Watchlist verwalten

Watchlist

Kurs: 58,54 EUR 0,97% Markt geschlossen

Marktkap.: €19,06 Mrd.

L	LyondellBasell Industries NV F:DLY	UK
L	Lloyds Banking Group PLC XHAM:LLD	UK
P	PetroChina Co Ltd XHAM:PC6	CN
L	Loblaw Companies Ltd XBER:L8G	CA
	Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	MX
B	Bank Negara Indonesia (Persero) Tbk PT OTC:PBNNF	ID
I	Industrial and Commercial Bank of China Ltd SWB:ICK	CN
C	Canadian National Railway Co XBER:CY2	CA
S	SM Energy Co SWB:SJL	US
T	TJX Companies Inc BMV:TJX	US

Gewinn- und Verlustrechnung

Währung: USD

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Umsatz
Zinsaufwand	1.795	411	0	593	1.258	345	521	495	1.044	980	1.215	1.130	655	627	286	296	309	329	355	363	368	374	354	381	348	366	384	328	330	421	441	478	493	340	309	298	330	338	290	267	272	392	482	541	526	547	552	556	519	483	411	355	287	329	386	441	477	488	493	486	481	461	459	471	487	518
Umsatz	30.828 N/A	34.683 +13%	37.668 +9%	39.358 +4%	41.151 +5%	42.776 +4%	45.598 +7%	47.812 +5%	48.183 +1%	48.537 +1%	46.479 -4%	45.236 -3%	45.352 +0%	44.287 -2%	44.142 0%	44.021 0%	44.062 +0%	44.528 +1%	45.542 +2%	46.456 +2%	45.608 -2%	42.658 -6%	39.686 -7%	35.954 -9%	32.735 -9%	31.293 -4%	29.476 -6%	28.507 -3%	29.183 +2%	30.870 +6%	31.945 +3%	33.096 +4%	34.484 +4%	35.821 +4%	37.624 +5%	39.263 +4%	39.004 -1%	38.015 -3%	36.857 -3%	35.424 -4%	34.727 -2%	33.443 -4%	29.941 -10%	27.995 -6%	27.753 -1%	29.341 +6%	35.356 +21%	41.280 +17%	46.173 +12%	50.248 +9%	53.525 +7%	53.075 -1%	50.451 -5%	47.541 -6%	43.009 -10%	41.384 -4%	33.336 -19%	40.785 +22%	41.037 +1%	40.734 -1%	33.394 -18%	38.054 +14%	35.154 -8%	32.559 -7%	30.153 -7%	29.673 -2%
Bruttogewinn
Umsatzkosten	(29.516)	(32.854)	(35.178)	(36.297)	(37.181)	(38.088)	(40.310)	(41.969)	(42.758)	(43.236)	(41.068)	(40.004)	(39.577)	(38.186)	(38.168)	(38.181)	(37.927)	(38.378)	(39.119)	(39.557)	(38.933)	(35.735)	(32.511)	(28.841)	(25.633)	(24.410)	(23.057)	(22.496)	(23.185)	(24.996)	(25.888)	(26.943)	(28.036)	(29.063)	(30.792)	(32.353)	(32.530)	(31.971)	(31.188)	(29.952)	(29.267)	(28.683)	(26.057)	(24.672)	(24.359)	(25.169)	(28.951)	(33.175)	(37.397)	(40.855)	(44.446)	(45.425)	(43.847)	(41.575)	(38.176)	(36.265)	(28.435)	(35.748)	(36.028)	(35.931)	(28.750)	(34.103)	(31.826)	(29.567)	(27.576)	(26.944)
