Boston Scientific Corp
F:BSX
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
Boston Scientific Corp
F:BSX
|
US |
|
Sekisui House Ltd
OTC:SKHSF
|
JP |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Boston Scientific Corp
Gewinn- und Verlustrechnung
Boston Scientific Corp
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
51
|
45
|
43
|
42
|
44
|
46
|
46
|
46
|
48
|
55
|
64
|
76
|
76
|
78
|
90
|
104
|
201
|
323
|
435
|
539
|
573
|
577
|
570
|
560
|
533
|
498
|
468
|
439
|
413
|
392
|
407
|
398
|
409
|
409
|
393
|
376
|
346
|
317
|
281
|
275
|
266
|
269
|
261
|
257
|
258
|
330
|
324
|
314
|
302
|
219
|
216
|
222
|
275
|
279
|
284
|
282
|
235
|
235
|
233
|
232
|
231
|
230
|
229
|
233
|
232
|
233
|
241
|
288
|
320
|
357
|
473
|
451
|
453
|
444
|
361
|
355
|
350
|
350
|
341
|
344
|
322
|
299
|
276
|
256
|
262
|
265
|
459
|
464
|
471
|
484
|
305
|
318
|
331
|
339
|
349
|
357
|
|
| Umsatz |
2.730
N/A
|
2.782
+2%
|
2.919
+5%
|
3.051
+5%
|
3.197
+5%
|
3.351
+5%
|
3.476
+4%
|
3.751
+8%
|
4.357
+16%
|
4.963
+14%
|
5.624
+13%
|
6.157
+9%
|
6.314
+3%
|
6.343
+0%
|
6.283
-1%
|
6.288
+0%
|
6.781
+8%
|
7.296
+8%
|
7.821
+7%
|
8.287
+6%
|
8.247
0%
|
8.270
+0%
|
8.357
+1%
|
8.318
0%
|
8.272
-1%
|
8.200
-1%
|
8.050
-2%
|
8.013
0%
|
8.063
+1%
|
8.111
+1%
|
8.188
+1%
|
8.138
-1%
|
7.992
-2%
|
7.883
-1%
|
7.806
-1%
|
7.771
0%
|
7.818
+1%
|
7.776
-1%
|
7.622
-2%
|
7.563
-1%
|
7.416
-2%
|
7.277
-2%
|
7.249
0%
|
7.144
-1%
|
7.125
0%
|
7.125
N/A
|
7.143
+0%
|
7.156
+0%
|
7.220
+1%
|
7.331
+2%
|
7.380
+1%
|
7.374
0%
|
7.344
0%
|
7.386
+1%
|
7.477
+1%
|
7.673
+3%
|
7.956
+4%
|
8.173
+3%
|
8.386
+3%
|
8.582
+2%
|
8.713
+2%
|
8.830
+1%
|
9.048
+2%
|
9.266
+2%
|
9.499
+3%
|
9.670
+2%
|
9.823
+2%
|
9.937
+1%
|
10.078
+1%
|
10.392
+3%
|
10.735
+3%
|
10.785
+0%
|
10.157
-6%
|
10.109
0%
|
9.913
-2%
|
10.123
+2%
|
11.197
+11%
|
11.470
+2%
|
11.888
+4%
|
12.162
+2%
|
12.329
+1%
|
12.567
+2%
|
12.682
+1%
|
13.045
+3%
|
13.400
+3%
|
13.757
+3%
|
14.240
+4%
|
14.707
+3%
|
15.228
+4%
|
15.910
+4%
|
16.747
+5%
|
17.553
+5%
|
18.494
+5%
|
19.350
+5%
|
20.074
+4%
|
20.615
