Boeing Co
F:BCO
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
Boeing Co
F:BCO
|
US |
|
B
|
Barrick Gold Corp
F:ABR
|
CA |
|
2
|
2G Energy AG
SWB:2GB
|
DE |
|
ArcelorMittal SA
XETRA:ARRD
|
LU |
|
A
|
Accuray Inc
F:XEJ
|
US |
|
C
|
China Pacific Insurance Group Co Ltd
SWB:75C
|
CN |
|
Capital One Financial Corp
NYSE:COF
|
US |
|
Daqin Railway Co Ltd
SSE:601006
|
CN |
|
Dow Inc
NYSE:DOW
|
US |
|
Adecco Group AG
OTC:AHEXY
|
CH |
|
E
|
Exelon Corp
XMUN:PEO
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Boeing Co
Gewinn- und Verlustrechnung
Boeing Co
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
492
|
412
|
320
|
525
|
537
|
543
|
358
|
349
|
342
|
342
|
335
|
338
|
337
|
324
|
294
|
276
|
259
|
256
|
240
|
217
|
196
|
176
|
196
|
196
|
200
|
202
|
202
|
213
|
243
|
286
|
339
|
404
|
456
|
494
|
516
|
524
|
515
|
506
|
498
|
482
|
465
|
454
|
463
|
432
|
422
|
407
|
386
|
379
|
364
|
348
|
333
|
302
|
296
|
284
|
275
|
287
|
285
|
299
|
306
|
320
|
340
|
346
|
360
|
375
|
391
|
410
|
475
|
496
|
541
|
638
|
722
|
861
|
1.260
|
1.700
|
2.156
|
2.573
|
2.693
|
2.719
|
2.714
|
2.672
|
2.655
|
2.614
|
2.561
|
2.573
|
2.538
|
2.499
|
2.459
|
2.379
|
2.431
|
2.570
|
2.725
|
2.864
|
2.901
|
2.867
|
2.771
|
2.679
|
|
| Umsatz |
57.068
N/A
|
56.071
-2%
|
53.831
-4%
|
52.447
-3%
|
51.306
-2%
|
50.800
-1%
|
50.256
-1%
|
50.960
+1%
|
51.331
+1%
|
52.299
+2%
|
51.400
-2%
|
52.235
+2%
|
53.831
+3%
|
53.034
-1%
|
53.621
+1%
|
55.204
+3%
|
55.506
+1%
|
57.890
+4%
|
61.530
+6%
|
62.631
+2%
|
64.673
+3%
|
66.451
+3%
|
66.387
0%
|
67.012
+1%
|
66.946
0%
|
65.722
-2%
|
60.909
-7%
|
61.421
+1%
|
61.613
+0%
|
63.008
+2%
|
68.281
+8%
|
66.995
-2%
|
65.414
-2%
|
65.693
+0%
|
64.306
-2%
|
64.000
0%
|
64.970
+2%
|
65.730
+1%
|
68.735
+5%
|
73.208
+7%
|
76.670
+5%
|
78.951
+3%
|
81.698
+3%
|
81.208
-1%
|
83.018
+2%
|
85.140
+3%
|
86.623
+2%
|
88.195
+2%
|
88.425
+0%
|
90.079
+2%
|
90.762
+1%
|
92.446
+2%
|
94.944
+3%
|
97.009
+2%
|
96.114
-1%
|
96.597
+1%
|
96.809
+0%
|
94.858
-2%
|
93.496
-1%
|
92.825
-1%
|
91.121
-2%
|
91.446
+0%
|
94.005
+3%
|
95.426
+2%
|
96.633
+1%
|
