Publicis Groupe SA
F:PU4
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Publicis Groupe SA
F:PU4
|
FR |
|
A
|
Altria Group Inc
XHAM:PHM7
|
US |
|
Annaly Capital Management Inc
F:AAYA
|
US |
|
B
|
Barclays PLC
XETRA:BCY
|
UK |
|
G
|
Givaudan SA
XBER:GIN
|
CH |
|
Audax Renovables SA
F:54F
|
ES |
|
Audax Renovables SA
MAD:ADX
|
ES |
|
Northam Platinum Holdings Ltd
OTC:NPTLF
|
ZA |
|
L
|
Lithium Americas Corp
F:WUC1
|
CA |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Publicis Groupe SA
Gewinn- und Verlustrechnung
Publicis Groupe SA
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
26
|
0
|
53
|
0
|
154
|
60
|
124
|
122
|
117
|
123
|
124
|
123
|
110
|
81
|
73
|
79
|
81
|
83
|
89
|
91
|
71
|
50
|
46
|
45
|
48
|
82
|
109
|
107
|
107
|
107
|
101
|
116
|
139
|
100
|
207
|
80
|
262
|
72
|
185
|
80
|
205
|
81
|
199
|
82
|
206
|
86
|
201
|
|
| Umsatz |
1.770
N/A
|
2.231
+26%
|
2.434
+9%
|
2.462
+1%
|
2.926
+19%
|
3.620
+24%
|
3.863
+7%
|
3.840
-1%
|
3.832
0%
|
3.917
+2%
|
4.127
+5%
|
4.317
+5%
|
4.386
+2%
|
4.512
+3%
|
4.671
+4%
|
4.649
0%
|
4.704
+1%
|
4.687
0%
|
4.524
-3%
|
4.853
+7%
|
5.418
+12%
|
5.579
+3%
|
5.816
+4%
|
6.201
+7%
|
6.610
+7%
|
6.877
+4%
|
6.953
+1%
|
6.960
+0%
|
7.255
+4%
|
8.439
+16%
|
9.601
+14%
|
9.812
+2%
|
9.733
-1%
|
10.101
+4%
|
10.246
+1%
|
9.850
-4%
|
9.951
+1%
|
10.094
+1%
|
11.001
+9%
|
11.411
+4%
|
10.788
-5%
|
11.003
+2%
|
11.738
+7%
|
12.792
+9%
|
14.196
+11%
|
14.754
+4%
|
14.802
+0%
|
15.347
+4%
|
16.030
+4%
|
16.863
+5%
|
17.399
+3%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.528)
|
(1.951)
|
(2.157)
|
(2.192)
|
(2.590)
|
(3.219)
|
(3.454)
|
(3.375)
|
(3.281)
|
(3.332)
|
(3.522)
|
(3.645)
|
(3.693)
|
(3.814)
|
(3.922)
|
(3.879)
|
(3.942)
|
(3.938)
|
(3.873)
|
(4.089)
|
(4.596)
|
(4.760)
|
(4.923)
|
(5.280)
|
(5.592)
|
(5.780)
|
(5.894)
|
(5.928)
|
(6.123)
|
(7.172)
|
(8.202)
|
(8.380)
|
(8.293)
|
(8.637)
|
(8.815)
|
(8.439)
|
(8.497)
|
(8.639)
|
(9.545)
|
(10.056)
|
(9.567)
|
(9.576)
|
(10.155)
|
(11.006)
|
(12.215)
|
(12.715)
|
(12.909)
|
(13.331)
|
(13.609)
|
(14.321)
|
(14.812)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(984)
|
(1.278)