+3%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(895)
|
(891)
|
(906)
|
(928)
|
(943)
|
(981)
|
(1.015)
|
(1.091)
|
(1.258)
|
(1.366)
|
(1.487)
|
(1.581)
|
(1.581)
|
(1.610)
|
(1.613)
|
(1.634)
|
(1.961)
|
(2.253)
|
(2.438)
|
(2.629)
|
(2.501)
|
(2.438)
|
(2.544)
|
(2.551)
|
(2.589)
|
(2.669)
|
(2.672)
|
(2.698)
|
(2.729)
|
(2.705)
|
(2.767)
|
(2.828)
|
(2.856)
|
(2.838)
|
(2.784)
|
(2.742)
|
(2.762)
|
(2.810)
|
(2.801)
|
(2.803)
|
(2.696)
|
(2.573)
|
(2.494)
|
(2.435)
|
(2.388)
|
(2.339)
|
(2.314)
|
(2.271)
|
(2.278)
|
(2.302)
|
(2.297)
|
(2.250)
|
(2.216)
|
(2.205)
|
(2.212)
|
(2.267)
|
(2.369)
|
(2.424)
|
(2.469)
|
(2.538)
|
(2.523)
|
(2.559)
|
(2.616)
|
(2.644)
|
(2.747)
|
(2.784)
|
(2.836)
|
(2.898)
|
(2.933)
|
(3.046)
|
(3.149)
|
(3.253)
|
(3.277)
|
(3.366)
|
(3.446)
|
(3.599)
|
(3.757)
|
(3.790)
|
(3.681)
|
(3.805)
|
(3.853)
|
(3.909)
|
(3.932)
|
(4.015)
|
(4.060)
|
(4.185)
|
(4.322)
|
(4.492)
|
(4.709)
|
(4.918)
|
(5.238)
|
(5.488)
|
(5.862)
|
(6.082)
|
(6.221)
|
(6.369)
|
|
| Bruttogewinn |
1.835
N/A
|
1.891
+3%
|
2.013
+6%
|
2.123
+5%
|
2.254
+6%
|
2.370
+5%
|
2.461
+4%
|
2.660
+8%
|
3.099
+17%
|
3.597
+16%
|
4.137
+15%
|
4.576
+11%
|
4.733
+3%
|
4.733
N/A
|
4.670
-1%
|
4.654
0%
|
4.820
+4%
|
5.043
+5%
|
5.383
+7%
|
5.658
+5%
|
5.746
+2%
|
5.832
+1%
|
5.813
0%
|
5.767
-1%
|
5.683
-1%
|
5.531
-3%
|
5.378
-3%
|
5.315
-1%
|
5.334
+0%
|
5.406
+1%
|
5.421
+0%
|
5.310
-2%
|
5.136
-3%
|
5.045
-2%
|
5.022
0%
|
5.029
+0%
|
5.056
+1%
|
4.966
-2%
|
4.821
-3%
|
4.760
-1%
|
4.720
-1%
|
4.704
0%
|
4.755
+1%
|
4.709
-1%
|
4.737
+1%
|
4.786
+1%
|
4.829
+1%
|
4.885
+1%
|
4.942
+1%
|
5.029
+2%
|
5.083
+1%
|
5.124
+1%
|
5.128
+0%
|
5.181
+1%
|
5.265
+2%
|
5.406
+3%
|
5.587
+3%
|
5.749
+3%
|
5.917
+3%
|
6.044
+2%
|
6.190
+2%
|
6.271
+1%
|
6.432
+3%
|
6.622
+3%
|
6.752
+2%
|
6.886
+2%
|
6.987
+1%
|
7.039
+1%
|
7.145
+2%
|
7.346
+3%
|
7.586
+3%
|
7.532
-1%
|
6.880
-9%
|
6.743
-2%
|
6.467
-4%
|
6.524
+1%
|
7.440
+14%
|
7.680
+3%
|
8.207
+7%
|
8.357
+2%
|
8.476
+1%
|
8.658
+2%
|
8.750
+1%
|
9.030
+3%
|
9.340
+3%
|
9.572
+2%
|
9.918
+4%
|
10.215
+3%
|
10.519
+3%
|
10.992
+4%
|
11.509
+5%
|
12.065
+5%
|