97.556
+1%
|
101.127
+4%
|
100.662
0%
|
97.765
-3%
|
92.599
-5%
|
84.818
-8%
|
78.809
-7%
|
69.255
-12%
|
63.414
-8%
|
58.656
-8%
|
56.965
-3%
|
62.156
+9%
|
63.295
+2%
|
62.286
-2%
|
61.060
-2%
|
60.743
-1%
|
61.421
+1%
|
66.608
+8%
|
70.538
+6%
|
73.608
+4%
|
75.756
+3%
|
77.794
+3%
|
76.442
-2%
|
73.557
-4%
|
73.293
0%
|
66.517
-9%
|
69.444
+4%
|
75.327
+8%
|
80.757
+7%
|
89.463
+11%
|
92.184
+3%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(48.033)
|
(47.756)
|
(45.804)
|
(44.443)
|
(44.523)
|
(43.907)
|
(44.150)
|
(44.340)
|
(43.593)
|
(44.329)
|
(43.968)
|
(44.702)
|
(45.878)
|
(45.131)
|
(44.984)
|
(46.006)
|
(46.467)
|
(47.852)
|
(50.437)
|
(51.209)
|
(52.217)
|
(53.533)
|
(53.402)
|
(53.741)
|
(54.074)
|
(53.408)
|
(50.352)
|
(51.492)
|
(51.357)
|
(53.296)
|
(56.540)
|
(54.939)
|
(53.672)
|
(52.938)
|
(51.843)
|
(51.748)
|
(52.408)
|
(53.019)
|
(55.867)
|
(59.892)
|
(63.438)
|
(65.880)
|
(68.644)
|
(68.342)
|
(70.046)
|
(71.921)
|
(73.268)
|
(74.808)
|
(75.028)
|
(76.429)
|
(76.752)
|
(77.952)
|
(80.632)
|
(82.157)
|
(82.088)
|
(82.689)
|
(83.664)
|
(81.968)
|
(79.026)
|
(78.002)
|
(74.379)
|
(74.431)
|
(76.612)
|
(77.363)
|
(78.197)
|
(79.281)
|
(81.490)
|
(81.311)
|
(79.585)
|
(75.475)
|
(72.093)
|
(70.216)
|
(65.384)
|
(61.559)
|
(63.843)
|
(60.883)
|
(62.493)
|
(62.954)
|
(59.237)
|
(59.067)
|
(59.032)
|
(62.237)
|
(63.078)
|
(65.438)
|
(68.697)
|
(68.865)
|
(70.070)
|
(68.765)
|
(66.590)
|
(70.998)
|
(68.508)
|
(70.894)
|
(75.571)
|
(79.869)
|
(85.174)
|
(87.766)
|
|
| Bruttogewinn |
9.035
N/A
|
8.315
-8%
|
8.027
-3%
|
8.004
0%
|
6.783
-15%
|
6.893
+2%
|
6.106
-11%
|
6.620
+8%
|
7.738
+17%
|
7.970
+3%
|
7.432
-7%
|
7.533
+1%
|
7.953
+6%
|
7.903
-1%
|
8.637
+9%
|
9.198
+6%
|
9.039
-2%
|
10.038
+11%
|
11.093
+11%
|
11.422
+3%
|
12.456
+9%
|
12.918
+4%
|
12.985
+1%
|
13.271
+2%
|
12.872
-3%
|
12.314
-4%
|
10.557
-14%
|
9.929
-6%
|
10.256
+3%
|
9.712
-5%
|
11.741
+21%
|
12.056
+3%
|
11.742
-3%
|
12.755
+9%
|
12.463
-2%
|
12.252
-2%
|
12.562
+3%
|
12.711
+1%
|
12.868
+1%
|
13.316
+3%
|
13.232
-1%
|
13.071
-1%
|
13.054
0%
|
12.866
-1%
|
12.972
+1%
|
13.219
