1.986
+1%
|
2.049
+3%
|
2.064
+1%
|
2.075
+1%
|
2.101
+1%
|
2.053
-2%
|
2.068
+1%
|
2.061
0%
|
2.055
0%
|
2.030
-1%
|
2.043
+1%
|
2.089
+2%
|
2.171
+4%
|
2.327
+7%
|
2.544
+9%
|
2.691
+6%
|
2.867
+7%
|
3.110
+8%
|
3.117
+0%
|
3.158
+1%
|
3.243
+3%
|
3.191
-2%
|
3.247
+2%
|
3.215
-1%
|
3.228
+0%
|
3.151
-2%
|
3.128
-1%
|
3.168
+1%
|
3.145
-1%
|
3.221
+2%
|
3.186
-1%
|
|
| Investitions-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investitionsausgaben |
(197)
|
(188)
|
(183)
|
(158)
|
(153)
|
(146)
|
(126)
|
(133)
|
(128)
|
(117)
|
(126)
|
(247)
|
(265)
|
(324)
|
(347)
|
(367)
|
(403)
|
(409)
|
(397)
|
(289)
|
(263)
|
(234)
|
(278)
|
(264)
|
(245)
|
(252)
|
(223)
|
(195)
|
(174)
|
(140)
|
(96)
|
(77)
|
(75)
|
(150)
|
(187)
|
(202)
|
(235)
|
(180)
|
(163)
|
(166)
|
(181)
|
(207)
|
(239)
|
(304)
|
(296)
|
(286)
|
(623)
|
(1.324)
|
(1.313)
|
(1.325)
|
(1.212)
|
(633)
|
(697)
|
(737)
|
(535)
|
(471)
|
(532)
|
(611)
|
(664)
|
(768)
|
(721)
|
(661)
|
(664)
|
(743)
|
(742)
|
(749)
|
(793)
|
(662)
|
(735)
|
(819)
|
(877)
|
(910)
|
(1.012)
|
(938)
|
(786)
|
(1.152)
|
(1.276)
|
(3.454)
|
(3.820)
|
(5.599)
|
(5.473)
|
(3.455)
|
(3.482)
|
(1.531)
|
(1.455)
|
(1.481)
|
(1.306)
|
(1.299)
|
(1.275)
|
(1.142)
|
(1.036)
|
(1.014)
|
(1.091)
|
(1.181)
|
(1.646)
|
(1.562)
|
|
| Sonstige Posten |
(193)
|
(197)
|
(211)
|
(168)
|
(45)
|
(24)
|
(26)
|
(73)
|
21
|
(18)
|
29
|
90
|
(9)
|
(11)
|
(74)
|
(87)
|
(73)
|
(31)
|
(207)
|
(185)
|
(187)
|
(185)
|
14
|
2
|
535
|
533
|
539
|
535
|
6
|
1
|
(9)
|
(15)
|
(121)
|
(98)
|
(69)
|
(64)
|
(210)
|
(96)
|
34
|
85
|
330
|
195
|
72
|
14
|
18
|
16
|
(26)
|
(89)
|
115
|
119
|
356
|
434
|
232
|
249
|
41
|
15
|
8
|
55
|
38
|
68
|
66
|
4
|
24
|
6
|
8
|
2
|
92
|
146
|
144
|
145
|
52
|
12
|
14
|
29
|
31
|
34
|
44
|
41
|
39
|
36
|
24
|
16
|
2.662
|
2.651
|
0
|
2.650
|
(2.175)
|
(2.240)
|
(2.237)
|
(2.227)
|
(46)
|
12
|
(12)
|
(69)
|
(87)
|
(123)
|
|
| Cashflow aus Investitionstätigkeit |
(390)
N/A
|
(385)
+1%
|
(395)
-3%
|
(326)
+17%
|
(198)
+39%
|
(170)
+14%
|
(152)
+11%
|
(205)
-35%
|
(107)
+48%
|
(135)
-27%
|
(97)
+28%
|
(158)
-62%
|
(274)
-74%
|
(334)
-22%
|
(420)
-26%
|
(453)
-8%
|
(476)
-5%
|
(439)
+8%
|
(604)
-37%
|
(474)
+22%
|
(450)
+5%
|
(419)
+7%
|
(265)
+37%
|
(262)
+1%
|
290
N/A
|
281
-3%
|
316
+12%
|
340
+8%
|
(168)
N/A
|
(140)
+17%
|
(104)
+25%
|
(91)
+12%
|
(196)
-115%
|
(247)
-26%
|
(256)
-4%
|
(267)
-4%
|
(445)
-67%
|
(276)
+38%
|
(129)
+53%
|
(81)
+37%
|
149
N/A
|
(12)
N/A
|
(167)
-1.326%
|
(291)
-74%
|
(278)
+4%
|
(271)
+2%
|
(650)
-140%
|