12.632
+5%
|
13.268
+5%
|
13.853
+4%
|
14.246
+3%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.362)
|
(1.383)
|
(1.417)
|
(1.477)
|
(1.550)
|
(1.624)
|
(1.712)
|
(1.822)
|
(1.934)
|
(2.188)
|
(2.423)
|
(2.540)
|
(2.680)
|
(2.669)
|
(2.646)
|
(2.719)
|
(3.222)
|
(3.694)
|
(4.157)
|
(4.697)
|
(4.705)
|
(4.706)
|
(4.620)
|
(4.490)
|
(4.349)
|
(4.197)
|
(4.107)
|
(4.126)
|
(4.144)
|
(4.200)
|
(4.167)
|
(4.153)
|
(4.081)
|
(4.024)
|
(4.029)
|
(3.964)
|
(3.942)
|
(3.910)
|
(3.805)
|
(3.838)
|
(3.829)
|
(3.754)
|
(3.794)
|
(3.732)
|
(3.736)
|
(3.843)
|
(3.926)
|
(3.953)
|
(3.947)
|
(4.007)
|
(4.048)
|
(4.102)
|
(4.197)
|
(4.257)
|
(4.341)
|
(4.413)
|
(4.526)
|
(4.537)
|
(4.577)
|
(4.633)
|
(4.643)
|
(4.706)
|
(4.763)
|
(4.904)
|
(5.038)
|
(5.145)
|
(5.248)
|
(5.269)
|
(5.380)
|
(5.591)
|
(5.765)
|
(5.869)
|
(5.688)
|
(5.685)
|
(5.565)
|
(5.723)
|
(5.999)
|
(6.032)
|
(6.095)
|
(6.284)
|
(6.509)
|
(6.668)
|
(6.679)
|
(6.855)
|
(7.058)
|
(7.182)
|
(7.490)
|
(7.683)
|
(7.785)
|
(8.119)
|
(8.452)
|
(8.757)
|
(9.175)
|
(9.514)
|
(9.853)
|
(10.086)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(958)
|
(975)
|
(1.002)
|
(1.032)
|
(1.078)
|
(1.124)
|
(1.171)
|
(1.248)
|
(1.331)
|
(1.540)
|
(1.742)
|
(1.825)
|
(1.921)
|
(1.861)
|
(1.814)
|
(1.853)
|
(2.110)
|
(2.385)
|
(2.675)
|
(2.940)
|
(2.963)
|
(2.963)
|
(2.909)
|
(2.834)
|
(2.738)
|
(2.630)
|
(2.558)
|
(2.580)
|
(2.596)
|
(2.650)
|
(2.621)
|
(2.612)
|
(2.574)
|
(2.542)
|
(2.575)
|
(2.540)
|
(2.548)
|
(2.543)
|
(2.482)
|
(2.543)
|
(2.547)
|
(2.505)
|
(2.519)
|
(2.501)
|
(2.512)
|
(2.577)
|
(2.651)
|
(2.684)
|
(2.765)
|
(2.849)
|
(2.878)
|
(2.878)
|
(2.837)
|
(2.822)
|
(2.847)
|
(2.901)
|
(2.979)
|
(3.027)
|
(3.083)
|
(3.161)
|
(3.199)
|
(3.228)
|
(3.281)
|
(3.343)
|
(3.422)
|
(3.493)
|
(3.557)
|
(3.574)
|
(3.651)
|
(3.795)
|
(3.928)
|
(4.050)
|
(3.880)
|
(3.852)
|
(3.736)
|
(3.828)
|
(4.151)
|
(4.233)
|
(4.287)
|
(4.400)
|
(4.444)
|
(4.510)
|
(4.520)
|
(4.675)
|
(4.864)
|
(4.974)
|
(5.190)
|
(5.339)
|
(5.431)
|
(5.751)
|
(5.984)
|
(6.217)
|
(6.487)
|
(6.666)
|
(6.887)
|
(7.072)
|
|
| F&E |
(309)
|
(324)
|
(343)
|
(370)