+2%
|
13.355
+1%
|
13.387
+0%
|
13.397
+0%
|
13.650
+2%
|
14.010
+3%
|
14.494
+3%
|
14.312
-1%
|
14.852
+4%
|
14.026
-6%
|
13.908
-1%
|
13.145
-5%
|
12.890
-2%
|
14.470
+12%
|
14.823
+2%
|
16.742
+13%
|
17.015
+2%
|
17.393
+2%
|
18.063
+4%
|
18.436
+2%
|
18.275
-1%
|
19.637
+7%
|
19.351
-1%
|
18.180
-6%
|
17.124
-6%
|
12.725
-26%
|
8.593
-32%
|
3.871
-55%
|
1.855
-52%
|
(5.187)
N/A
|
(3.918)
+24%
|
(337)
+91%
|
341
N/A
|
3.049
+794%
|
1.993
-35%
|
1.711
-14%
|
(816)
N/A
|
3.530
N/A
|
5.100
+44%
|
4.911
-4%
|
6.891
+40%
|
7.724
+12%
|
7.677
-1%
|
6.967
-9%
|
2.295
-67%
|
(1.991)
N/A
|
(1.450)
+27%
|
(244)
+83%
|
888
N/A
|
4.289
+383%
|
4.418
+3%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(4.829)
|
(4.769)
|
(4.598)
|
(4.681)
|
(4.903)
|
(5.064)
|
(4.851)
|
(5.068)
|
(5.234)
|
(5.390)
|
(5.536)
|
(5.802)
|
(5.929)
|
(6.206)
|
(6.433)
|
(6.699)
|
(6.963)
|
(6.937)
|
(7.428)
|
(7.426)
|
(7.490)
|
(7.623)
|
(7.381)
|
(7.198)
|
(7.073)
|
(6.950)
|
(6.852)
|
(6.969)
|
(7.014)
|
(9.779)
|
(9.870)
|
(10.062)
|
(9.956)
|
(7.436)
|
(7.765)
|
(7.735)
|
(7.873)
|
(7.659)
|
(7.326)
|
(7.169)
|
(7.036)
|
(7.097)
|
(7.015)
|
(6.901)
|
(6.805)
|
(6.775)
|
(7.027)
|
(7.037)
|
(6.996)
|
(6.966)
|
(6.814)
|
(6.840)
|
(6.762)
|
(6.813)
|
(6.856)
|
(6.947)
|
(8.320)
|
(8.354)
|
(8.239)
|
(8.199)
|
(7.122)
|
(7.028)
|
(7.274)
|
(7.270)
|
(7.435)
|
(7.729)
|
(7.836)
|
(8.125)
|
(7.602)
|
(7.401)
|
(7.128)
|
(6.623)
|
(6.911)
|
(6.661)
|
(7.293)
|
(7.279)
|
(7.030)
|
(7.173)
|
(6.406)
|
(6.371)
|
(6.200)
|
(6.481)
|
(7.039)
|
(7.583)
|
(8.305)
|
(8.353)
|
(8.545)
|
(8.527)
|
(8.777)
|
(9.009)
|
(8.833)
|
(8.760)
|
(9.132)
|
(9.312)
|
(9.705)
|
(9.849)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(2.932)
|
(3.016)
|
(2.959)
|
(3.140)
|
(3.310)
|
(3.429)
|
(3.200)
|
(3.304)
|
(3.385)
|
(3.485)
|
(3.657)
|
(3.905)
|
(3.963)
|
(4.188)
|
(4.228)
|
(4.238)
|
(4.354)
|
(4.016)
|
(4.171)
|
(3.918)
|
(3.732)
|
(3.829)
|
(3.531)
|
(3.478)
|
(3.337)
|
(3.146)
|
(3.084)
|
(3.100)
|
(3.190)
|
(3.318)
|
(3.364)
|
(3.526)
|
(3.379)
|
(3.447)
|
(3.644)
|
(3.557)
|
(3.649)
|
(3.520)
|