Bruttogewinn	1.312 N/A	1.829 +39%	2.490 +36%	3.061 +23%	3.970 +30%	4.688 +18%	5.288 +13%	5.843 +10%	5.425 -7%	5.301 -2%	5.411 +2%	5.232 -3%	5.775 +10%	6.101 +6%	5.974 -2%	5.840 -2%	6.135 +5%	6.150 +0%	6.423 +4%	6.899 +7%	6.675 -3%	6.923 +4%	7.175 +4%	7.113 -1%	7.102 0%	6.883 -3%	6.419 -7%	6.011 -6%	5.998 0%	5.874 -2%	6.057 +3%	6.153 +2%	6.448 +5%	6.758 +5%	6.832 +1%	6.910 +1%	6.474 -6%	6.044 -7%	5.669 -6%	5.472 -3%	5.460 0%	4.760 -13%	3.884 -18%	3.323 -14%	3.394 +2%	4.172 +23%	6.405 +54%	8.105 +27%	8.776 +8%	9.393 +7%	9.079 -3%	7.650 -16%	6.604 -14%	5.966 -10%	4.833 -19%	5.119 +6%	4.901 -4%	5.037 +3%	5.009 -1%	4.803 -4%	4.644 -3%	3.951 -15%	3.328 -16%	2.992 -10%	2.577 -14%	2.729 +6%
Operatives Ergebnis
Operative Kosten	(995)	(1.004)	(1.009)	(1.011)	(1.026)	(1.016)	(1.051)	(1.101)	(1.114)	(1.128)	(1.094)	(1.076)	(1.081)	(1.068)	(1.073)	(1.053)	(1.020)	(990)	(996)	(983)	(933)	(946)	(950)	(927)	(930)	(916)	(886)	(880)	(932)	(944)	(946)	(978)	(965)	(997)	(1.062)	(1.156)	(1.244)	(1.298)	(1.337)	(1.327)	(1.310)	(1.317)	(1.319)	(1.277)	(1.253)	(1.829)	(1.875)	(1.350)	(1.379)	(2.047)	(1.425)	(1.432)	(1.434)	(1.492)	(1.558)	(1.617)	(1.669)	(1.727)	(1.740)	(1.766)	(1.777)	(2.440)	(1.805)	(1.805)	(1.746)	(1.758)
Vertriebs-, Verwaltungs- und Gemeinkosten	(826)	(860)	(853)	(858)	(853)	(870)	(886)	(918)	(918)	(926)	(891)	(891)	(909)	(899)	(906)	(890)	(870)	(843)	(850)	(841)	(806)	(825)	(838)	(821)	(828)	(816)	(787)	(781)	(833)	(844)	(845)	(875)	(859)	(888)	(949)	(1.040)	(1.129)	(1.183)	(1.224)	(1.218)	(1.199)	(1.207)	(1.193)	(1.149)	(1.140)	(1.132)	(1.171)	(1.225)	(1.255)	(1.296)	(1.298)	(1.304)	(1.310)	(1.367)	(1.433)	(1.492)	(1.539)	(1.598)	(1.610)	(1.636)	(1.642)	(1.638)	(1.666)	(1.663)	(1.610)	(1.620)
F&E	(145)	(144)	(156)	(153)	(154)	(146)	(165)	(183)	(196)	(202)	(183)	(169)	(172)	(169)	(167)	(163)	(150)	(146)	(145)	(141)	(127)	(121)	(112)	(106)	(102)	(100)	(99)	(99)	(99)	(100)	(101)	(103)	(106)	(109)	(113)	(116)	(115)	(115)	(113)	(109)	(111)	(110)	(108)	(109)	(113)	(115)	(122)	(125)	(124)	(127)	(127)	(128)	(124)	(125)	(125)	(125)	(130)	(129)	(130)	(130)	(135)	(137)	(139)	(142)	(136)	(138)
Abschreibungen	(24)	0	0	0	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige operative Kosten	0	0	0	0	0	0	0	0	0	0	(20)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(19)	0	(582)	(582)	0	0	(624)	0	0	0	0	0	0	0	0	0	0	0	(665)	0	0	0	0