|
(393)
|
(419)
|
(452)
|
(483)
|
(507)
|
(539)
|
(569)
|
(594)
|
(628)
|
(664)
|
(680)
|
(707)
|
(824)
|
(915)
|
(1.008)
|
(1.111)
|
(1.103)
|
(1.102)
|
(1.091)
|
(1.046)
|
(1.024)
|
(1.005)
|
(1.006)
|
(1.019)
|
(1.029)
|
(1.035)
|
(1.035)
|
(1.031)
|
(1.000)
|
(972)
|
(939)
|
(899)
|
(890)
|
(889)
|
(895)
|
(898)
|
(888)
|
(879)
|
(886)
|
(875)
|
(885)
|
(882)
|
(861)
|
(848)
|
(831)
|
(826)
|
(817)
|
(818)
|
(832)
|
(841)
|
(876)
|
(895)
|
(897)
|
(908)
|
(920)
|
(945)
|
(967)
|
(989)
|
(997)
|
(1.022)
|
(1.053)
|
(1.088)
|
(1.113)
|
(1.132)
|
(1.137)
|
(1.154)
|
(1.174)
|
(1.194)
|
(1.156)
|
(1.165)
|
(1.139)
|
(1.119)
|
(1.175)
|
(1.170)
|
(1.204)
|
(1.247)
|
(1.284)
|
(1.313)
|
(1.323)
|
(1.341)
|
(1.365)
|
(1.382)
|
(1.414)
|
(1.444)
|
(1.468)
|
(1.519)
|
(1.615)
|
(1.692)
|
(1.835)
|
(1.942)
|
(2.052)
|
(2.125)
|
|
| Abschreibungen |
(95)
|
(84)
|
(72)
|
(75)
|
(79)
|
(81)
|
(89)
|
(91)
|
(96)
|
(109)
|
(112)
|
(121)
|
(131)
|
(144)
|
(152)
|
(159)
|
(288)
|
(394)
|
(474)
|
(646)
|
(639)
|
(641)
|
(620)
|
(610)
|
(587)
|
(562)
|
(543)
|
(527)
|
(519)
|
(515)
|
(511)
|
(510)
|
(507)
|
(510)
|
(513)
|
(517)
|
(489)
|
(457)
|
(421)
|
(386)
|
(389)
|
(391)
|
(395)
|
(401)
|
(403)
|
(405)
|
(410)
|
(416)
|
(424)
|
(432)
|
(438)
|
(442)
|
(449)
|
(471)
|
(495)
|
(517)
|
(536)
|
(541)
|
(545)
|
(551)
|
(558)
|
(561)
|
(565)
|
(563)
|
(568)
|
(577)
|
(599)
|
(617)
|
(631)
|
(661)
|
(699)
|
(741)
|
(777)
|
(796)
|
(789)
|
(773)
|
(756)
|
(743)
|
(741)
|
(754)
|
(778)
|
(796)
|
(803)
|
(808)
|
(814)
|
(820)
|
(828)
|
(840)
|
(843)
|
(840)
|
(856)
|
(862)
|
(874)
|
(894)
|
(897)
|
(910)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(15)
|
(21)
|
(7)
|
(11)
|
(5)
|
21
|
6
|
45
|
64
|
21
|
(4)
|
(5)
|
73
|
100
|
85
|
36
|
(79)
|
(123)
|
(123)
|
(100)
|
(114)
|
(61)
|
(29)
|
24
|
81
|
72
|
80
|
24
|
5
|
13
|
21
|
54
|
39
|
19
|
36
|
116
|
125
|
128
|
99
|
(3)
|
83
|
114
|
137
|
117
|
(3)
|
(49)
|
(33)
|
(31)
|
(15)
|
(6)
|
(58)
|
(60)
|
(43)
|
(9)
|
3
|
14
|
21
|
(12)
|
(17)
|
21
|
|
| Operatives Ergebnis |
473
N/A
|
508
+7%
|
596
+17%
|
646
+8%
|
704
+9%
|
746
+6%
|
