Watchlist verwalten

Watchlist

Kurs: 418,2 EUR -1,27% Markt geschlossen

Marktkap.: €9,33 Mrd.

C	CACI International Inc F:CA8A	US
	Bank of Communications Co Ltd OTC:BCMXY	CN
	Leggett & Platt Inc NYSE:LEG	US
B	Brilliant Earth Group Inc NASDAQ:BRLT	US
	Anglo American Platinum Ltd OTC:AGPPF	ZA
G	GlaxoSmithKline PLC F:GS7A	UK
	Pennant International Group PLC LSE:PEN	UK
G	Gilead Sciences Inc BMV:GILD	US
T	Trimble Inc SWB:TB5	US
	Toyo Tire Corp OTC:TOTTF	JP
I	Indegene Ltd NSE:INDGN	IN

Gewinn- und Verlustrechnung

Währung: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Umsatz
Zinsaufwand	2	0	0	0	1	0	0	0	3	0	0	0	17	0	0	0	22	0	0	0	26	0	0	0	38	0	0	0	32	0	0	0	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Umsatz	682 N/A	724 +6%	766 +6%	806 +5%	843 +5%	891 +6%	950 +7%	1.016 +7%	1.146 +13%	1.299 +13%	1.425 +10%	1.552 +9%	1.623 +5%	1.658 +2%	1.687 +2%	1.708 +1%	1.755 +3%	1.800 +3%	1.857 +3%	1.895 +2%	1.938 +2%	2.024 +4%	2.125 +5%	2.286 +8%	2.421 +6%	2.522 +4%	2.617 +4%	2.656 +2%	2.730 +3%	2.815 +3%	2.919 +4%	3.029 +4%	3.149 +4%	3.244 +3%	3.334 +3%	3.463 +4%	3.578 +3%	3.668 +3%	3.774 +3%	3.789 +0%	3.775 0%	3.781 +0%	3.740 -1%	3.718 -1%	3.682 -1%	3.615 -2%	3.578 -1%	3.572 0%	3.565 0%	3.515 -1%	3.436 -2%	3.354 -2%	3.314 -1%	3.321 +0%	3.336 +0%	3.496 +5%	3.744 +7%	3.995 +7%	4.222 +6%	4.331 +3%	4.355 +1%	4.367 +0%	4.398 +1%	4.435 +1%	4.468 +1%	4.548 +2%	4.642 +2%	4.783 +3%	4.986 +4%	5.184 +4%	5.398 +4%	5.598 +4%	5.720 +2%	5.816 +2%	5.889 +1%	5.976 +1%	6.044 +1%	6.076 +1%	6.093 +0%	6.125 +1%	6.203 +1%	6.318 +2%	6.482 +3%	6.642 +2%	6.703 +1%	6.947 +4%	7.131 +3%	7.325 +3%	7.660 +5%	7.867 +3%	8.132 +3%	8.362 +3%	8.628 +3%	8.859 +3%	8.979 +1%	9.163 +2%
Bruttogewinn
Umsatzkosten	(422)	(655)	(693)	(729)	(518)	(801)	(852)	(910)	(708)	(1.158)	(1.269)	(1.381)	(1.020)	(1.484)	(1.509)	(1.529)	(1.135)	(1.610)	(1.669)	(1.707)	(1.268)	(1.841)	(1.937)	(2.087)	(1.626)	(2.304)	(2.392)	(2.431)	(1.872)	(2.580)	(2.681)	(2.786)	(2.208)	(2.988)	(3.066)	(3.180)	(2.529)	(3.337)	(3.427)	(3.431)	(2.599)	(3.437)	(3.192)	(2.974)	(2.536)	(2.491)	(2.458)	(2.441)	(2.427)	(2.362)	(2.302)	(2.239)	(2.194)	(2.194)	(2.195)	(2.299)	(2.488)	(2.678)	(2.837)	(2.921)	(2.935)	(2.946)	(2.968)	(2.964)	(2.979)	(3.022)	(3.085)	(3.181)	(3.304)	(3.400)	(3.514)	(3.644)	(3.719)	(3.780)	(3.822)	(3.869)	(3.931)	(3.965)	(3.992)	(4.014)	(4.051)	(4.133)	(4.253)	(4.375)	(4.403)	(4.620)	(4.781)	(4.928)	(5.148)	(5.289)	(5.436)	(5.580)	(5.836)	(5.968)	(6.061)	(6.180)