Operatives Ergebnis	317 N/A	825 +160%	1.481 +80%	2.050 +38%	2.944 +44%	3.672 +25%	4.237 +15%	4.742 +12%	4.311 -9%	4.173 -3%	4.317 +3%	4.156 -4%	4.694 +13%	5.033 +7%	4.901 -3%	4.787 -2%	5.115 +7%	5.160 +1%	5.427 +5%	5.916 +9%	5.742 -3%	5.977 +4%	6.225 +4%	6.186 -1%	6.172 0%	5.967 -3%	5.533 -7%	5.131 -7%	5.066 -1%	4.930 -3%	5.111 +4%	5.175 +1%	5.483 +6%	5.761 +5%	5.770 +0%	5.754 0%	5.230 -9%	4.746 -9%	4.332 -9%	4.145 -4%	4.150 +0%	3.443 -17%	2.565 -26%	2.046 -20%	2.141 +5%	2.343 +9%	4.530 +93%	6.755 +49%	7.397 +10%	7.346 -1%	7.654 +4%	6.218 -19%	5.170 -17%	4.474 -13%	3.275 -27%	3.502 +7%	3.232 -8%	3.310 +2%	3.269 -1%	3.037 -7%	2.867 -6%	1.511 -47%	1.523 +1%	1.187 -22%	831 -30%	971 +17%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	(1.835)	(2.067)	(1.954)	(1.502)	(1.420)	(810)	(537)	(474)	(775)	(727)	(1.070)	(995)	(471)	(530)	(90)	(57)	(102)	(38)	(59)	(111)	(122)	(166)	(127)	(75)	(13)	77	63	66	72	(96)	(147)	(156)	(192)	(54)	41	98	42	94	20	(24)	(30)	(142)	(166)	(224)	(251)	(127)	(48)	(11)	(51)	(126)	(176)	(248)	(267)	(300)	(367)	(360)	(402)	(405)	(408)	(428)	(563)	(511)	(499)	(514)	(408)	(438)
Nicht wiederkehrende Posten	(2.769)	(1.806)	5.491	6.406	7.365	7.156	(45)	(32)	(8)	(48)	0	(20)	(7)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(582)	(582)	0	0	0	(624)	0	(693)	(693)	(69)	(321)	(252)	(277)	(507)	(266)	27	47	(665)	0	(990)	(2.193)	(1.257)	(1.272)
Sonstige Erträge gesamt	5	230	150	(83)	(14)	(218)	(160)	(44)	3	83	69	43	(31)	50	1	(11)	(16)	(63)	(44)	20	92	182	164	133	50	20	39	43	95	57	82	184	202	200	137	5	39	(43)	(14)	(25)	(68)	(51)	(41)	2	78	94	108	72	64	61	(44)	(24)	(58)	(72)	7	(28)	(24)	(58)	(38)	4	62	66	82	69	119	102
Vorsteuergewinn	(4.282) N/A	(2.818) +34%	5.168 N/A	6.871 +33%	8.875 +29%	9.800 +10%	3.495 -64%	4.192 +20%	3.531 -16%	3.481 -1%	3.316 -5%	3.184 -4%	4.185 +31%	4.553 +9%	4.812 +6%	4.719 -2%	4.996 +6%	5.059 +1%	5.324 +5%	5.825 +9%	5.712 -2%	5.993 +5%	6.262 +4%	6.244 0%	6.209 -1%	6.064 -2%	5.635 -7%	5.240 -7%	5.233 0%	4.891 -7%	5.046 +3%	5.203 +3%	5.493 +6%	5.907 +8%	5.948 +1%	5.857 -2%	5.311 -9%	4.797 -10%	4.338 -10%	4.096 -6%	4.052 -1%	3.250 -20%	2.358 -27%	1.242 -47%	1.386 +12%	2.310 +67%	4.590 +99%	6.816 +48%	6.786 0%	7.281 +7%	6.741 -7%	5.253 -22%	4.776 -9%	3.781 -21%	2.663 -30%	2.837 +7%	2.299 -19%	2.581 +12%	2.850 +10%	2.660 -7%	1.701 -36%	1.066 -37%	116 -89%	(1.451) N/A	(715) +51%	(637) +11%
Nettogewinn