749
+0%
|
838
+12%
|
1.165
+39%
|
1.409
+21%
|
1.714
+22%
|
2.036
+19%
|
2.053
+1%
|
2.064
+1%
|
2.024
-2%
|
1.935
-4%
|
1.598
-17%
|
1.349
-16%
|
1.226
-9%
|
961
-22%
|
1.041
+8%
|
1.126
+8%
|
1.193
+6%
|
1.277
+7%
|
1.334
+4%
|
1.334
N/A
|
1.271
-5%
|
1.189
-6%
|
1.190
+0%
|
1.206
+1%
|
1.254
+4%
|
1.157
-8%
|
1.055
-9%
|
1.021
-3%
|
993
-3%
|
1.065
+7%
|
1.114
+5%
|
1.056
-5%
|
1.016
-4%
|
922
-9%
|
891
-3%
|
950
+7%
|
961
+1%
|
977
+2%
|
1.001
+2%
|
943
-6%
|
903
-4%
|
932
+3%
|
995
+7%
|
1.022
+3%
|
1.035
+1%
|
1.022
-1%
|
931
-9%
|
924
-1%
|
924
N/A
|
993
+7%
|
1.061
+7%
|
1.212
+14%
|
1.340
+11%
|
1.411
+5%
|
1.547
+10%
|
1.565
+1%
|
1.669
+7%
|
1.718
+3%
|
1.714
0%
|
1.741
+2%
|
1.739
0%
|
1.770
+2%
|
1.765
0%
|
1.755
-1%
|
1.821
+4%
|
1.663
-9%
|
1.192
-28%
|
1.058
-11%
|
902
-15%
|
801
-11%
|
1.441
+80%
|
1.648
+14%
|
2.112
+28%
|
2.073
-2%
|
1.967
-5%
|
1.990
+1%
|
2.071
+4%
|
2.175
+5%
|
2.282
+5%
|
2.390
+5%
|
2.428
+2%
|
2.532
+4%
|
2.734
+8%
|
2.873
+5%
|
3.057
+6%
|
3.308
+8%
|
3.457
+5%
|
3.754
+9%
|
4.000
+7%
|
4.160
+4%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(51)
|
(45)
|
(43)
|
(42)
|
(44)
|
(46)
|
(46)
|
(46)
|
(48)
|
(55)
|
(64)
|
(76)
|
(76)
|
(78)
|
(90)
|
(104)
|
(288)
|
(423)
|
(368)
|
(634)
|
(581)
|
(572)
|
(491)
|
(560)
|
(533)
|
(498)
|
(509)
|
(442)
|
(411)
|
(390)
|
(402)
|
(390)
|
(412)
|
(406)
|
(401)
|
(350)
|
(318)
|
(297)
|
(259)
|
(285)
|
(239)
|
(241)
|
(255)
|
(228)
|
(262)
|
(340)
|
(338)
|
(323)
|
(290)
|
(206)
|
(202)
|
(223)
|
(302)
|
(308)
|
(309)
|
(303)
|
(255)
|
(278)
|
(262)
|
(255)
|
(316)
|
(291)
|
(331)
|
(356)
|
(278)
|
(141)
|
(72)
|
(71)
|
(260)
|
(632)
|
(831)
|
(865)
|
(738)
|
(477)
|
(7)
|
62
|
64
|
195
|
(114)
|
(177)
|
(149)
|
(351)
|
(298)
|
(267)
|
(268)
|
(231)
|
(537)
|
(554)
|
(553)
|
(564)
|
(293)
|
(407)
|
(419)
|
(435)
|
(167)
|
(369)
|
|
| Nicht wiederkehrende Posten |
(56)
|
53
|
14
|
(6)
|
27
|
(88)
|
(52)
|
(32)
|
(84)
|
(143)
|
(140)
|
(213)
|
(352)
|
(1.057)
|
(1.056)
|
(983)
|
(4.897)
|
(4.117)
|
(4.175)
|
(4.124)
|
1
|
(426)
|
(1.207)
|
(994)
|
(1.028)
|
(852)
|
(2.776)
|
(3.263)
|