(1.412)
-117%
|
(1.198)
+15%
|
(1.206)
-1%
|
(856)
+29%
|
(198)
+77%
|
(466)
-135%
|
(488)
-5%
|
(494)
-1%
|
(456)
+8%
|
(525)
-15%
|
(556)
-6%
|
(626)
-13%
|
(699)
-12%
|
(655)
+6%
|
(657)
0%
|
(641)
+2%
|
(737)
-15%
|
(734)
+0%
|
(746)
-2%
|
(702)
+6%
|
(516)
+26%
|
(591)
-14%
|
(674)
-14%
|
(825)
-22%
|
(897)
-9%
|
(998)
-11%
|
(909)
+9%
|
(755)
+17%
|
(1.118)
-48%
|
(1.232)
-10%
|
(3.413)
-177%
|
(3.781)
-11%
|
(5.564)
-47%
|
(5.448)
+2%
|
(3.440)
+37%
|
(820)
+76%
|
1.120
N/A
|
1.196
+7%
|
1.169
-2%
|
(3.481)
N/A
|
(3.539)
-2%
|
(3.513)
+1%
|
(3.369)
+4%
|
(1.081)
+68%
|
(1.003)
+7%
|
(1.103)
-10%
|
(1.250)
-13%
|
(1.732)
-39%
|
(1.685)
+3%
|
|
| Finanzierungs-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoausgabe von Stammaktien |
428
|
431
|
265
|
284
|
(67)
|
(93)
|
(199)
|
219
|
320
|
438
|
455
|
190
|
135
|
114
|
269
|
412
|
351
|
875
|
692
|
532
|
889
|
288
|
444
|
358
|
61
|
62
|
(102)
|
(176)
|
(83)
|
(86)
|
(89)
|
(15)
|
14
|
(192)
|
(192)
|
(176)
|
(176)
|
(123)
|
(174)
|
(285)
|
250
|
210
|
309
|
(203)
|
(44)
|
162
|
116
|
723
|
270
|
590
|
592
|
777
|
528
|
57
|
67
|
(240)
|
56
|
14
|
(171)
|
299
|
17
|
483
|
23
|
(319)
|
(336)
|
(620)
|
16
|
13
|
5
|
(268)
|
49
|
43
|
51
|
874
|
(443)
|
1
|
(296)
|
(418)
|
423
|
68
|
615
|
189
|
357
|
278
|
52
|
54
|
38
|
53
|
36
|
(167)
|
(147)
|
(92)
|
(97)
|
105
|
86
|
9
|
|
| Nettoaufnahme von Schulden |
(52)
|
(28)
|
(28)
|
(53)
|
(14)
|
(15)
|
(40)
|
(40)
|
(65)
|
(72)
|
(47)
|
(41)
|
(27)
|
(13)
|
(14)
|
(79)
|
(79)
|
(79)
|
(744)
|
(323)
|
(960)
|
(1.055)
|
(454)
|
(800)
|
(140)
|
(46)
|
(20)
|
(36)
|
(157)
|
(157)
|
(121)
|
(117)
|
(8)
|
(59)
|
(60)
|
(77)
|
(181)
|
(149)
|
(174)
|
(174)
|
(94)
|
(76)
|
(69)
|
72
|
(229)
|
(256)
|
(247)
|
365
|
313
|
275
|
(39)
|
(795)
|
(421)
|
(353)
|
(39)
|
247
|
247
|
355
|
357
|
77
|
83
|
(27)
|
975
|
990
|
990
|
990
|
(2)
|
(2)
|
(2)
|
495
|
495
|
495
|
1.040
|
543
|
543
|
543
|
494
|
2.480
|
3.298
|
5.037
|
4.541
|
2.555
|
1.236
|
(513)
|
(513)
|
(521)
|
2.162
|
2.173
|
2.173
|
2.524
|
343
|
343
|
343
|
866
|
466
|
705
|
|
| Gezahlte Dividenden |
(379)
|
(417)
|
(386)
|
(392)
|
(394)
|
(393)
|
(391)
|
(394)
|
(404)
|
(408)
|
(415)
|
(410)
|
(405)
|
(409)
|
(419)
|
(439)
|
(451)
|
(468)
|
(505)
|
(534)
|
(567)
|
(592)
|
(593)
|
(598)
|
(608)
|
(618)
|
(626)
|
(734)
|
(731)
|
(729)
|
(727)
|
(625)
|
(642)
|
(680)
|
(717)
|
(755)
|
(775)
|
(801)
|
(826)
|
(846)
|
(896)
|
(916)
|
(935)
|
(959)
|
(980)
|
(1.007)
|
(1.037)
|
(1.092)
|
(1.122)
|
(1.154)
|
(1.190)
|
(1.201)