|
(1.363)
|
(1.371)
|
(2.415)
|
(2.071)
|
(3.186)
|
(2.267)
|
(3.133)
|
(2.336)
|
(3.362)
|
(2.580)
|
(3.566)
|
(2.728)
|
(3.783)
|
(2.816)
|
(3.815)
|
(2.886)
|
(3.752)
|
(3.002)
|
(4.451)
|
(3.473)
|
(3.617)
|
(3.855)
|
(4.446)
|
(4.268)
|
(4.714)
|
(4.361)
|
(4.901)
|
(5.251)
|
(6.490)
|
(6.115)
|
(6.557)
|
(6.083)
|
(5.977)
|
(5.716)
|
(5.747)
|
(5.792)
|
(6.073)
|
(6.418)
|
(6.242)
|
(6.192)
|
(6.639)
|
(7.353)
|
(8.211)
|
(8.523)
|
(8.514)
|
(8.771)
|
(9.088)
|
(9.403)
|
(9.439)
|
|
| Abschreibungen |
(92)
|
(117)
|
(149)
|
(160)
|
(197)
|
(252)
|
(268)
|
(215)
|
(148)
|
(139)
|
(139)
|
(127)
|
(129)
|
(109)
|
(139)
|
(104)
|
(133)
|
(100)
|
(122)
|
(98)
|
(145)
|
(139)
|
(141)
|
(169)
|
(171)
|
(180)
|
(169)
|
(167)
|
(176)
|
(223)
|
(263)
|
(259)
|
(245)
|
(236)
|
(234)
|
(417)
|
(595)
|
(596)
|
(790)
|
(933)
|
(939)
|
(859)
|
(733)
|
(776)
|
(822)
|
(800)
|
(750)
|
(730)
|
(729)
|
(730)
|
(732)
|
|
| Sonstige operative Kosten |
(452)
|
(556)
|
(645)
|
(661)
|
22
|
(896)
|
0
|
(893)
|
0
|
(857)
|
(21)
|
(938)
|
2
|
(977)
|
0
|
(959)
|
6
|
(952)
|
1
|
(989)
|
0
|
(1.148)
|
(1.165)
|
(1.256)
|
(975)
|
(1.332)
|
(1.011)
|
(1.400)
|
(1.046)
|
(1.698)
|
(1.449)
|
(2.006)
|
(1.491)
|
(2.318)
|
(2.604)
|
(2.306)
|
(2.155)
|
(2.251)
|
(2.682)
|
(2.705)
|
(2.386)
|
(2.525)
|
(2.783)
|
(2.877)
|
(3.182)
|
(3.392)
|
(3.645)
|
(3.830)
|
(3.792)
|
(4.188)
|
(4.641)
|
|
| Operatives Ergebnis |
242
N/A
|
279
+15%
|
277
-1%
|
270
-3%
|
336
+24%
|
401
+19%
|
409
+2%
|
465
+14%
|
551
+18%
|
585
+6%
|
605
+3%
|
672
+11%
|
693
+3%
|
698
+1%
|
749
+7%
|
770
+3%
|
762
-1%
|
749
-2%
|
651
-13%
|
764
+17%
|
822
+8%
|
819
0%
|
893
+9%
|
921
+3%
|
1.018
+11%
|
1.097
+8%
|
1.059
-3%
|
1.032
-3%
|
1.132
+10%
|
1.267
+12%
|
1.399
+10%
|
1.432
+2%
|
1.440
+1%
|
1.464
+2%
|
1.431
-2%
|
1.411
-1%
|
1.454
+3%
|
1.455
+0%
|
1.456
+0%
|
1.355
-7%
|
1.221
-10%
|
1.427
+17%
|
1.583
+11%
|
1.786
+13%
|
1.981
+11%
|
2.039
+3%
|
1.893
-7%
|
2.016
+6%
|
2.421
+20%
|
2.542
+5%
|
2.587
+2%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
0
|
0
|
0
|
0
|
(26)
|
0
|
(53)
|
(73)
|
(101)
|
(75)
|
(81)
|
(102)
|
(38)
|
(49)
|
(69)
|