(3.292)
|
(3.286)
|
(2.148)
|
(3.548)
|
(3.490)
|
(3.256)
|
(1.649)
|
88
|
45
|
26
|
(112)
|
(144)
|
(3.937)
|
(4.764)
|
(4.829)
|
(5.370)
|
(1.587)
|
(832)
|
(783)
|
(286)
|
(638)
|
(704)
|
(1.336)
|
(1.495)
|
(1.116)
|
(1.472)
|
(1.251)
|
(1.051)
|
(1.672)
|
(1.176)
|
(893)
|
(893)
|
(470)
|
(459)
|
(384)
|
(391)
|
(220)
|
(236)
|
(233)
|
(130)
|
(133)
|
(128)
|
(303)
|
(540)
|
(524)
|
(978)
|
(982)
|
(657)
|
(964)
|
(579)
|
(913)
|
(972)
|
(705)
|
(757)
|
(616)
|
(440)
|
(456)
|
(229)
|
109
|
128
|
(68)
|
(167)
|
(454)
|
(459)
|
(309)
|
(291)
|
(413)
|
(367)
|
|
| Sonstige Erträge gesamt |
(12)
|
(14)
|
(18)
|
(26)
|
(8)
|
(10)
|
(8)
|
(2)
|
(4)
|
8
|
(16)
|
(14)
|
(13)
|
(17)
|
13
|
(20)
|
(82)
|
(75)
|
(218)
|
(9)
|
45
|
68
|
(64)
|
10
|
(66)
|
(85)
|
(17)
|
(75)
|
3
|
(17)
|
(12)
|
(4)
|
0
|
1
|
(6)
|
(19)
|
(18)
|
(14)
|
(3)
|
(1)
|
1
|
(3)
|
16
|
(3)
|
(6)
|
(2)
|
(5)
|
(6)
|
(6)
|
(8)
|
(6)
|
(10)
|
(10)
|
(11)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(9)
|
(19)
|
(21)
|
(21)
|
(21)
|
(10)
|
(11)
|
(12)
|
(13)
|
(18)
|
(6)
|
0
|
(6)
|
(4)
|
5
|
8
|
18
|
13
|
0
|
(9)
|
(17)
|
(10)
|
(17)
|
(16)
|
(38)
|
(47)
|
(54)
|
(15)
|
43
|
30
|
60
|
(28)
|
37
|
271
|
242
|
(35)
|
318
|
|
| Vorsteuergewinn |
354
N/A
|
502
+42%
|
549
+9%
|
572
+4%
|
679
+19%
|
602
-11%
|
643
+7%
|
758
+18%
|
1.029
+36%
|
1.219
+18%
|
1.494
+23%
|
1.733
+16%
|
1.612
-7%
|
912
-43%
|
891
-2%
|
828
-7%
|
(3.669)
N/A
|
(3.266)
+11%
|
(3.535)
-8%
|
(3.806)
-8%
|
506
N/A
|
196
-61%
|
(569)
N/A
|
(267)
+53%
|
(293)
-10%
|
(101)
+66%
|
(2.031)
-1.911%
|
(2.591)
-28%
|
(2.510)
+3%
|
(2.487)
+1%
|
(1.308)
+47%
|
(2.785)
-113%
|
(2.847)
-2%
|
(2.640)
+7%
|
(1.063)
+60%
|
784
N/A
|
823
+5%
|
771
-6%
|
642
-17%
|
492
-23%
|
(3.284)
N/A
|
(4.058)
-24%
|
(4.107)
-1%
|
(4.624)
-13%
|
(854)
+82%
|
(231)
+73%
|
(223)
+3%
|
317
N/A
|
61
-81%
|
104
+70%
|
(509)
N/A
|
(706)
-39%
|
(497)
+30%
|
(867)
-74%
|
(650)
+25%
|
(372)
+43%
|
(874)
-135%
|
(250)
+71%
|
177
N/A
|
254
+44%
|
742
+192%
|
794
+7%
|
933
+18%
|
950
+2%
|
1.206
+27%
|
1.353
+12%
|
1.422
+5%
|
1.556
+9%
|
1.354
-13%
|
989
-27%
|
687
-31%