|
(1.212)
|
(1.268)
|
(1.321)
|
(1.371)
|
(1.422)
|
(1.438)
|
(1.453)
|
(1.506)
|
(1.557)
|
(1.595)
|
(1.635)
|
(1.630)
|
(1.625)
|
(1.619)
|
(1.612)
|
(1.613)
|
(1.614)
|
(1.614)
|
(1.611)
|
(1.609)
|
(1.606)
|
(1.606)
|
(1.610)
|
(1.606)
|
(1.601)
|
(1.594)
|
(1.588)
|
(1.589)
|
(1.592)
|
(1.596)
|
(3.908)
|
(3.909)
|
(4.085)
|
(4.262)
|
(2.129)
|
(2.306)
|
(2.306)
|
(2.304)
|
(2.303)
|
(2.302)
|
(2.301)
|
(2.302)
|
(2.303)
|
(2.303)
|
|
| Sonstiges |
(35)
|
(42)
|
(48)
|
(52)
|
(51)
|
(49)
|
(50)
|
(50)
|
(51)
|
(48)
|
(47)
|
(36)
|
(14)
|
(13)
|
(7)
|
3
|
(14)
|
(14)
|
(7)
|
97
|
(1)
|
2
|
(4)
|
(42)
|
(46)
|
(50)
|
(54)
|
(39)
|
(191)
|
(187)
|
(184)
|
(181)
|
(27)
|
(27)
|
(27)
|
(125)
|
(122)
|
(132)
|
(231)
|
(133)
|
(151)
|
(137)
|
(14)
|
(27)
|
(7)
|
(8)
|
(31)
|
(13)
|
(13)
|
(12)
|
(9)
|
(19)
|
(32)
|
(32)
|
(37)
|
(27)
|
(25)
|
(24)
|
(19)
|
(20)
|
(20)
|
(35)
|
(35)
|
(33)
|
(31)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(52)
|
(50)
|
(47)
|
(48)
|
(12)
|
(13)
|
(11)
|
(13)
|
(15)
|
(18)
|
(23)
|
(40)
|
(48)
|
(49)
|
(50)
|
(42)
|
(33)
|
(33)
|
(29)
|
(21)
|
(24)
|
(27)
|
(25)
|
(33)
|
(41)
|
(42)
|
|
| Cashflow aus Finanzierungstätigkeit |
(39)
N/A
|
(55)
-42%
|
(196)
-257%
|
(212)
-8%
|
(525)
-148%
|
(550)
-5%
|
(679)
-23%
|
(265)
+61%
|
(200)
+24%
|
(91)
+55%
|
(53)
+41%
|
(298)
-460%
|
(311)
-4%
|
(321)
-3%
|
(170)
+47%
|
(103)
+40%
|
(194)
-88%
|
314
N/A
|
(565)
N/A
|
(228)
+60%
|
(639)
-180%
|
(1.358)
-113%
|
(607)
+55%
|
(1.082)
-78%
|
(733)
+32%
|
(653)
+11%
|
(802)
-23%
|
(984)
-23%
|
(1.163)
-18%
|
(1.159)
+0%
|
(1.120)
+3%
|
(938)
+16%
|
(662)
+29%
|
(958)
-45%
|
(996)
-4%
|
(1.133)
-14%
|
(1.254)
-11%
|
(1.204)
+4%
|
(1.405)
-17%
|
(1.439)
-2%
|
(891)
+38%
|
(920)
-3%
|
(709)
+23%
|
(1.117)
-58%
|
(1.260)
-13%
|
(1.108)
+12%
|
(1.199)
-8%
|
(16)
+99%
|
(552)
-3.307%
|
(302)
+45%
|
(646)
-114%
|
(1.237)
-92%
|
(1.138)
+8%
|
(1.597)
-40%
|
(1.331)
+17%
|
(1.391)
-5%
|
(1.145)
+18%
|
(1.094)
+4%
|
(1.286)
-18%
|
(1.149)
+11%
|
(1.476)
-29%
|
(1.173)
+21%
|
(672)
+43%
|
(992)
-48%
|
(1.002)
-1%
|
(1.265)
-26%
|
(1.615)
-28%
|
(1.620)
0%
|
(1.629)
-1%
|
(1.404)
+14%
|
(1.118)
+20%
|
(1.121)
0%
|
(562)
+50%
|
(236)
+58%
|
(1.521)
-544%
|
(1.076)
+29%
|
(1.414)
-31%
|
455
N/A
|
2.119
+366%
|
3.498
+65%
|
3.540
+1%
|
1.107
-69%
|
(2.363)
N/A
|
(4.193)
-77%
|
(4.596)
-10%
|
(4.770)
-4%
|
38
N/A
|
(113)
N/A
|
(126)
-12%
|
32
N/A
|
(2.131)
N/A
|
(2.079)
+2%
|
(2.080)
0%
|
(1.364)
+34%
|
(1.792)
-31%
|
(1.631)
+9%
|
|