(3.408)
|
(3.497)
|
(3.530)
|
(3.639)
|
(3.717)
|
(3.733)
|
(3.759)
|
(3.799)
|
(3.956)
|
(3.862)
|
(3.851)
|
(3.827)
|
(3.767)
|
(3.835)
|
(3.677)
|
(3.634)
|
(3.525)
|
(3.468)
|
(3.514)
|
(3.548)
|
(3.613)
|
(3.654)
|
(3.891)
|
(3.886)
|
(4.095)
|
(4.163)
|
(4.314)
|
(4.550)
|
(4.567)
|
(4.754)
|
(4.232)
|
(4.079)
|
(3.909)
|
(3.598)
|
(4.087)
|
(4.041)
|
(4.817)
|
(4.976)
|
(4.855)
|
(4.997)
|
(4.157)
|
(3.988)
|
(3.616)
|
(3.745)
|
(4.187)
|
(4.628)
|
(5.246)
|
(5.063)
|
(5.168)
|
(5.025)
|
(5.116)
|
(5.158)
|
(5.021)
|
(4.972)
|
(5.388)
|
(5.825)
|
(6.090)
|
(6.175)
|
|
| F&E |
(1.897)
|
(1.753)
|
(1.639)
|
(1.541)
|
(1.593)
|
(1.635)
|
(1.651)
|
(1.764)
|
(1.849)
|
(1.905)
|
(1.879)
|
(1.897)
|
(1.966)
|
(2.018)
|
(2.205)
|
(2.461)
|
(2.609)
|
(2.921)
|
(3.257)
|
(3.508)
|
(3.758)
|
(3.794)
|
(3.850)
|
(3.720)
|
(3.736)
|
(3.804)
|
(3.768)
|
(3.869)
|
(3.824)
|
(6.461)
|
(6.506)
|
(6.536)
|
(6.577)
|
(3.989)
|
(4.121)
|
(4.178)
|
(4.224)
|
(4.139)
|
(3.918)
|
(3.696)
|
(3.506)
|
(3.458)
|
(3.298)
|
(3.168)
|
(3.074)
|
(2.976)
|
(3.071)
|
(3.175)
|
(3.145)
|
(3.140)
|
(3.047)
|
(3.007)
|
(3.074)
|
(3.181)
|
(3.331)
|
(3.479)
|
(4.806)
|
(4.806)
|
(4.626)
|
(4.545)
|
(3.231)
|
(3.142)
|
(3.179)
|
(3.107)
|
(3.121)
|
(3.179)
|
(3.269)
|
(3.371)
|
(3.370)
|
(3.322)
|
(3.219)
|
(3.025)
|
(2.824)
|
(2.620)
|
(2.476)
|
(2.303)
|
(2.175)
|
(2.176)
|
(2.249)
|
(2.383)
|
(2.584)
|
(2.736)
|
(2.852)
|
(2.960)
|
(3.059)
|
(3.290)
|
(3.377)
|
(3.504)
|
(3.661)
|
(3.857)
|
(3.812)
|
(3.788)
|
(3.744)
|
(3.487)
|
(3.615)
|
(3.674)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
4.206
N/A
|
3.546
-16%
|
3.429
-3%
|
3.323
-3%
|
1.880
-43%
|
1.829
-3%
|
1.255
-31%
|
1.552
+24%
|
2.504
+61%
|
2.580
+3%
|
1.896
-27%
|
1.731
-9%
|
2.024
+17%
|
1.697
-16%
|
2.204
+30%
|
2.499
+13%
|
2.076
-17%
|
3.101
+49%
|
3.665
+18%
|
3.996
+9%
|
4.966
+24%
|
5.295
+7%
|
5.604
+6%
|
6.073
+8%
|
5.799
-5%
|
5.364
-8%
|
3.705
-31%
|
2.960
-20%
|
3.242
+10%
|
(67)
N/A
|
1.871
N/A
|
1.994
+7%
|
1.786
-10%
|
5.319
+198%
|
4.698
-12%
|
4.517
-4%
|
4.689
+4%
|
5.052
+8%
|
5.542
+10%
|
6.147
+11%
|