Bruttogewinn	260 N/A	69 -74%	73 +6%	76 +4%	325 +326%	90 -72%	98 +8%	106 +9%	437 +312%	141 -68%	156 +11%	171 +9%	604 +254%	174 -71%	178 +3%	179 +0%	620 +246%	190 -69%	189 -1%	188 0%	670 +257%	183 -73%	188 +3%	200 +6%	795 +298%	218 -73%	225 +3%	226 +0%	858 +280%	235 -73%	239 +2%	243 +2%	942 +287%	256 -73%	268 +5%	283 +6%	1.049 +270%	332 -68%	347 +5%	357 +3%	1.176 +229%	345 -71%	547 +59%	744 +36%	1.146 +54%	1.124 -2%	1.119 0%	1.131 +1%	1.138 +1%	1.153 +1%	1.135 -2%	1.115 -2%	1.120 +0%	1.127 +1%	1.141 +1%	1.196 +5%	1.256 +5%	1.317 +5%	1.385 +5%	1.410 +2%	1.420 +1%	1.421 +0%	1.429 +1%	1.471 +3%	1.489 +1%	1.526 +2%	1.556 +2%	1.602 +3%	1.682 +5%	1.784 +6%	1.884 +6%	1.955 +4%	2.001 +2%	2.036 +2%	2.067 +2%	2.107 +2%	2.113 +0%	2.111 0%	2.101 0%	2.111 +0%	2.152 +2%	2.185 +2%	2.228 +2%	2.267 +2%	2.300 +1%	2.327 +1%	2.351 +1%	2.397 +2%	2.512 +5%	2.578 +3%	2.696 +5%	2.782 +3%	2.792 +0%	2.890 +4%	2.918 +1%	2.983 +2%
Operatives Ergebnis
Operative Kosten	(207)	(13)	(12)	(12)	(255)	(14)	(15)	(16)	(342)	(24)	(27)	(31)	(461)	(31)	(32)	(32)	(470)	(36)	(38)	(39)	(524)	(39)	(43)	(45)	(632)	(49)	(48)	(48)	(674)	(46)	(48)	(50)	(747)	(55)	(55)	(56)	(798)	(57)	(57)	(56)	(876)	(56)	(264)	(464)	(876)	(856)	(855)	(875)	(881)	(897)	(897)	(885)	(884)	(886)	(893)	(938)	(992)	(1.047)	(1.091)	(1.112)	(1.123)	(1.126)	(1.127)	(1.130)	(1.149)	(1.153)	(1.169)	(1.225)	(1.304)	(1.405)	(1.497)	(1.549)	(1.543)	(1.544)	(1.544)	(1.546)	(1.574)	(1.579)	(1.586)	(1.622)	(1.655)	(1.683)	(1.719)	(1.728)	(1.732)	(1.755)	(1.776)	(1.796)	(1.863)	(1.885)	(1.943)	(2.013)	(2.014)	(2.094)	(2.096)	(2.106)
Vertriebs-, Verwaltungs- und Gemeinkosten	(195)	0	0	0	(242)	0	0	0	(323)	0	0	0	(429)	0	0	0	(437)	0	0	0	(485)	0	0	0	(585)	0	0	0	(628)	0	0	0	(694)	0	0	0	(742)	0	0	0	(820)	0	(209)	(410)	(822)	(803)	(798)	(814)	(816)	(828)	(827)	(816)	(817)	(822)	(831)	(875)	(927)	(979)	(1.019)	(1.039)	(1.051)	(1.055)	(1.055)	(1.059)	(1.076)	(1.080)	(1.095)	(1.147)	(1.219)	(1.311)	(1.394)	(1.440)	(1.433)	(1.430)	(1.425)	(1.423)	(1.449)	(1.451)	(1.458)	(1.491)	(1.521)	(1.546)	(1.579)	(1.587)	(1.591)	(1.613)	(1.634)	(1.654)	(1.720)	(1.744)	(1.788)	(1.838)	(1.819)	(1.865)	(1.876)	(1.883)
Abschreibungen	(12)	(13)	(12)	(12)	(13)	(14)	(15)	(16)	(19)	(24)	(27)	(31)	(32)	(31)	(32)	(32)	(33)	(36)	(38)	(39)	(39)	(39)	(43)	(45)	(48)	(49)	(48)	(48)	(47)	(46)	(48)	(50)	(53)	(55)	(56)	(56)	(56)	(57)	(57)	(56)	(56)	(56)	(54)	(54)	(54)	(54)	(57)	(61)	(65)	(69)	(70)	(68)	(66)	(64)	(62)	(62)	(65)	(68)	(71)	(73)	(72)	(71)	(72)	(72)	(72)	(73)	(74)	(77)	(86)	(94)	(103)	(109)	(111)	(114)	(118)	(122)	(125)	(128)	(128)	(131)	(135)	(137)	(140)	(141)	(142)	(142)	(142)	(142)	(142)	(142)	(155)	(175)	(195)	(215)	(219)	(223)