| Veränderung der Zahlungsmittel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effekt von Wechselkursänderungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
7
|
6
|
7
|
10
|
3
|
2
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettoveränderung der Zahlungsmittel |
152
N/A
|
121
-20%
|
(12)
N/A
|
54
N/A
|
(137)
N/A
|
(131)
+5%
|
(231)
-77%
|
102
N/A
|
265
+160%
|
380
+44%
|
430
+13%
|
162
-62%
|
35
-78%
|
(31)
N/A
|
57
N/A
|
118
+108%
|
18
-84%
|
580
+3.054%
|
(420)
N/A
|
54
N/A
|
(300)
N/A
|
(922)
-207%
|
59
N/A
|
(290)
N/A
|
656
N/A
|
728
+11%
|
621
-15%
|
435
-30%
|
(234)
N/A
|
(190)
+19%
|
(118)
+38%
|
83
N/A
|
227
+173%
|
(110)
N/A
|
(157)
-43%
|
(308)
-95%
|
(575)
-87%
|
(330)
+43%
|
(353)
-7%
|
(317)
+10%
|
475
N/A
|
294
-38%
|
375
+28%
|
(122)
N/A
|
(222)
-82%
|
(28)
+88%
|
(479)
-1.635%
|
2
N/A
|
(297)
N/A
|
(23)
+92%
|
41
N/A
|
169
+310%
|
52
-69%
|
(368)
N/A
|
(63)
+83%
|
(99)
-59%
|
137
N/A
|
224
+64%
|
5
-98%
|
97
+1.696%
|
(167)
N/A
|
116
N/A
|
655
+465%
|
244
-63%
|
236
-3%
|
(26)
N/A
|
(268)
-939%
|
(72)
+73%
|
(145)
-101%
|
22
N/A
|
110
+389%
|
50
-55%
|
501
+912%
|
909
+82%
|
(246)
N/A
|
(151)
+39%
|
(557)
-269%
|
(787)
-41%
|
666
N/A
|
479
-28%
|
783
+63%
|
535
-32%
|
(73)
N/A
|
44
N/A
|
(242)
N/A
|
(359)
-48%
|
(251)
+30%
|
(405)
-61%
|
(424)
-5%
|
(109)
+74%
|
(61)
+44%
|
47
N/A
|
(15)
N/A
|
531
N/A
|
(303)
N/A
|
(129)
+57%
|
|
| Free Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cashflow |
384
N/A
|
373
-3%
|
395
+6%
|
433
+10%
|
433
+0%
|
444
+2%
|
474
+7%
|
439
-7%
|
443
+1%
|
489
+10%
|
454
-7%
|
369
-19%
|
354
-4%
|
301
-15%
|
300
0%
|
307
+2%
|
285
-7%
|
296
+4%
|
351
+19%
|
464
+32%
|
523
+13%
|
621
+19%
|
645
+4%
|
784
+21%
|
847
+8%
|
838
-1%
|
881
+5%
|
883
+0%
|
923
+5%
|
968
+5%
|
1.009
+4%
|
1.036
+3%
|
1.011
-2%
|
947
-6%
|
910
-4%
|
891
-2%
|
890
0%
|
971
+9%
|
1.018
+5%
|
1.037
+2%
|
1.037
0%
|
1.020
-2%
|
1.011
-1%
|
982
-3%
|
1.020
+4%
|
1.066
+5%
|
747
-30%
|
107
-86%
|
139
+30%
|
159
+15%
|
332
+109%
|
971
+192%
|
958
-1%
|
980
+2%
|
1.227
+25%
|
1.277
+4%
|
1.274
0%
|
1.262
-1%
|
1.253
-1%
|
1.178
-6%
|
1.243
+5%
|
1.285
+3%
|
1.303
+1%
|
1.230
-6%
|
1.230
+0%
|
1.237
+1%
|
1.256
+2%
|
1.402
+12%
|
1.340
-4%
|
1.282
-4%
|
1.176
-8%
|
1.158
-2%
|
1.049
-9%
|
1.117
+6%
|
1.244
+11%
|
891
-28%
|
813
-9%
|
(1.283)
N/A
|
(1.492)
-16%
|
(3.056)
-105%
|
(2.782)
+9%
|
(589)
+79%
|
(373)
+37%
|
1.586
N/A
|
1.703
+7%
|
1.761
+3%
|
1.885
+7%
|
1.948
+3%
|
1.940
0%
|
2.087
+8%
|
2.116
+1%
|
2.114
0%
|
2.077
-2%
|
1.964
-5%
|
1.576
-20%
|
1.624
+3%
|
|