6.196
+1%
|
5.974
-4%
|
6.039
+1%
|
5.965
-1%
|
6.167
+3%
|
6.444
+4%
|
6.328
-2%
|
6.350
+0%
|
6.401
+1%
|
6.684
+4%
|
7.196
+8%
|
7.654
+6%
|
7.550
-1%
|
8.039
+6%
|
7.170
-11%
|
6.961
-3%
|
4.825
-31%
|
4.536
-6%
|
6.231
+37%
|
6.624
+6%
|
9.620
+45%
|
9.987
+4%
|
10.119
+1%
|
10.793
+7%
|
11.001
+2%
|
10.546
-4%
|
11.801
+12%
|
11.226
-5%
|
10.578
-6%
|
9.723
-8%
|
5.597
-42%
|
1.970
-65%
|
(3.040)
N/A
|
(4.806)
-58%
|
(12.480)
-160%
|
(11.197)
+10%
|
(7.367)
+34%
|
(6.832)
+7%
|
(3.357)
+51%
|
(4.378)
-30%
|
(4.489)
-3%
|
(7.297)
-63%
|
(3.509)
+52%
|
(2.483)
+29%
|
(3.394)
-37%
|
(1.462)
+57%
|
(821)
+44%
|
(850)
-4%
|
(1.810)
-113%
|
(6.714)
-271%
|
(10.824)
-61%
|
(10.210)
+6%
|
(9.376)
+8%
|
(8.424)
+10%
|
(5.416)
+36%
|
(5.431)
0%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(403)
|
(359)
|
(369)
|
(658)
|
(690)
|
(670)
|
(330)
|
(314)
|
(289)
|
(280)
|
(244)
|
(244)
|
(242)
|
(232)
|
(206)
|
(184)
|
(162)
|
(141)
|
(94)
|
(52)
|
(14)
|
(25)
|
(8)
|
11
|
22
|
81
|
39
|
2
|
(23)
|
(54)
|
(90)
|
(128)
|
(196)
|
(244)
|
(249)
|
(254)
|
(211)
|
(224)
|
(220)
|
(220)
|
(246)
|
(167)
|
(195)
|
(165)
|
(157)
|
(203)
|
(172)
|
(151)
|
(118)
|
(69)
|
(46)
|
5
|
0
|
(2)
|
(1)
|
(38)
|
11
|
(12)
|
(3)
|
16
|
(61)
|
(85)
|
(140)
|
(159)
|
(214)
|
(253)
|
(363)
|
(447)
|
(508)
|
(645)
|
(726)
|
(883)
|
(1.312)
|
(1.757)
|
(2.147)
|
(2.525)
|
(2.562)
|
(2.454)
|
(2.504)
|
(2.519)
|
(2.523)
|
(2.626)
|
(2.577)
|
(2.596)
|
(2.534)
|
(2.443)
|
(2.413)
|
(2.239)
|
(2.328)
|
(2.510)
|
(2.654)
|
(2.857)
|
(2.876)
|
(2.813)
|
(2.746)
|
(2.667)
|
|
| Nicht wiederkehrende Posten |
(906)
|
(822)
|
46
|
(823)
|
(848)
|
(851)
|
(885)
|
18
|
4
|
4
|
20
|
45
|
(75)
|
507
|
520
|
493
|
45
|
(810)
|
(797)
|
(797)
|
(230)
|
20
|
38
|
40
|
40
|
62
|
4
|
1
|
(4)
|
(5)
|
(24)
|
(25)
|
(23)
|
(8)
|
6
|
10
|
31
|
17
|
24
|
0
|
2
|
1
|
4
|
26
|
0
|
28
|
20
|
(2)
|
0
|
0
|
(10)
|
(11)
|
0
|
(14)
|
(1)
|
2
|
(11)
|
(11)
|
(7)
|
(9)
|
2
|
3
|
21
|
23
|
28
|
97
|
75
|
179
|
(5.242)
|
(5.315)
|
(7.568)
|
(7.622)
|
(2.166)
|
(2.054)
|
(296)
|
(348)
|
(274)
|
(213)
|
277
|
276
|
165
|
(4)
|