(78)
|
(81)
|
(66)
|
(61)
|
(70)
|
(65)
|
(57)
|
(53)
|
(40)
|
(32)
|
(21)
|
(18)
|
(28)
|
(22)
|
(43)
|
(66)
|
(67)
|
(64)
|
(61)
|
(52)
|
(51)
|
(73)
|
(56)
|
(97)
|
(166)
|
(198)
|
(193)
|
(153)
|
(146)
|
(119)
|
(47)
|
78
|
69
|
6
|
(27)
|
(159)
|
|
| Nicht wiederkehrende Posten |
0
|
(21)
|
(8)
|
10
|
(3)
|
(1)
|
(7)
|
(6)
|
(27)
|
(53)
|
47
|
41
|
(4)
|
10
|
(3)
|
(35)
|
(11)
|
(61)
|
(22)
|
(38)
|
13
|
12
|
19
|
34
|
27
|
5
|
64
|
37
|
(63)
|
(39)
|
(21)
|
(13)
|
(1.431)
|
(1.446)
|
(115)
|
(241)
|
(151)
|
(104)
|
(189)
|
(323)
|
(238)
|
(100)
|
(149)
|
(189)
|
(214)
|
(190)
|
(153)
|
(111)
|
(207)
|
(234)
|
(193)
|
|
| Sonstige Erträge gesamt |
11
|
(8)
|
(30)
|
(21)
|
(2)
|
(54)
|
(7)
|
(36)
|
(13)
|
(2)
|
(11)
|
26
|
(12)
|
(10)
|
(9)
|
(4)
|
2
|
2
|
(9)
|
(15)
|
(11)
|
(5)
|
(5)
|
2
|
0
|
(8)
|
(3)
|
(7)
|
(6)
|
1
|
(23)
|
(39)
|
(118)
|
(131)
|
(75)
|
(63)
|
(11)
|
17
|
(16)
|
(35)
|
(17)
|
13
|
62
|
66
|
0
|
(41)
|
(87)
|
(37)
|
(2)
|
(2)
|
3
|
|
| Vorsteuergewinn |
253
N/A
|
250
-1%
|
239
-4%
|
259
+8%
|
305
+18%
|
346
+13%
|
342
-1%
|
350
+2%
|
410
+17%
|
455
+11%
|
560
+23%
|
637
+14%
|
639
+0%
|
649
+2%
|
668
+3%
|
653
-2%
|
672
+3%
|
624
-7%
|
559
-10%
|
641
+15%
|
759
+18%
|
769
+1%
|
854
+11%
|
917
+7%
|
1.013
+10%
|
1.073
+6%
|
1.102
+3%
|
1.034
-6%
|
1.041
+1%
|
1.186
+14%
|
1.289
+9%
|
1.313
+2%
|
(173)
N/A
|
(174)
-1%
|
1.189
N/A
|
1.056
-11%
|
1.219
+15%
|
1.312
+8%
|
1.154
-12%
|
831
-28%
|
768
-8%
|
1.147
+49%
|
1.343
+17%
|
1.517
+13%
|
1.648
+9%
|
1.761
+7%
|
1.731
-2%
|
1.937
+12%
|
2.218
+15%
|
2.279
+3%
|
2.238
-2%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(92)
|
(89)
|
(78)
|
(90)
|
(132)
|
(166)
|
(172)
|
(153)
|
(112)
|
(120)
|
(157)
|
(177)
|
(192)
|
(192)
|
(201)
|
(197)
|
(196)
|
(171)
|
(146)
|
(176)
|
(216)
|
(218)
|
(246)
|
(263)
|
(279)
|
(295)
|
(298)
|
(287)
|
(311)
|
(357)
|
(386)
|
(389)
|
(342)
|
(331)
|
(312)
|
(270)
|
(285)
|
(312)
|
(305)
|
(208)
|
(196)
|
(292)
|
(307)
|
(361)
|
(431)
|
(447)
|
(415)
|
(466)
|
(549)
|
(559)
|
(577)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
161
|
161
|
161
|
169
|
173
|
180
|
170
|
197
|
298
|
335