Sonstige operative Kosten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0
Operatives Ergebnis	53 N/A	56 +6%	61 +8%	64 +5%	70 +10%	76 +9%	83 +8%	90 +9%	95 +6%	118 +24%	129 +10%	140 +9%	142 +2%	142 +0%	147 +3%	148 +0%	150 +2%	153 +2%	151 -1%	149 -2%	146 -2%	144 -1%	145 +1%	154 +6%	163 +5%	170 +4%	176 +4%	178 +1%	184 +3%	189 +3%	191 +1%	193 +1%	195 +1%	201 +3%	213 +6%	227 +7%	251 +11%	275 +9%	290 +6%	301 +4%	300 0%	289 -4%	284 -2%	280 -1%	271 -3%	267 -1%	264 -1%	256 -3%	257 +1%	256 0%	237 -7%	231 -3%	236 +3%	241 +2%	249 +3%	259 +4%	265 +2%	270 +2%	295 +9%	298 +1%	297 0%	295 -1%	303 +3%	341 +12%	341 +0%	373 +9%	387 +4%	377 -3%	378 +0%	379 +0%	386 +2%	405 +5%	458 +13%	492 +7%	523 +6%	561 +7%	540 -4%	532 -1%	515 -3%	489 -5%	496 +2%	502 +1%	509 +1%	539 +6%	568 +5%	572 +1%	574 +0%	601 +5%	650 +8%	692 +7%	753 +9%	769 +2%	778 +1%	797 +2%	822 +3%	877 +7%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	(2)	(1)	0	1	1	1	1	1	(2)	(6)	(10)	(13)	(15)	(15)	(15)	(16)	(17)	(20)	(21)	(22)	(21)	(20)	(21)	(23)	(34)	(28)	(30)	(30)	(31)	(30)	(29)	(28)	(26)	(25)	(24)	(23)	(23)	(23)	(23)	(24)	(24)	(25)	(25)	(25)	(26)	(26)	(30)	(35)	(38)	(40)	(39)	(36)	(35)	(35)	(35)	(37)	(41)	(45)	(49)	(50)	(49)	(47)	(46)	(45)	(42)	(40)	(38)	(41)	(50)	(58)	(63)	(64)	(56)	(49)	(44)	(39)	(40)	(40)	(42)	(42)	(42)	(48)	(57)	(71)	(84)	(93)	(101)	(105)	(105)	(103)	(120)	(137)	(159)	(181)	(182)	(189)
Nicht wiederkehrende Posten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(14)	(14)	0	0	(23)
Vorsteuergewinn	52 N/A	56 +8%	61 +9%	65 +7%	72 +10%	78 +8%	84 +8%	91 +8%	93 +3%	112 +20%	119 +7%	127 +6%	127 +1%	128 +0%	132 +4%	132 N/A	133 +1%	134 +0%	130 -3%	127 -2%	125 -1%	124 -1%	124 N/A	132 +6%	129 -2%	141 +9%	147 +4%	148 +0%	153 +4%	158 +4%	162 +2%	165 +2%	168 +2%	176 +4%	189 +7%	204 +8%	228 +12%	252 +10%	267 +6%	277 +4%	276 -1%	264 -4%	259 -2%	255 -2%	245 -4%	241 -2%	235 -3%	221 -6%	219 -1%	217 -1%	198 -8%	195 -2%	202 +4%	206 +2%	214 +4%	222 +3%	224 +1%	226 +1%	246 +9%	249 +1%	249 N/A	248 0%	257 +4%	296 +15%	299 +1%	333 +12%	349 +5%	336 -4%	328 -2%	320 -2%	323 +1%	341 +6%	402 +18%	443 +10%	480 +8%	523 +9%	500 -4%	492 -2%	472 -4%	446 -6%	455 +2%	455 N/A	452 0%	468 +3%	484 +3%	479 -1%	474 -1%	496 +5%	545 +10%	589 +8%	620 +5%	618 0%	605 -2%	616 +2%	640 +4%	665 +4%
Nettogewinn