6
|
0
|
5
|
5
|
2
|
0
|
6
|
0
|
46
|
43
|
105
|
104
|
9.672
|
9.687
|
|
| Sonstige Erträge gesamt |
106
|
76
|
37
|
46
|
35
|
32
|
460
|
603
|
652
|
674
|
288
|
113
|
128
|
230
|
301
|
403
|
428
|
413
|
420
|
425
|
444
|
479
|
484
|
493
|
470
|
386
|
247
|
111
|
56
|
(3)
|
(26)
|
8
|
(4)
|
(13)
|
52
|
67
|
46
|
108
|
47
|
46
|
42
|
10
|
62
|
59
|
62
|
64
|
56
|
56
|
54
|
26
|
(3)
|
(24)
|
(20)
|
(37)
|
(13)
|
25
|
23
|
51
|
(438)
|
(444)
|
(433)
|
(397)
|
107
|
144
|
110
|
85
|
91
|
140
|
257
|
366
|
438
|
440
|
427
|
424
|
447
|
525
|
630
|
541
|
551
|
542
|
596
|
854
|
1.058
|
1.179
|
1.246
|
1.255
|
1.227
|
1.202
|
1.130
|
1.098
|
1.222
|
1.268
|
1.345
|
1.356
|
1.125
|
996
|
|
| Vorsteuergewinn |
3.003
N/A
|
2.441
-19%
|
3.143
+29%
|
1.888
-40%
|
377
-80%
|
340
-10%
|
500
+47%
|
1.859
+272%
|
2.871
+54%
|
2.978
+4%
|
1.960
-34%
|
1.645
-16%
|
1.835
+12%
|
2.202
+20%
|
2.819
+28%
|
3.211
+14%
|
2.387
-26%
|
2.563
+7%
|
3.194
+25%
|
3.572
+12%
|
5.166
+45%
|
5.769
+12%
|
6.118
+6%
|
6.617
+8%
|
6.331
-4%
|
5.893
-7%
|
3.995
-32%
|
3.074
-23%
|
3.271
+6%
|
(129)
N/A
|
1.731
N/A
|
1.849
+7%
|
1.563
-15%
|
5.054
+223%
|
4.507
-11%
|
4.340
-4%
|
4.555
+5%
|
4.953
+9%
|
5.393
+9%
|
5.973
+11%
|
5.994
+0%
|
5.818
-3%
|
5.910
+2%
|
5.885
0%
|
6.072
+3%
|
6.333
+4%
|
6.232
-2%
|
6.253
+0%
|
6.337
+1%
|
6.641
+5%
|
7.137
+7%
|
7.624
+7%
|
7.530
-1%
|
7.986
+6%
|
7.155
-10%
|
6.950
-3%
|
4.848
-30%
|
4.564
-6%
|
5.783
+27%
|
6.187
+7%
|
9.128
+48%
|
9.508
+4%
|
10.107
+6%
|
10.801
+7%
|
10.925
+1%
|
10.475
-4%
|
11.604
+11%
|
11.098
-4%
|
5.085
-54%
|
4.129
-19%
|
(2.259)
N/A
|
(6.095)
-170%
|
(6.091)
+0%
|
(8.193)
-35%
|
(14.476)
-77%
|
(13.545)
+6%
|
(9.573)
+29%
|
(8.958)
+6%
|
(5.033)
+44%
|
(6.079)
-21%
|
(6.251)
-3%
|
(9.073)
-45%
|
(5.022)
+45%
|
(3.900)
+22%
|
(4.677)
-20%
|
(2.645)
+43%
|
(2.005)
+24%
|
(1.887)
+6%
|
(3.002)
-59%
|
(8.126)
-171%
|
(12.210)
-50%
|
(11.756)
+4%
|
(10.802)
+8%
|
(9.777)
+9%
|
2.635
N/A
|
2.585
-2%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(896)
|
(612)
|
(847)
|
(633)
|
(101)
|
(188)
|
185
|
(74)
|
(300)
|
(217)
|
(140)
|
75