|
252
-63%
|
(74)
N/A
|
(392)
-430%
|
(79)
+80%
|
224
N/A
|
554
+147%
|
1.264
+128%
|
1.076
-15%
|
907
-16%
|
1.103
+22%
|
865
-22%
|
1.141
+32%
|
1.430
+25%
|
1.511
+6%
|
1.876
+24%
|
1.985
+6%
|
2.149
+8%
|
2.143
0%
|
2.202
+3%
|
2.282
+4%
|
2.479
+9%
|
3.000
+21%
|
3.270
+9%
|
3.385
+4%
|
3.742
+11%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(124)
|
(169)
|
(176)
|
(184)
|
(202)
|
(162)
|
(171)
|
(189)
|
(261)
|
(317)
|
(432)
|
(507)
|
(494)
|
(321)
|
(263)
|
(226)
|
(196)
|
(254)
|
(42)
|
17
|
82
|
44
|
74
|
(26)
|
(17)
|
1
|
(5)
|
219
|
199
|
144
|
283
|
186
|
187
|
264
|
(2)
|
(214)
|
(205)
|
(201)
|
(201)
|
16
|
68
|
36
|
39
|
89
|
27
|
63
|
102
|
49
|
179
|
184
|
390
|
453
|
342
|
471
|
411
|
336
|
529
|
331
|
170
|
181
|
46
|
49
|
33
|
14
|
168
|
170
|
182
|
184
|
(16)
|
43
|
(89)
|
(68)
|
(44)
|
(7)
|
(2)
|
25
|
29
|
(107)
|
(36)
|
(98)
|
(220)
|
(213)
|
(443)
|
(528)
|
(599)
|
(647)
|
(393)
|
(377)
|
(319)
|
(414)
|
(436)
|
(454)
|
(502)
|
(485)
|
(493)
|
(183)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
230
|
333
|
373
|
388
|
477
|
440
|
472
|
569
|
768
|
902
|
1.062
|
1.226
|
1.118
|
591
|
628
|
602
|
(3.865)
|
(3.520)
|
(3.577)
|
(3.789)
|
588
|
240
|
(495)
|
(293)
|
(310)
|
(100)
|
(2.036)
|
(2.372)
|
(2.311)
|
(2.343)
|
(1.025)
|
(2.599)
|
(2.660)
|
(2.376)
|
(1.065)
|
570
|
618
|
570
|
441
|
508
|
(3.216)
|
(4.022)
|
(4.068)
|
(4.535)
|
(827)
|
(168)
|
(121)
|
366
|
240
|
288
|
(119)
|
(253)
|
(155)
|
(396)
|
(239)
|
(36)
|
(345)
|
81
|
347
|
435
|
788
|
843
|
966
|
964
|
1.374
|
1.523
|
1.604
|
1.740
|
1.338
|
1.032
|
598
|
184
|
(118)
|
(399)
|
(81)
|
249
|
583
|
1.157
|
1.040
|
809
|
883
|
652
|
698
|
902
|
912
|
1.229
|
1.592
|
1.772
|
1.824
|
1.788
|
1.846
|
2.025
|
2.498
|
2.785
|
2.892
|
3.559
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
8
|
8
|
8
|
8
|
6
|
6
|
|
| Nettogewinn |
230
N/A
|
333
+45%
|
373
+12%
|
388
+4%
|
477
+23%
|
440
-8%
|
472
+7%
|
569
+21%
|
768
+35%
|
902
+17%
|
1.062
+18%
|
1.226
+15%
|
1.118
-9%
|
591
-47%
|
628
+6%
|
602
-4%
|
(3.865)
N/A
|
(3.520)
+9%
|
(3.577)
-2%
|
(3.789)
-6%
|
588
N/A
|