Steueraufwand	1.411	967	2.179	1.593	1.145	894	(793)	(1.045)	(1.059)	(1.097)	(1.015)	(944)	(1.327)	(1.383)	(1.487)	(1.391)	(1.136)	(1.162)	(1.177)	(1.272)	(1.540)	(1.597)	(1.713)	(1.766)	(1.730)	(1.722)	(1.527)	(1.366)	(1.386)	(1.269)	(1.382)	(1.436)	(1.417)	(1.405)	(925)	(777)	(608)	(508)	(698)	(602)	(648)	(520)	(319)	(58)	43	48	(490)	(1.067)	(1.163)	(1.409)	(1.281)	(983)	(882)	(733)	(543)	(542)	(433)	(456)	(517)	(498)	(259)	(154)	26	187	(70)	(32)
Ergebnis aus fortgeführten Geschäftsbereichen	(2.871)	(1.851)	7.347	8.464	10.020	10.694	2.702	3.147	2.472	2.384	2.301	2.240	2.858	3.170	3.325	3.328	3.860	3.897	4.147	4.553	4.172	4.396	4.549	4.478	4.479	4.342	4.108	3.874	3.847	3.622	3.664	3.767	4.076	4.502	5.023	5.080	4.703	4.289	3.640	3.494	3.404	2.730	2.039	1.184	1.429	2.358	4.100	5.749	5.623	5.872	5.460	4.270	3.894	3.048	2.120	2.295	1.866	2.125	2.333	2.162	1.442	912	142	(1.264)	(785)	(669)
Ergebnisanteil Minderheitsgesellschafter	6	7	58	64	67	68	16	9	7	5	6	8	14	14	14	14	4	4	4	3	6	7	6	4	2	0	(1)	(1)	(1)	(1)	0	2	2	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettogewinn	(2.865) N/A	(1.839) +36%	7.408 N/A	8.532 +15%	10.141 +19%	10.800 +6%	2.703 -75%	3.119 +15%	2.161 -31%	2.085 -4%	2.053 -2%	2.005 -2%	2.845 +42%	3.136 +10%	3.295 +5%	3.304 +0%	3.846 +16%	3.891 +1%	4.139 +6%	4.542 +10%	4.162 -8%	4.381 +5%	4.535 +4%	4.465 -2%	4.468 +0%	4.335 -3%	4.098 -5%	3.865 -6%	3.832 -1%	3.600 -6%	3.639 +1%	3.744 +3%	4.874 +30%	5.308 +9%	5.831 +10%	5.886 +1%	4.682 -20%	4.266 -9%	3.613 -15%	3.463 -4%	3.390 -2%	2.718 -20%	2.031 -25%	1.182 -42%	1.420 +20%	2.346 +65%	4.091 +74%	5.739 +40%	5.610 -2%	5.860 +4%	5.445 -7%	4.255 -22%	3.882 -9%	3.035 -22%	2.102 -31%	2.275 +8%	2.107 -7%	2.106 0%	2.314 +10%	2.141 -7%	1.354 -37%	1.057 -22%	250 -76%	(1.213) N/A	(752) +38%	(802) -7%
Verwässertes EPS	-5,08 N/A	-3,27 +36%	13 N/A	15,1 +16%	17,91 +19%	19,08 +7%	4,7 -75%	5,42 +15%	3,77 -30%	3,62 -4%	3,55 -2%	3,47 -2%	4,93 +42%	5,42 +10%	5,72 +6%	5,81 +2%	6,76 +16%	7,1 +5%	7,85 +11%	8,87 +13%	8 -10%	9,1 +14%	9,6 +5%	9,64 +0%	9,6 0%	9,98 +4%	9,64 -3%	9,33 -3%	9,12 -2%	8,93 -2%	9,05 +1%	9,47 +5%	12,21 +29%	13,43 +10%	14,87 +11%	15,09 +1%	12,03 -20%	11,46 -5%	9,76 -15%	10,27 +5%	9,62 -6%	8,13 -15%	6,07 -25%	3,55 -42%	4,26 +20%	7,04 +65%	12,21 +73%	17,17 +41%	16,81 -2%	17,81 +6%	16,55 -7%	13,01 -21%	11,85 -9%	9,28 -22%	6,44 -31%	7 +9%	6,46 -8%	6,47 +0%	7,11 +10%	6,58 -7%	4,15 -37%	3,26 -21%	0,77 -76%	-3,76 N/A	-2,33 +38%	-2,48 -6%