|
(130)
|
78
|
(257)
|
(471)
|
(378)
|
(873)
|
(988)
|
(1.185)
|
(1.570)
|
(1.758)
|
(2.060)
|
(2.226)
|
(2.138)
|
(2.126)
|
(1.341)
|
(1.011)
|
(1.062)
|
95
|
(396)
|
(610)
|
(532)
|
(1.626)
|
(1.196)
|
(960)
|
(1.022)
|
(1.163)
|
(1.382)
|
(1.626)
|
(1.622)
|
(1.506)
|
(2.007)
|
(1.800)
|
(1.867)
|
(2.002)
|
(1.646)
|
(1.808)
|
(1.326)
|
(1.428)
|
(1.691)
|
(1.807)
|
(2.256)
|
(2.370)
|
(1.979)
|
(1.891)
|
(1.133)
|
(274)
|
(749)
|
(793)
|
(1.751)
|
(2.600)
|
(2.920)
|
(2.716)
|
(2.393)
|
(1.390)
|
(1.144)
|
(966)
|
(91)
|
(331)
|
1.623
|
2.669
|
3.212
|
3.681
|
1.360
|
509
|
(501)
|
(782)
|
743
|
1.108
|
873
|
519
|
(31)
|
(336)
|
132
|
(230)
|
(237)
|
(285)
|
(460)
|
128
|
381
|
251
|
124
|
(66)
|
(397)
|
(323)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
2.107
|
1.829
|
2.296
|
1.255
|
276
|
152
|
685
|
1.785
|
2.571
|
2.761
|
1.820
|
1.720
|
1.705
|
2.280
|
2.562
|
2.740
|
2.009
|
1.690
|
2.206
|
2.387
|
3.596
|
4.011
|
4.058
|
4.391
|
4.193
|
3.767
|
2.654
|
2.063
|
2.209
|
(34)
|
1.335
|
1.239
|
1.031
|
3.428
|
3.311
|
3.380
|
3.533
|
3.790
|
4.011
|
4.347
|
4.372
|
4.312
|
3.903
|
4.085
|
4.205
|
4.331
|
4.586
|
4.445
|
5.011
|
5.213
|
5.446
|
5.817
|
5.274
|
5.616
|
5.176
|
5.059
|
3.715
|
4.290
|
5.034
|
5.394
|
7.377
|
6.908
|
7.187
|
8.085
|
8.532
|
9.085
|
10.460
|
10.132
|
4.994
|
3.798
|
(636)
|
(3.426)
|
(2.879)
|
(4.512)
|
(13.116)
|
(13.036)
|
(10.074)
|
(9.740)
|
(4.290)
|
(4.971)
|
(5.378)
|
(8.554)
|
(5.053)
|
(4.236)
|
(4.545)
|
(2.875)
|
(2.242)
|
(2.172)
|
(3.462)
|
(7.998)
|
(11.829)
|
(11.505)
|
(10.678)
|
(9.843)
|
2.238
|
2.262
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
32
|
49
|
68
|
79
|
80
|
86
|
88
|
87
|
100
|
110
|
118
|
106
|
73
|
42
|
20
|
21
|
0
|
23
|
12
|
(6)
|
(5)
|
(7)
|
(3)
|
6
|
|
| Nettogewinn |
280
N/A
|
2
-99%
|
492
+24.500%
|
1.263
+157%
|
292
-77%
|
176
-40%
|
718
+308%
|
1.819
+153%
|
2.618
+44%
|
2.818
+8%
|
1.872
-34%
|
1.784
-5%
|
1.743
-2%
|
2.298
+32%
|
2.572
+12%
|
2.737
+6%
|
2.011
-27%
|
1.694
-16%
|
2.215
+31%
|
2.400
+8%
|
3.610
+50%
|
4.030
+12%
|
4.074
+1%
|
4.408
+8%
|
4.210
-4%
|