240
-59%
|
(495)
N/A
|
(293)
+41%
|
(310)
-6%
|
(100)
+68%
|
(2.036)
-1.936%
|
(2.372)
-17%
|
(2.311)
+3%
|
(2.343)
-1%
|
(1.025)
+56%
|
(2.599)
-154%
|
(2.660)
-2%
|
(2.376)
+11%
|
(1.065)
+55%
|
570
N/A
|
618
+8%
|
570
-8%
|
441
-23%
|
508
+15%
|
(3.216)
N/A
|
(4.022)
-25%
|
(4.068)
-1%
|
(4.535)
-11%
|
(827)
+82%
|
(168)
+80%
|
(121)
+28%
|
366
N/A
|
240
-34%
|
288
+20%
|
(119)
N/A
|
(253)
-113%
|
(155)
+39%
|
(396)
-155%
|
(239)
+40%
|
(36)
+85%
|
(345)
-858%
|
81
N/A
|
347
+328%
|
435
+25%
|
788
+81%
|
843
+7%
|
104
-88%
|
112
+8%
|
521
+365%
|
670
+29%
|
1.671
+149%
|
1.797
+8%
|
1.396
-22%
|
1.090
-22%
|
4.700
+331%
|
4.287
-9%
|
3.980
-7%
|
3.685
-7%
|
(115)
N/A
|
201
N/A
|
526
+162%
|
1.100
+109%
|
985
-10%
|
754
-23%
|
828
+10%
|
597
-28%
|
642
+8%
|
845
+32%
|
860
+2%
|
1.191
+38%
|
1.570
+32%
|
1.766
+12%
|
1.829
+4%
|
1.793
-2%
|
1.853
+3%
|
2.032
+10%
|
2.505
+23%
|
2.791
+11%
|
2.898
+4%
|
3.565
+23%
|
|
| Verwässertes EPS |
0,28
N/A
|
0,4
+43%
|
0,45
+12%
|
0,45
N/A
|
0,55
+22%
|
0,51
-7%
|
0,56
+10%
|
0,67
+20%
|
0,9
+34%
|
1,05
+17%
|
1,24
+18%
|
1,43
+15%
|
1,33
-7%
|
0,72
-46%
|
0,75
+4%
|
0,71
-5%
|
-2,91
N/A
|
-2,36
+19%
|
-2,81
-19%
|
-2,52
+10%
|
0,4
N/A
|
0,17
-57%
|
-0,33
N/A
|
-0,2
+39%
|
-0,21
-5%
|
-0,07
+67%
|
-1,36
-1.843%
|
-1,57
-15%
|
-1,53
+3%
|
-1,55
-1%
|
-0,68
+56%
|
-1,71
-151%
|
-1,76
-3%
|
-1,55
+12%
|
-0,7
+55%
|
0,36
N/A
|
0,4
+11%
|
0,37
-8%
|
0,29
-22%
|
0,34
+17%
|
-2,27
N/A
|
-2,88
-27%
|
-2,89
0%
|
-3,37
-17%
|
-0,6
+82%
|
-0,12
+80%
|
-0,09
+25%
|
0,28
N/A
|
0,18
-36%
|
0,21
+17%
|
-0,09
N/A
|
-0,2
-122%
|
-0,13
+35%
|
-0,31
-138%
|
-0,18
+42%
|
-0,04
+78%
|
-0,26
-550%
|
0,06
N/A
|
0,25
+317%
|
0,32
+28%
|
0,57
+78%
|
0,6
+5%
|
0,07
-88%
|
0,08
+14%
|
0,37
+362%
|
0,47
+27%
|
1,19
+153%
|
1,27
+7%
|
0,99
-22%
|
0,77
-22%
|
3,33
+332%
|
3,03
-9%
|
2,82
-7%
|
2,57
-9%
|
-0,08
N/A
|
0,14
N/A
|
0,37
+164%
|
0,77
+108%
|
0,69
-10%
|
0,53
-23%
|
0,58
+9%
|
0,42
-28%
|
0,45
+7%
|
0,59
+31%
|
0,6
+2%
|
0,82
+37%
|
1,07
+30%
|
1,19
+11%
|
1,23
+3%
|
1,21
-2%
|
1,25
+3%
|
1,37
+10%
|
1,68
+23%
|
1,86
+11%
|
1,94
+4%
|
2,38
+23%
|
|