Steueraufwand	(20)	(21)	(23)	(25)	(27)	(29)	(32)	(35)	(36)	(43)	(46)	(48)	(48)	(47)	(48)	(47)	(48)	(49)	(47)	(47)	(47)	(46)	(48)	(51)	(51)	(57)	(61)	(62)	(63)	(64)	(62)	(60)	(61)	(64)	(70)	(75)	(83)	(94)	(101)	(107)	(108)	(102)	(98)	(96)	(92)	(91)	(90)	(84)	(83)	(83)	(75)	(73)	(75)	(76)	(79)	(81)	(81)	(80)	(88)	(85)	(85)	(78)	(80)	(100)	(101)	(101)	(99)	(77)	(65)	(66)	(58)	(64)	(80)	(96)	(105)	(108)	(42)	(40)	(37)	(36)	(88)	(87)	(88)	(98)	(99)	(97)	(95)	(103)	(125)	(135)	(140)	(141)	(106)	(111)	(121)	(128)
Ergebnis aus fortgeführten Geschäftsbereichen	32	35	38	41	45	48	52	56	58	69	74	78	80	81	84	85	85	85	83	80	79	78	77	81	78	85	86	86	90	95	100	105	107	112	119	129	145	158	166	171	168	162	161	158	153	150	145	138	136	134	124	122	126	130	136	141	143	146	158	164	164	169	177	196	198	232	250	259	263	254	265	278	322	347	374	414	457	452	436	411	367	368	365	370	385	382	378	393	420	454	480	477	500	504	518	537
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettogewinn	31 N/A	33 +9%	38 +14%	41 +8%	45 +10%	48 +8%	52 +8%	56 +8%	58 +2%	69 +20%	74 +7%	78 +6%	80 +2%	81 +1%	84 +4%	85 +1%	85 N/A	85 0%	83 -2%	80 -4%	79 -2%	78 -1%	77 -2%	81 +5%	78 -3%	85 +9%	86 +2%	86 0%	90 +5%	94 +5%	100 +6%	104 +5%	107 +2%	111 +5%	119 +6%	128 +8%	144 +12%	158 +9%	166 +5%	170 +3%	168 -1%	161 -4%	160 -1%	157 -2%	152 -3%	149 -2%	144 -3%	137 -5%	135 -1%	133 -1%	123 -8%	121 -1%	126 +4%	130 +3%	136 +5%	141 +4%	143 +2%	146 +2%	158 +8%	164 +4%	164 0%	169 +3%	269 +59%	294 +9%	301 +3%	338 +12%	264 -22%	267 +1%	266 -1%	255 -4%	265 +4%	278 +5%	322 +16%	347 +8%	374 +8%	414 +11%	457 +10%	452 -1%	436 -4%	411 -6%	367 -11%	368 +0%	365 -1%	370 +1%	385 +4%	382 -1%	378 -1%	393 +4%	420 +7%	454 +8%	480 +6%	477 -1%	500 +5%	504 +1%	518 +3%	537 +4%
Verwässertes EPS	1,18 N/A	1,13 -4%	1,28 +13%	1,39 +9%	1,52 +9%	1,64 +8%	1,73 +5%	1,9 +10%	1,93 +2%	2,31 +20%	2,41 +4%	2,55 +6%	2,61 +2%	2,59 -1%	2,71 +5%	2,71 N/A	2,72 +0%	2,72 N/A	2,65 -3%	2,55 -4%	2,51 -2%	2,55 +2%	2,49 -2%	2,63 +6%	2,55 -3%	2,77 +9%	2,82 +2%	2,81 0%	2,95 +5%	3,09 +5%	3,26 +6%	3,41 +5%	3,47 +2%	3,6 +4%	3,83 +6%	4,09 +7%	4,61 +13%	5,28 +15%	6,06 +15%	6,04 0%	5,96 -1%	6,71 +13%	6,79 +1%	6,63 -2%	6,35 -4%	6 -6%	5,7 -5%	5,25 -8%	5,38 +2%	5,53 +3%	5,06 -8%	4,94 -2%	5,17 +5%	5,24 +1%	5,46 +4%	5,66 +4%	5,76 +2%	5,85 +2%	6,28 +7%	6,54 +4%	6,53 0%	6,7 +3%	10,69 +60%	11,64 +9%	11,9 +2%	13,3 +12%	10,42 -22%	10,56 +1%	10,45 -1%	10 -4%	10,44 +4%	10,89 +4%	12,61 +16%	13,62 +8%	14,69 +8%	16,43 +12%	18,3 +11%	18,98 +4%	18,46 -3%	17,4 -6%	15,49 -11%	15,51 +0%	15,38 -1%	15,87 +3%	16,43 +4%	16,66 +1%	16,88 +1%	17,48 +4%	18,6 +6%	20,14 +8%	21,32 +6%	21,29 0%	22,32 +5%	22,75 +2%	23,4 +3%	24,22 +4%