3.791
-10%
|
2.672
-30%
|
2.071
-22%
|
2.217
+7%
|
(42)
N/A
|
1.312
N/A
|
1.221
-7%
|
1.010
-17%
|
3.411
+238%
|
3.298
-3%
|
3.365
+2%
|
3.519
+5%
|
3.780
+7%
|
4.009
+6%
|
4.343
+8%
|
4.368
+1%
|
4.299
-2%
|
3.892
-9%
|
4.068
+5%
|
4.189
+3%
|
4.316
+3%
|
4.578
+6%
|
4.438
-3%
|
5.003
+13%
|
5.207
+4%
|
5.440
+4%
|
5.811
+7%
|
5.269
-9%
|
5.610
+6%
|
5.172
-8%
|
5.055
-2%
|
3.711
-27%
|
4.286
+15%
|
5.031
+17%
|
5.389
+7%
|
7.372
+37%
|
6.904
-6%
|
8.452
+22%
|
9.349
+11%
|
9.796
+5%
|
10.349
+6%
|
10.453
+1%
|
10.126
-3%
|
4.988
-51%
|
3.793
-24%
|
(636)
N/A
|
(3.414)
-437%
|
(2.848)
+17%
|
(4.463)
-57%
|
(11.873)
-166%
|
(11.782)
+1%
|
(8.819)
+25%
|
(8.479)
+4%
|
(4.202)
+50%
|
(4.884)
-16%
|
(5.278)
-8%
|
(8.444)
-60%
|
(4.935)
+42%
|
(4.130)
+16%
|
(4.472)
-8%
|
(2.833)
+37%
|
(2.222)
+22%
|
(2.151)
+3%
|
(3.441)
-60%
|
(7.975)
-132%
|
(11.875)
-49%
|
(11.655)
+2%
|
(10.913)
+6%
|
(10.167)
+7%
|
1.890
N/A
|
1.923
+2%
|
|
| Verwässertes EPS |
0,34
N/A
|
0
N/A
|
0,6
N/A
|
1,57
+162%
|
0,36
-77%
|
0,21
-42%
|
0,88
+319%
|
2,24
+155%
|
3,22
+44%
|
3,45
+7%
|
2,3
-33%
|
2,21
-4%
|
2,15
-3%
|
2,86
+33%
|
3,19
+12%
|
3,45
+8%
|
2,73
-21%
|
2,18
-20%
|
2,81
+29%
|
3,1
+10%
|
4,64
+50%
|
5,21
+12%
|
5,26
+1%
|
5,89
+12%
|
5,74
-3%
|
5,25
-9%
|
3,65
-30%
|
2,92
-20%
|
3,13
+7%
|
-0,06
N/A
|
1,83
N/A
|
1,66
-9%
|
1,35
-19%
|
4,58
+239%
|
4,44
-3%
|
4,51
+2%
|
4,67
+4%
|
5,03
+8%
|
5,33
+6%
|
5,73
+8%
|
5,73
N/A
|
5,61
-2%
|
5,11
-9%
|
5,3
+4%
|
5,42
+2%
|
5,61
+4%
|
5,97
+6%
|
5,89
-1%
|
6,77
+15%
|
7,12
+5%
|
7,38
+4%
|
8,14
+10%
|
7,55
-7%
|
8,15
+8%
|
7,44
-9%
|
7,6
+2%
|
5,84
-23%
|
6,78
+16%
|
7,83
+15%
|
8,68
+11%
|
12,09
+39%
|
11,4
-6%
|
13,85
+21%
|
15,67
+13%
|
16,64
+6%
|
17,83
+7%
|
17,85
+0%
|
17,69
-1%
|
8,83
-50%
|
6,67
-24%
|
-1,12
N/A
|
-6,05
-440%
|
-5,03
+17%
|
-7,87
-56%
|
-20,88
-165%
|
-20,12
+4%
|
-14,95
+26%
|
-14,39
+4%
|
-7,15
+50%
|
-8,25
-15%
|
-8,84
-7%
|
-14,21
-61%
|
-8,3
+42%
|
-6,85
+17%
|
-7,38
-8%
|
-4,66
+37%
|
-3,67
+21%
|
-3,5
+5%
|
-5,58
-59%
|
-12,9
-131%
|
-18,36
-42%
|
-15,46
+16%
|
-14,42
+7%
|
-13,37
+7%
|
2,48
N/A
|
2,44
-2%
|
|