|
403
|
460
|
447
|
457
|
467
|
456
|
476
|
453
|
413
|
465
|
543
|
551
|
608
|
654
|
734
|
778
|
804
|
747
|
730
|
829
|
903
|
924
|
(515)
|
(505)
|
877
|
786
|
934
|
1.000
|
849
|
623
|
572
|
855
|
1.036
|
1.156
|
1.217
|
1.314
|
1.316
|
1.471
|
1.669
|
1.720
|
1.661
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(31)
|
(42)
|
(19)
|
(22)
|
(29)
|
(27)
|
(24)
|
(27)
|
(26)
|
(24)
|
(28)
|
(30)
|
(26)
|
(24)
|
(24)
|
(18)
|
(31)
|
(29)
|
(14)
|
(18)
|
(25)
|
(25)
|
(29)
|
(28)
|
(27)
|
(28)
|
(17)
|
(13)
|
(14)
|
(11)
|
(10)
|
(12)
|
(7)
|
(7)
|
(10)
|
(8)
|
(11)
|
(10)
|
(3)
|
11
|
5
|
(2)
|
(9)
|
(11)
|
0
|
(9)
|
(10)
|
(9)
|
(9)
|
(13)
|
(8)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
5
|
10
|
9
|
5
|
3
|
4
|
4
|
2
|
6
|
10
|
11
|
23
|
22
|
11
|
9
|
8
|
2
|
(2)
|
4
|
3
|
8
|
18
|
17
|
14
|
25
|
20
|
5
|
5
|
4
|
5
|
8
|
7
|
(5)
|
(9)
|
(5)
|
(2)
|
(4)
|
(10)
|
(5)
|
(2)
|
(1)
|
1
|
0
|
5
|
5
|
3
|
6
|
0
|
(2)
|
4
|
3
|
|
| Nettogewinn |
150
N/A
|
130
-13%
|
151
+16%
|
152
+1%
|
147
-3%
|
157
+7%
|
150
-4%
|
172
+15%
|
278
+62%
|
321
+15%
|
386
+20%
|
453
+17%
|
443
-2%
|
444
+0%
|
452
+2%
|
446
-1%
|
447
+0%
|
422
-6%
|
403
-5%
|
450
+12%
|
526
+17%
|
544
+3%
|
596
+10%
|
640
+7%
|
732
+14%
|
770
+5%
|
792
+3%
|
739
-7%
|
720
-3%
|
823
+14%
|
901
+9%
|
919
+2%
|
(527)
N/A
|
(521)
+1%
|
862
N/A
|
776
-10%
|
919
+18%
|
981
+7%
|
841
-14%
|
631
-25%
|
576
-9%
|
854
+48%
|
1.027
+20%
|
1.150
+12%
|
1.222
+6%
|
1.308
+7%
|
1.312
+0%
|
1.462
+11%
|
1.660
+14%
|
1.711
+3%
|
1.653
-3%
|
|
| Verwässertes EPS |
1,07
N/A
|
0,94
-12%
|
1,08
+15%
|
0,97
-10%
|
0,86
-11%
|
0,85
-1%
|
0,63
-26%
|
0,81
+29%
|
1,19
+47%
|
1,37
+15%
|
1,65
+20%
|
1,87
+13%
|
1,84
-2%
|
1,83
-1%
|
1,88
+3%
|
1,9
+1%
|
2,02
+6%
|
2,06
+2%
|
1,82
-12%
|
1,89
+4%
|
2,23
+18%
|
2,29
+3%
|
2,51
+10%
|
2,82
+12%
|
3,26
+16%
|
3,47
+6%
|
3,54
+2%
|
3,25
-8%
|
3,16
-3%
|
3,61
+14%
|
3,99
+11%
|
4,11
+3%
|
-2,36
N/A
|
-2,27
+4%
|
3,74
N/A
|
3,35
-10%
|
3,92
+17%
|
4,19
+7%
|
3,55
-15%
|
2,64
-26%
|
2,38
-10%
|
3,43
+44%
|
4,08
+19%
|
4,55
+12%
|
4,82
+6%
|
5,15
+7%
|
5,17
+0%
|
5,76
+11%
|
6,55
+14%
|
6,75
+3%
|
6,52
-3%
|
|